Cenergy Holdings Annual Report 2018.Pdf

Total Page:16

File Type:pdf, Size:1020Kb

Cenergy Holdings Annual Report 2018.Pdf Table of Contents Cenergy Holdings S.A. ........................................................................................................................ 4 Message from the Chairman of the Board of Directors ...................................................................... 5 Cenergy Holdings’ portfolio –Segments and History .......................................................................... 7 MANAGEMENT REPORT ................................................................................................................... 10 2018 Highlights and 2019 Outlook .................................................................................................... 10 Financial Performance ....................................................................................................................... 11 Activity Report and Financial Performance by Segment ................................................................... 14 Non-Financial Information ............................................................................................................... 51 Cenergy Holdings ............................................................................................................................... 51 Operating Segments .......................................................................................................................... 55 Corporate Governance ..................................................................................................................... 67 Introduction ....................................................................................................................................... 67 Board of Directors .............................................................................................................................. 68 Committees of the Board .................................................................................................................. 73 Executive management ..................................................................................................................... 75 Remuneration report ......................................................................................................................... 77 Company’s Risk Management and Internal Audit Function .............................................................. 78 Control Activities and Relationship with Subsidiaries ....................................................................... 79 Financial Reporting and Monitoring Activities .................................................................................. 80 Conflict of interests............................................................................................................................ 80 Shareholders ...................................................................................................................................... 81 Shareholders’ Meeting ...................................................................................................................... 82 Shareholder Information and Market Data ...................................................................................... 83 CONSOLIDATED FINANCIAL STATEMENTS ........................................................................................ 86 Consolidated Statement of Financial Position ................................................................................... 89 Consolidated Statement of Profit or Loss .......................................................................................... 90 Consolidated Statement of Profit or Loss and Other Comprehensive Income .................................. 91 Consolidated Statement of Changes in Equity .................................................................................. 92 Consolidated Statement of Cash Flows ............................................................................................. 93 Notes to the Consolidated Financial Statements .............................................................................. 94 Statutory Auditor's Report ............................................................................................................. 168 Report on the consolidated financial statements ........................................................................... 168 Other legal and regulatory requirements ....................................................................................... 171 Declaration of responsible persons ................................................................................................ 173 Stand-alone Condensed Statutory Balance Sheet and Income Statement ...................................... 174 Alternative Performance Measures ............................................................................................... 176 Glossary ......................................................................................................................................... 179 2 ------------------------------------------------------------------------------- 3 Cenergy Holdings S.A. Cenergy Holdings S.A. (‘Cenergy Holdings’ or the ‘Company’) invests in industrial companies positioned at the forefront of high growth sectors, such as energy transfer, telecommunications and construction. Based in Belgium, the Company was founded in 2016 and is listed on Euronext Brussels and the Athens Stock Exchange (Athex). Cenergy Holdings is a subsidiary of Viohalco S.A, a holding company of several leading metal processing companies across Europe. Viohalco’s subsidiaries specialise in the manufacture of aluminium, copper, cables, steel and steel pipes products and technological advancement. They have production facilities in Greece, Bulgaria, Romania, Russia, North Macedonia, Turkey and the United Kingdom. The companies in Cenergy Holdings’ portfolio: • have a long history of implementing large-scale projects in more than 70 countries; • have served major customers worldwide for nearly 70 years; • provide value added products for niche markets; and • employ more than 1,900 highly skilled people. Cenergy Holdings key figures in 2018 (EUR) • Revenue: 964 million • Adjusted EBITDA: 63 million • Adjusted EBIT: 39 million • Profit before tax: 0.7 million • Profit after tax of the year from continuing operations: 6.9 million • Equity: 203 million • Total assets: 1,059 million • Net debt: 473 million 4 Message from the Chairman of the Board of Directors Dear Shareholders, In 2018, Cenergy Holdings strengthened its position as a leading provider of energy solutions despite a challenging market setting characterised by intense competition and an uncertain international economic environment. We nevertheless believe the global energy market is growing further and presents new opportunities for Cenergy Holdings on an ongoing basis. 2018 stands out as a successful financial year for three reasons. First and foremost, our companies consolidated revenue approached the €1 billion mark with revenues reaching €964 million. Most of the boost came from the steel pipes segment with an increase over the previous year of ca. 40%. Secondly, both segments ended the year with significant order backlogs (a total of €640 million). More than the yearly rise in sales, such a backlog amount demonstrates our customers’ boosted confidence in both production segments, due in turn to their excellent product quality, controlled costs and optimized supply chain. Last but not least, in 2018 Cenergy Holdings turned out a small profit before tax (€0.7 million), with operational profitability in the rising (€63 million of adjusted EBITDA, +9% from last year). Addressing each segment in turn, in the steel pipes segment, Corinth Pipeworks celebrates its 50th anniversary with a record sales and production output. More specifically, sales in 2018 were up by 41% on a year-to-year basis with production reaching approx. 450,000 tons. It is important to note that these accomplishments were achieved during a year of very strong competition and unstable market conditions coming from import duties imposed in many countries worldwide. Operating under adverse market conditions with strong protectionism, such as that faced in the USA, Corinth Pipeworks proved that its long experience, its reputation and its strategy to remain in the forefront of technology helped keep its position as a top quality producer and increase its market share. During 2018, Corinth Pipeworks was awarded and has started production for its first deep sea offshore pipes project: the manufacture and supply of steel pipes for Energean’s Karish gas field development located in the South-eastern Mediterranean at a maximum depth of 1,750m is a highly demanding endeavor only a few companies could accomplish worldwide. Alongside it, a series of other offshore projects were successfully executed as well as big scale onshore ones in mature markets like US and Europe. It is also important to report the qualifications Corinth Pipeworks received by major oil exploration and distribution companies such as BP, Shell, Technip etc., as well as the manufacture of new products such as HFI pipes for reel-lay applications and LSAW pipes for offshore projects. All the above, combined with the concrete weight coating facility fully integrated in the company’s strategic plan, give Corinth a competitive advantage for offshore projects. With its highly advanced production base and an experienced and motivated personnel, Corinth Pipeworks enters the second fifty years
Recommended publications
  • ELLAKTOR Presentation March 5Th, 2020 Table of Contents
    ELLAKTOR Presentation March 5th, 2020 Table of contents 1 Executive summary 2 Business Overview 3 Capital Structure 4 9M 2019 Financials 1 1 Executive summary 2 Business Overview 3 Capital Structure 4 9M 2019 Financials 2 Executive Summary ELLAKTOR history 1950s-1990s 1990s-2000s 2000-2009 2010-2018 2018 - forward 1950s: Establishment of 1999: Led domestic 2007: Acquisition of TEB, ELLINIKI construction sector Pantechniki, leading to Industry TECHNODOMIKI and consolidation (Merger of controlling stake in Attiki consolidation AKTOR TEB, Elliniki Odos (59%) Technodomiki & AKTOR) 1996: Signed first 2003: Entry into concession projects environment segment Diversification (Attiki Odos and Rio- 2008: Signed 3 out of 5 of activities Antirrio Bridge) major concession projects awarded in Greece 2004: First international 2012: c. €600m of construction contracts in projects in the Balkans Romania and Kuwait Geographic 2014: €3.2bn Doha metro 2005: Internationalisation diversification project in Qatar of HELECTOR through acquisition of Herhof GmbH 2010-2012: Sale of gold 2018: Sale of Athens Resort assets Casino (€13.5 ml) Focus on core 2014: ELTECH ANEMOS 2018: Increased stake in IPO Attiki Odos by 6.5% competencies 2019: Sold Corporate Headquarters (€25.5 ml) and stake in Elpedison (€ 18 ml) 2015: 1st Waste PPP in July 2018: Newly elected Greece Board post 1st proxy fight in Renewed 2016: Moreas completed Greece opportunity / in full operation July 2019: Group 2017-18 :Olympia Odos rationalization / ELTECH & Maliakos completed ANEMOS absorption 4 The ELLAKTOR group led the construction sector consolidation in Greece H’ (Highest) grade construction companies in 1998 (€m) 7th grade(1) construction companies in 2018 (€m)(2) Thessaliki SA Etep SA Parnon SA Themeli SA Odon & Odostromaton SA Ekter SA INTRAKAT SA Gekat SA Europaiki Techniki SA I.G.
    [Show full text]
  • AXIA Research
    Greece Outlook 2019: The year of the elections AXIA Research Table of Contents Start of a new era ......................................................................................................... 3 Early elections or at the end of the government’s term? ....................................................................... 3 Unexciting economic performance, while fiscal space shrinks without pro-growth ........................................... 4 Elections is the key catalyst for the markets .................................................................................... 5 Top picks ......................................................................................................................... 5 2019, the year of the elections ......................................................................................... 6 The day after the Prespa Agreement ......................................................................................................................................... 6 Timing of elections: May vs. September/October ...................................................................................................................... 7 Looking at recent polls ............................................................................................................................................................... 9 Strategies by Syriza and ND ahead and after the elections ...................................................... 13 Syriza to try to close the gap with ND as is already regrouping
    [Show full text]
  • Annual Report 2020
    Business segments Enter/ Full Financial Financial Exit Screen Highlights R&D&I and Statements 2020 Aluminium Copper Cables Steel pipes Steel Real estate Technology 2020 ● ● ● ● ● ● ● ● ● Annual Report 2020 Business segments Enter/ Full Financial Financial Exit Screen Highlights R&D&I and Statements 2020 Aluminium Copper Cables Steel pipes Steel Real estate Technology 2020 ● ● ● ● ● ● ● ● ● Copper Steel Pipes page 22 page 36 Aluminium Cables page 16 page 30 © Noble Energy © Noble Energy Business segments Enter/ Full Financial Financial Exit Screen Highlights R&D&I and Statements 2020 Aluminium Copper Cables Steel pipes Steel Real estate Technology 2020 ● ● ● ● ● ● ● ● ● Table of contents A. Viohalco 2 B. Message from the President of the Board of Directors 4 C. Business segments 6 D. Financial highlights 2020 10 E. Business segments review 16 F. Subsequent events 58 G. Risks and uncertainties 60 H. Non-financial information report 66 I. Corporate governance statement 80 J. Appendix – Alternative Performance Measures (APMs) 96 K. Consolidated financial statements 2020 and Auditor’s report 102 L. Declaration of responsible persons 194 M. Condensed statutory balance sheet and income statement 195 N. Glossary 198 Real Estate page 48 Steel R&D&I and page 42 Technology page 52 Business segments Enter/ Full Financial Financial Exit Screen Highlights R&D&I and Statements 2020 Aluminium Copper Cables Steel pipes Steel Real estate Technology 2020 ● ● ● ● ● ● ● ● ● A. Viohalco Viohalco S.A. (‘Viohalco’) is the Belgium-based holding company
    [Show full text]
  • Hellenic Equities: a New Start-July 2015
    Hellenic Equities: A New Start-July 2015 In view of the imminent Hellenic stock market re-opening sometime in the short term future we attempt to re-value our preferred picks and affirm our investment thesis. It is more than obvious that in such extraordinary circumstances with low visibility and high volatility in the market and financial /fiscal operations, any assumptions regarding valuations fall under certain culprits. At the core of our problem lies the Risk free rate crucial for our model. We have utilized both the normalized scenario of 6.50% R.f. rate and the 10.50% stressed R.f. rate to better evaluate our picks. We are obliged to pinpoint that at 11.00% current 10yr Hellenic Government Bond yield both our scenarios fall short. Our fundamental research indicates as top picks in our Hellenic Equities Universe the following listed stocks: Coca Cola Hellenic (CCH), OTE Hellenic Telecommunications Organization (HTO), Aegean Airlines (ARAIG), Mytilineos Holdings (MYTIL), Metka S.A (METK), Hellenic Organization of Football Prognostics (OPAP), Titan Cement (TITK) and Hellenic Exchanges Group (EXAE). Additionally we have a positive view on Motor Oil, Thrace Plastics, Kri Kri S.A, Thessaloniki Sewage Company and Terna Energy S.A from smaller capitalizations. Coca Cola Hellenic Bottling operates largely in a broad geographical area covering the Balkan markets, Russia, certain parts of Europe and Greece. The Company is headquartered in Switzerland, a relocation offering an improved risk- return profile due to the significantly lower risk premium. We expect Coca Cola Hellenic to preserve its strong Cash Flow ability and regard it a safe and value play on Greek Equities.
    [Show full text]
  • Company Update Strategy to Penetrate New Markets Pays Off
    Metka Greece/ Basic Resources Company update Investment Research Reason: Estimates Revision 3 June 2013 Buy Strategy to penetrate new markets pays off Recommendation unchanged Share price: EUR 10.70 Despite the uncertain global economic environment, Metka’s strategy to closing price as of 31/05/2013 penetrate new markets in Africa and Middle East bears fruits, securing Target price: EUR 13.80 new EPC contracts that help replenish backlog. Metka’s attractive from Target Price: EUR 12.70 investment case remains intact due to: a) solid position in a broad region Reuters/Bloomberg MTKr.AT/METTK GA (SE Europe, Middle East, Africa) which is characterized by substantial Daily avg. no. trad. sh. 12 mth 46,695,000 opportunities due to rising demand and high infrastructure needs, b) Daily avg. trad. vol. 12 mth (m) 488,890.88 increasing importance of natural gas as the fuel of choice for thermal Price high 12 mth (EUR) 12.70 power plants, c) strong balance sheet estimating a net cash position of Price low 12 mth (EUR) 5.55 c.EUR 190m by the end of 2013 and c.EUR 260m by the end of 2014. In Abs. perf. 1 mth -7.2% this framework, we raise our target price to EUR 13.80 from EUR 12.70 Abs. perf. 3 mth -12.3% Abs. perf. 12 mth 82.9% previously, reiterating our Buy recommendation. Market capitalisation (EURm) 556 Metka’s backlog currently stands at around EUR 1.0bn, conservatively Current N° of shares (m) 52 excluding from our estimates the second awarded project in Syria with a budget of EUR 678m as opposed to the first project which is in an Free float 43% advanced phase.
    [Show full text]
  • Corporate Presentation
    Corporate Presentation Viohalco at a glance Diversified metals processing leader providing a wide range of products and solutions tailored to international customers’ needs. Listed holding company 7 business Serving Investments 2020 Focused on 80+ years of leading metal segments 21 markets EUR 283 million technology history processing companies and innovation across Europe Sales across the globe Sales revenue in EUR million Aligned with European Green Deal principles through low carbon operations and circular products 4,406 4,198 Product line supporting the transition to a 3,850 3,721 climate neutral economy 3,119 Strong environmentally focused investment Revenue 2020 a-EBITDA 2020 EBT 2020 programme with annual expenditures in EUR 3.9 billion EUR 295 million EUR 59.5 million excess of EUR 26 million Highly skilled personnel with industrial 2016 2017 2018 2019 2020 experience in secondary metals production Corporate Presentation | 2 Segments Operating through distinct business segments, Viohalco companies provide quality, innovative products and services Segmentsto a diverse range of industries. Aluminium Copper Cables Steel pipes Steel Real estate Technology and R&D&I Viohalco and Cenergy Holdings are listed on the Euronext Brussels and the Athens Stock Exchange ElvalHalcor is listed on the Athens Stock Exchange Corporate Presentation | 3 Markets Diversified portfolio of businesses serving dynamic markets, such as building and construction, beverages and food packaging, sea, road and rail transportation, automotive, telecommunications,
    [Show full text]
  • Permanent University Fund Detail Schedules of Investment Securities and Independent Auditors’ Report
    PERMANENT UNIVERSITY FUND DETAIL SCHEDULES OF INVESTMENT SECURITIES AND INDEPENDENT AUDITORS’ REPORT August 31, 2014 INDEPENDENT AUDITORS' REPORT ON SUPPLEMENTAL SCHEDULES The Board of Regents of The University of Texas System The Board of Directors of The University of Texas Investment Management Company We have audited the financial statements of the Permanent University Fund (the “PUF”) as of and for the years ended August 31, 2014 and 2013, and have issued our report thereon dated October 31, 2014, which contained an unmodified opinion on those financial statements. Our audits were conducted for the purpose of forming an opinion on the financial statements as a whole. The supplemental schedules consisting of the PUF’s equity securities (Schedule A), preferred stocks (Schedule B), purchased options (Schedule C), debt securities (Schedule D), investment funds (Schedule E), physical commodities (Schedule F), cash and cash equivalents (Schedule G), hedge fund investment funds (Schedule H), and private investment funds (Schedule I) as of August 31, 2014 are presented for the purposes of additional analysis and are not a required part of the financial statements. These schedules are the responsibility of The University of Texas Investment Management Company and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. Such schedules have been subjected to the auditing procedures applied in our audits of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America.
    [Show full text]
  • Press Release of Viohalco Sa
    REGULATED INFORMATION INSIDE INFORMATION PRESS RELEASE OF VIOHALCO SA Brussels, March 10, 2021 The enclosed information constitutes regulated information as defined in the Belgian law of 2nd August 2002 and the Royal Decree of 14 November 2007 regarding the duties of issuers of financial instruments which have been admitted for trading on a regulated market. Viohalco’s subsidiary, ElvalHalcor today submits its results for the year ended 31 December 2020 to the Athens Stock Exchange Highlights • Strong profitability with a-EBIDTA at EUR 136 mil • Robust and well-established presence across all markets • Completion of the investment and successful operation of the new four-stand Tandem hot rolling aluminium mill • Uninterrupted operations for all production facilities despite the Covid-19 pandemic 2020 was marked by the new coronavirus pandemic that affected and continues to test all countries at a global scale by affecting all aspects of human activity. All countries imposed restrictions in movement, which were called to confront a significant number of challenges. As a result, during the first half of 2020, rapid signs of a substantial slowdown of the global economy started to show at unprecedented levels. ElvalHalcor responded immediately by prioritising the health and safety of its employees, suppliers, customers and partners, taking measures that secure the unhindered operation of its production facilities with the least possible repercussions, supporting our society. Under these circumstances, ElvalHalcor's consolidated revenues presented a slight decrease by 0.8% for 2020 despite the 6.8% recession in the Eurozone reaching total sales of EUR 2,028.6 million, compared to EUR 2,044.6 million for the respective prior year.
    [Show full text]
  • Chapter 15 Greece: Case Studies of a Mechanism for Company ‘Exit’ from a Crisis-Ridden Country
    Chapter 15 Greece: case studies of a mechanism for company ‘exit’ from a crisis-ridden country Christos A. Ioannou 1. Introduction Since the onset of the financial crisis, there have been a number of prominent cases of companies ‘exiting’ Greece through an effective transfer of their registered headquarters to another country. These have been complex, multi-stage processes, particularly in the cases in which the companies were listed on the Athens stock exchange, thus engaging securities law as well as company law. This chapter analyses three of these cases, the relocation of the metals group Viohalco to Belgium, the dairy company FAGE to Luxembourg and the Coca-Cola Hellenic Bottling Company to Switzerland. The Cross-border Mergers Directive played a direct role in the first two cases, both of which involved forming a subsidiary in another Member State and then merging the parent company into that subsidiary. The third case used a similar mechanism, however, as the transfer was to a country outside of the EU (Switzerland), the Directive was not used specifically. Significantly, in all three cases the mergers were one component of ‘in- house’ restructurings rather than the joining together of truly independent companies. These three cases had very different impacts on labour and labour relations. The first case analysed – the merger of the metals group Viohalco SA Group into a Belgian listed holding in 2013 – was received positively by the trade union and the workers’ side. There were no direct negative implications for employment relations in the group of companies involved and affected by the Cross-border Mergers Directive.
    [Show full text]
  • Soft Quarter Shadowed by New Projects
    GREECE | EQUITY RESEARCH | INDUSTRIALS May 17, 2013 Q1 2013 REVIEW METKA Recommendation BUY Target Price €13.40 Soft quarter shadowed by new projects Prior Target Price €12.70 Closing Price (17/05) €12.50 Q1 2013 review - The EPC contractor reported a 21.5% decline in revenues in the Market Cap (mn) €649.4 first quarter to EUR134mn, reflecting tough comparables, weak contract execution on Greece and the delay in Syria, which had made a significant contribution during Expected Return 1.0% the same period last year. Apart from these expected trends, Turkey-related Expected Dividend (2014e) 6.2% Expected Total Return 7.2% payments came in lower than our expectations and as a result group sales stood 26% lower than our estimates. This does not trigger a downgrade of our 2013e METKA Share Price estimates however; recall that the two Turkish projects are up for completion in 13.00 H1 2013 and we expect that the revenue miss will be reversed in the coming quarter. Adjusting for Turkey, the results were broadly in line with our expectations. On a positive note, the mgt’s special measures in Syria started 11.00 delivering positive results and contract execution has resumed. EBITDA stood at EUR22.9mn, down 17.3% yoy and 24.3% lower than our forecasts reflecting the aforementioned revenue miss but on sustainably strong operating margins, which 9.00 were in line with our forecasts. Although there was no improvement in working capital, METKA reported positive operating cash flows of EUR14.3mn in the quarter compared to an outflow of EUR84.6mn last year.
    [Show full text]
  • 24Th National Conference ENERGY & DEVELOPMENT 2019
    24th National Conference ENERGY & DEVELOPMENT 2019 Curriculum Vitae of Moderators and Speakers Athens, 21-22 November 2019 2 Boyana Achovski GIE Secretary General, Gas Infrastructure Europe (GIE), Brussels, Belgium Since September 2016, Boyana Achovski serves as Secretary General of Gas Infrastructure Europe (GIE), the European association of gas transmission, gas storage and LNG regasification terminal operators. Prior to her current function, Ms. Achovski held the position of GIE Vice Executive Secretary for a period of 4 years. Before joining GIE, Boyana Achovski worked for Bulgartransgaz, the Bulgarian transmission and storage operator, where she led the Analysis and International Operations Division, managing the company’s undertakings relating to the European regulatory framework and European energy policy. Ms. Achovski graduated in International Economic Affairs, specialized in International Finance and holds a Master's degree in Finance. Boyana Achovski was a Chair of GasNaturally Steering Committee from June 2017 to January 2018 and from July to December 2019. Ass. Prof. Athanasia Alonistioti Associate Professor at the Department of Informatics and Telecommunications of the University of Athens Ms. Athanasia Alonistioti is Associate Professor at the Department of Informatics and Telecommunications of the University of Athens. She has extensive experience in European and National Research Programs, while she has also served as being coordinator and technical manager in several of them. She has participated in more than 30 projects (eg CTS, SS # 7, ACTS RAINBOW, EURESCOM, MOBIVAS, ANWIRE, FP7 E2R, LIAISON, E3, SELFNET, UNIVERSELF, CONSERN, WHERE 2, SmartAgriFood, LIVECITY, METIS, H2020 FISPACE, SPECIFI, FRACTALS, PRIVACY FLAG, Fed4FIRE, 5GINFIRE, 5GCroCo). Her research interests are in the areas of Cognitive Self-managed Networks, Future Internet, Internet of Things, Big Data Analytics.
    [Show full text]
  • Annual Financial Report for the Period from 1 of January
    Annual Financial Report For the Period from 1st of January to 31 st of December 2014 In accordance with Law 3556/2007 SIDENOR HOLDINGS S.A. Societe Anonyme Reg. No.: 2310/06/B/86/20 2-4 Mesogeion Ave. Athens These financial statements have been translated from the original statutory financial statements that have been prepared in the Greek language. In the event that differences exist between this translation and the original Greek language financial statements, the Greek language financial statements will prevail over this document. Annual Financial Report 31 December 2014 Table of contents Σελίδα Α. Board of Directors Statements 2 Β. Board of Directors’ Annual Report 3 C. Independent Auditor’s Report 20 D. Annual Financial Statements 23 E. Information as per article 10 of Law no. 3401/2005 91 F. Figures and Information 92 1 Annual Financial Report 31 December 2014 Α. Board of Directors Statements (According to article 4, par 2, of Law no. 3556/2007) The Members of the Board of Directors of the Societe Anonyme with the trade name SIDENOR HOLD- INGS S.A. and the distinctive title SIDENOR S.A., based in Athens, 2-4, Mesogeion Avenue: 1. George Kalfarentzos, son of Christos, Chairman of the Board of Directors, 2. Nikolaos Mariou, General Manager and BoD member, 3. Stavros Theodoropoulos, BoD member in our above capacity, hereby state and confirm that according to our knowledge: The company and consolidated financial statements of SIDENOR S.A., for the fiscal year 01.01.2014- 31.12.2014, which have been compiled according to the International Financial Reporting Standards, pro- vide a true and fair view of the assets and the liabilities, the own capital and the financial results of SIDENOR S.A., as well as the entities included in the consolidated financial statements, taken as a whole.
    [Show full text]