AXIA Research Bloomberg

Greece-Daily Note

September 28, 2021

Headlines General Index

Macroeconomic News

Alternate Minster of Finance, Theodoros Skylakakis said that the government’s recently upward revised estimate for GDP growth of 5.9% in 2021 is “extremely conservative”, while he noted that for 3Q:21 it seems like the economy is doing very well and he added that the government’s new estimates will be presented along with the Draft 2022 Budget on October 4th.

The Hellenic Fiscal Council in its recent report notes that the upward revision by the Greek government of the 2021 GDP growth estimate to 5.9% vs. 3.6% before is realistic, while the Council does not rule out the possibility of a V-shaped recovery. On the other hand the Council notes the increase of arrears of the State that settled at EUR 2.3bn in July from EUR 1.84bn at end-2020 (total arrears).

According to the data available for the execution of the State Budget on a modified cash basis, the State Budget balance for the period of January - August of 2021 presented a deficit of EUR 10.519bn, against a target of a deficit of EUR 13.487bn that has been incorporated for the same period of 2021 in the MTFS 2022-2025 close daily % Ytd % explanatory report. The State Budget Primary Balance amounted to a deficit of EUR 6.381bn, against the Athens General 875.43 0.27% 8.21% primary deficit target of EUR 9.405bn. Market Turnover (EURm) 56.50 -42.60% Market Cap (EURbn) 63.23  According to the Bank of the annual growth rate of total credit extended to the domestic economy Market Cap / GDP* 37.53% stood at 13.5% in August 2021, compared with 13.8% in the previous month. The annual growth rate of credit *2020

to the private sector decreased to 0.8% in August compared with 1.2% in the previous month as the monthly net flow of credit was negative by EUR 337m, compared with a negative net flow of EUR 532m in the previous FTSE ASE movers (last trading day) month. In respect to corporations, the monthly net flow of credit was negative by EUR 190m, compared with a negative net flow of EUR 313m in the previous month, while the annual growth rate decreased to 3.7%, TOP compared with 4.4% in the previous month. S.A. 3.28% The annual growth rate of total deposits stood at 11.9%, compared with 11.0% in the previous month. Piraeus Financial Holdings 2.41% Deposits placed by the private sector increased by EUR 1.480bn in August 2021, compared with an increase of EurobankS.A. Ergasias 2.34% EUR 1.840bn in the previous month. Deposits placed by the private sector increased by EUR 1.480bn, HellenicServices Petroleumand Holdings S.A. S.A. 2.14% compared with an increase of EUR 1.840bn in the previous month; the annual growth rate increased to 13.9% Alpha Services and 1.54% from 13.2% in the previous month. Total deposits of corporations and households have now reached a total Holdings S.A. BOTTOM of EUR 173.14bn (summer 2019: EUR 137bn), as they have grown by cEUR 10bn since the beginning of the -4.36% year. HoldingsViohalco S.A. -2.47% GEK TERNA Holdings, Real -1.97% Corporate News TitanEstate, Cement Construction S.A. -1.96% GreekInternational Organization S.A. of -1.72% BriQ properties announced 1H21 results with rental income of EUR 2.57m increasing by 45.7% y-o-y, adj. Football Prognostics S.A. EBITDA (excl. revaluations profit) up 44.2% y-o-y to EUR 1.66m (reported EUR 3.42m) and adj. net income of EUR 1.25m up 64.1% y-o-y (reported EUR 1.07m). The increase in the top line was achieved despite the FTSE ASE Ratios* impact in revenues (by EUR0.951m in 1H21 compared to EUR0.374m in H1:20) due to the measures imposed FY2021 FY2022 FY2023 because of the pandemic. The increase of revenues was mainly driven by the incorporation of revenue from new investments in logistics in the previous twelve-month period. The value of the portfolio on June 30, P/E 15.5 12.1 10.0 2021 was distributed by 47% in logistics, 30% offices, 17% hotels and 6% other uses. To this end, as of 1H21 EV/EBITDA 8.0 6.0 5.7 the group's portfolio consisted of 28 properties with total value of EUR 114.2m compared to EUR 106m as P/BV 1.5 1.3 1.2 of Dec’20 and EUR 71.7m as of Jun’20. Cash and cash equivalents on June 30, 2021, amounted to EUR 3.36m EV/Sales 1.8 1.6 1.5 Dividend yield 4.0% 4.2% 4.4% compared to EUR 2.07m on December 31, 2020. As of June 30, 2021, the group's loan obligations amounted *S&P Capital IQ to EUR 26.23m compared to EUR 18.3m as of December 31, 2020. Regarding the key metrics, the LTV at end-March 2021 was at 23.0%, the NAV at EUR 84.28m and the NAV per share at EUR2.38 vs. EUR2.37 at end-2020.

Piraeus Port Authority to release 1H21 results today, after the close of the ATHEX market.

Terna Energy and Gek Terna announced that their 1H21 results will be release on Thursday, September 30, 2021, after the closing of the trading session of the ASE.

Please continue overleaf….

Weekly calendar

Tuesday, 28 September: Piraeus Port Authority (1H21 results) Wednesday, 29 September: Lamda Development (1H21 results), ADMIE Holding (1H21 results), Road Freight Transport Statistics (1Q21) Thursday, 30 September: Lamda Development (analyst call), Trastor REIC (1H21 results), Athens Water/EYDAP (1H21 results/ analyst call), Producer Price Index in Industry (Aug’21), Services Producer Price Indices (2Q21), Turnover Index in Retail Trade (Jul’21), Prodea Investments (1H21 results), Gek Want to know more about AXIA Research? Terna (1H21 results), (1H21 results) Contact us now

AXIA Ventures Group – 4 Vas. Sofias Ave., 10674 Athens Greece, Tel: +30 210 7414400, Fax: +30 210 7414449, Website: www.axiavg.com

Please refer to the last page for disclosures and analyst certification

AXIA Research

Greek Economy – State Budget Execution (Aug’21)

Fact: According to the data available for the execution of the State Budget on a modified cash basis, the State Budget balance for the period of January – August of 2021 presented a deficit of EUR 10.519bn, against a target of a deficit of EUR 13.487bn that has been incorporated for the same period of 2021 in the MTFS 2022-2025 explanatory report. The State Budget Primary Balance amounted to a deficit of EUR 6.381bn, against the primary deficit target of EUR 9.405bn. The overperfromance is mainly attributed to the advance payment of EUR 2.310bn from the Recovery and Resilience Facility and the ANFAs receipts in July 2021 that amounted to EUR 644m.

Assessment: State Budget net revenues amounted to EUR 34.686bn, showing an overperformance of EUR 2.454bn or 7.6% against the target of the corresponding period which is included in the MTFS 2022-2025 explanatory report. However, the increased 8-months revenues, especially in the category “Transfers” include: (a) the advance payment of EUR 2.310bn from the Recovery and Resilience Facility (RRF) collected in August 2021 and (b) the ANFAs receipts in July 2021 amounted to EUR 644m. The advance payment from RRF was initially estimated to be received in September 2021, whereas the ANFAs revenues were not projected in the MTFS 2022-2025. Accordingly, with the exception of the above amounts, the net revenues are showing an underperformance of EUR 500m or 1.6% against of the target included in the MTFS 2022-2025, mainly due to the decreased PIB revenues and to the fact that the amount collected in July 2021 for the Ellinikon privatization, was recorded as a financial transaction (sell of shares) instead of being recorded in the category “Sales of fixed assets” in which it was initially estimated to be received (non-financial transaction). State Budget total revenues amounted to EUR 37.510bn, EUR 2.365bn higher or 6.7% against the target. Tax revenues amounted to EUR 28.716bn, EUR 183m or 0.6% lower against the target which is included in the MTFS 2022-2025 explanatory report. Particularly, during the period of January – August 2021 there was an increase against the target in the following main revenue categories: a) VAT on other goods and services by EUR 76m or 0.8%, b) Personal Income Tax (PIT) by EUR 83m or 1.3%, c) Transfers by EUR 2.849bn or 72.8% as mentioned above. During the same period there was an underperformance against the target in the following main revenue categories: a) Corporate Income Tax (CIT) by EUR 307m or 19.9%, b) Other current taxes by EUR 175m or 11.5%, c) Sales of fixed assets by EUR 302m or 98.7%, because the sale of Ellinikon was recorded as a financial transaction, as mentioned above. Tax refunds amounted to EUR 2.824bn, EUR 89m lower than the target (EUR 2.912bn), while PIB revenues amounted EUR 3.404bn, EUR 292m lower than the target.

Particularly, in August 2021 the State Budget net revenues amounted to EUR 7.717bn, EUR 3.090bn higher than the monthly target mainly due to the RRF payment, as well as the increased PIB revenues. State Budget total revenues amounted to EUR 8.049bn, EUR 3.017bn higher than the monthly target. Tax revenues amounted to EUR 4.342bn, only EUR 83m or 1.9% lower against the target, due to the extension granted for the submission of tax returns to natural and legal persons and the consequent extension to the payment of the first and second instalments until 17 September 2021. PIB revenues amounted to EUR 1.227bn, increased by EUR 735m against the monthly target.

State Budget expenditures for the period of January – August of 2021 amounted to EUR 45.205bn, EUR 514m or 1.1% lower than the target (EUR 45.719bn), which is included in the MTFS 2022-2025 explanatory report. The under execution of the Ordinary Budget by EUR 215m is mainly due to the time differentiation of the grants to SSFs by EUR 347m. Full budget execution is expected in this category. On the contrary, payments of the military procurement of Ministry of Defence (Purchases of Fixed Assets category), were increased by EUR 760m in comparison to the initial target. PIB and Recovery & Resilience Facility presented decreased payments by EUR 299m or 5.0% in comparison to the target. It is noted that the RRF expenditure is realized, following procedures similar to those of PIB national part.

State Budget expenditures for the period of January – August of 2021 were increased compared to the respective period of 2020 by EUR 5.474bn, mainly due the increased payments for COVID-19 measures and the increased military procurement of the ordinary budget.

AXIA Research Page 2

AXIA Research

Corporate & Macro Calendar

MACROS Event Reference Period Release Date Road Freight Transport Statistics 1Q21 29/09/21 Producer Price Index in Industry Aug’21 30/09/21 Services Producer Price Indices 2Q21 30/09/21 Turnover Index in Retail Trade Jul’21 30/09/21 Interest rates on Bank Deposits and Loans Aug’21 01/10/21 Commercial Transactions of Greece Aug-21 08/10/21 Consumer Price Index Sep-21 08/10/21 Harmonised Index of Consumer Prices Sep-21 08/10/21 Industrial Production Index Aug-21 08/10/21 Issuing of Motor Vehicle Licences Sep-21 11/10/21 Building Activity Survey Jul-21 12/10/21 Import Price Index in Industry Aug-21 14/10/21 Labour Force Survey (monthly estimates) Jul-21 14/10/21 Evolution of Turnover of Enterprises in Accommodation and Food Service Aug-21 15/10/21 Activities Evolution of Turnover of Enterprises in Retail Trade Aug-21 15/10/21 Evolution of Turnover of Enterprises Aug-21 15/10/21 Turnover Index in Industry Aug-21 20/10/21 Balance of Payments Aug’21 21/10/21 Developments in the balance of travel services Aug’21 22/10/21 S&P credit rating update 22/10/21 Bank Lending Survey 3Q21 26/10/21 Producer Price Index in Industry Sep-21 29/10/21 Turnover Index in Retail Trade Aug-21 29/10/21

CORPORATES Company Event Date Piraeus Port Authority 1H21 results 28/09/21 Lamda Development 1H21 results 29/09/21 ADMIE Holding 1H21 results 29/09/21 Lamda Development analyst call 30/09/21 Trastor REIC 1H21 results 30/09/21 Athens Water (EYDAP) 1H21 results/ analyst call 30/09/21 Prodea Investments 1H21 results 30/09/21 Gek Terna 1H21 results 30/09/21 Terna Energy 1H21 results 30/09/21

AXIA Research Page 3

Disclosures

General information This research report was prepared by AXIA Ventures Group Limited, a company incorporated under the laws of (referred to herein, together with its subsidiary companies and affiliates, collectively, as “AXIA”) which is authorised and regulated by the Cyprus Securities and Exchange Commission (authorisation number 086/07). AXIA is authorized to provide investment services in the United Kingdom, Cyprus and Greece pursuant to its permissions under the Markets in Financial Instruments Directive and may also provide similar services in other countries, inside or outside of the European Union, subject to the applicable provisions. AXIA Ventures Group Limited is not a registered broker-dealer in the United States (U.S.), and, therefore, is not subject to U.S. rules regarding the preparation of research reports and the independence of research analysts. In the U.S., this research report is intended solely for persons who meet the definition of “major U.S. institutional investors” in Rule 15a-6 under the U.S. Securities and Exchange Act, as amended, or persons listed under Rule 15a-6(4)) and is meant to be disseminated only through “AXIA Capital Markets LLC”, a wholly owned subsidiary of AXIA Ventures Group Limited and associated US registered broker-dealer in accordance with Rule 15a-6 of the US Securities and Exchange Act.

Content of the report The persons in charge of the preparation of this report, the names of whom are disclosed below, certify that the views and opinions expressed on the subject security, issuer, companies or businesses covered by this research report (each a “Subject Company” and, collectively, the “Subject Companies”) are their personal opinions and that no part of their compensation was, is or will be directly or indirectly related to the specific recommendations or views contained in this research report. Whilst all substantial sources of information for the research are indicated in this report, including, without limitation, bases of valuation applied to any security or derivative security, such information has not been disclosed to the Subject Companies for their comments and no such information is hereby certified. All information contained herein is subject to change at any time without notice. No member of AXIA has an obligation to update, modify or amend this research report or to otherwise notify a reader thereof in the event that any matter stated herein, or any opinion, projection, forecast or estimate set forth herein, changes or subsequently becomes inaccurate, or if research on the Subject Company is withdrawn. Further, past performance is not indicative of future results.

Persons responsible for this report: Constantinos Zouzoulas (Analyst - Head of Research), Argyrios Gkonis (Analyst - Director) of AXIA Ventures Group Ltd which is authorized and regulated by the Cyprus Securities and Exchange Commission (CySEC) under CySEC license No 086/07.

Key Definitions AXIA Research 12-month rating* Buy The stock to generate total return** of and above 10% within the next 12-months Neutral The stock to generate total return**between -10% and 10% within the next 12-months Sell The stock to generate total return** of and below -10% within the next 12 months Under Review Stock’s target price or rating is subject to possible change Applicable Laws / Regulation and AXIA Ventures Group Limited policies might restrict certain types of Restricted communication and investment recommendations Not Rated There is no rating for the company by AXIA Ventures Group Limited * Exceptions to the bands may be granted by the Investment Review Committee of AXIA taking into account specific characteristics of the Subject Company **Total return: % price appreciation equals percentage change in share price from current price to projected target price plus projected dividend yield

AXIA Ventures Group Limited Rating Distribution as of today Of which Investment Coverage Universe Count Percent Count Percent Banking Relationships Buy 20 67% 6 6 20% Neutral 6 20% 1 1 3% Sell Restricted 2 7% 2 2 7% Not Rated Under Review 2 7%

Independence and objectivity, conflicts of interest management None of the analysts in charge of this report are involved in activities within AXIA where such involvement is inconsistent with the maintenance of that analyst’s independence or objectivity. None of them has received or purchased shares in any Subject Company prior to any private or public offering of those shares. However, the analysts responsible for the preparation of this report may interact with trading desks or sales personnel for the purpose of gathering and interpreting market information with regard to the Subject Companies.

As an investment services provider engaging in a wide range of businesses, AXIA is active in the field of activities which may include the provision of services to issuers of securities, with respect to underwriting or placing of financial instruments or with respect to advice on capital structure, industrial strategy and related matters (“investment banking services”). The nature of such activities, in conjunction with the activity of production and issuance of research reports, may be considered as leading to situations of conflict of interests when the research reports cover an issuer with whom AXIA has an ongoing or has recently had a business relationship for the provision of investment banking services.

AXIA has all the necessary internal structures and arrangements in order to identify and avoid or, should avoidance be impossible, to manage such situations in a manner consistent with the highest standards, in accordance with its internal conflicts of interest policy. In compliance with such arrangements, analysts and other staff who are involved in the preparation and dissemination of research (including, without limitation, this report) operate independently of management and the reporting line is separate from AXIA’s investment banking business. “Chinese Wall” procedures (procedures separating the availability of information of any Subject Company) are in place between the investment banking and research businesses to ensure that any confidential and/or price sensitive information is handled appropriately.

In all cases when, at the time of preparation or issuance of a report, an issuer covered by such report is in a business relationship with AXIA for the provision of investment banking services, AXIA includes a note in the report, drawing the attention of the recipients to such fact. The same note is included when such business relationship has been terminated less than 12 months before the issuance of the report. However, it cannot be fully precluded that issuers covered

by a report may be in discussions with AXIA’s investment banking department for a potential future cooperation in investment banking matters, even though a business relationship does not already exist. In such cases AXIA may not be able to announce the fact of such discussions in the reports even if such reports cover the specific issuer. Therefore, even if this research report does not mention any existing or recent business relationship with an issuer whose securities are covered by the report, such issuer may be a potential future customer of AXIA in the field of investment banking services. It is noted that, even in such case, the persons in charge of this report do not participate in any such discussion and their remuneration is not determined based on the proceeds of the department providing investment banking services and that such situation is not reasonably expected to impair the independence or objectivity of AXIA’s reports.

Investment decisions Investors should make their own investment decisions using their own independent advisors as they believe necessary and based upon their specific financial situations and investment objectives when investing. Investors should consult their independent advisors if they have any doubts as to the applicability to their business or investment objectives of the information and the strategies discussed herein. Investments involve risks and recipients should exercise prudence and their own independent judgment in making their investment decisions. Therefore, this research report should not be regarded by recipients as a substitute for the exercise of their own judgment. This research report has no regard to the specific investment objectives, financial situation or particular needs of any specific recipient, even if sent only to a single recipient. This research report is not guaranteed to be a complete statement or summary of any securities, markets, reports or developments referred to in this research report. It is published solely for information purposes. This research report is being furnished to certain persons as permitted by applicable law, and accordingly may not be reproduced or circulated to any other person without the prior written consent of a member of AXIA. This research report may not be relied upon by any retail customers or persons to whom this research report may not be provided by law. It does not constitute a factual representation, a financial promotion or other advertisement, is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments in any jurisdiction and may not be relied on in any manner by any recipient. Unauthorized use or disclosure of this research report is strictly prohibited.

Investing in any non-U.S. securities or related financial instruments (including ADRs) discussed in this research report may present certain risks. The securities of non-U.S. issuers may not be registered with, or be subject to the regulations of, the U.S. Securities and Exchange Commission. Information on such non-U.S. securities or related financial instruments may be limited. Non-U.S. companies may not be subject to audit and reporting standards and regulatory requirements comparable to those in effect within the United States.

No liability Neither AXIA nor any of its directors, officers, employees or agents shall have any liability, however arising, for any error, inaccuracy or incompleteness of fact or opinion in this research report or lack of care in this research report’s preparation or publication, or any losses or damages which may arise from the use of this research report. AXIA does not represent or warrant that any investments will increase in value or generate profits. Any responsibility or liability for any information contained herein is expressly disclaimed. Any opinions or information contained herein is subject to change at any time without notice and may differ from other opinions expressed professionally by persons within AXIA. This material should not be construed as a solicitation or recommendation to use AXIA to effect transactions in any security mentioned herein or as an attempt to induce securities transactions by such recipients in any manner whatsoever. AXIA is not providing this research report pursuant to any express or implied understanding that the recipients will direct commission income to AXIA.

Recipients In the countries of the European Union, this report is communicated by AXIA to persons who are classified as eligible counterparties or professional clients and is only available to such persons. In any other country outside the European Union, this report is addressed exclusively to persons entitled to receive research reports from foreign Investment Firms according to the applicable legal and regulatory provisions. The information contained in this research report is not addressed to and does not apply to any other categories of investors than those specified above. AXIA in relation to its research complies with the applicable requirements and laws concerning disclosures and these are indicated on this legend or in the research report where applicable. By accepting this research report, you agree to be bound by the foregoing limitations. This material is not intended for the use of private investors.

AXIA Ventures Group

10 G. Kranidioti Street, 4, Vas. Sofias Avenue, 555 Madison Avenue, Broadgate Tower 26 Corso Venezia, Suite 102 3rd Floor Suite 11A 3rd floor, 20 Primrose Street, 1st floor 1065 Nicosia, Cyprus 10674 Athens, Greece NY 10022, New York, USA London EC2A 2RS, UK 20121 Milan, Italy Tel: +357 22 742000 Tel: +30 210 7414400 Tel: +1 212 7920253 Tel: +44 20 7987 6033 Tel: +39 348 080 1411

www.axiavg.com

Research Division

Constantinos Zouzoulas [email protected] +30 210 7414460

Jonas Floriani [email protected] +44 208 068 3516 Argyrios Gkonis [email protected] +30 210 7414462 Mary Mantzourani [email protected] +30 210 7414475

Capital Markets Division

Thanos Adamantopoulos [email protected] +44 207 9876033

Maria Mitsouli [email protected] +30 210 7414424 Vaia Dotsia [email protected] +30 210 741 4430