<<

Table of Contents

Introduction 2 Account Overview 3 Historical Performance 4 Historical Performance Benchmark Comparison 5 Trade Summary 6 Deposits and Withdrawals 8 Interest Details 9 Fee Summary 10 Notes 12 Glossary 13 Disclaimer 15

PortfolioAnalyst

Account Overview

Cumulative Return Key Statistics for 2017

Beginning NAV: 0.00

Mark-to-Market/Change in NAV: 5,364.91

Deposits: 104,000.00

Withdrawals: -8,000.00

Ending NAV: 101,364.91

Period Return: 5.40%

1 Quarter Return: 10.26% (Q4 2017)

2 Quarter Return: 10.15% (Q3 2017 - Q4 2017)

Best Return: 10.26% (Q4 2017)

Worst Return: -3.01% (Q1 2017) Net Asset Value Key Statistics Since Inception

Beginning NAV: 0.00

Mark-to-Market/Change in NAV: 5,364.91

Deposits: 104,000.00

Withdrawals: -8,000.00

Ending NAV: 101,364.91

Period Return: 5.40%

Best Return: 10.26% (Q4 2017)

Worst Return: -3.01% (Q1 2017)

PortfolioAnalyst Page: 3 Historical Performance

History Since Inception

1 Year Since Inception 5.40% 5.40%

Quarterly 2017 Q1 N/A Q2 -1.48% Q3 -0.05% Q4 10.26%

PortfolioAnalyst Page: 4 Historical Performance Benchmark Comparison

History Since Inception

1 Year Since Inception SPX 14.48% 14.48%

TSE60 7.29% 7.29% VT 17.04% 17.04% U 5.40% 5.40%

Quarterly

2017

% SPX TSE60 VT U14..

Q1 N/A N/A N/A N/A

Q2 3.09 -1.78 4.25 -1.48 Q3 4.48 3.98 5.25 -0.05 Q4 6.64 4.92 5.70 10.26

PortfolioAnalyst Page: 5 Trade Summary

Bought Sold Symbol Description Sector Quantity Average Price Proceeds Quantity Average Price Proceeds Forex CAD

USD.CAD USD.CAD Cash 3,999 1.27 -5,081.53 -3,999 1.27 5,080.89 Total -5,081.53 5,080.89 CAD

BB BLACKBERRY LTD Technology 1,000 10.48 -10,480.00 -1,000 9.08 9,085.00 BTO B2GOLD CORP Basic Materials 5,000 4.16 -20,800.00 -5,000 4.18 20,900.00 Total -31,280.00 29,985.00 JPY

4902.T KONICA MINOLTA INC Industrials 1,000 1,043.00 -1,043,000.00 -1,000 1,044.01 1,044,010.00 Total -1,043,000.00 1,044,010.00 Total in CAD -12,505.57 12,517.68 USD

AMZN AMAZON.COM INC Communications 100 887.00 -88,700.00 -100 889.00 88,900.00 BABA ALIBABA GROUP HOLDING-SP ADR Communications 3,900 179.88 -701,519.00 -3,900 180.23 702,893.80 BAC CORP Financials 18,090 28.43 -514,317.25 -18,090 28.94 523,551.40 EGAS GAS NATURAL INC Utilities 1,000 12.70 -12,700.00 -1,000 12.60 12,600.00 GOOS CANADA GOOSE HOLDINGS INC Consumer Cyclicals 1,500 16.41 -24,608.00 -1,500 16.17 24,261.40 HPE HEWLETT PACKARD ENTERPRISE Technology 1,500 14.14 -21,206.29 -1,500 13.05 19,578.75 KBE SPDR S&P BANK ETF Financials 500 42.16 -21,080.00 -500 41.50 20,750.00 KRE SPDR S&P REGIONAL BANKING Financials 500 53.15 -26,573.96 -500 52.50 26,249.08 LULU LULULEMON ATHLETICA INC Consumer Cyclicals 500 50.65 -25,325.00 -500 50.75 25,375.00

MYL MYLAN NV Consumer Non-Cyclicals 1,000 39.61 -39,608.20 -1,000 38.72 38,716.90 NIHD NII HOLDINGS INC Communications 500 1.15 -575.00 -500 1.20 600.00 NMM NAVIOS MARITIME PARTNERS LP Industrials 500 1.97 -985.00 -500 1.98 990.35 PULM PULMATRIX INC Consumer Non-Cyclicals 500 3.61 -1,805.00 -500 3.65 1,825.00 THC TENET HEALTHCARE CORP Consumer Non-Cyclicals 100 18.12 -1,812.00 -100 18.21 1,821.01

PortfolioAnalyst Page: 6 Trade Summary (Cont.)

Bought Sold Symbol Description Sector Quantity Average Price Proceeds Quantity Average Price Proceeds

TSLA TESLA INC Consumer Cyclicals 2,450 256.60 -628,674.85 -2,450 256.61 628,693.08 TVIX VELOCITYSHARES 2X VIX SH-TRM Unclassified 6,000 7.79 -46,740.00 -6,000 7.72 46,320.00 XCO EXCO RESOURCES INC Energy 2,500 0.69 -1,723.97 -2,500 0.57 1,424.83 Total -2,157,953.52 2,164,550.60 Total in CAD -2,808,111.97 2,813,731.20 Total Stocks in CAD -2,851,897.54 2,856,233.88

Total (All Assets) in CAD -2,856,979.07 2,861,314.77

PortfolioAnalyst Page: 7 Deposits and Withdrawals

Date Type Description Amount 03/13/2017 Deposit Cash Receipts / Electronic Fund Transfers 100,000.00

12/06/2017 Withdrawal Disbursement Initiated By Khalid M Hassan -4,000.00 Total 96,000.00

PortfolioAnalyst Page: 8 Interest Details

Date Description Amount 04/05/17 USD Debit Interest Paid for March 2017 -12.87 04/05/17 USD Net Interest Paid for March 2017 -15.16 05/03/17 CAD Net Stock Interest Paid for April 2017 -1.66 05/03/17 USD Debit Interest Paid for April 2017 -7.21 05/03/17 USD Net Stock Interest Paid for April 2017 -1.63 06/05/17 USD Debit Interest Paid for May 2017 -5.85 07/06/17 USD Debit Interest Paid for June 2017 -5.85 08/03/17 USD Debit Interest Paid for July 2017 -6.21 09/06/17 USD Debit Interest Paid for August 2017 -6.05 10/04/17 USD Debit Interest Paid for September 2017 -5.96 11/03/17 USD Debit Interest Paid for October 2017 -6.30 12/05/17 USD Debit Interest Paid for November 2017 -293.67 Total -368.42

PortfolioAnalyst Page: 9 Fee Summary

Date Description Amount 04/04/2017 Abcopranp For Mar 2017 -5.99

04/04/2017 Np Securities And Futures Value Plus For Mar 2017 -6.66 04/04/2017 Snapshotvaluenonpro For Mar 2017 -13.32 04/04/2017 Snapshotvaluenonpro For Mar 2017 13.32 04/04/2017 Toronto Market By Price -14.00 04/04/2017 Toronto Stk Exch -9.00 05/03/2017 Abcopranp For Apr 2017 -6.14 05/03/2017 Np Securities And Futures Value Plus For Apr 2017 -6.83 05/03/2017 Toronto Market By Price -14.00 05/03/2017 Toronto Stk Exch -9.00 06/02/2017 Abcopranp For May 2017 -6.08 06/02/2017 Np Securities And Futures Value Plus For May 2017 -6.75 06/02/2017 Toronto Market By Price -14.00 06/02/2017 Toronto Stk Exch -9.00 07/05/2017 Abcopranp For Jun 2017 -5.83 07/05/2017 Np Securities And Futures Value Plus For Jun 2017 -6.48 07/05/2017 Toronto Market By Price -14.00 07/05/2017 Toronto Stk Exch -9.00 08/04/2017 Abcopranp For Jul 2017 -5.62 08/04/2017 Balance of Monthly Minimum Fee For Jul 2017 -12.48 08/04/2017 Np Securities And Futures Value Plus For Jul 2017 -6.24 08/04/2017 Toronto Market By Price -14.00 08/04/2017 Toronto Stk Exch -9.00 09/07/2017 Abcopranp For Aug 2017 -5.62 09/07/2017 Balance of Monthly Minimum Fee For Aug 2017 -12.48

09/07/2017 Np Securities And Futures Value Plus For Aug 2017 -6.24 09/07/2017 Toronto Market By Price -14.00 09/07/2017 Toronto Stk Exch -9.00 10/04/2017 Abcopranp For Sep 2017 -5.61

PortfolioAnalyst Page: 10 Fee Summary (Cont.)

Date Description Amount 10/04/2017 Balance of Monthly Minimum Fee For Sep 2017 -12.47

10/04/2017 Np Securities And Futures Value Plus For Sep 2017 -6.24 10/04/2017 Snapshotvaluenonpro For Sep 2017 -12.47 10/04/2017 Toronto Market By Price -14.00 10/04/2017 Toronto Stk Exch -9.00 10/26/2017 US Securities Snapshot And Futures Value For Aug 2017 -12.80 10/26/2017 US Securities Snapshot And Futures Value For Jul 2017 -12.80 10/26/2017 US Securities Snapshot And Futures Value For Jun 2017 -12.80 10/26/2017 US Securities Snapshot And Futures Value For May 2017 -12.80 11/02/2017 Abcopranp For Oct 2017 -5.80 11/02/2017 Balance of Monthly Minimum Fee For Oct 2017 -12.89 11/02/2017 Np Securities And Futures Value Plus For Oct 2017 -6.44 11/02/2017 Snapshotvaluenonpro For Oct 2017 -12.89 11/02/2017 Toronto Market By Price -14.00 11/02/2017 Toronto Stk Exch -9.00 12/05/2017 Abcopranp For Nov 2017 -5.80 12/05/2017 Np Securities And Futures Value Plus For Nov 2017 -6.45 12/05/2017 Snapshotvaluenonpro For Nov 2017 -12.90 12/05/2017 Snapshotvaluenonpro For Nov 2017 12.90 12/05/2017 Toronto Market By Price -14.00 12/05/2017 Toronto Stk Exch -9.00 Total -444.70

PortfolioAnalyst Page: 11 Notes

1. The Net Asset Value (NAV) consists of all positions by asset class (stock, securities options, warrants, bonds, cash, etc.). All non-base currency amounts are converted to the base currency at the close of period rate.

2. The deposit/withdrawal amount displayed in the Account Overview report includes internal transfers along with cash and position transfers.

3. The gain or loss for future contracts settle into cash each night. The notional value is used when computing the contribution to return.

4. Dividend accruals, interest accruals and insured deposits are included in cash amounts throughout the report.

5. Price valuations are obtained from outside parties. Interactive shall have no responsibility for the accuracy or timeliness of any such price valuation.

6. The Allocation by Sector report includes only the following asset classes; stocks (except ETFs) and options. All other asset classes are included in Unclassified sector.

7. Amounts are formatted to two decimal places. If amounts are greater than two decimal places, Interactive Brokers uses "half-even" rounding. This means that Interactive Brokers rounds such amounts up to the nearest even number.

8. As of December 31, 2017 the historical annual return including dividends since inception of the S&P 500 was 7.64%. This rate is used to calculate the downside deviation and the Sortino ratio.

9. As of June 15, 2018 the US 3 Month Treasury Bill was 1.90%. This was the risk free rate used to calculate the Sharpe ratio.

10. The mean return is the average TWR for the period.

11. Historical SPX dividend data in the Performance Attribution report may be modeled from sector compositions that are subject to change.

12. Frongello is the method used for mathematical smoothing in the Performance Attribution report. It has been developed by Andrew Scott Bay Frongello.

13. For accounts opened and funded before 2009, reports with a time period of Since Inception will include data going back to January 1, 2009. This includes some default reports and both Historical Performance reports.

14. The Modified Dietz method is used to calculate MWR. This method only values the portfolio at the start and end of the period and weights the cash flows. When large flows occur, its accuracy can diminish.

15. The Estimated Annual Dividend in the Dividends report and Estimated Annual Income in the Projected Income report assume dividend and payments remain constant throughout the year. These positions and interest rates are based on the previous business day.

16. This performance report helps you see a clear picture of how your investment account is performing. It contains information which you can use to assess your progress towards achieving your investment goals. It shows the change in value of your account considering deposits and withdrawals in addition to the change in value.

17. The percentages in the table displayed in the Historical Performance and the Historical Performance Benchmark Comparison sections reflect the total percentage returns earned on your investments held in your account and calculated using a money-weighted methodology. Unlike alternative rate of return methodologies, it takes into account any deposits or withdrawals you have made, and the performance outcomes of your investments over a specified time period, net of fees and charges paid. Rates of return are provided on an annualized basis except for any returns reflective of a period of less than one year.

18. Your invested capital is calculated based on the deposits less withdrawals of cash and/or securities. Deposits or withdrawals of securities into your account use the closing market value of each security to calculate the value of the contribution or withdrawal taking into account any applicable fees or charges. It does not include interest earned or reinvested distributions. Invested capital can appear as a negative number if the market value of your withdrawals is greater than the market value of your deposits.

PortfolioAnalyst Page: 12 Glossary

Allocation Effect Mark-to Market/Change in NAV The percent effectiveness of an account's asset allocation to various sectors. The Mark-to Market/Change in NAV can include income (dividends, interest) and allocation effect determines whether the overweighting or underweighting of sectors distributions, including reinvested income or distributions, realized and unrealized relative to a benchmark contributes negatively or positively to an account's overall capital gains or losses in the account, changes in dividend receivables and interest return. accruals, as well as operating and transaction charges paid. Total Percentage Return The cumulative realized and unrealized capital gains and losses of an investment, plus Asset Class income from the investment, over a specified period of time, expressed as a percentage. A category of investment products in your portfolio. Cash, stocks, options, futures, etc. are examples. Max Drawdown Attribution Effect The largest cumulative percentage decline in the Net Asset Value of your portfolio from the highest or peak value to the lowest or trough value after the peak. The percent effectiveness of asset allocation and selection of securities on the portfolio's performance when compared to the performance of a benchmark over a Mean Return specified time period. The average time weighted return of your portfolio for a specified time period. Benchmark Money Weighted Return (MWR) A standard against which the performance of your portfolio can be measured. Money Weighted Return (MWR) is used to measure performance during the specified Calmar Ratio report period. MWR is influenced by the time of decisions to contribute or to withdraw funds, as well as the decisions made by the portfolio manager of the fund. A ratio used to determine return versus drawdown risk. Negative Periods Contribution To Return The number of occurrences of negative performance returns. For example, if you select The percent contribution of certain portfolio constituents (symbols, sectors) to the a monthly report with 12 months, each month with a negative return would be a account's overall return. negative occurrence.

Correlation Net Asset Value (NAV) A statistical figure that measures the interdependence between the range of returns for The total value of your account. a specified benchmark(s) and your portfolio. A positive correlation exemplifies a strong relationship whereas a negative correlation exemplifies a weak relationship. Peak-to-Valley Cumulative Return The time period during which the Max Drawdown (largest cumulative percentage decline in the NAV) occurred. Geometric linking of single period returns. Cumulative return is presented as a percentage. Period Return Downside Deviation A performance measure that calculates the return you have received over a period of time. The standard deviation for all negative returns in your portfolio in the specific time period. Positive Periods The number of occurrences of positive performance returns. For example, if you select a monthly report with 12 months, each month with a positive return would be a positive occurrence.

Recovery The time it took for the NAV of your account to recover from the valley (lowest NAV) back to the peak (highest NAV).

PortfolioAnalyst Page: 13 Glossary (Cont.)

Sector Standard Deviation A firm's general area of business. Financials, Communications and Energy are all Standard deviation is a statistical measurement of variability. It shows how much examples of sectors. variation or dispersion there is from the average.

Selection Effect Time-Weighted Return (TWR) A percentage that measures the ability to select securities within a sector relative to a TWR measures the percent return produced over time independent of contributions or benchmark. withdrawals. TWR eliminates the impact of the timing of inflows and outflows and isolates the portion of a portfolio's return that is attributable solely to the account's Sharpe Ratio actions. A ratio that measures the excess return per unit of risk. The ratio is used to characterize Total Percentage Return how well the return compensates the account holder for the risk taken. The cumulative realized and unrealized capital gains and losses of an investment, plus Sortino Ratio income from the investment, over a specified period of time, expressed as a percentage. The ratio measures the risk adjusted return of the account. The ratio penalizes only those returns that fall below the required rate of return. Value-Added Monthly Index (VAMI) A statistical figure that tracks the daily/monthly/quarterly performance of a hypothetical $1000 investment.

PortfolioAnalyst Page: 14 Disclaimer

This Portfolio Analysis was generated using Interactive Brokers' Portfolio Analyst tool, which allows Interactive Brokers customers to generate reports concerning the customer's account using the trade and account data contained in Interactive Brokers' systems and provided by third parties.

This report is for information purposes only. This report is provided AS IS and Interactive Brokers makes no warranty of any kind, express or implied, as to this report and its contents. The data provided for use in this Portfolio Analsyis is believed to be accurate and completeness of the information is not guaranteed and Interactive Brokers has no liability with respect thereto. This material in this report is intended only as a reference and should not be relied upon for the maintenance of your books and records for tax, accounting, financial, or regulatory reporting or for any other disclosure purposes. This report is not an offer or a solicitation of an offer to buy or sell any security. Interactive Brokers does not solicit orders and does not provide proprietary research, recommendations or advice. Interactive Brokers is not responsible for any trading decisions resulting from or related to this information, data or analysis.

PortfolioAnalyst 10/23/2018 15:15:44 EDT Page: 15