Belgrade | Q4 2016

Residential Market Outlook

Residential Market Outlook | Q4 2016 | LeRoy Realty Consultants | 1

Economy Overview

Improvement of key macroeconomic indicators ___ GDP & Construction Industry Growth ___ has brought a surge in optimism among 25.0% 4.0% investors and GDP growth in 2016 was 20.0% 19.0% 3.0% predominantly led by investments, net exports 17.4% 15.0% 2.0% and final consumption. 15.0% GDP 1.0%

8.5% growth 10.0% 8.2% 6.1% 0.0% Constr uction industry growth records positive rates in six 5.0% consecutive quarters together with housing loans increase -1.0% -2.3% over the first eleven months of 2016. According to 0.0% -2.0% Construction industry growth industry Construction Q1 Q2 Q3 Q4 Q1 Q2 Q3 preliminary data, GDP grew by 2.7% while construction -5.0% -3.0% industry grew by 6% in 2016. 2015 2016

The National Bank of maintains its policy rate at a Construction industry growth GDP historic low of 4% (since July 2016). Political stability, Source: Statistical Office of the Republic of Serbia structural reforms, halting further debt accumulation and progressing towards EU membership are assessed as main ___ Employment & Unemployment ___ drivers of recovery and sustainable growth. 50% 25% 21.3% 40% 20.7% 20% Accelerating private consumption and 19.0% 19.0% 17.9% 17.3% 17.7% 15.2% Unemployment rate 30% 17.0% 16.6% 15% declining unemployment 13.8% 20% 10% Despite the private consumption consolidation and the 10% 5% slight improvement in disposable income, the wave of

rate Employment optimism has yet to reach companies, which are not 0% 0% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 increasing their exposure to bank loans, in spite of the record low level of financing costs. There is still lot to be 2014 2015 2016 done to remove existing bottlenecks to economic growth Employment rate Unemployment rate that will foster private sector job creation and raise living Source: Statistical Office of the Republic of Serbia standards.

Better prospects in the mid-run ___ Mortgage Approvals in Serbia ___ 10,000 40.0%

In the coming period GDP growth is expected to gradually 30.0% 7,500 step up, reaching 3.0% this year and 3.5% in 2018, while 20.0% Annual change keeping favourable growth structure driven by net exports 10.0% 5,000 and investments. 0.0%

-10.0% 2,500 FDI inflow remains the same as in 2015, amounting to EUR loans of Number 1.8 billion, while FDI/CAD coverage for the first eleven -20.0% months of 2016 stood at 145.6%. 0 -30.0% 2011 2012 2013 2014 2015 I-XI 2016 In the short term, the outlook remains positive thanks to Housing loans Y-o-Y Growth (%) continuing low interest rates, mortgage affordability, rising Source: National Mortgage Insurance Corporation employment, household income and consumer spending and below target inflation.

Residential Market Outlook | Q4 2016 | LeRoy Realty Consultants | 2

Residential Market Outlook

Record low interest rates and economic growth ___ Number of newly finished, unfinished & sold apartments over the last 7 quarters have underpinned the in metropolitan area ___ market demand and brought the resurgence of 2,677 Sold apartments 9,110* (secured loan real estate investment activity in the Belgrade 2016 transactions) residential market. Sold apartments

2,153 10,189 2015 Reduced level of new supply in 2015 has accelerated off- 2,735 3,596 Unfinished plan sales within the most successful residential projects in apartments 2016, which uplifted investors’ confidence and reinforced 2,353 9,585 development pipeline starting from the second half of 2015. 2014 Newly finished 3,571 apartments 4,311 Ever-lower interest rates enticed new 0 3,000 6,000 9,000 12,000 * preliminary data buyers Sources: Statistical Office of the Republic of Serbia & Republic Geodetic Authority

After the contraction, whose effects were seen in 2014-2015 period, residential market seems to be getting back on ___ Housing development intensity in Belgrade municipalities healthy level of activity supported by growth in buying in 2015 ___ demand and attractively-priced offer. Tempting interest 1,200 5.0 Finished rates introduced throughout 2016 have also spurred latent 999 1,000 4.0 demand, which resulted in growth of approved housing 800 loans by 34.6% in the first 11 months of 2016 compared to 728 692 3.0 apartments per 573 the same period previous year, in the entire country. 600 546 396 418 2.0 However, these modest improvements with confidence 400 377 362 305 341 321 269 213 gradually recovering and favourable forecasts should be 200 164 152 151 1.0 69 97 1 45 49 , taken cautiously as many systemic risks are still prevailing, 28 000 0 0.0

such as fragile economic recovery in Europe, high level of inhabitants

debt and unsustainability of low interest rates in the long Other Vracar of finished & unfinished apartments unfinished& finishedof Palilula Cukarica Rakovica Vozdovac term. grad Stari Savski New Nuber Newly finished apartments New supply diminished for the second Unfinished apartments year in a row Number of finished apartments per 1,000 inhabitants Source: Statistical Office of the Republic of Serbia

On the supply side, 2015 has recorded delivery of only 3,596 new apartments within metropolitan area, which is annual ___ Number of residential sq m based on building permits ___ decrease of 16.6% and the lowest market performance since 379,949 2004. The highest development intensity was seen in New 400,000 200 Belgrade and Vracar municipalities with 4.7 completed 190 Number of issued permits apartments per 1,000 inhabitants, which is twice higher than 300,000 152 150 259,710 the city average of 2.4 new units per 1,000 inhabitants. m sq permits, 131 199,530 200,000 100 Accelerating pace of new development has continued through 2016 in virtually all areas of the city and the current volume of housing construction will give effect during 2017, 100,000 50 when we expect increased number of new apartments coming onto the market. New Belgrade will accommodate 0 0 2014 2015 I-IX 2016

large part of new supply, followed by Zvezdara and to according of buildings Size Vozdovac. Building pipeline, sq m Number of permits

Source: Statistical Office of the Republic of Serbia

Residential Market Outlook | Q4 2016 | LeRoy Realty Consultants | 3

Dominant share of new supply consists of mid and upper- mid quality schemes located in the wider city centre while ___ Residential development pipeline in Belgrade remaining part is located on the city outskirts. Data on municipalities ___ issued building permits in the first 2 quarters of 2016 100,000 20 indicates similar level of development activity (pipeline) as 18 2015. Number of issued permits 80,000 16 14

60,000 12 Soaring demand for new apartments 10 keeps resale market stable 40,000 8 6

20,000 4 The total volume of property transactions including resale 2 market, increased by 6.3% during 2015 and preliminary data 0 0 for 2016 indicate similar level of market activity. Low Other Vracar Zemun interest rates have pushed up number of secured loan Palilula Cukarica Rakovica Zvezdara

Vozdovac Size of buildings according to permits, sq m sq permits, to according buildingsof Size Stari grad Stari

transactions in 2016 by 24.3%, which is still 20% lower than venac Savski

BelgradeNew average for the period 2011-2013. Number of residential sq m 2015 I-VI 2016 Number of permits, I-VI 2016 based on building permits Upper -mid quality projects are generating stable absorption, Source: Statistical Office of the Republic of Serbia which is partly attributable to the overall supply shortfall in the capital that will continue to play in favour of investors through strong off-plan sales and slightly higher prices. New ___ Number of sold apartments in Belgrade municipalities___ Belgrade leads the market demand, providing the most distinctive offer of new apartments, together with Zvezdara 12,000 and Vozdovac. Developers responded to increased demand 687 10,000 with an accelerating pace of new developments, which will 547 827 result in larger number of new units, thus enabling supply to 592 606 595 318 259 catch up with increased demand. 8,000 447 660 1,272 1,265 Both prices & rents stayed flat over the 6,000 1,593 1,932 last 12 months 1,012 of sold apartments soldof 4,000 1,143

1,136 Prices have broadly stabilized in all Belgrade municipalities Nuber 2,115 2,000 615 and we expect to remain relatively steady in the nearest 722 1,687 future. The market activity is also dependent on the interest 978 rates which may change with potential unexpected 0 developments in global financial markets. Therefore, despite 2014 2015 modest demand increase and strengthening economic Vozdovac Vracar Zvezdara Zemun growth in 2017, more realistic attitudes amongst buyers will New Belgrade Palilula Rakovica Savski venac Stari grad Cukarica Other curtail house price growth. Source: Republic Geodetic Authority Average apartment prices in Belgrade metropolitan area are EUR 1,225 per sq m. Asking prices for new units within upper -mid quality complexes depend heavily on micro ___ Distribution of sales transactions per municipalities in location and are within the range of EUR 1,700-2,000 per sq 2016___ m, while prices of older apartments range EUR 1,000 – 1,250 per sq m. Higher quality apartments prices are between EUR 2,100 -2,400 per sq m on average, while the offer of luxury 6% Vozdovac Vracar new units is very limited and the price ranges between EUR 9% 16% 2,800-3,000 per sq m. 6% 3% Zvezdara Zemun 3% New Belgrade Palilula Major projects are developing as 5% 15% Rakovica Savski venac scheduled 11%

11% Stari grad Cukarica Successful multi-phase residential projects in New Belgrade 15% and downtown have continued their development, while Other new schemes such as “Zelena avenija” in Zemun and “Sunnyville” in Palilula have been launched in 2016. This Source: Republic Geodetic Authority; compiled by LeRoy diversified stock targets the widest range of buyers from the affordable segment to the upper middle buyers.

Residential Market Outlook | Q4 2016 | LeRoy Realty Consultants | 4

Introduced new projects expect to take ___ Average apartment rents in Belgrade municipalities, shape in downtown 2016___

14.0 Two landmark locations in downtown have captured investors’ attention and long-awaited new projects have 12.0 been introduced. 10.0 Israeli investor “AFI Group” in May 2016 took over the 8.0 8.5 7.5 7.3 former building of the Federal Ministry of the Interior, 6.5 6.0 6.0 5.8 located in Kneza Milosa Street. Their plan is to develop 4.8 4.0 4.5 4.5 landmark mixed-use scheme (60,000 sq m), including both

Rents, EUR per sq m per EUR Rents, 2.0 resid ential and office space. The beginning of construction is announced for April 2017. 0.0 Stari grad New Vracar Savski Zvezdara Vozdovac Cukarica Palilula Zemun Belgrade Venac In the close surrounding, Israeli companies “Yossi Avrahami” & “Almogim Holdings” have purchased former building of Min Max Average the American Embassy in September 2016. The investors Source: LeRoy h ave announced construction of luxury mixed-use complex including 220 residential units. ___ Average apartment prices in Belgrade municipalities, These new developments together with “Belgrade 2016___ Waterfront” project will certainly uplift the spirit of the downtown and its landscape. 2,500 2,000 1,750 1,675 1,600 Economic recovery will keep demand 1,500 1,350 1,175 1,200 1,050 elevated 1,000 1,075 1,075

m sqper EUR , Supported by an overall positive market sentiment and 500 Prices amplifying demand, which is in coordination with existing 0 and developing supply, major price changes or shock effects Stari grad New Vracar Savski Zvezdara Vozdovac Cukarica Palilula Zemun are not expected in the foreseeable future. Financing is of Belgrade Venac utmost importance for the market to maintain its stability Min Max Average and enable growth, so any changes in this segment may significantly impact the market activity. The announced Source: LeRoy supply in the next period should be absorbed if the present market fundamentals prevail. No of Project Location Status Deadline Investor units Belgrade 296 In construction 1st phase 2018 Map of metropolitan area Downtown Eagle Hills Waterfront 228 Announced 2nd phase N/A New Belgrade, 526 Finished 1st & 2nd phase Deka A Blok block 67a 273 In construction 3rd phase 2017 inzenjering Central 188 Finished 1st & 2nd phase Downtown AFI Europe Garden 129 In construction 3rd phase 2017 New Belgrade, 250 Finished 1st & 2nd phase West 65 PSP Farman block 65 100 In construction 3rd phase 2017 New Belgrade, 303 Finished 1st phase Savada Neimar V block 67a 200 In construction 2rd phase 2017 Zelena Montex Real Zemun 236 In construction 2017/2018 Avenija Estate Sunnyville Palilula 215 In construction 2017 Energoprojekt New Belgrade, Sun City 174 In construction 2017 Energogroup block 63 Zrmanjska Cukarica 49 In construction 2018 Finvest Former Yossi Avrahami American Downtown 220 Announced N/A & Almogim Embassy holdings Former Federal Downtown n.a. Announced N/A AFI Europe Ministry of Interior Vozdovac PMC Palilula Block 32 New Belgrade 127 Announced N/A Inzenjering Vracar Rakovica The Building Zemunske Zvezdara Savski venac Zemun 1,700 Announced N/A Directorate of kapije Zemun Stari grad Serbia New Belgrade Cukarica Source: LeRoy

For further market information, please contact

Žana Šipovac MRICS | RICS Registered Valuer Head of Valuation and Advisory [email protected]

Ana Janjić Associate, Valuation and Advisory Services [email protected]

T + 381 11 26 32 300 F + 381 11 32 84 647 17, Cara Urosa Street - Belgrade [email protected]

DISCLAIMER This report gives general information based mainly on published data and it is intended for general guidance on matters of interest and informative purposes only. We believe that material presented in this report is reliable. However, no warranty is given as to the accuracy or completeness of the information contained in this report and we cannot accept any liability for consequences that may arise in reliance on the information presented in this report or for any decision based on it.

COPYRIGHT © LEROY REALTY CONSULTANTS 2016. All rights reserved. No part of this report must not be copied or transmitted without written permission of LeRoy.

REAL ESTATE CONSULTING | VALUATION | MARKET RESEARCH | TENANT REPRESENTATION | INVESTMENT SALES & ACQUISITIONS