Vote:552 Sironko District Quarter2
Total Page:16
File Type:pdf, Size:1020Kb
Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 Terms and Conditions I hereby submit Quarter 2 performance progress report. This is in accordance with Paragraph 8 of the letter appointing me as an Accounting Officer for Vote:552 Sironko District for FY 2017/18. I confirm that the information provided in this report represents the actual performance achieved by the Local Government for the period under review. Name and Signature: Accounting Officer, Sironko District Date: 28/08/2019 cc. The LCV Chairperson (District) / The Mayor (Municipality) 1 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 Summary: Overview of Revenues and Expenditures Overall Revenue Performance Ushs Thousands Approved Budget Cumulative Receipts % of Budget Received Locally Raised Revenues 382,010 115,192 30% Discretionary Government Transfers 4,353,136 2,304,137 53% Conditional Government Transfers 18,174,724 8,652,249 48% Other Government Transfers 1,426,768 1,301,227 91% Donor Funding 310,000 233,240 75% Total Revenues shares 24,646,638 12,606,045 51% Overall Expenditure Performance by Workplan Ushs Thousands Approved Cumulative Cumulative % Budget % Budget % Releases Budget Releases Expenditure Released Spent Spent Planning 247,650 118,620 83,961 48% 34% 71% Internal Audit 84,605 40,165 27,023 47% 32% 67% Administration 3,378,603 1,862,594 1,524,986 55% 45% 82% Finance 521,135 263,174 173,409 51% 33% 66% Statutory Bodies 954,602 379,147 289,384 40% 30% 76% Production and Marketing 1,345,584 1,417,350 248,933 105% 19% 18% Health 3,128,407 1,636,343 1,371,121 52% 44% 84% Education 11,709,324 5,536,809 5,000,995 47% 43% 90% Roads and Engineering 1,442,822 607,786 179,413 42% 12% 30% Water 531,244 305,968 80,237 58% 15% 26% Natural Resources 390,093 128,760 61,894 33% 16% 48% Community Based Services 912,568 309,328 114,785 34% 13% 37% Grand Total 24,646,638 12,606,045 9,156,142 51% 37% 73% Wage 14,022,765 7,011,383 6,715,868 50% 48% 96% Non-Wage Reccurent 7,230,532 3,073,170 2,133,315 43% 30% 69% Domestic Devt 3,083,340 2,288,252 263,012 74% 9% 11% Donor Devt 310,000 233,240 43,947 75% 14% 19% 2 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 Summary of Cumulative Receipts, disbursements and expenditure for FY 2017/18 The cumulative out turn as at 31st Dec 2017 was shs.12,606,045,000 which was 51% of the approved budget the higher out turn ZDVDWWULEXWHGWR'RQRU 81(3, DQGRWKHUJRYHUQPHQWWUDQVIHUVLH186$)$OO7KHFXPXODWLYHH[SHQGLWXUHDVDWWKHHQGRI4 was 9,308,416,000 which was 74% funds absorption. The funds not spent were a result of delayed procurement process which was at contract award level and IFMS transaction process delays. G1: Graph on the revenue and expenditure performance by Department Cumulative Revenue Performance by Source % of Budget Ushs Thousands Approved Budget Cumulative Receipts Received 1.Locally Raised Revenues 382,010 115,192 30 % Error: Subreport could not be shown. 2a.Discretionary Government Transfers 4,353,136 2,304,137 53 % Error: Subreport could not be shown. 2b.Conditional Government Transfers 18,174,724 8,652,249 48 % Error: Subreport could not be shown. 2c. Other Government Transfers 1,426,768 1,301,227 91 % Error: Subreport could not be shown. 3. Donor Funding 310,000 233,240 75 % Error: Subreport could not be shown. Total Revenues shares 24,646,638 12,606,045 51 % Cumulative Performance for Locally Raised Revenues 3 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 The cumulative out turn for Local revenue as at end of Q2 was shs.115,192,000 which was 30% of the approved budget. under performance was attributed to poor performance in some sources above i.other charges,miscellaneous etc. Actual out turn for Q2 was shs. 48,948,964 which was 51% of the planned budget for Q2. Under performance was due to poor performance for some sources as indicated above. Cumulative Performance for Central Government Transfers N/A Cumulative Performance for Other Government Transfers The cumulative out turn as at Q2 was shs.1,301,227,000 whcih was 91% of the approved budget for other central government transfers while actual out turn for Q2 was shs. 1,176,335,637,000, which was 321% of the planned budget for Q2. Over performance is due to lumpsum release under NUSAF3. Cumulative Performance for Donor Funding The cumulative out turn for Donor funds as at the end of Q2 233,240,000 which was 75% of the approved budget. over performance was due to one off release for UNEPI in Q1. The actual release for Q2 was shs.45,420,199 which was 59% of the planned. under performance was due to the above reason i.e one off release for UNEPI during Q1. 4 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 Expenditure Performance by Sector and Programme Uganda Shillings Thousands &XPXODWLYH([SHQGLWXUH 4XDUWHUO\([SHQGLWXUH 3HUIRUPDQFH 3HUIRUPDQFH Approved Cumulative % Budget Plan for Quarter %Quarter Budget Expenditure Spent the outturn Plan quarter Sector: Agriculture Agricultural Extension Services 831,681 143,484 17 % 207,920 61,051 29 % District Production Services 494,826 101,871 21 % 123,706 47,372 38 % District Commercial Services 19,077 3,579 19 % 4,769 2,020 42 % Sub- Total 1,345,584 248,933 19 % 336,396 110,442 33 % Sector: Works and Transport District, Urban and Community Access Roads 1,364,255 165,456 12 % 341,064 75,531 22 % District Engineering Services 78,567 13,957 18 % 19,642 10,601 54 % Sub- Total 1,442,822 179,413 12 % 360,706 86,132 24 % Sector: Education Pre-Primary and Primary Education 8,772,125 4,971,852 57 % 2,193,031 2,398,035 109 % Secondary Education 2,836,542 0 0 % 709,135 0 0 % Education & Sports Management and Inspection 100,657 29,143 29 % 25,164 12,469 50 % Sub- Total 11,709,324 5,000,995 43 % 2,927,331 2,410,504 82 % Sector: Health Primary Healthcare 3,122,539 1,371,121 44 % 780,635 751,909 96 % Health Management and Supervision 5,868 0 0 % 1,467 0 0 % Sub- Total 3,128,407 1,371,121 44 % 782,102 751,909 96 % Sector: Water and Environment Rural Water Supply and Sanitation 531,244 80,237 15 % 132,811 61,325 46 % Natural Resources Management 390,093 61,894 16 % 97,523 38,832 40 % Sub- Total 921,337 142,131 15 % 230,334 100,157 43 % Sector: Social Development Community Mobilisation and Empowerment 912,568 114,785 13 % 228,142 57,173 25 % Sub- Total 912,568 114,785 13 % 228,142 57,173 25 % Sector: Public Sector Management District and Urban Administration 3,378,604 1,524,986 45 % 844,651 1,086,423 129 % Local Statutory Bodies 954,602 289,384 30 % 237,151 114,932 48 % Local Government Planning Services 247,650 83,961 34 % 61,912 62,150 100 % Sub- Total 4,580,857 1,898,331 41 % 1,143,714 1,263,505 110 % Sector: Accountability Financial Management and Accountability(LG) 521,135 173,409 33 % 130,284 86,702 67 % Internal Audit Services 84,605 27,023 32 % 21,151 9,630 46 % Sub- Total 605,740 200,432 33 % 151,435 96,333 64 % Grand Total 24,646,639 9,156,142 37 % 6,160,160 4,876,154 79 % 5 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 SECTION B : Workplan Summary Administration B1: Overview of Workplan Revenues and Expenditures by source Ushs Thousands Approved Cumulative % Budget Plan for the Quarter %Quarter Budget Outturn Spent quarter outturn Plan A: Breakdown of Workplan Revenues Recurrent Revenues 3,163,991 1,755,040 55% 788,120 1,037,840 132% District Unconditional 99,895 49,948 50% 24,974 24,974 100% Grant (Non-Wage) District Unconditional 492,558 277,289 56% 123,139 142,017 115% Grant (Wage) General Public Service 332,788 332,788 100% 83,197 332,788 400% Pension Arrears (Budgeting) Gratuity for Local 784,611 392,305 50% 196,153 196,153 100% Governments Locally Raised Revenues 57,582 5,039 9% 14,396 5,039 35% Multi-Sectoral Transfers to 93,672 39,977 43% 20,540 14,474 70% LLGs_NonWage Multi-Sectoral Transfers to 120,520 59,334 49% 30,130 30,394 101% LLGs_Wage Other Transfers from 0 0 0% 0 0 0% Central Government Pension for Local 1,168,008 584,004 50% 292,002 292,002 100% Governments Salary arrears (Budgeting) 14,357 14,357 100% 3,589 0 0% Development Revenues 214,612 107,554 50% 46,740 59,727 128% District Discretionary 55,836 32,164 58% 13,959 13,552 97% Development Equalization Grant Multi-Sectoral Transfers to 108,776 34,250 31% 20,281 11,175 55% LLGs_Gou Other Transfers from 50,000 41,140 82% 12,500 35,000 280% Central Government Total Revenues shares 3,378,603 1,862,594 55% 834,860 1,097,567 131% B: Breakdown of Workplan Expenditures Recurrent Expenditure Wage 613,078 150,526 25% 153,270 15,408 10% Non Wage 2,550,914 1,333,286 52% 637,728 1,033,935 162% Development Expenditure 6 Local Government Quarterly Performance Report FY 2017/18 Vote:552 Sironko District Quarter2 Domestic Development 214,613 41,173 19% 53,653 37,080 69% Donor Development 0 0 0% 0 0 0% Total Expenditure 3,378,604 1,524,986 45% 844,651 1,086,423 129% C: Unspent Balances Recurrent Balances 271,228 15% Wage 186,097 Non Wage 85,131 Development Balances 66,381 62% Domestic Development 66,381 Donor Development 0 Total Unspent 337,609 18% Summary of Workplan Revenues and Expenditure by Source The departmental cumulative out turn as at end of Q2 was shs.