Town of Frisco 2020 Budget

Total Page:16

File Type:pdf, Size:1020Kb

Town of Frisco 2020 Budget Town Of Frisco 2020 Budget FRISCO Visit FriscoGov.com COLORADO or 970 668-5276 This Page Intentionally Left Blank Town of Frisco 2020 Budget 3 This Page Intentionally Left Blank 4 January 1, 2019 The Government Finance Officers Association of the United States and Canada (GFOA) presented a Distinguished Budget Presentation Award to Town of Frisco, Colorado for its annual budget for the fiscal year beginning January 1, 2019. In order to receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, as an operations guide, as a financial plan, and as a communications device. This award is valid for a period of one year only. We believe our current budget continues to conform to program requirements and we are submitting it to GFOA to determine its eligibility for another award. 5 This Page Intentionally Left Blank 6 TABLE OF CONTENTS 2020 BUDGET INTRODUCTION 9-26 DISCRETIONARY GRANT REQUESTS 189-212 10 Transmittal Letter 18 Town Overview PERSONNEL INFORMATION 213-220 21 Local Economy 214 2020 Salary Ranges 25 Organizational Chart 215 2020 Salary Table 218 Employee Benefit Package BUDGET / FINANCIAL OVERVIEW 27-46 219 Personnel Summary - Part Time and 28 Budget Process Seasonal 28 Budget Basis 29 Fund Balances DEBT MANAGEMENT 221-224 31 Revenues 223 Legal Limits 33 Personnel 224 Lease Purchase Agreements 36 Expenditures 42 Fund Structure INVESTMENTS 225-242 43 Use of Funds By Department 227 Securities Held as of 10/31/2019 44 Budget Calendar 228 Investment Policy OLICY UESTIONS 47-104 P Q FINANCIAL SUMMARY 243-268 48 Policy Questions Index 244 Financial Condition 93 Policy Question Correlation to 2019-2020 247 2018 Actual Summary Strategic Plan 248 2019 Projected Summary 249 2020 Budget Summary TOWN ADOPTED PLANS 105-112 250 Multi-Year Budget Summary - All Funds 106 Key Policy Documents 251 Long Term Projections 107 Town Council Mission Statement 253 Town Ordinances/Resolution 108 Town Council Strategic Plan 258 Financial Policies 109 Town Council Values 264 Bidding Procedures and Contract 110 Adopted Plans Formation PROGRAM PRIORITIES 113-120 GLOSSARY 269-274 FUND SUMMARIES 121-188 122 General Fund 145 Capital Improvement Fund 151 Historic Preservation Fund 155 Conservation Trust Fund 159 Water Fund 163 Open Space Fund 167 SCHA 5A Fund 171 Insurance Reserve Fund 175 Lodging Tax Fund 183 Marina Fund 7 This Page Intentionally Left Blank 8 Introduction 9 (970) 668-5276 P.O. Box 4100 FAX (970) 668-0677 Town Hall, First & Main Frisco, Colorado 80443 TO: MAYOR AND COUNCIL FROM: NANCY KERRY, TOWN MANAGER RE: 2020 TOWN BUDGET DATE: SEPTEMBER 16, 2019 It is with pride that I present the 2020 Town of Frisco budget. The following is the proposed budget for discussion at the Town Council budget worksession. This document reflects a great deal of time, consideration, research, planning, prioritization, and visioning to make Frisco the best community it can be. This budget reflects what we believe is appropriate in an: - Investment in tourism - Investment in existing capital assets and infrastructure - Investment in our future Introduction The budget reflects the staff’s focus and commitment to work diligently to achieve a balance among adhering to a conservative fiscal policy, completing projects, meeting service expectations and supporting the desires of our community. The goal of this budget memo is to create a comprehensive summary of the anticipated revenues and expenditures and associated goals for 2020. It is my hope that this information will enable the Frisco Town Council to carry out its fiduciary responsibilities as effectively as possible. The 2020 budget is a balanced budget, totaling appropriations of $30,745,973 as required by Town Code; this was accomplished by the use of current revenues, appropriated fund balances and conservative expenditure forecasts. The chart below depicts these allocations by function and the summary preceding each individual fund provides further details regarding appropriated fund balances. 10 $31.6M Appropriations by Function (rounded) % of Function Amount Total Capital $13.4M 42% General Government $6.6M 21% Culture and Recreation $4.1M 13% Public Works $2.3M 7% Public Safety $1.8M 6% Community Development $1.8M 5% Transfers $893,347 3% Debt Service $681,000 3% The 2020 budget has been updated to reflect the themes and goals of the 2019-2020 Strategic Plan. Each policy question has been categorized to represent one of the five key goals of the Strategic Plan identified by the Town Council. This will help to distinguish how the Town is achieving these goals throughout the budget process. This budget document also reflects the continued shift from past format to what is now our eleventh year of using a format which we will submit to the Government Finance Officers’ Association (GFOA) for the Distinguished Budget Presentation Award. The Town recognizes the importance of these GFOA programs and the need for providing its citizens with such additional information. Council Goals This budget is, in part, an implementation tool for the Frisco Town Council 2019-2020 Strategic Plan. The overriding mission of that plan is “to preserve a family-oriented and economically vibrant mountain community that thrives on citizen involvement, respects our community character and natural environment, and enhances our quality of life.” The goals of the plan are as follows: I. Inclusive Community II. Thriving Economy III. Sustainable Environment IV. Vibrant Recreation V. Quality Core Services To view the action plan items associated with each of these main goals, please see the complete 2019-2020 Town Council Strategic Plan in the Town Adopted Plans section. Please also see the “Policy Questions” section of this introduction for a more complete discussion of how current-year policy initiatives relate directly to the Town Council’s long-term strategic plan. Each policy question has been categorized to represent at least one of the five key goals of the Strategic Plan identified by Town Council. Budget Document Format This budget document is designed to be used by a wide range of participants – citizens, financial organizations, Town Council, and Town staff. The budget document consists of eight sections (see tab dividers): Introduction, Fund/ Department Detail, Grant Requests, Personnel Information, Debt Management, Investments, Financial Summary, and Glossary. The Introduction section includes a letter from the Town Manager, Town Overview, Budget/Financial Overview, Budgeted Policy Questions by Department (including Department Successes and Training Allocations), Program Priorities, and Town Adopted Plan Update. 11 The Fund/Department Detail sections include information organized by fund: General Fund, Capital Improvement Fund, Historic Preservation Fund, Conservation Trust Fund, Water Fund, Open Space Fund, SCHA 5A Fund, Insurance Reserve Fund, Lodging Tax Fund, and the Marina Fund. All funds are appropriated by Council. The Grant Request section provides summary information regarding outside entities that have requested funding from the Town of Frisco. The Personnel Information section provides historical salary ranges, number of employees, and a brief description of the Town’s benefit package. The Debt Management section gives detailed information about the Town’s debt obligations. The Investment section gives summary information about the Town’s investments and contains a copy of the Town’s Investment Policy. The Financial Summary contains information about the Town’s financial condition, the Town’s Financial Policies, an entity-wide Budget Summary, Long-term Fund Balance, Revenue and Expenditures Projections and copies of the Budget Ordinances and Resolution. The Glossary provides definitions of terms used throughout the budget document. Policy Questions To assist the Council in its analysis, the department directors have compiled a list of 13 policy questions, each of which proposes a specific project, program, expenditure, or policy for Council deliberation and decision. The questions are grouped by department and are prefaced by a brief description of department mission, successes, training allocations and annual goals. The directors have provided some written background information on each question, and staff will be prepared to give additional information and answer any questions that may arise at the budget worksessions. Each policy question is extensively evaluated to assure the funding request is supported by the Town’s various policies and adopted plans; these references are intended to address long-term concerns and issues and guide the development of the budget for the upcoming budget year. All of the Town’s supporting plans are summarized below the description of the request. Further information about these guiding documents can be found under the sub-tab entitled “Adopted Plans”. In addition, the correlation table, immediately following the policy questions (and preceding the “Town Adopted Plans” section), groups each major policy initiative with at least one of the long-term strategic goal(s) to which it most closely relates. This table, along with the itemization of relevant principles and policies, correlates the current budget priorities with Council’s long-term strategic plan. Below the policy-question section for each department, staff has included a list of “budget highlights” the directors feel merit Council attention. Some of these highlights are significant expenditures to which the Town is committed through existing programs, policies,
Recommended publications
  • Download SGTC 2018-2019 Student Catalog
    STUDENT HANDBOOK AND CATALOG 2018-2019 Welcome to As President of South Georgia Technical College, it is my pleasure to welcome you to our college. South Georgia Technical College is a nationally recognized two year technical college that has outstanding academics, activities, and athletics. Our students are constantly distinguishing themselves in the classrooms or through participation in student clubs and organizations and on the basketball courts. We want you to become a part of our success! Our mission is education and workforce development. As one of only two technical colleges in Georgia with on-campus housing, South Georgia Technical College is able to meet the needs of industry partners by expanding educational opportunities and exploring new programs. We currently offer over 200 associate degree, diploma and technical certificate of credit opportunities. We also have an extremely high job placement rate for graduates. This Handbook/Catalog will provide the information needed for a successful experience at South Georgia Tech. Explore this informational booklet to find the best options for you. Not only does the college offer educational opportunities, but also an abundance of student activities, awards, and recognition programs which provides students with access to the complete college experience. The faculty and staff of South Georgia Technical College are ready to assist you in accomplishing your personal goals. We look forward to having you as a student at South Georgia Technical College. I extend my best wishes to you for
    [Show full text]
  • Guحadel Usuario User Guide
    E R D I E S U U G MFL67235901(1.0) MW U G This booklet is made from 60% post-consumer paper. recycled booklet ismade from This U S This booklet is printed with soy ink. with soy booklet isprinted This U Í A A D R Printed inMexico Printed E I O L Copyright©2011 LG Electronics, Inc. All rights reserved. TM Enlighten is registered trademark of Verizon Wireless and its related entities. All other trademarks are the property of their respective owners. Important Customer Information 1 When using this product, the safety precautions below must be taken to avoid possible legal liabilities and damages. Retain and follow all product safety and operating instructions. Observe all warnings in the product operating instructions. To reduce the risk of bodily injury, electric shock, fire, and damage to the equipment, observe the following precautions. ELECTRICAL SAFETY This product is intended for use when supplied with power from the designated battery or power supply unit. Other usage may be dangerous and will invalidate any approval given to this product. SAFETY PRECAUTIONS FOR PROPER GROUNDING INSTALLATION CAUTION: Connecting to improperly grounded equipment can result in an electric shock to your device. This product is equipped with a USB Cable for connecting to a desktop or notebook computer. Be sure your computer is properly grounded (earthed) before connecting this product to the computer. The power supply cord of a desktop or notebook computer has an equipment-grounding conductor and a grounding plug. The plug must be plugged into an appropriate outlet which is properly installed and grounded in accordance with all local codes and ordinances.
    [Show full text]
  • Racine Street Bridge Information, Public Works Department M
    It is expected that a Quorum of the Personnel Committee, Board of Public Works, Plan Commission, Redevelopment Authority and Administration Committee will be attending this meeting: (although it is not expected that any official action of any of those bodies will be taken) CITY OF MENASHA COMMON COUNCIL First Floor Conference Room 100 Main Street Monday, June 4, 2018 Meeting 6:00 PM AGENDA A. CALL TO ORDER B. PLEDGE OF ALLEGIANCE C. ROLL CALL D. PUBLIC HEARING E. PUBLIC COMMENTS ON ANY MATTER OF CONCERN TO THE CITY (five (5) minute time limit for each person) F. REPORT OF DEPARTMENT HEADS/STAFF/CONSULTANTS 1. Menasha Lead Outreach—Dr. Kathleen Sheridan 2. Presentation on new Fox Cities Sports Facility—Pam Seidl and Bob Buckingham 3. Clerk Galeazzi - the following minutes and communications have been received and placed on file: Minutes to receive: a. Administration Committee, 5/21/2018 b. Board of Public Works, 5/21/2018 c. City Hall Safety Committee, 4/5/2018 d. Housing Authority, 5/15/2018 e. Library Board, 5/23/2018 f. Neenah-Menasha Sewerage Commission 3/27/2018, 4/24/2018, 5/1/2018 g. Public Works/Parks Safety Committee, 3/28/2018 h. Redevelopment Authority, 5/22/2018 Communications: i. City of Menasha Sewer System Evaluation Survey, Phase No. 3, Segment 5b Foundation Drain and Sump Pump Inspections (3rd and Final Letter). j. Protocol Committee Memorandum, 5/31/2018, Mayor Merkes k. Spring Electronics Recycling Event Memorandum, 5/31/2018, Mayor Merkes l. Racine Street Bridge Information, Public Works Department m. Racine Street Bridge Information, ECWRPC n.
    [Show full text]
  • About This Toolkit
    About this Toolkit Growing Readers Together (GRT) - the Colorado State Library’s project addressing the needs of informal child care providers- is pleased to present this toolkit, developed as a result of GRT’s first two years of work. This toolkit, created from project evaluation results and lessons learned by participating libraries, will be of interest to any library wishing to expand its services to engage the family, friends and neighbors that young families depend on to provide child care prior to school entry (i.e., aged birth – 5). The first two sections of this toolkit provide background information on the development of Growing Readers Together, as well as a discussion of the role informal child care providers play in Colorado. The initial two sections conclude by considering how and why libraries are uniquely positioned to serve this population. Next, the toolkit provides examples of the specific activities and materials that libraries of all sizes in GRT have used to meet the needs of these unique caregivers, and presents lessons learned along the way. The remaining sections address ways to incorporate some of the lessons from Growing Readers Together into your own library services, and provide documents for you in planning your next steps. Finally, and because Growing Readers Together believes in resource sharing, materials developed by us as well as by others have been included for your consideration and use. 1 Table of Contents Growing Readers Together: Background I. Growing Readers Together Background II. Family, Friend & Neighbor (FFN) Child Care Providers in Colorado: The Opportunity III. Serving FFN through Libraries- Details and Local Examples IV.
    [Show full text]
  • 12-2018 Nink Cover.Jpg
    Nink December 2018 Contents ◆ President's Voice ~ Julie Ortolon ◆ Unearthing Hidden Clues About Your Creativity: Part One ~ Denise Agnew ◆ The Mad Scribbler: The Art & the Artist ~ Laura Resnick ◆ Craft Your Perfect Career: NINC Conference Reports ◆ Decoding Amazon ◆ Creating Character ◆ Now Hear This! Innovating with Audiobooks ◆ Reach New Readers with KOBO ◆ Introduction to Amazon Ads ◆ Next Level Book Cover Production ◆ Game of Desire ◆ Indies in Print: Using Ingram Spark to Get Your Books into Bookstores ◆ The Bookfunnel Guide to Finding Reader Happiness ◆ Book Covers: Critical Technical and Legal Considerations ◆ Emerging Innovations That Are Empowering Indie Authors ◆ Get Your Act Together: Organization for Authors and Assistants ◆ Seven Ways to Grow Your Book Sales Internationally ◆ Dead Right: Forensics for Fiction ◆ Finding Your Audience on Amazon (KDP) ◆ Aversion to Conversion: Foreign Currency Pricing ◆ The Psychology of Titles ◆ Demystifying the Movie Rights Process ◆ Promo Graphics & Teaser Images ◆ Formatting Your Book with Vellum ◆ Taking the Next Step with Facebook Advertising ◆ Brainstorming “The Future”: For Authors and Vendors ◆ Assistants and Freelancers ◆ Conference 2019: Planning For Success ◆ NINC Membership Benefits ◆ About NINC NINK NEWSLETTER | DECEMBER 2018 | 1 President’s Voice By Julie Ortolon Two years ago, when I got the phone call from the nominating committee asking if I’d serve as president-elect and then president, the timing was ironic. A couple of weeks prior, I had decided to retire from writing. Writing, as everyone in NINC knows, is hard on so many levels, and it doesn’t get any easier. I had a wonderful—albeit stressful—career in traditional publishing and an exciting career with indie publishing.
    [Show full text]
  • Bookmarks Summer 2017 // June · July · August
    BOOKMARKS SUMMER 2017 // JUNE · JULY · AUGUST Discover Space PAGES 1 & 23 Summer Challenge: Build a Better World PAGE 2 & 3 fcpl.org navigating your library Navigating Your Library Library Cards Cards are free to anyone who lives or works in Maryland. You may also be eligible if you live in a neighboring jurisdiction. Out-of-state residents may obtain a card for a one-time fee of $40. Proof of name and address required. Borrowing Items Patrons may check out up to 75 items per card, including DVDs. Most books, CDs, and audiobooks may be borrowed for three weeks (21 days). Express Books, most DVDs, magazines, Playaway Views, and video games check out for seven days. Express DVDs check out for three days. Materials may be returned to any branch and the Bookmobile. Book drops are open 24 hours a day, 365 days a year. Materials can be sent between FCPL branches by regular delivery service. Most items can be renewed up to five times unless someone else has reserved them. Fines and Fees All items returned or Find us renewed after the due date are charged replacement cost plus processing fee for overdue fines of 25 cents per day, per each item. An unpaid fine/fee of $20 or @FredCoLibrary! item. Maximum fines apply based on more blocks a library card. Visit fcpl.org replacement cost. If items are lost or for a complete list of library policies. damaged, the account will be charged a For more information about services and programs offered at the Library, please visit fcpl.org.
    [Show full text]
  • Virtual Book Fair Pictures with Inventory
    Welcome to our virtual Book Fair! Use these pictures to shop all the items available at the fair. Fill out the order form and return it to school with payment or use eWallet and email your order to [email protected]. Cash, check, and eWallet accepted. The order form has a line for “location.” The location of the books in this case is C1 or C2. For example: the location of New Kid is C2. Zoom in to see the covers more closely. If you want to know more about any of the books, visit the online book fair at www.scholastic.com/bf/JSWBookFair. Prices are written on orange paper. If you have any questions, contact Shanda Coleman at [email protected]. It’s the new Hunger Games book—The Ballad of Songbirds and Snakes! And look at all those $2.00 books! Harry Potter Stranger Things K-Pop Water bottles, ear buds, hand sanitizer holders, journals, bags, and more! Graphic Novels Graphic Novels Science Facts & Stats Facts & Statistics Facts & Statistics $2.00 Books! $1 and $2 Books! Prices marked with red circles or orange paper. Books under $5! Prices marked with red circles or orange paper. Cookbooks Adult Best Sellers We also have these books available for pre-sale. The book will be shipped to school when it’s released. Posters $4.75 Posters $4.75 Posters $4.75 Keep shopping… there’s four pages of novelties, school supplies, and bookmarks ahead! Novelties and School Supplies! Items are marked with an item number starting with “N” If there are multiple products with the same item number, write what color or style you want on your order form.
    [Show full text]
  • 21St Century Cures Act Passes the House
    UMDF Quarterly publication connect Volume 19, Issue 3, Summer 2015 21st Century Cures Act Passes the House t is now up to the United States Senate to the testing and approval of new treatments will vote on the 21st Century Cures Act. During be provided to the Food and Drug Administration the UMDF’s “Day on the Hill” in June, we (FDA). encouraged participants to ask their House and ISenate members to support the measure. Also Under the measure, clinical research trials, vital in known as H.R. 6, the bill passed the U.S. House on providing new medications and therapies, will be July 10, 2015, with bi-partisan support. expanded. The 21st Century Cures Act was introduced in the The 21st Century Cures Act has received House because health care innovation is moving widespread praise from an array of doctors, very fast. From the mapping of the human genome researchers and experts in medical innovation. to personalized medicines linked to advances in molecular Dr. Francis Collins, Director of the National Institutes of Health, medicine, breakthroughs continue that are changing the way says he has “never seen a more exciting time” in transforming disease is treated, managed and cured. Those who proposed biomedical research. the legislation say federal drug and device approvals lag far behind the advances in medical science. That is why the Life sciences research drives resources and dollars into our legislation, led by House Energy and Commerce Committee hospitals and educational and scientific institutions, helping them Chairman, Fred Upton (R-MI-06), was introduced. prepare the next generation of scientists and doctors.
    [Show full text]
  • 6Choose Civility
    6choose civility The Modesto City Schools BO()fd l)f Education slIppnrts the county-wide "Ch()ose Civility" initidtive and pll'dgl's to encourage and modt~1 civil bl~ha\'i(lr. MODESTO CITY SCHOOLS BOARD OF EDUCATION AGENDA BOARD ROOM IN THE STAFF DEVELOPMENT CENTER 1370th REGULAR MEETING May 11, 2015 Period for Public Presentations 6:15 p.m.* In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact the Superintendent's office, 576-4141. Notification 48 hours prior to the meeting will enable the District to make reasonable arrangements to ensure accessibility to this meeting. Any writings or documents that are public records and are provided to a majority of the governing board regarding an open session item on this agenda will be made available for public inspection in the District office located at 426 Locust Street during normal business hours. * Times are approximate. Individuals wishing to address an agenda item should plan accordingly. A. INITIAL MATTERS: 4:30 to 4:31 1. Call to Order. 4:31 to 6:00 2. Closed Session. Public comment regarding closed session items will be received before the Board goes into closed session . 1 Conference with Legal Counsel: Anticipated Litigation Number of Cases: One .2 Public Employee Appointment );> Principal, 9-12 .3 Conference with District Labor Negotiator: Craig Rydquist regarding employee organizations: Modesto Teachers' Association and California School Employees Association, Chapter No. 007; and Unrepresented Employees (Managers and Administrators) . .4 Public Employee Evaluations );> Associate Superintendent, Chief Business Official, Business Services Regular Meeting May 11, 2015 A.
    [Show full text]
  • Chapter Books Info & Reviews
    SAVE $15 Complete Collection $74.85 Value (all 15 titles) $ 99 59 SAVE $15 Complete Collection $74.85 Value (all 15 titles) $ 99 59 BEST BUY 12 Titles for Only $ 99 44 Usborne Story Books (P) Beginner Readers Ages 6+ BEST BUY 10 Titles for Only $ 99 44 Usborne Story Books (P) Confident Readers Ages 6+ BEST BUY 10 Titles for Only $ 99 44 Usborne Story Books (P) Developing Readers Ages 6+ Features • Hilarious doodles, drawings, poems, pros-and-cons list • Spirited main character • Made especially for fans of friendship and fun! Ages: 6+ Price: $4.99 each Complete Collection only $39.99 for 9 titles! Series: Billy and the Mini Monsters Billy is an ordinary boy until one night he finds five mini monsters living in his sock drawer. From the moment he discovers Gloop, Peep, Fang- Ages: 6-9 Price: $5.99 Face, Captain Snott, and Trumpet, Billy’s life will never be the same again... I have so many super-amazing and IMPORTANT things to write about! Billy and the Mini Monsters by Zanna Davidson – I’ll tell you all about them. and illustrated by Melanie Williamson – is the I’m Olivia and this is MY diary… perfect series for reluctant and newly independent readers From the creators of the bestselling Ella Diaries: Ella’s little sister has started writing down her growing in confidence. own hilarious thoughts and adventures! It’s time to find out all about Olivia. Billy is an ordinary boy until one night he finds She’s funny, fearless, and full of fun.
    [Show full text]
  • Student Handbook
    PENNSYLVANIA INSTITUTE OF TECHNOLOGY Page 1 of 102 Pennsylvania Institute of Technology | Student Handbook Table of Contents I. Introduction .......................................................................................................................................... 6 Welcome ................................................................................................................................................... 6 IMPORTANT NOTICE – Rights Reserved .................................................................................................... 7 II. Institutional Standards ..................................................................................................................... 8 Policies Overview ...................................................................................................................................... 8 Section I – The Policy ............................................................................................................................ 9 Section II – The Grievance Procedures ............................................................................................... 16 III. Student Code of Conduct ............................................................................................................... 30 Academic Integrity at the Pennsylvania Institute of Technology ........................................................... 30 Academic Dishonesty and Misconduct ..................................................................................................
    [Show full text]
  • 2021 Budget Book (PDF)
    Village of Shorewood, Wisconsin Photo courtesy of Brian Domack / Friend of Atwater Beach Adopted November 16, 2020 Introduction: Table of Contents (cover) 1-5 Directory of Village Officials 6 Village Organizational Chart 7 Community Profile 8-12 Visioning Plan 2025 13 Plans & Studies 14-15 Visioning Objectives 16-19 Long Range Planning 20 Budget Process 21 Budget Calendar 22 Budget Factors: Budget Transmittal 23-24 Budget Metrics: Tax Levy Trends 25-26 General Fund Summary 27-28 General Fund Revenues 29 General Fund Expenditures 30-38 Capital Projects Fund 39-40 Utilities Operations 41 Distinguished Budget Award 42 Notice of Public Hearing 43-44 page 2 Financial Overview – All Funds: Description of Funds and Accounting Structure 45-47 Department to Fund Relationship 48 Budget Summary –2018-2021 49 Budget Summary –by fund 2021 50-52 Distribution of Revenues and Expenditures 53-54 Revenues Overview 55-67 Expenditures Overview 68-70 General Fund: Summary Reports 71-73 Detail Revenue Budget 74-76 Expenditures by Department Summary 77 Expenditures by Object 78 Detail Departmental Budgets and Narratives General Government: Village Board – 1100 79-81 Municipal Court – 1200 82-84 Village Manager’s Office – 1410 85-87 Clerk/Customer Service – 1420 88-92 Finance Department – 1510 93-95 Other General Administration – 1900 96-98 page 3 General Fund: (continued) Public Safety Police Department – 2100 99-103 Planning and Development Department – 2400 104-106 Other Public Safety – 2900 107-109 Public Works Public Works – 3000’s 110-121 Other Financing
    [Show full text]