Interim Results Announcement for the Six Months Ended 30 June 2020

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. (Incorporated in Bermuda with limited liability) (Stock Code: 1003) INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2020 The board (the “Board”) of directors (the “Directors”) of Huanxi Media Group Limited (the “Company”) announces the unaudited condensed consolidated results of the Company and its subsidiaries (collectively the “Group”) for the six months ended 30 June 2020 together with the comparative amounts for the corresponding period in 2019. The unaudited condensed consolidated interim financial information of the Group have been reviewed by the Company’s audit committee. * for identification purpose only 1 UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the six months ended 30 June 2020 Six months ended 30 June 2020 2019 Note HK$’000 HK$’000 Revenue 4 492,065 1,068,980 Cost of revenue 6 (364,880) (604,524) Gross profit 127,185 464,456 Other income 15,665 8,375 Other (losses)/gains (189) 308 Selling and distribution costs 6 (50,037) (7,035) Administrative expenses 6 (54,005) (55,553) Operating profit 38,619 410,551 Finance income 872 2,358 Finance costs (704) (2,463) Finance income/(costs), net 168 (105) Profit before tax 38,787 410,446 Income tax expense 7 (18,456) (88,914) Profit for the period 20,331 321,532 Profit for the period attributable to owners of the Company 20,331 321,532 Other comprehensive loss Item that will not be reclassified to profit or loss: Exchange differences arising on translation of functional currency to presentation currency (5,971) (7,799) Item that may be reclassified to profit or loss: Exchange differences on translation of foreign operations (18,233) (5,465) (24,204) (13,264) Total comprehensive (loss)/income for the period (3,873) 308,268 Total comprehensive (loss)/income for the period attributable to owners of the Company (3,873) 308,268 Earnings per share Basic and diluted (HK dollar) 9 0.01 0.11 2 UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION At 30 June 2020 30 June 31 December 2020 2019 Note HK$’000 HK$’000 NON-CURRENT ASSETS Property, plant and equipment 3,739 4,571 Right-of-use assets 27,790 36,097 Intangible assets 8,804 11,294 Deposits and prepayments 12 57,092 105,198 Prepayments for film and TV programmes rights 10 356,230 362,707 Film and TV programmes rights 11 203,502 118,438 657,157 638,305 CURRENT ASSETS Film and TV programmes rights 11 471,217 803,514 Trade and other receivables, deposits and prepayments 12 228,757 155,120 Contract assets 6,139 2,364 Cash and cash equivalents 162,228 256,203 868,341 1,217,201 Total assets 1,525,498 1,855,506 EQUITY Share capital 31,547 31,547 Reserves 1,095,969 1,098,683 Total equity 1,127,516 1,130,230 NON-CURRENT LIABILITY Lease liabilities 12,417 20,997 CURRENT LIABILITIES Trade and other payables 13 72,008 93,860 Film investment funds from investors 108,586 188,634 Contract liabilities 44,809 279,250 Borrowings 14 92,850 50,000 Lease liabilities 16,295 15,897 Current tax liabilities 51,017 76,638 385,565 704,279 Total liabilities 397,982 725,276 Total equity and liabilities 1,525,498 1,855,506 3 NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION For the six months ended 30 June 2020 1. BASIS OF PREPARATION This unaudited condensed consolidated interim financial information for the six months ended 30 June 2020 has been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 “Interim Financial Reporting” issued by Hong Kong Institute of Certified Public Accountants as well as with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (“Stock Exchange”). The unaudited condensed consolidated interim financial information does not include all the notes of the type normally included in an annual financial report. Accordingly, the unaudited condensed consolidated interim financial information is to be read in conjunction with the annual report for the year ended 31 December 2019 which have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRS”) and any public announcements made by the Company during the six months ended 30 June 2020. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the adoption of new and amended standards. 2. ACCOUNTING POLICIES (a) New and amended standards adopted by the Group A number of amendments to standards have been issued and are effective from 1 January 2020. The Group applies these amendments for the first time in 2020, but do not have a material impact on the unaudited condensed consolidated interim financial information of the Group. (b) New standards, amendments to standards and interpretation that have been issued but are not effective The following new standards and amendments to standards have been issued, but are not effective for the Group’s financial year beginning on 1 January 2020 and have not been early adopted: Effective for annual periods beginning on or after HKFRS 1, HKFRS 9, HKFRS 16 Annual improvements to HKFRSs 1 January 2022 and HKAS 41 (Amendments) 2018-2020 cycle HKAS 3 (Amendments) Reference to the conceptual 1 January 2022 framework HKAS 16 (Amendments) Proceeds before intended use 1 January 2022 HKAS 37 (Amendments) Onerous contracts – cost of 1 January 2022 fulfilling a contract HKAS 1 (Amendments) Classification of liabilities as 1 January 2023 current or non-current HKFRS 17 Insurance contracts 1 January 2023 HKFRS 10 and HKAS 28 Sale or contribution of assets To be announced (Amendments) between an investor and its associate or joint venture 4 There are no other standards and interpretations that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions. 3. ESTIMATES The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this unaudited condensed consolidated interim financial information, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements of the Group for the year ended 31 December 2019. 4. REVENUE An analysis of the Group’s revenue for the period, net of sales related tax, is as follows: Six months ended 30 June 2020 2019 HK$’000 HK$’000 Revenue – Sub-licensing of film and TV programmes rights 477,693 254,881 – Share of box office income 75 810,185 – Other media related revenue 14,297 3,914 492,065 1,068,980 5. SEGMENT INFORMATION The chief operating decision maker (“CODM”) has been identified as the executive directors who review the Group’s internal reporting in order to assess performance and allocate resources. The CODM has determined the operating segments based on these reports. The CODM assesses the performance based on a measure of profit/(loss) before income tax and considers all businesses to be included in a single operating segment. The Group’s operations are currently organised into one reportable segment which is investment in film and TV programmes rights. Other segments, include property agency business and security trading and investments business, do not meet the reportable segment threshold and are thus not separately included in the reports provided to the CODM. The results of these operations are included in the “others” column. 5 The following is an analysis of the Group’s revenue and results by operating and reportable segments: Six months ended 30 June Investment in film and TV programmes rights Others Consolidated 2020 2019 2020 2019 2020 2019 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 Segment revenue Revenue – Sub-licensing of film and TV programmes rights 477,693 254,881 – – 477,693 254,881 – Share of box office income 75 810,185 – – 75 810,185 – Other media related revenue 14,297 3,914 – – 14,297 3,914 492,065 1,068,980 – – 492,065 1,068,980 Timing of revenue recognition At a point in time 492,065 1,068,980 – – 492,065 1,068,980 Segment profit/(loss) 69,847 444,763 (8) (4) 69,839 444,759 Unallocated corporate expenses (31,220) (34,208) Finance income/(costs), net 168 (105) Profit before tax 38,787 410,446 Income tax expense (18,456) (88,914) Profit for the period 20,331 321,532 Other information (included in measure of segment profit/(loss)) Other income 15,449 8,375 – – 15,449 8,375 Depreciation of property, plant and equipment (332) (695) – (1) (332) (696) Depreciation of right-of-use assets (3,303) (1,160) – – (3,303) (1,160) Amortisation of intangible assets (2,412) (2,418) – – (2,412) (2,418) Amortisation of film and TV programmes rights (362,709) (602,238) – – (362,709) (602,238) All of the segment revenue reported above was derived from external customers. The accounting policies of the operating segments are the same as the Group’s accounting policies described in the annual consolidated financial statements for the year ended 31 December 2019.

Load more