<<

FIMA Daily Insight

IN FOCUS - STOCK EXCHANGE March 18, 2011

ZSE STOCK Although most shares closed higher, due to 1.9% decline of oil and gas company w Ina (INARA CZ) domestic indices ended mixed with CROBEX adding 0.08% while CROBEX Last 2.260,7 CROBEX10 slipped 0.17% on regular stock turnover of HRK 25.2 million. % daily 0,08% Diversified producer and distributor Atlantic Group (ATGRRA CZ) was in % YTD 7,10% investors’ focus soaring 3.6% to HRK 805 on HRK 2.2 million in turnover. CROBEX10 last 1252,3 Investors await quarterly results which will also include consolidation of Droga % daily -0,17% Kolinska. On 2010FY results, Atlantic Group also posted pro-forma consolidated % YTD 8,49% results giving investors an insight into what to expect at 1Q2011 results. In pro- forma consolidation, revenues would reach HRK 4,6 billion (99.2% increase), Stock Turnover (HRK m) 25,21 EBITDA HRK 524 million (+159.8%), EBIT HRK 317 million (+116.2%) and Net Total MCAP (HRK bn) 207,12 Income HRK 173.8 million (+78.8%). Source: www.zse.hr Plastic auto-parts producer AD Plastik (ADPLRA CZ) gained 1.9% on turnover of HRK 1.9 million after newspapers reported that Renault’s partner Nissan is CROBEX MOVERS targeting significant portion of Russian car maker AvtoVaz which should, together with 25% currently held by Renault, secure major ownership. Large part of AD Plastik’s products ends in Renaults cars. -10,0% -8,0% -6,0% -4,0% -2,0% 0,0% 2,0% 4,0% 6,0% 8,0% 10,0%

INGR-R-A Construction engineering company Ingra (INGRRA CZ) soared 7.4% collecting THNK-R-A HRK 0.9 million in turnover. It seems selling pressure eased a bit after Ingra’s ATGR-R-A PTKM-R-A share price deteriorated 21.4% since the beginning of the year, after shares from IGH-R-A debt to equity swap flooded the market together with one of Ingra’s daughter ZABA-R-A company Ingra Gradnja which was also liquidating its position in parent company. DLKV-R-A KNZM-R-A Hotel operator Suncani Hvar (SUNHRA CZ) extended its rally rocketing 24.4% to -R-A ATPL-R-A HRK 48.5 after recent announcement that two major shareholders; Croatian ADRS-P-A Privatisation Fund and Luxembourg based Orco Property Group agreed to reduce HT-R-A JDPL-R-A claims by HRK 41.2 m through a debt-for-equity swap. ERNT-R-A CKML-R-A -R-A ULPL-R-A PODR-R-A

LKPC-R-A KOEI-R-A KRAS-R-A KORF-R-A JNAF-R-A INA-R-A ISTT-R-A * data is calculated using last traded price Source: www.zse.hr

CROBEX 3 MONTH MOVEMENT

2.400 70

2.300 60

2.200 50 2.100 40

2.000 p t s 30 1.900 Daily news headlines (more available on www.fima-securities.com):

20 HRKMillions 1.800

10 1.700 Cisco to pay first cash dividend 1.600 0 Japan supply chain concerns grow Turnover CROBEX Yen Eases and Markets Jump After G-7 Intervention Source: www.zse.hr DealBook: Fed to Release Results of Bank Stress Tests

Continental recalls tires on Ford pick-ups

For more information please contact us via mail [email protected] or on tel. +385 42 66 09 60 1

FIMA Daily Insight

IN FOCUS -

Slovakians interested in Croatian market LIQUIDITY TOP 5 HT-R-A 4.353.772 HRK Slovakian venture capital fund Slavia Capital, which wanted to buy Ina’s chain of INA-R-A 4.067.818 HRK 14 filling stations Crobenz last year, is interested in acquiring a smaller bank in ATGR-R-A 2.209.203 HRK ADPL-R-A 1.919.214 HRK , and the talks are in the initial phase. Slavia Capital’s M&A Vice President PBZ-R-A 1.723.308 HRK Viktor Levkanic says the potential acquisition is in line with their regional

Source: www.zse.hr expansion. In 2005, the fund purchase a 3.6-percent stake in AIK Banka, MARKET SENTIMENT in 2007 a 9.9-percent stake in Macedonian Investbanka. By acquiring a bank in No. of traded stocks 68 Croatia, Slavia Capital would make a breakthrough to the market. Last year, the Increase 43 Competition Agency rejected its offer for Crobenz due to non-transparent Decrease 25 operation. It was speculated that Ina’s owner MOL was behind the fund, but w/o change 0 Slavia denied this. Levkanic also denies they are buying Ina shares at the ZSE Source: www.zse.hr now. (Source: www.limun.hr original text was published on www.banka.hr) MACROECONOMIC PARAMETERS

Real GDP (Q2 2010)* 0,2% M. Vizek: If we continue to borrow like this, we’ll never make it to Real GDP (2009)* -5,8% Eurozone CPI (September 10)** 1,4% Unemployment (October 10) 17,8% For the third time in less than two years Croatia borrowed money at the U.S. FX RATE HRK per EUR 7,21 market. Unofficially, finance minister Martina Dalic sold American investors state FX RATE HRK per USD 5,82 bonds worth USD 1.5bn. The ten-year bonds were issued with a 6.375-percent

Source: www.dzs.hr, www.hnb.hr interest, which is around 0.25 percent lower than in July 2010, when ex-finance * % change, yoy minister Ivan Suker was borrowing money in USA. In total, the new loan to be ** % change, yoy, end of period used for repaying old debts will cost Croatian tax payers around USD 2.5bn, or more than HRK 13bn. According to Bloomberg, even with the lower interest, CROATIA LT CREDIT RATING Croatia still has the most expensive borrowing in the world. If Croatia continues FitchRatings: BBB- to borrow like this, we will never make it to the Eurozone, Maruska Vizek of the Standard&Poor's: BBB- Moody's: Baa3 Institute for Economics says. (Source: www.limun.hr original text was published

Source: www.hnb.hr in Jutarnji list)

MIDPOINT EXCHANGE RATES OF THE CNB Vipnet to take over B.net?

After having announced the sale of its telecom operator in Croatia – B.net 9,0 several times, only to cancel it later, Austrian Bewag has finally decided to sell. 8,0 The company now says it is ready to sell B.net when market conditions are right,

7,0 especially after excellent business results in 2010. B.net was established in 2007,

6,0 by merging cable operators DCM and Adriatic Kabel, for which Bewag paid

5,0 around EUR 55m. Bewag says a large number of companies are interested, but it cannot comment on the case until the acquisition process has been completed. 4,0 Reportedly, the Austrians have received six or seven serious bids. The most likely 3,0 candidates are Croatia’s second leading telecom operator Vipnet and investment fund MID Europa Partners. (Source: www.limun.hr original text was published on HRK/EUR HRK/USD Business.hr) Source: www.hnb.hr

For more information please contact us via mail [email protected] or on tel. +385 42 66 09 60 2

FIMA Daily Insight

IN FOCUS - ZAGREB STOCK EXCHANGE

CROATIAN EQUITIES (FUNDAMENTAL MULTIPLES)

Average Mk cap (HRK price (HRK) m) P/E P/S P/Bv EV/EBITDA EV/EBIT EV/S Yd 09 10e 09 10e 09 10e 09 10e 09 10e 09 10e 09 10e Industry (preferred)* 267,5 4.795,9 9,6 8,0 1,7 1,5 0,8 0,7 4,0 3,4 5,9 4,5 1,1 1,0 2,6% 2,6% Belišće 631,0 734,7 265,8 0,8 1,3 22,3 13.517,0 1,6 0,0% 1.618,1 2.154,7 17,2 1,5 1,8 12,5 24,7 1,1 7,4% INA 3.995,9 39.958,9 - 1,7 3,4 31,5 2.670,4 2,0 0,0% Konĉar DiST 1.200,0 303,0 9,2 0,5 2,2 5,7 8,5 0,5 8,6% Konĉar Elektroindustrija 543,2 1.397,1 12,4 0,5 1,0 12,6 40,2 0,5 0,0% 143,7 480,2 - 0,2 0,6 - - 0,4 0,0%

Food Ĉakoveĉki mlinovi 3.800,0 399,0 16,9 0,6 1,0 7,3 13,6 0,6 3,2% Kraš 422,0 579,7 15,3 0,6 0,9 7,2 13,3 0,8 4,7% Ledo 6.231,9 1.372,1 13,5 1,2 2,1 14,6 19,7 1,9 0,0% 316,8 1.717,3 - 0,5 1,1 1.396,5 - 0,8 0,0% Viro 430,2 596,5 170,3 1,1 2,4 13,3 20,9 1,8 0,0%

Telecom HT-Hrvatske Telekomunikacije 284,9 23.332,5 11,5 12,6 2,6 2,8 1,9 2,1 5,2 5,3 8,4 8,4 2,2 2,3 12,0% 8,8%

Construction 261,4 599,5 6,7 7,1 0,2 0,2 0,9 0,8 5,0 5,4 6,6 7,1 0,5 0,5 0,0% 0,0% Hidroelektra Niskogradnja 147,3 91,9 17,0 0,1 0,5 2,7 5,0 0,1 0,0% Institut IGH 1.852,6 293,8 27,5 0,4 0,8 14,6 32,5 1,5 0,0% Ingra 13,6 102,0 - 0,2 0,2 22,5 26,2 1,7 0,0% 1.280,0 242,5 20,3 0,2 0,8 32,8 - 0,5 0,0% 255,0 116,5 - 0,1 0,7 4,7 - 0,2 5,4%

Transportation 729,9 1.018,6 - 20,9 1,3 1,2 0,8 0,7 12,5 8,3 401,1 22,2 2,8 2,6 2,7% 2,7% Jadroplov 144,5 236,5 - 1,0 0,4 12.823,7 - 1,1 0,0% Jadranski naftovod 3.133,9 2.328,0 19,6 5,2 0,8 7,6 14,9 4,9 0,0% Luka Ploĉe 1.368,2 304,6 74,1 2,0 1,6 16,3 54,2 2,1 0,0% Luka 221,0 1.321,9 369,5 5,8 3,8 51,5 124,1 6,2 0,0% 641,9 372,3 7,1 1,6 0,7 9,2 23,3 4,9 6,2%

Retail/Wholesale 795,8 2.653,5 31,2 21,6 1,2 1,2 3,7 3,2 14,4 11,6 18,3 14,2 1,3 1,2 1,1% 1,2% Konzum 203,9 4.630,0 13,6 0,4 2,6 8,1 10,2 0,6 0,0% Magma 23,8 116,0 - 0,1 7,1 - - 0,7 0,0%

Tourism HUP - Zagreb 1.379,5 650,3 25,5 2,4 1,2 12,6 33,2 3,5 1,2% Istraturist Umag 257,4 1.203,4 32,0 3,2 1,6 13,8 26,1 4,5 0,0% Liburnia Riviera Hoteli 2.050,5 620,6 679,0 3,1 0,7 21,9 138,8 3,4 0,0% Maistra 60,0 657,1 - 1,4 0,7 19,3 - 3,2 0,0% Plava Laguna 1.720,0 1.040,0 21,0 2,1 0,7 6,1 17,0 2,2 4,4% Riviera Poreĉ 220,0 803,8 - 1,4 0,6 16,7 - 2,9 0,0%

“ - “ s t a n d s for negative value of multiple

* multiples for Adris Group calculated on diluted basis

For more information please contact us via mail [email protected] or on tel. +385 42 66 09 60 3

FIMA Daily Insight

IN FOCUS - ZAGREB STOCK EXCHANGE

CONTACTS FOR INSTITUTIONAL IN VESTORS:

KREŠIMIR ĈULO [email protected] +385 1 63 98 357

IRENA FIŠTREK [email protected] +385 42 660 964

GORDAN TOMLJENOVIĆ [email protected] +385 1 63 98 352

TRADING DEPARTMENT: [email protected] Phone : +385 42 66 09 60

RESEARCH DEPARTMENT:

NEVEN ŠALAMON [email protected] +385 42 66 09 62

For more information please contact us via mail [email protected] or on tel. +385 42 66 09 60 4

FIMA Daily Insight

IN FOCUS - ZAGREB STOCK EXCHANGE

DISCLAIMER

FIMA Daily Insight is a daily publication of FIMA Securities Ltd. which comments for the needs of its users dynamics of trading financial instruments on capital markets in the Republic of Croatia, transfers and publishes parts or entire selected news from various publicly available sources and media of interest for the investor community, and offers overview of the selected parameters of financial instruments trading on Zagreb Stock Exchange, as also selected basic macroeconomic indicators. The content uses publicly available records published by the selected relevant sources and public information services (Zagreb Stock Exchange, Bloomberg, Reuters, publicly available financial reports of the Issuer, publicly available opinions of representatives of the Issuers etc.). Although we believe that the stated information and other records are reliable, we do not guarantee for their accuracy, completeness or timeliness.

The publication has been of informative character and may not be deemed to be an invitation for purchase or sale of financial instruments being mentioned in it. Prices of financial instruments, and there from also return on investment from financial instruments may vary and cause profit or loss. Investment in financial instruments commented in this publication include certain risk (more about risks available in General Operating Conditions at Internet page (http://www.fima- vrijednosnice.hr/UserDocsImages/General%20conditions_FMVR%20novo.pdf), financial instruments are not necessarily available in all legal-regulatory environments, they may be illiquid and may be inadequate for some investors. Value or profit realized based on any financial instrument may vary and/or be under the influence of exchange rate differentials and other risks. Investment returns from the history are not indicators of future returns. Investors should independently make their decisions on investment, without relying on this publication.

By publishing this publication FIMA Securities Ltd. does not bear any responsibility for the consequences, or for the possible damages resulted from usage of the information and records published in this publication. Single opinions stated in this publication may change without prior notice.

This publication has not been prepared in compliance with the provisions of the Capital Market Act, and the Regulations of the Croatian Agency for Supervision of Financial Services (HANFA) ensuring independence of investment research, as also the issuance of the publication has not been subject to trading ban prior to distribution, as it has usually been foreseen for investment researches. According to the previously stated regulations this publication is considered to be promotional communication.

All significant sources of information used in preparing of this publication were stated in its text.

In preparing this publication the results of the fundamental and technical analysis may be used including also internally developed evaluation models. If it is the case of an internally developed evaluation model, the basic methodology shall be presented and publicly available to the investors at the Company's web page www.fima- vrijednosnice.hr or in the other legally permitted manner.

The seat of the Company FIMA Securities Ltd. is in Varaždin, MeĊimurska 28, whereas the operating of the Company has been supervised by the Croatian Agency for Supervision of Financial Services. The company was entered into the Court Register of the Commercial Court in Varaždin under the number: 070052968.

Protection of copyright and database records exist in this Document, and the same must not be reproduced, distributed or published by anyone regardless the intention, without previous express consent of the Company FIMA Securities Ltd. Please state the source in case of citing. All rights reserved.

FIMA Daily Insight is prepared by the employees of FIMA Securities Ltd.

The first issue of FIMA Daily Insight was issued on 16TH January 2009

Additional information is available upon request.

For more information please contact us via mail [email protected] or on tel. +385 42 66 09 60 5