Conference Committee: Recsum April 21, 2007, 1:31 Am Table of Contents
Total Page:16
File Type:pdf, Size:1020Kb
2007-09 OPERATING BUDGET STATEWIDE SUMMARY & AGENCY DETAIL CONFERENCE COMMITTEE SENATE WAYS & MEANS COMMITTEE APRIL 21, 2007 http://www1.leg.wa.gov/Senate/Committees/WM/ Table of Contents Page Agy Pgm Title 11 011 House of Representatives 12 012 Senate 13 014 Joint Legislative Audit & Review Committee 14 020 Legislative Evaluation & Accountability Program Committee 15 035 Actuary, Office of the State 16 038 Joint Legislative Systems Committee 17 040 Statute Law Committee 18 045 Supreme Court 19 046 State Law Library 20 048 Court of Appeals 21 050 Judicial Conduct, Commission on 22 055 Administrator for the Courts, Office of the 24 056 Public Defense, Office of 25 057 Office of Civil Legal Aid 26 075 Governor, Office of the 27 080 Lieutenant Governor, Office of the 28 082 Public Disclosure Commission 29 085 Secretary of State, Office of the 31 086 Indian Affairs, Governor's Office of 32 087 Asian-Pacific-American Affairs, Washington State Commission 33 090 Treasurer, Office of the State 34 095 Auditor, Office of the State 35 099 Salaries for Elected Officials, Citizens' Commission on 36 100 Attorney General, Office of the 37 101 Caseload Forecast Council 38 102 Financial Institutions, Department of 39 103 Community, Trade, & Economic Development, Department of 46 104 Economic & Revenue Forecast Council 47 105 Financial Management, Office of 49 110 Administrative Hearings, Office of 50 111 Personnel, Department of 51 116 Lottery Commission, State 52 117 Gambling Commission, Washington State 53 118 Hispanic Affairs, Washington State Commission on 54 119 African-American Affairs, Washington State Commission on 55 122 Personnel Appeals Board 56 124 Retirement Systems, Department of 58 126 Investment Board, State 59 130 Public Printer 60 140 Revenue, Department of 62 142 Tax Appeals, Board of 63 144 Municipal Research Council 64 147 Minority & Women's Business Enterprises, Office of 65 150 General Administration, Department of 66 155 Information Services, Department of 68 160 Insurance Commissioner, Office of 69 165 Accountancy, State Board of * Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA Conference Committee: RecSum April 21, 2007, 1:31 am Table of Contents Page Agy Pgm Title 70 167 Forensic Investigation Council 71 185 Horse Racing Commission, Washington 72 195 Liquor Control Board, Washington State 74 215 Utilities and Transportation Commission 75 220 Volunteer Firefighters, Board for 76 245 Military Department 78 275 Public Employment Relations Commission 79 341 LEOFF 2 Retirement Board 80 355 Archaeology & Historic Preservation 81 476 Growth Management Hearings Board 82 550 Convention and Trade Center, State 83 107 Health Care Authority, Washington State 86 120 Human Rights Commission 87 190 Industrial Insurance Appeals, Board of 88 227 Criminal Justice Training Commission, Washington State 90 235 Labor & Industries, Department of 94 250 Indeterminate Sentence Review Board 95 302 Home Care Quality Authority 96 303 Health, Department of 101 305 Veterans' Affairs, Department of 103 310 Corrections, Department of 105 315 Services for the Blind, Department of 106 325 Sentencing Guidelines Commission 107 540 Employment Security, Department of 109 300 010 DSHS - Children & Family Services 113 300 020 DSHS - Juvenile Rehabilitation 115 300 030 DSHS - Mental Health 118 300 040 DSHS - Developmental Disabilities 121 300 050 DSHS - Long-Term Care Services 125 300 060 DSHS - Economic Services Administration 129 300 070 DSHS - Alcohol & Substance Abuse 131 300 080 DSHS - Medical Assistance Payments 135 300 100 DSHS - Vocational Rehabilitation 136 300 110 DSHS - Administration & Supporting Services 138 300 135 DSHS - Special Commitment Center 139 300 145 DSHS - Payments to Other Agencies 140 300 150 DSHS - Information System Services 141 460 Columbia River Gorge Commission 142 461 Ecology, Department of 148 462 Pollution Liability Insurance Program, Washington 149 465 Parks and Recreation Commission, State 151 467 Outdoor Recreation, Interagency Committee for 152 468 Environmental Hearings Office 153 471 Conservation Commission, State 155 477 Fish and Wildlife, Department of 160 490 Natural Resources, Department of 164 495 Agriculture, Department of * Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA Conference Committee: RecSum April 21, 2007, 1:31 am Table of Contents Page Agy Pgm Title 166 PSP Puget Sound Partnership 167 225 State Patrol, Washington 169 240 Licensing, Department of 171 350 010 Public Schools - OSPI & Statewide Programs 175 350 021 Public Schools - General Apportionment 177 350 022 Public Schools - Pupil Transportation 178 350 025 Public Schools - School Food Services 179 350 026 Public Schools - Special Education 181 350 028 Public Schools - Educational Service Districts 182 350 029 Public Schools - Levy Equalization 183 350 032 Public Schools - Elementary & Secondary School Improvement 184 350 035 Public Schools - Institutional Education 185 350 045 Public Schools - Education of Highly Capable Students 186 350 050 Public Schools - Student Achievement Program 187 350 055 Public Schools - Education Reform 191 350 060 Public Schools - Transitional Bilingual Instruction 192 350 061 Public Schools - Learning Assistance Program (LAP) 193 350 063 Public Schools - Promoting Academic Success 194 350 714 Public Schools - Compensation Adjustments 196 343 Higher Education Coordinating Board 198 360 University of Washington 201 365 Washington State University 204 370 Eastern Washington University 206 375 Central Washington University 208 376 The Evergreen State College 210 377 Spokane Intercollegiate Research & Tech Inst 211 380 Western Washington University 213 699 Community & Technical College System 216 351 School for the Blind, State 217 353 School for the Deaf, State 218 354 Work Force Training & Education Coordinating Board 219 357 Department of Early Learning 222 387 Arts Commission, Washington State 223 390 Historical Society, Washington State 224 395 Eastern Washington State Historical Society 225 010 Bond Retirement & Interest 226 076 Special Appropriations to the Governor 228 707 Sundry Claims 229 713 Employee Compensation Adjustments, State 230 740 Retirement Systems, Contributions to 231 OTH Other Legislation * Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA Conference Committee: RecSum April 21, 2007, 1:31 am 2007-09 Omnibus Operating Budget Senate Conference Final (Dollars in Thousands) FTEs Near GF-S Total Legislative 852.3 165,845 170,750 Judicial 610.3 245,020 284,457 Governmental Operations 8,370.6 548,738 3,569,596 Other Human Services 16,717.4 2,737,520 5,024,967 DSHS 18,945.3 9,872,000 19,142,583 Natural Resources 6,191.0 506,580 1,541,139 Transportation 845.8 90,176 169,985 Public Schools 291.2 13,524,072 15,070,666 Higher Education 47,339.0 3,689,446 9,282,201 Other Education 551.6 184,163 443,499 Special Appropriations 95.1 1,799,392 2,043,404 Total Budget Bill 100,809.3 33,362,952 56,743,247 Appropriations in Other Legislation 0.0 2,630 2,630 Statewide Total 100,809.3 33,365,582 56,745,877 * Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA Conference Committee Page 1 April 21, 2007, 1:13 am 2007-09 Omnibus Operating Budget Senate Conference Final (Dollars in Thousands) FTEs Near GF-S Total Legislative House of Representatives 405.8 70,680 70,756 Senate 297.1 56,146 56,221 Jt Leg Audit & Review Committee 22.9 6,568 6,568 LEAP Committee 12.0 3,952 3,952 Office of the State Actuary 12.5 0 3,517 Joint Legislative Systems Comm 51.0 18,313 18,378 Statute Law Committee 51.0 10,186 11,358 Total Legislative 852.3 165,845 170,750 Judicial Supreme Court 64.9 14,765 14,765 State Law Library 14.8 4,490 4,490 Court of Appeals 144.6 32,598 32,598 Commission on Judicial Conduct 9.5 2,265 2,265 Office of Administrator for Courts 361.0 113,803 153,240 Office of Public Defense 14.5 54,622 54,622 Office of Civil Legal Aid 1.0 22,477 22,477 Total Judicial 610.3 245,020 284,457 Total Legislative/Judicial 1,462.6 410,865 455,207 * Near General Fund-State = GF-S + EJA + ELT + HSA + PFSA + PSEA + SAF + VRDE + WQA Conference Committee Page 2 April 21, 2007, 1:13 am 2007-09 Omnibus Operating Budget Senate Conference Final (Dollars in Thousands) FTEs Near GF-S Total Governmental Operations Office of the Governor 63.6 13,372 18,122 Office of the Lieutenant Governor 8.0 1,635 1,725 Public Disclosure Commission 26.5 5,045 5,045 Office of the Secretary of State 320.4 54,715 131,203 Governor's Office of Indian Affairs 2.5 665 665 Asian-Pacific-American Affrs 2.0 509 509 Office of the State Treasurer 72.3 0 15,687 Office of the State Auditor 359.0 1,623 82,967 Comm Salaries for Elected Officials 1.4 388 388 Office of the Attorney General 1,147.6 15,248 250,078 Caseload Forecast Council 7.0 1,537 1,537 Dept of Financial Institutions 195.4 0 46,118 Dept Community, Trade, Econ Dev 354.9 147,333 514,649 Economic & Revenue Forecast Council 5.2 1,239 1,239 Office of Financial Management 308.7 47,744 131,021 Office of Administrative Hearings 166.7 0 33,087 Department of Personnel 206.1 0 69,561 State Lottery Commission 144.9 0 795,750 Washington State Gambling Comm 175.3 0 33,998 WA State Comm on Hispanic Affairs 2.0 537 537 African-American Affairs Comm 2.0 523 523 Department of Retirement Systems 267.7 450 53,966 State Investment Board 73.4 0 19,266 Public Printer 137.8 0 18,886 Department of Revenue 1,072.2 201,321 218,534 Board of Tax Appeals 12.5 2,882 2,882 Municipal Research Council 0.0 400 5,705