Morning Wrap

Today ’s Newsflow Equity Research 19 Sep 2016 Upcoming Events Select headline to navigate to article

Paper & Packaging US inventory data supportive of price Company Events increase 20-Sep GVC Holdings; H1 2016 Results Kingfisher; Q2 2016 Results UDG Healthcare Ashfield forms alliance with Patient 22-Sep Origin Enterprises; Q4 2016 Results Connect 26-Sep ARYZTA; Q4 2016 Results

Draper Esprit Historic results, Zendesk integrates with Permanent TSB New online personal loan offering Commercial Property Interest in Dublin office market from UK firms Economic View Central bankers, Centre stage

Economic Events

United Kingdom 26-Sep BBA Mortgage Approvals Aug 2016

United States

Europe 22-Sep Consumer Confidence Sep 2016

Goodbody Capital Markets Equity Research +353 1 6419221 Equity Sales +353 1 6670222 Bloomberg GDSE

Goodbody Stockbrokers (trading as Goodbody) is regulated by the Central Bank of Ireland. For the attention of US clients of Goodbody Securities Inc, this third-party research report has been produced by our affiliate Goodbody Stockbrokers. Please see the end of this report for analyst certifications and other important disclosures. Goodbody Morning Wrap

Paper & Packaging US inventory data supportive of price increase

Data from the U.S. shows that corrugated box shipments increased by over 9% yoy in David O’Brien +353-1-641 9230 August to 33.8 billion square feet. Adjusting for extra trading days during the month, yoy david.a.o’[email protected] performance was closer to flat for August and is also flat for the ytd. Robert Eason +353-1-641 9271 This has translated into a 82k tonne decline in containerboard inventories in August which [email protected] compares to the historical increase of 7k tonnes for the month. This is the third consecutive month that inventory changes have been below the historical norm and means that the absolute level is now 2.39m tonnes or 3.9 weeks of supply. Typically when inventory levels fall below 4 weeks of supply, pricing power is achieved.

Disciplined inventory management appears to be supportive of an October containerboard price increase in the U.S. Smurfit Kappa is the biggest beneficiary of the stocks under our coverage with c.400k tonnes of production in the region.

Home…

UDG Healthcare Ashfield forms alliance with Patient Connect

This morning UDG announced that Ashfield has formed a strategic alliance with Patient Recommendation: Buy Connect a market leader in optimising patient health at the point of dispensing. The aim of Closing Price: £6.34 the alliance is to increase patient adherence and outcomes. Ashfield's clinical offering utilises David O'Brien multi-channel patient support programmes through nurse visits and telephone services to +353-1-641 9230 help educate patients to take their medications according to proper protocol. Patient david.a.o'[email protected] Connect’s pharmacy network, which spans ten European countries, the U.S. and Australia, will support enrolment into these programmes.

While no potential financial upside is outlined in the release, this allegiance will help strengthen Ashfield's patient adherence services by significantly broadening the company's patient reach. This is another example of UDG's continually evolving patient centric service offering. We remain positive on the stock with long term structural and acquisitive growth potential yet to be recognised in the stocks valuation.

Home…

Page 2 19 Sep. 16 Goodbody Morning Wrap

Draper Esprit Historic results, Zendesk integrates with Trustpilot

Draper issued results for the pre-IPO vehicle on Friday, which contained little in the way of Recommendation: Buy relevant information. The Interim Results statement towards the end of the year more likely, Closing Price: £3.23 in our view, to provide a better indication of progress since the public listing in June. Post Gerry Hennigan IPO commentary in the statement largely reflected the £3.1m investment in Stockholm- +353-1-641 9274 based Lifesum, a digital health company, and the sale of Movidius. The former saw our [email protected] portfolio value rise to £79.5m. The latter, which was guided to provide a 21% uplift (c.£16m) to the pro-forma NAV of £76.4 at IPO, led us increase our projected value as of December

2017 from £140m to c.£151m or £3.71 per share and our PT to £3.75.

Also on Friday, Zendesk, which delivers a customer service platform to more than 81,000 paid customer accounts in over 150 countries, and a more traditionally-aligned competitor to Conversocial, announced a new integration that lets businesses engage with customers on non-traditional support channels. Target channels include Amazon, eBay, and Conversocial’s Draper stable-mate, Trustpilot.

Driven by consumer demand for companies to expand the breadth of service channels, Zendesk has enabled customer service agents to respond to online reviews on Trustpilot, which, according to the statement from Zendesk, is publishing 500,000 reviews each month.

Positives that we would draw from Zendesk statement are the pace of expansion of the traditional customer service offering beyond the confines of voicemail and email, indirectly reinforcing the social media offering of Conversocial, and Zendesk’s recognition of the Trustpilot franchise within the corporate review market. Conversocial contributes £5.4m and Trustpilot £8.9m to our Draper Esprit portfolio NAV at IPO of £76.4m. Home…

Page 3 19 Sep. 16 Goodbody Morning Wrap

Permanent TSB New online personal loan offering

PTSB has launched an online personal loan platform through its Open24.ie banking channel Recommendation: Hold where loans of up to €15,000 can be approved and transferred into a customer’s account Closing Price: €1.86 within 15 minutes of starting the application. The new loan product is open to existing Eamonn Hughes customers whose salary is paid into their current accounts. Bigger loans of up to €75,000 will +353-1-641 9442 be referred to the bank’s call centre. [email protected]

PTSB’s offer responds to rising competition in the marketplace where digital offerings for personal loans are already on offer. Our forecasts have personal lending grow from €0.3bn to €0.52bn at PTSB from 2016 to 2019, still only accounting for c.3% of loans though c.8% of gross interest income.

Home…

Commercial Property Interest in Dublin office market from UK firms

An Irish Times article this morning indicates that the Central Bank is to split its market Eamonn Hughes +353-1-641 9442 supervision division into two units as it deals with a surge of inquiries from London-based [email protected] investment funds and firms following the Brexit vote. The report also notes a UK Telegraph article over the weekend that a number of top law firms, insurers and asset managers in the

City have quietly appointed property agents to seek out new offices in Dublin, naming Freshfields, Slaughter & May and Allan & Overy among the list.

Many UK firms are likely to be evaluating their options post Brexit, but the article nonetheless highlights an uptick of interest for potential growth in the Dublin office market.

Home…

Page 4 19 Sep. 16 Goodbody Morning Wrap

Economic View Central bankers, Centre stage

This week, central bankers will take all the limelight, with important meetings for the Bank of Dermot O’Leary +353-1-641 9167 Japan and the US Federal Reserve due to take place. In the US, a rate hike has been pretty [email protected] much taken off the table for this week’s meeting as a result of the weaker run of data over the past few weeks. However, there will be plenty of focus on the economic forecasts published at the meeting, the all-important “dot-plots” and the post-meeting press conference with Janet Yellen. Currently, the market is 50/50 on a rate hike at the December meeting. It is likely that Yellen will keep to the mantra that the next move by the Fed will be data-dependent, but it will be interesting to see whether the recent poor data has changed views on the durability of the US expansion.

While it is likely that the next Fed move is upwards, much of the rest of the developed world is in easing mode. This is why this week’s Bank of Japan meeting will be watched closely. There has been plenty of speculation about what the BoJ may do on Wednesday, but there remains significant uncertainty about the specifics, with even more negative rates, a bigger QE programme or a shift in the maturity of assets that are purchased all being a possibility. Given that the BoJ has really been the test-case for many of the unconventional monetary policy measures that central banks have employed over recent years, their actions may again be a foretaste of things to come in other regions.

Bond yields moved up over the past week, with the market seemingly questioning whether central banks have run out of road in their policy efforts. This week’s meeting will give us some clues as to whether this is a reasonable view.

Home…

Page 5 19 Sep. 16 Goodbody Morning Wrap

Market Data Top 10 Covered Companies

Company Price Mkt Cap Absolute Relative to European Sector P/E (LC) (LCM) 1 Day 1 Week 1 Mth Ytd 1 Day 1 Week 1 Mth Ytd 2016f 2017f CRH 29.36 23,947 -0.7 1.2 1.0 10.0 -0.0 3.5 2.7 19.1 18.1 14.8 Ryanair 13.24 17,066 1.5 -1.6 11.0 -11.8 2.3 0.6 12.8 -4.5 14.2 12.5 AIB Group 6.05 16,523 -13.6 0.8 -8.3 -9.2 -12.9 3.1 -6.8 -1.6 11.6 21.2 HeidelbergCement 80.46 15,965 -0.4 1.5 -0.8 6.4 0.3 3.8 0.8 15.2 16.0 14.5 Wolseley 43.80 11,390 0.0 1.8 2.8 18.7 0.7 3.1 6.4 11.0 17.4 15.3 Kerry Group 73.83 12,979 -0.1 -0.5 -4.0 -3.2 0.7 1.8 -2.4 4.8 22.7 20.2 IAG 4.19 8,515 -0.0 -0.6 6.2 -31.4 0.7 1.7 8.0 -25.7 5.9 4.9 Mondi 15.77 7,657 -0.8 -0.3 -2.1 18.2 -0.0 2.0 -0.5 28.0 12.5 12.0 Paddy Power Betfair 87.60 7,333 -0.7 -1.8 -9.3 -3.5 -0.1 -0.5 -6.2 -9.8 28.1 22.0 DCC 68.20 6,017 -1.2 1.1 -2.4 20.5 -0.6 2.5 0.9 12.7 21.0 24.4

Indices ISEQ performance

% Price 1 Day 1 Week 1 Mth Ytd ISEQ 6,111.45 -0.28 -1.15 1.27 -10.02 6,800 FTSE 100 6,710.28 -0.30 -0.98 -2.66 7.50 6,600 6,400 DAX 30 10,276.17 -1.49 -2.81 -3.75 -4.35 6,200 CAC 40 4,332.45 -0.93 -3.54 -2.87 -6.57 6,000

FTSE Eurofirst 300 1,328.49 -0.79 -2.31 -1.79 -7.59 5,800

Nasdaq 5,244.57 -0.10 2.31 0.33 4.74 5,600 S&P 500 2,139.16 -0.38 0.53 -1.79 4.66 5,400 Dow Jones 18,123.80 -0.49 0.21 -2.31 4.01 5,200 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Nikkei 225 16,519.29 0.70 -2.63 -0.47 -13.21

Exchange Rates

Current Px 1 day Px 1 Week Px Dec15 Avg Ytd

Stg/€ 0.853 0.852 0.846 0.737 0.800 STOXX 600 performance US$/€ 1.116 1.124 1.121 1.086 1.116 CHF/€ 1.093 1.094 1.095 1.087 1.094 390 JPY/€ 114.147 115.133 115.170 130.676 121.421 380 370 Bonds 360 350

Yield 1 Day Yld 1 Wk Yld 1 Mth Yld 3 Mth 340 US 2 Yr 0.77 0.04 0.77 0.02 0.08 330 US 10 Yr 1.69 -0.00 0.02 0.12 0.11 320 310

UK 2 Yr 0.15 0.01 -0.02 -0.03 -0.19 300 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 UK 10 Yr 0.77 -0.02 0.01 0.19 -0.34

BD 2 Yr -0.66 -0.01 -0.02 -0.66 -0.04

BD 10 Yr 0.01 -0.03 -0.00 0.01 0.03

Irish 10 Yr 0.46 -0.03 -0.01 0.05 -0.46

Commodities FTSE 250 performance

% Current 1 day 5 day 1 Mth 1 Yr 18,500 Brent (ICE $/bbl) 45.77 -1.76 -4.67 -7.03 -8.00 18,000 Gasoline (NYM $/Gal) 1.46 2.20 7.38 2.74 5.75 17,500

Heat Oil (NYM $/Gal) 1.41 -0.78 -1.77 -3.85 -8.84 17,000

Nat.Gas 2.95 0.72 5.40 12.65 10.83 16,500

Gold $/oz 1,308.35 -0.19 -1.69 -2.65 17.07 16,000

Silver $/ozt 18.91 -0.26 -2.58 -5.62 30.32 15,500

Copper U$/MT 4,733.50 0.14 2.40 -1.34 -11.52 15,000

Wheat $/BU 4.03 0.94 -0.06 -4.78 -17.41 14,500 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16

Source : FactSet

Page 6 19 Sep. 16 Goodbody Morning Wrap

Issuer & Analyst Disclosures

Analyst Certification The named Research Analyst certifies that: (1) All of the views expressed in this research report accurately reflect my personal views about any and all of the subject securities and issuers. (2) No part of my remuneration was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by me in this report.

Regulatory Information Goodbody Stockbrokers, trading as Goodbody, is regulated by the Central Bank of Ireland. In the UK, Goodbody is authorised and subject to limited regulation by the Financial Conduct Authority. Goodbody is a member of the Irish Stock Exchange and the . Goodbody is a member of the FEXCO group of companies. This publication has been approved by Goodbody Stockbrokers. The information has been taken from sources we believe to be reliable, we do not guarantee their accuracy or completeness and any such information may be incomplete or condensed. All opinions and estimates constitute best judgement at the time of publication and are subject to change without notice. The information, tools and material presented in this document are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities.

Conflicts of Interest Goodbody Stockbrokers has procedures and policies in place to identify and manage any potential conflicts of interest that arise in connection with its research business. Goodbody Stockbrokers’ analysts and other staff who are involved in the preparation and dissemination of research operate and have a management reporting line that is independent to its Corporate Finance business. Information barriers are in place between the Corporate Finance arm and the Research arm to ensure that any confidential and or price sensitive information is handled in an appropriate manner.

Our Investment Research Conflicts of Interest Policy is available at Conflicts of Interest

Investors should be aware, that, where appropriate, research may be disclosed to the issuer(s) in advance of publication in order to correct factual inaccuracies only and not to materially amend the research in any way. Goodbody Stockbrokers is satisfied that it has operational procedures in place, which ensure that such disclosures will not compromise the report’s objectivity.

Goodbody has provided investment banking services to Applegreen, Cairn Homes, CRH, Hibernia REIT, IAG, Paddy Power Betfair, Permanent TSB and Wireless Group in the past 12 months.

Goodbody Stockbrokers acts as corporate broker to AIB Group, Applegreen, ARYZTA, Cairn Homes, Datalex, Draper Esprit, FBD Holdings, First Derivatives, , Greencore, Hibernia REIT, ICG, Kingspan, Origin Enterprises, Paddy Power Betfair, UDG Healthcare, and Wireless Group The list of companies for which Goodbody acts as market maker and on which it provides research, is available at Regulatory Disclosures

Page 7 19 Sep. 16 Goodbody Morning Wrap

Other disclosures

We would like to inform you that Eamonn Hughes holds shares in AIB Group We would like to inform you that holds shares in Permanent TSB

A description of this company is available at Company Descriptions

All prices used in this report are as at close of business of the previous working day unless otherwise indicated.

A summary of our standard valuation methods are available at Valuation Methodologies

A summary of share price recommendations and whether material investment banking services have been provided to these companies is available at Regulatory Disclosures

Other important disclosures are available at Regulatory Disclosures

Goodbody Stockbrokers updates its recommendations on a regular basis. A breakdown of all recommendations provided by Goodbody Stockbrokers is available at Regulatory Disclosures Where Goodbody Stockbrokers has provided investment banking services to an issuer, details of the proportion of buys, holds and sells attributed to that issuer will also be included. This is updated on a quarterly basis.

The date on which stock recommendations were first released for all stocks mentioned in this report are available at http://www.goodbody.ie/research_disclosures/regulatorydisclosures/index.html. If a different recommendation has been made in the previous twelve months, this will also be disclosed here.

Recommendation Definitions Goodbody Stockbrokers uses the terms “Buy”, “Sell” and “Hold. The term “Buy” means that the analyst expects the security to appreciate in excess of 10% over a twelve month period. The term “Sell” means that the security is expected to decline in excess of 10% over the next twelve months. The term “Hold” means that the analyst expects the security to neither appreciate more than 10%, or depreciate more than 10% over the next twelve months.

On 26th November, 2012, the terms “Add” and “Reduce” were removed from the Recommendation Definitions and both were replaced with the “Hold” recommendation. Any Previous Recommendation that refers to either an “Add” means that the analyst expected the security to appreciate by up to 15% over a twelve month period. Any Previous Recommendation to “Reduce” means that the analyst expected the security to decline by up to 15% over the next twelve months.

In the event that a stock is delisted the firm will automatically cease coverage. If however the firm ceases to cover a stock for any other reason the firm will disclose this fact.

Distribution of research to clients of Goodbody Securities Inc (GSI) in the US

GSI distributes third-party research produced by its affiliate, Goodbody Stockbrokers GSI is a member of FINRA and SIPC GSI does not act as a market-maker. Goodbody Stockbrokers or GSI holds a proprietary position and/or controls, on a discretionary basis, more than 0.5% of the total issued share capital of Draper Esprit, Hibernia REIT, and IRES REIT

This information was current as of the last business day of the month preceding the date of the report. An affiliate of GSI may have acted, in the past 12 months, as lead manager/co-lead manager of a publicly disclosed offer of the securities in this company. Investors should be aware that an affiliate of GSI may have provided investment banking or non-investment-banking services to, and received compensation from this company in the past 12 months or may provide such services in the next three months. The term investment banking services includes acting as broker as well as the provision of corporate finance services, such as underwriting and managing or advising on a public offer. All transactions by US persons involving securities of companies discussed in this report are to be effected through GSI.

Disclaimer While all reasonable care has been taken in the production and dissemination of this report it is not to be relied upon in substitution for the exercise of independent judgement. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you.

Private customers having access, should not act upon it in anyway but should consult with their independent professional advisors. The price, value and income of certain investments may rise or may be subject to sudden and large falls in value. You may not recover the total amount originally invested. Past performance should not be taken as an indication or guarantee of future performance; neither should simulated performance. The value of securities may be subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities.

All material presented in this report, unless specifically indicated otherwise is copyright to Goodbody Stockbrokers. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Goodbody Stockbrokers.

Goodbody, Ballsbridge Park, Ballsbridge, Dublin 4, Ireland T (+353 1) 6670400 W www.goodbody.ie E [email protected] Page 8 19 Sep. 16