Danaher Corporation (DHR) $86.08 Next Rpt Date: 20 Apr '17
Total Page:16
File Type:pdf, Size:1020Kb
Danaher Corporation (DHR) $86.08 Next Rpt Date: 20 Apr '17 Profile Key Items Trading Information Valuation 5Y Trend Current vs. Ind vs. Bmrk Sector Industry Mkt Cap (M) EV (M) Sales (M) Health Technology Medical Specialties $59,678 $71,057 $19,889 Current Price $86.08 P/E (LTM) 23.6 1.1 1.2 52 Wk Range $65.42 - 86.08 P/E (NTM) 21.6 1.1 1.2 Avg Daily Vol (3m) 2.75 (M) Danaher Corp. operates as a medical company, which designs, manufactures, and markets healthcare, environmental, and industrial P/Sales 3.6 0.8 1.9 equipment. The firm operates its business through the following segments: Life Sciences, Diagnostics, Dental, and Environmental Short Int (% of Float) 1.0% P/Bk 2.6 0.7 0.9 and Applied Solutions. The Life Sciences segment offers a range of research and clinical tools that scientists use to study cells and P/CF 17.2 1.0 1.5 cell components in order to understand the causes of diseases; identify new therapies; and test new drugs and vaccines. The Key Statistics EV/EBITDA 17.3 1.1 1.4 Diagnostics segment comprises of analytical instruments, reagents, consumables, software, and services that hospitals, physician's offices, reference laboratories, and other critical care settings use to diagnose disease and make treatment decisions. The Dental Mkt Value (M) $59,678 EV/Sales 4.2 0.9 1.8 segment develops products that are used to diagnose, treat and prevent disease and ailments of the teeth, gums, and supporting Ent Value (M) $71,057 bones; as well as provide dental consumables, equipment, and services. The Environmental and Applied Solution segment engages Shares Out (M) 693.3 Profitability (%) 10Y Trend LTM Ind Bmrk in the development and manufacture of equipment, consumables, and software for various printing, marking, coding, design, and Dividend (Ann) $0.56 Gross Margin 54.3 64.2 30.9 color management applications on consumer and industrial products. The company was founded by Steven M. Rales and Mitchell P. Div Yld 0.7% EBITDA Margin 22.6 30.1 17.3 Rales in 1969 and is headquartered in Washington, DC. EBIT Margin 16.9 21.1 11.2 Estimates Net Margin 12.9 15.3 7.6 $86.08 EPS (FY0) $3.61 ROE 11.0 13.2 11.7 EPS (FY1) $3.93 YTD 10.6% EPS (FY2) $4.28 Growth (%) 10Y Trend LTM Ind Bmrk 3M 8.7% Coverage 21 Analysts Sales -4.9 7.0 -1.0 1Y 30.2% Target Price $90.03 EBITDA -0.8 9.8 -0.3 Beta 1.02 LT Growth Rate 10.0% FY1 PE 21.9x EBIT -3.3 7.4 -3.2 Avg Rating Buy (1.23) EPS (Dil) -0.2 -1.0 -5.4 Price & Volume StreetAccount News $ 86.08 0.00 / 0.00% 15 FEB '17 7:11 A.M. (ET) FDA clears Cepheid's Xpert Xpress Flu and Xpert Xpress Flu/RSV Intraday Range Volume: 0.00 (M) 85.01 86.08 10 FEB '17 4:44 P.M. (ET) 52 Week Range Avg Vol: 2.84 (M) Third Point discloses material changes in holdings in 13F filing 65.42 86.08 01 FEB '17 6:55 A.M. (ET) Danaher upgraded outperform from neutral at Credit Suisse 31 JAN '17 6:09 A.M. (ET) StreetAccount Metrics Recap - Danaher Q4 Earnings 31 JAN '17 6:04 A.M. (ET) Danaher reports Q4 adjusted EPS $1.05 vs FactSet $1.03 30 JAN '17 10:02 A.M. (ET) StreetAccount Consensus Metrics Preview - Danaher Q4 Earnings 18 JAN '17 6:15 A.M. (ET) Deutsche Bank initiates coverage of Life Science Tools & Diagnostics sector © 2017 FactSet Research Systems, Inc. Danaher Corporation (DHR) $86.08 Next Rpt Date: 20 Apr '17 Event Calendar Key Estimates Upcoming Events EPS Sales Earnings Dec '16 Dec '17E Dec '18E Dec '16 Mar '17E Jun '17E Sep '17E Date Time (EST) Description Actual Mean Actual Mean EPS - GAAP 3.08 3.20 3.56 1.07 0.65 0.80 0.79 20 Apr '17 - Q1 2017 Earnings Release (Projected) - 0.84 - 4,165 Growth (%) -16.1 3.8 11.4 0.9 -39.9 -15.0 41.6 EPS - Cash 3.61 3.93 4.28 1.05 0.84 0.98 0.97 20 Jul '17 - Q2 2017 Earnings Release (Projected) - 0.98 - 4,482 Growth (%) -16.0 8.8 9.1 -17.3 -22.2 9.2 11.6 19 Oct '17 - Q3 2017 Earnings Release (Projected) - 0.97 - 4,394 Income Statement (M) Dec '16 Dec '17E Dec '18E Dec '16 Mar '17E Jun '17E Sep '17E 30 Jan '18 - Q4 2017 Earnings Release (Projected) - 1.13 - 4,806 Sales 16,882 17,865 18,662 4,584 4,165 4,482 4,394 Past Events EPS Sales Growth (%) -17.9 5.8 4.5 -22.1 -22.7 5.7 6.3 Date Time (EST) Description Actual Mean Actual Mean EBITDA 3,944 4,260 4,623 1,034 920 1,052 1,040 23 Feb '17 09:10 AM Barclays Industrial Select Conference Growth (%) -15.0 8.0 8.5 -20.1 -23.4 5.6 11.6 31 Jan '17 07:30 AM Q4 2016 Earnings Call 1.05 1.03 4,584 4,530 Operating Income 2,758 3,106 3,436 729 634 757 750 10 Jan '17 02:30 PM J.P. Morgan Health Care Conference Growth (%) -21.1 12.6 10.6 -25.5 -28.5 6.7 7.2 15 Dec '16 09:30 AM Investor and Analyst Meeting Net Income 2,153 2,249 2,515 747 465 561 555 09 Nov '16 09:00 AM Robert W. Baird Global Industrial Conf…erence Growth (%) -19.6 4.4 11.8 -2.6 -38.7 -14.6 41.8 20 Oct '16 08:00 AM Q3 2016 Earnings Call 0.87 0.83 4,132 4,128 Per Share Dec '16 Dec '17E Dec '18E Dec '16 Mar '17E Jun '17E Sep '17E 15 Sep '16 12:20 PM Morgan Stanley Laguna Conference Dividends per Share 0.57 0.54 0.59 0.13 0.14 0.14 0.14 07 Sep '16 10:15 AM Vertical Research Partners Industrial C…onference Cash Flow per Share 4.69 5.29 5.59 1.50 1.14 1.28 1.29 Free Cash Flow per Share 3.57 4.53 5.07 0.70 0.69 1.13 1.13 Book Value per Share 33.39 37.24 40.68 33.09 33.52 34.31 35.09 Corporate Information Dividend Focus Management (6 of 20) Board (6 of 12) President, Chief Executive Officer & Director Chairman Thomas Patrick Joyce, 56 Stephen M. Rales, 66 Chief Financial Officer & Executive Vice President President, Chief Executive Officer & Director Daniel L. Comas, 53 Thomas Patrick Joyce, 56 Executive Vice President Director William K. Daniel, 52 Mitchell P. Rales, 60 Executive Vice President Independent Director Rainer Blair Walter G. Lohr, 73 Chief Accounting Officer & Senior Vice President Lead Independent Director Robert S. Lutz, 59 Donald Jerry Ehrlich, 79 Senior Vice President & General Counsel Independent Director Brian W. Ellis Alan G. Spoon, 64 DHR-US Bmrk Ex-Date Amount LTM Divs LTM Div Yld (%) Indicated Ann Dividend 0.6 3.8 29-Mar-2017 0.14 25.18 29.25 Dividend Yield 0.7% 2.0% 28-Dec-2016 0.125 25.34 32.43 Suite 800 West, 2200 Pennsylvani... Matthew E. Gugino Fiscal Year December 1 Yr Div Growth 4,592.6% 4.8% 28-Sep-2016 0.125 25.485 32.83 Washington, District Of Columbia Investor Relations Contact Exchange NYSE 3 Yr Div Growth 25,240.0% - 01-Jun-2016 0.16 25.36 33.92 20037-1701 danaher.com ISIN US2358511028 5 Yr Div Growth 28,055.6% - 22-Mar-2016 0.16 0.725 1.01 United States Employees (2016) 62,000 CUSIP 235851102 Div Increases in 5 Yrs 4 - 17-Dec-2015 0.135 0.7 1.01 SEDOL 2250870 Payout Ratio 693.9% 40.9% 30-Sep-2015 0.135 0.64 0.99 Coverage 0.1x - 24-Jun-2015 0.135 0.505 0.78 © 2017 FactSet Research Systems, Inc. Danaher Corporation (DHR) $86.08 Next Rpt Date: 20 Apr '17 Ownership Summary Top Holders - Institutions and Insiders FLOAT 87.8% Institutions Position (000) % O/S % Port 3M Chg (000) Mkt Value (USD) Shares Out 691,702,000 T. Rowe Price Associates, Inc. 58,315 8.4 0.9 -11,364 5,019,730,000 Short Interest 5,962,270 The Vanguard Group, Inc. 39,438 5.7 0.1 2,763 3,394,790,000 BlackRock Fund Advisors 26,985 3.9 0.1 3,890 2,322,860,000 SSgA Funds Management, Inc. 24,797 3.6 0.2 2,281 2,134,510,000 INSIDER 12.2% Massachusetts Financial Services Co. 20,409 3.0 0.6 -3,015 1,756,790,000 Inst. Ownership 78.9% Fidelity Management & Research Co. 17,157 2.5 0.2 -17,487 1,476,870,000 North American 68.3% Northern Trust Investments, Inc. 8,855 1.3 0.2 -788 762,275,000 Non-North American 10.6% Parnassus Investments 7,479 1.1 3.0 930 643,813,000 Inst Ownership as % of Float 89.9% Brown Advisory LLC 6,862 1.0 2.0 270 590,692,000 Top 10 Inst. Holders 31.3% Norges Bank Investment Management 6,349 0.9 0.1 0 546,479,000 Geode Capital Management LLC 5,486 0.8 0.2 631 472,252,000 Dodge & Cox 5,221 0.8 0.3 -1,433 449,447,000 NET POSITION CHANGE 5,162,766 Total (1424) 546,047,296 Insiders Position (000) % O/S % Port 3M Chg (000) Mkt Value (USD) New (181) 13,996,900 RALES STEPHEN M 43,144 6.2 68.8 0 3,713,830,000 Increase (605) 65,288,300 RALES MITCHELL P 39,494 5.7 68.6 0 3,399,610,000 Decrease (428) -66,246,900 LOHR WALTER G JR 609 0.1 100.0 0 52,455,200 Soldout (151) -7,875,510 COMAS DANIEL L 228 0.0 100.0 27 19,642,100 JOYCE THOMAS PATRICK JR 163 0.0 100.0 18 14,023,700 Revenue Exposure by Sector / Industry Revenue Exposure By Country Economy T o ta l L T M R e v e n u e : $ 1 9 .9 B Sector (4) Sub-Sector (5) Industry Group (5) Industry (5) Sub-Industry (5) % of Tot.