Executing the Spin-Off to Tackle Low Valuation: the Case of Yahoo!

Total Page:16

File Type:pdf, Size:1020Kb

Executing the Spin-Off to Tackle Low Valuation: the Case of Yahoo! COPENHAGEN BUSINESS SCHOOL M.Sc. in Finance & Strategic Management Executing the spin-off to tackle low valuation: the case of Yahoo! Giovanni BARTOLLINO Supervisor: Domenico Tripodi Number of Pages: 75 Number of Characters (incl. spaces): 141,534 Number of Characters (excl. spaces): 118,811 Hand in date: 17th May, 2016 1 To this School, for all the great and unexpected opportunities it gave me 2 Abstract The choice of this specific topic bases on the personal preference to improve the knowledge of two particularly attractive areas: “divesture strategies” and “company valuation”. According to the most personal opinion, the decision of divesting a business unit, a division, or the whole corporation is one of the toughest decisions a CEO has to make. By involving both emotions and rationality, divesting is a crucial choice that in many cases it changes a firm’s physiognomy irreversibly. The specific case of Yahoo Inc. offered the opportunity to analyze a situation in which a firm that is negatively valued by the market is trying to solve the low valuation problem by spinning-off its core business. This work initially hypothesized that the spin-off was the correct course of action for Yahoo, and then tried to demonstrate it by reviewing the related literature and by running a valuation of the core business as a spun-off entity. The methodology followed in the valuation bases on the Probability DCF approach introduced by Nygard & Razaire in 1999, which was expected to bring some advantages over more classic methods such as the Discounted Cash Flow approach. This work, however, doesn’t want to show the prevalence of one method over the other. The analysis of the literature review revealed how the spin-off can effectively solve some of the problems related to the specific case of Yahoo, while the valuation demonstrated that Yahoo’s core business, as a standalone entity, is worth more than as a part of the company. Besides the reasons above, this work offers the opportunity to be “in the shoes” of consultants and tackle the problem under their perspective. It is one of the last news that Marissa Mayer, CEO at Yahoo since 2012, has hired consultants to solve the tricky situation. 3 Table of Contents 1. Introduction................................................................................................................................. 6 2. Problem definition ..................................................................................................................... 8 2.1. The problem .......................................................................................................................... 8 2.2. Research question ................................................................................................................ 9 3. Methodology ............................................................................................................................. 10 3.1. Scientific view .................................................................................................................... 10 3.2. Research approach ............................................................................................................ 12 3.3. Case approach ................................................................................................................... 13 3.4. Structure ............................................................................................................................. 14 4. Literature review ...................................................................................................................... 16 4.1. Spin-off ................................................................................................................................ 16 4.2. Probability Based DCF ...................................................................................................... 19 4.2.1. Introduction to DCF approach ............................................................................. 19 4.2.2. Probability Based DCF approach ......................................................................... 20 5. Yahoo (the “Company”) .......................................................................................................... 22 5.1. History ................................................................................................................................. 22 5.2. The Company and its Parts .............................................................................................. 25 5.2.1. Yahoo Japan ............................................................................................................. 25 5.2.2. Alibaba ..................................................................................................................... 25 5.2.3. Yahoo’s Core Business ........................................................................................... 26 6. Analysis ...................................................................................................................................... 29 6.1. Strategic analysis ................................................................................................................ 29 6.1.1. PEST analysis .......................................................................................................... 30 6.1.2. Porter’s Five Forces analysis ................................................................................. 31 6.1.3. SWOT analysis ........................................................................................................ 33 6.2. Performance analysis ......................................................................................................... 35 6.2.1. Stock analysis .......................................................................................................... 35 6.2.2. Financial statements analysis ................................................................................ 36 6.2.2.1. Income statement analysis .......................................................................... 37 6.2.2.2. Balance sheet analysis ................................................................................. 38 6.2.2.3. Cash flow statement analysis ..................................................................... 39 6.2.2.4. Key performance indicators analysis ........................................................ 40 4 6.2.3. Summary of the findings ........................................................................................ 41 7. Model .......................................................................................................................................... 42 7.1. Method ................................................................................................................................ 42 7.1.1. Adjusted Present Value ......................................................................................... 42 7.1.2. @RISK ....................................................................................................................... 44 7.1.3. Trinomial tree .......................................................................................................... 46 7.2. Forecast ................................................................................................................................ 49 7.2.1. Revenues forecast .................................................................................................... 49 7.2.1.1. Search advertising ....................................................................................... 49 7.2.1.1.1. First stage .......................................................................................... 50 7.2.1.1.2. Second stage ...................................................................................... 57 7.2.1.1.3. Third stage ........................................................................................ 57 7.2.1.2. Display advertising ..................................................................................... 58 7.2.1.3. Other revenues ............................................................................................. 60 7.2.2. Costs forecast............................................................................................................ 61 7.2.3. Capital Expenditures forecast ................................................................................ 63 7.2.4. Net Working Capital forecast ................................................................................ 63 7.3. Assumptions ....................................................................................................................... 64 7.3.1. Unlevered Cost of Equity Capital (Ku) ................................................................. 64 7.3.1.1. Risk Free Rate ............................................................................................... 64 7.3.1.2. Expected Market Risk Premium ................................................................ 65 7.3.1.3. Beta ................................................................................................................. 66 7.3.2. Market Cost of Debt ................................................................................................ 67 7.3.3. Long Term Growth Rate ......................................................................................... 67 7.4. Valuation ............................................................................................................................
Recommended publications
  • Web Start-Ups Lure Executives at Ebay, Yahoo
    OTHER FREE FEATURES Web Start-Ups White House Subscribe Now to The Online Journal and Pressroom Gets a Lure Executives benefit from many exclusive online features, Makeover including access to Journal archives and The White House is At eBay, Yahoo personalized news tracking. seeking to transform its daily briefings, as part of By MYLENE MANGALINDAN a subtle but sweeping August 1, 2006; Page B1 advertisement effort by administration officials to deliver their message directly to the After six years at Yahoo Inc., including a stint as vice public. president of the company's successful online-shopping business, Rob Solomon wanted a new challenge. U.S., Israel Diverge as Casualties Mount Last year, he was offered the job of chief executive at Tensions are emerging Internet travel start-up SideStep Inc. Although he between the U.S. and would have profited from some stock options had he Israel as the Bush stayed at Yahoo, he accepted the position starting in administration begins to January. His cash compensation this year will be a 10th pressure Israel to wind down its campaign in of what he earned at Yahoo, but he says he was happy Lebanon amid surging to trade the big salary and bonus for more civilian casualties and responsibility and the potential to get in on the ground military setbacks. floor of a potentially hot company. "In a smaller environment, you can have a much bigger Airstrikes Resume impact," Mr. Solomon says. At an established public After Brief Pause TODAY'S MOST POPULAR Updated regularly with company, the 39-year-old adds, "It's harder to control news on the Israel- your own destiny." • Digital Replicas May Change Face of Films Hezbollah crisis.
    [Show full text]
  • Amalgamated Bank V. Yahoo!
    IN THE COURT OF CHANCERY OF THE STATE OF DELAWARE AMALGAMATED BANK, Trustee for the ) LongView LargeCap 500 Index Fund and ) LongView LargeCap 500 Index VEBA ) Fund, ) ) Plaintiff, ) ) v. ) C.A. No. 10774-VCL ) YAHOO! INC., ) ) Defendant. ) OPINION Date Submitted: November 5, 2015 Date Decided: February 2, 2015 Christine S. Azar, Ryan T. Keating, LABATON SUCHAROW LLP, Wilmington, Delaware; Thomas A. Dubbs, James W. Johnson, LABATON SUCHAROW LLP, New York, New York; Counsel for Plaintiff Amalgamated Bank. Kathaleen S. McCormick, Richard J. Thomas, YOUNG CONAWAY STARGATT & TAYLOR, LLP, Wilmington, Delaware; Mark R.S. Foster, Su-Han Wang, MORRISON & FOERSTER LLP, San Francisco, California; Counsel for Defendant Yahoo! Inc. LASTER, Vice Chancellor. Plaintiff Amalgamated Bank (―Amalgamated‖) demanded to inspect the books and records of respondent Yahoo! Inc. pursuant to Section 220 of the Delaware General Corporation Law, 8 Del. C. § 220. Amalgamated‘s stated purpose was to investigate the hiring and subsequent firing of Yahoo‘s Chief Operating Officer, Henrique de Castro. This post-trial decision orders a tailored production of some of the documents identified in the demand. The production is subject to a condition: The resulting documents will be deemed incorporated by reference in any derivative complaint that Amalgamated may file relating to the subject matter of the demand. I. FACTUAL BACKGROUND A trial on a paper record took place on September 29, 2015. The following facts were proven by a preponderance of the evidence. A. Change At Yahoo 2012 was a big year for Yahoo. Ten of the eleven members of the board of directors (the ―Board‖) joined that year.
    [Show full text]
  • Yahoo 2012 10K Report
    Table of Contents UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10- K 3 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2012 OR q TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 000- 28018 Yahoo! Inc. (Exact name of Registrant as specified in its charter) Delaware 77- 0398689 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 701 First Avenue Sunnyvale, California 94089 (Address of principal executive offices, including zip code) Registrant's telephone number, including area code: (408) 349- 3300 Securities registered pursuant to Section 12(b) of the Act: Title of Each Class Name of Each Exchange on Which Registered Common stock, $.001 par value The NASDAQ Stock Market LLC (NASDAQ Global Select Market) Securities registered pursuant to Section 12(g) of the Act: None (Title of Class) Indicate by check mark if the Registrant is a well- known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 3 No q Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes q No 3 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
    [Show full text]
  • NHL MEDIA DIRECTORY 2012-13 TABLE of CONTENTS Page Page NHL DIRECTORY NHL MEDIA NHL Offices
    NHL MEDIA DIRECTORY 2012-13 TABLE OF CONTENTS PAGE PAGE NHL DIRECTORY NHL MEDIA NHL Offices ...........................................3 NHL.com ...............................................9 NHL Executive .......................................4 NHL Network .......................................10 NHL Communications ............................4 NHL Studios ........................................11 NHL Green ............................................6 NHL MEDIA RESOURCES .................. 12 NHL MEMBER CLUBS Anaheim Ducks ...................................19 HOCKEY ORGANIZATIONS Boston Bruins ......................................25 Hockey Canada .................................248 Buffalo Sabres .....................................32 Hockey Hall of Fame .........................249 Calgary Flames ...................................39 NHL Alumni Association ........................7 Carolina Hurricanes .............................45 NHL Broadcasters’ Association .........252 Chicago Blackhawks ...........................51 NHL Players’ Association ....................16 Colorado Avalanche ............................56 Professional Hockey Writers’ Columbus Blue Jackets .......................64 Association ...................................251 Dallas Stars .........................................70 U.S. Hockey Hall of Fame Museum ..249 Detroit Red Wings ...............................76 USA Hockey Inc. ...............................250 Edmonton Oilers ..................................83 NHL STATISTICAL CONSULTANT Florida
    [Show full text]
  • YAHOO INC Mailing Address Business Address 701 FIRST AVENUE YAHOO! INC
    SECURITIES AND EXCHANGE COMMISSION FORM 10-K Annual report pursuant to section 13 and 15(d) Filing Date: 2011-02-28 | Period of Report: 2010-12-31 SEC Accession No. 0001193125-11-050000 (HTML Version on secdatabase.com) FILER YAHOO INC Mailing Address Business Address 701 FIRST AVENUE YAHOO! INC. CIK:1011006| IRS No.: 770398689 | State of Incorp.:DE | Fiscal Year End: 1231 SUNNYVALE CA 94089 701 FIRST AVENUE Type: 10-K | Act: 34 | File No.: 000-28018 | Film No.: 11646536 SUNNYVALE CA 94089 SIC: 7373 Computer integrated systems design 4083493300 Copyright © 2012 www.secdatabase.com. All Rights Reserved. Please Consider the Environment Before Printing This Document Table of Contents UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-K þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2010 OR ¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 000-28018 Yahoo! Inc. (Exact name of Registrant as specified in its charter) Delaware 77-0398689 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 701 First Avenue Sunnyvale, California 94089 (Address of principal executive offices, including zip code) Registrants telephone number, including area code: (408) 349-3300 Securities registered pursuant to Section 12(b) of the Act: Title of Each Class Name of Each Exchange on Which Registered Common stock, $.001 par value The NASDAQ Stock Market LLC (NASDAQ Global Select Market) Rights to Purchase Series A Junior Participating The NASDAQ Stock Market LLC Preferred Stock (NASDAQ Global Select Market) Securities registered pursuant to Section 12(g) of the Act: None (Title of Class) Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
    [Show full text]
  • Salesforce, We’Re Working Hard to Help Our Investors, Customers, Partners, Employees, and Communities Emerge Strong from This Crisis
    NOTICE OF THE 2020 ANNUAL MEETING AND 2020 PROXY STATEMENT Thursday, June 11 at 2:00 p.m. PT May 1, 2020 Dear Fellow Stockholders: As the world continues to deal with the unprecedented effects of the coronavirus, we hope you and your families are staying healthy and safe. This pandemic reminds us that we are all connected like never before and that we have enduring obligations to each other. At Salesforce, we’re working hard to help our investors, customers, partners, employees, and communities emerge strong from this crisis. Even as we respond to this pandemic, we’re focused on driving our business forward. Accordingly, I would like to invite you to attend the 2020 Annual Meeting of Stockholders of salesforce.com, inc., on Thursday, June 11, 2020, at 2:00 p.m. Pacific Time. This year, we have adopted a virtual meeting format for our annual meeting to provide a consistent experience to all stockholders regardless of location and to reduce the environmental impact of our meeting. A virtual meeting is also consistent with COVID-19 social distancing measures in place at the time of this filing for protection of the public health. We will provide a live audio webcast of the annual meeting at www.virtualshareholdermeeting.com/ CRM2020. At this year’s meeting, we will vote on the election of directors, amendments and restatements of our 2013 Equity Incentive Plan and our 2004 Employee Stock Purchase Plan to increase the number of shares authorized for issuance thereunder, and the ratification of the selection of Ernst & Young LLP as Salesforce’s independent registered public accounting firm.
    [Show full text]
  • Yahoo Going Back to the Drawing Board with Alibaba Spinoff 9 December 2015, Bymichael Liedtke
    Yahoo going back to the drawing board with Alibaba spinoff 9 December 2015, byMichael Liedtke bear fruit quickly. The uncertainty and reshuffling threaten to cause more distractions at a time when Yahoo already is struggling to keep up in the race for digital advertising with bigger rivals such as Google and Facebook and nimbler startups. It also may raise more doubts about whether Mayer will be able to turn around Yahoo, even though company Chairman Maynard Webb said Wednesday that the board of directors remains in her corner after three- and-half years on the job. "The bottom line is the saga continues," Macquarie In this Jan. 7, 2014, file photo, Yahoo president and Securities analyst Ben Schachter wrote in a CEO Marissa Mayer speaks during the International Wednesday note titled "The Never-Ending Story." Consumer Electronics Show in Las Vegas. Yahoo announced Wednesday, Dec. 9, 2015, it is scrapping its The latest twists revolve around Yahoo's efforts to original plan to spin off its prized stake in China's avoid paying taxes on a $1 billion investment that it Alibaba Group and will instead break off the rest of its made a decade ago in one of China's hottest business into a new company. (AP Photo/Julie Internet companies, Alibaba Group. That Jacobson, File) investment is now worth $32 billion, far more than the rest of Yahoo's operations. Yahoo began this year by drawing up plans to spin Yahoo's long-running identity crisis is spiraling in a off the Alibaba stake into a separate holding new direction now that the company is abandoning company called Aabaco in what was supposed to a year's work on a tax-dodging spinoff to pursue an be a tax-free move.
    [Show full text]
  • 2014 NAI Member Summit a Special Thanks to Our Title Sponsor Arent Fox
    2014 NAI Member Summit A special thanks to our title sponsor Arent Fox LLP, for hosting us in their beautiful venue, and to our other sponsors, Adara, Inc., AOL, BlueKai, Conversant, Criteo, eXelate, Google, Keller and Heckman LLP, LiveRamp, Quantcast, Rocket Fuel, The Trade Desk, Turn and Yahoo! Agenda: 10 a.m. Registration Opens 11 a.m. Welcome ­ Doug Miller, Vice President and Global Privacy Leader, AOL; Chairman NAI board of directors, and Alec Rosenberg, Partner, Arent Fox LLP Introduction of Commissioner Julie Brill ­ Will DeVries, Privacy Counsel, Google 11:15 a.m. Privacy Fireside Chat with FTC Commissioner Julie Brill ● FTC Commissioner Julie Brill was recently called one of DC’s top “privacy hawks” by AdWeek, noting that Commissioner Brill has been a “relentless and vocal advocate for more consumer privacy practices.” Commissioner Brill has been particularly critical of data brokers. She has called for Do Not Track, supports federal privacy legislation and launched her own “Reclaim Your Name” initiative to provide consumers with greater transparency and control over their data. Commissioner Brill will discuss her views on online privacy, self­regulation, FTC enforcement and her top priorities with Marc Groman, NAI’s CEO, and the FTC’s former Chief Privacy Officer. 12 p.m. Using Third­Party Ad Technology to Save Lives ● Learn about Federation for Internet Alerts, a group of NAI member companies and others using third­party ad technology to relay online alerts for serious events such as child abductions or the imminent threat of a tornado or other hazards. Panelists: Jason Bier, Chief Privacy Officer, Conversant Drew Bordages, General Counsel, Specific Media 12:15 p.m.
    [Show full text]
  • Designing Brand Identity
    Designing Brand Identity Cover design: Jon Bjornson This book is printed on acid-free paper. Copyright © 2013 by Alina Wheeler. Published by John Wiley & Sons, Inc., Hoboken, New Jersey. Published simultaneously in Canada. No part of this publication may be reproduced, stored in a retrieval system, or transmitted in any form or by any means, electronic, mechanical, photocopying, recording, scanning, or otherwise, except as permitted under Section 107 or 108 of the 1976 United States Copyright Act, without either the prior written permission of the Publisher, or authorization through payment of the appropriate per-copy fee to the Copyright Clearance Center, Inc., 222 Rosewood Drive, Danvers, MA 01923, 978-750-8400, fax 978-646-8600, or on the web at www.copyright.com. Requests to the Publisher for permission should be addressed to the Permissions Department, John Wiley & Sons, Inc., 111 River Street, Hoboken, NJ 07030, 201-748-6011, fax 201-748-6008, or online at http://www.wiley.com/go/permissions. Limit of Liability/Disclaimer of Warranty: While the publisher and author have used their best efforts in preparing this book, they make no representations or warranties with the respect to the accuracy or completeness of the contents of this book and specifically disclaim any implied warranties of merchantability or fitness for a particular purpose. No warranty may be created or extended by sales representatives or written sales materials. The advice and strategies contained herein may not be suitable for your situation. You should consult with a professional where appropriate. Neither the publisher nor the author shall be liable for damages arising herefrom.
    [Show full text]
  • Advertising Media Planning
    Advertising Media Planning FOURTH EDITION The planning and placement of advertising media is a multibillion dollar business that critically impacts advertising effectiveness. The new edition of this acclaimed and widely adopted text offers practical guidance for those who practice media planning on a daily basis, as well as those who must ultimately approve strategic media decisions. Full of current brand examples, the book is a “must-read” for all who will be involved in the media decision process on both the agency and client side. Its easy-to-read style and logical format make it ideal for class- room adoption, and students will benefi t from the down-to-earth approach, and real-world business examples. Several new chapters have been added to the fourth edition, including: • International advertising • Campaign evaluation • The changing role of media planning in agencies, to give the reader a better grounding in the role of media in an advertising and marketing plan today • Evaluating media vehicles, fi lled with up-to-date examples • Search engine marketing, and a thorough revision of the chapter on online display advertising to address the increased emphasis on digital media • Gaming, and many new examples of the latest digital media with an emphasis on social media, and a new framework for analyzing current and future social media • Increased coverage of communication planning • Added focus on the importance of media strategy early on in the book • Separate chapters for video and audio media (instead of lumping them together in broadcast). This creates a more in-depth discussion of radio in particular.
    [Show full text]
  • Ad Tech and the News
    Ad Tech and the News Background on the rise of surveillance advertising and its effects on journalism By Matt Stoller A PART OF THE OPEN MARKETS INSTITUTE 1 1 Contents Introduction ........................................................................................... 3 I. The American Tradition of Advertising-Supported Journalism ............ 4 Early Internet Advertising ............................................................................ 6 The Rise of AdTech ....................................................................................... 8 II. The Rise of Google ........................................................................... 11 Applied Semantics and AdSense ................................................................ 12 Google Acquires Its Way to Dominance .................................................... 13 Leveraging Android Into Mobile Search Domiance ................................... 16 Taking the Measure of Google's Dominance ............................................. 16 III. The Rise of Facebook ...................................................................... 20 Early Business Model Choice ..................................................................... 21 Colonizing The Web: Like and Share Buttons ............................................ 24 Mobile Ad Strategy .................................................................................... 25 Cementing Mobile Dominance Through Acquisitions ............................... 28 Taking the Measure of Facebook's Dominance
    [Show full text]
  • Brightroll Managed Solution
    Verizon Media Greece Build Brands People Love 50+ #1 1B+ largest global media & tech consumers scale of brands verified data Verizon in Greece 90% Big Data 7M Global Technologies Reach of GR internet Unique Users Local Results Population Yahoo GR Audience Overview 4M 60% 426M Reach of GR internet Unique Users Page Views Population Monthly users across gr.yahoo Your Audiences Creating the audiences you need Passions and interests Travel and retail preferences With higher relevance and better targeted ads, deliver stronger performance* for your campaigns, Favorite content including: Online purchases Lift in 25% CTR …and much more Lift in 34% CVR 7 How do we build your brand? Trusted scale Trusted content Trusted data Premium distribution Audiences Performing in premium KPIs context We can support you to: Deliver Reach with Acqure new users Increase Cross Device Engagement Targeting Unique quality data, meets scale Verizon Media Data 60+ 3rd Party Partners Data HIGH PERFORMING SEGMETS Advertiser CRM Data Your Custom Audiences MAIL COMPETITORS INTEREST DATA PURCHASE RECEIPTS Tell us your main competitors and we Family & Parenting, Auto, Travel, Categories: Food & Beverage, CPG, Entertainment etc will target the users, who receive emails Entertainment, Sports, Finance, / newsletters from them Insurance, Technology, News etc Mentioned products: CPG products, On line tickets, House hold Appliances etc SEARCH RETARGETING FLURRY MOBILE DATA Give us your keyword lists to find the users who raised their hand for your brand, and Using Flurry app data
    [Show full text]