2020 09 30 RP6 Network Investment Rigs Reporting Workbook
Total Page:16
File Type:pdf, Size:1020Kb
2020_09_30 RP6 Network Investment RIGs Reporting Workbook Licensee Name / s: NIE Networks Reporting price base: Nominal Year / s Oct 2017 - Mar 2020 Submission Date 30/09/2020 Submission Version Number v1 Key Licensee input cells Total cells (of formulae within worksheet) Reference to other worksheets Reference to other workbooks Check cell = OK Check cell = error No input Descriptions and pack data NIPRIGS Version Date Comments/ Notable changes (including sheet and cell references) Effect of changes Reason for changes V1.0 Issued to NIE Networks Not applicable (n.a.) n.a. To separate RP5 V1.0 05-Mar-19 Updated with reporting sheet 'RP5 Carryover Works' carryover costs. Agreed UR 1/3/19 Muff Repair programme incorrectly categorised as T19M Changed previous at the start of RP6, this Updated 110kV Muff Repairs code to T19n (from T19m). T19M 2018 year return (2018) was already an V1.0 17-Aug-20 Submission Asset Name changed to Earthwire Replacement submission code exisiting Cat code and current used within RP5. Changed to T19N to match NIEN internal SAP system RP6 NETWORK INVESTMENT RIGS DIRECT EXPENDITURE REPORTING YEAR PROGRAMME SUB-PROGRAMME ASSET IDENTIFICATION ASSET NAME VOLTAGE VOLUME (£) 2018 D06 D06A N/A HOLESTONE-KELLS-BALLYMENA 33kV 0.0 -20,114.54 2018 D07 D07A AN47 ANTRIM MAIN 33kV 0.0 95.18 2018 D07 D07A KR22 KILREA CENTRAL 33kV 0.0 6,788.05 2018 D07 D07A BR57 BANBRIDGE MAIN 33kV 1.4 12,774.20 2018 D07 D07A CL135 COLERAINE MAIN 33kV 0.0 8,092.28 2018 D07 D07A BR67 BANBRIDGE MAIN 33kV 0.4 27,359.57 2018 D07 D07A BR17 BANBRIDGE MAIN 33kV 2.4 31,154.44 2018 D07 D07A KT37 BENTRA 33kV 0.0 2,486.41 2018 D07 D07A F484 NEWTOWNARD CENTRAL 33kV 2.5 83,172.88 2018 D07 D07A RG127 RATHGAEL MAIN 33kV 0.0 134,748.66 2018 D07 D07A BG12 BALLYGOWAN CENTRAL 33kV 0.0 89,607.90 2018 D07 D07A LB103 LISBURN MAIN 33kV 2.2 5,773.96 2018 D07 D07B C192 KILLEALY 33kV 0.0 708.15 2018 D07 D07B F449 ANNSBOROUGH CENTRAL 33kV 0.0 1,659.11 2018 D07 D07B DJ95 DUNGANNON MAIN 33kV 1.0 5,015.33 2018 D07 D07B F382 SEAFORDE CENTRAL 33kV 0.5 378.56 2018 D07 D07B BR62 BANBRIDGE MAIN 33kV 0.9 1,610.19 2018 D07 D07B B832 COOKSTOWN SOUTH 33kV 0.0 4,654.40 2018 D07 D07B LB62 LISBURN MAIN 33kV 2.0 29,720.21 2018 D07 D07B BN47 LARNE MAIN 33kV 0.0 1,034.65 2018 D07 D07B LM11 LISAGHAMORE MAIN 33kV 9.1 7,210.78 2018 D07 D07B SV103 STRABANE MAIN 33kV 16.4 35,649.51 2018 D07 D07B KP114 ENNISKILLEN MAIN 33kV 0.0 -1,663.53 2018 D07 D07B A8 GALLAGHERS 33kV 1.7 1,072.39 2018 D07 D07B RB10 ROSEBANK MAIN 33kV 0.0 568.40 2018 D07 D07B CL133 COLERAINE MAIN 33kV 1.1 2,079.30 2018 D07 D07B DJ81 DUNGANNON MAIN 33kV 10.1 23,155.72 2018 D07 D07B KP98 ENNISKILLEN WEST 33kV 7.9 17,812.23 2018 D07 D07B SV105 STRABANE MAIN 33kV 7.8 25,321.37 2018 D07 D07B WL105 WARINGSTOWN MAIN 33kV 8.2 39,212.80 2018 D07 D07B DK81 DRUMNAKELLY MAIN 33kV 16.0 32,843.18 2018 D07 D07B NR12 NEWRY MAIN 33kV 5.0 0.00 2018 D08 D08A 23/59 BUSHMILLS WEST 11kV 0.0 3,035.72 2018 D08 D08A 51/18 INVER 11kV 0.0 1,737.66 2018 D08 D08A 27/90 GARVAGH NORTH 11kV 0.5 13,226.32 2018 D08 D08A 79/9 TOOME EAST 11kV 0.3 3,566.22 2018 D08 D08A 58/5 KELLS CENTRAL 11kV 0.7 24,371.98 2018 D08 D08A 38/28 ENNISKILLEN WEST 11kV 0.0 -2,947.02 2018 D08 D08A 29/30 COAGH WEST 11kV 0.3 6,728.43 2018 D08 D08A 17/41 CLOUGHMILLS CENTRAL 11kV 0.8 99,915.94 2018 D08 D08A 25/62 TULLYARAN CENTRAL 11kV 1.6 14,248.73 2018 D08 D08A 22/54 KILREA CENTRA 11kV 4.4 60,253.36 2018 D08 D08A 17/39 CLOUGHMILLS CENTRAL 11kV 1.3 -13,044.88 2018 D08 D08A 55/79 WOODSIDE BALLYMENA 11kV 43.4 884,448.21 2018 D08 D08A 36/63 RATHFRILAND 11kV 6.0 155,543.30 2018 D08 D08A 19/74 RANDALSTOWN 11kV 24.6 473,062.63 2018 D08 D08A 39/50 BROOKHILL 11kV 3.5 69,358.96 2018 D08 D08A 39/80 KILKEEL CENTRAL 11kV 0.0 1,662.00 2018 D08 D08A 40/32 DERRYLIN CENTRAL 11kV 0.0 1,002.51 2018 D08 D08A N/A STOCK ADJUSTMENT 11kV 0.0 47,486.17 2018 D08 D08B 56/39 SEAFORDE CENTRAL 11kV 0.0 1,703.56 2018 D08 D08B 14/73 CARRYDUFF CENTRAL 11kV 1.8 0.00 2018 D08 D08B 56/34 SEAFORD CENTRAL 11kV 0.0 697.82 2018 D08 D08B 46/10 CULLYBACKEY CENTRAL 11kV 0.0 130.00 2018 D08 D08B 39/41 BROOKHILL CENTRAL 11kV 0.0 304.58 2018 D08 D08B 55/80 WOODSIDE ROAD 11kV 0.4 1,024.86 2018 D08 D08B 24/29 CARRICKBLACKER CENTRAL 11kV 0.0 230.35 2018 D08 D08B F1154 GLENCOLIN HEIGHTS 6.6kV 1.4 1,384.12 2018 D08 D08B P458 SEAGOE CENTRAL 11kV 0.0 257.46 2018 D08 D08B 48/75 BALLYCLARE CENTRAL 11kV 1.2 0.00 2018 D08 D08B 22/39 BALLYGOWAN CENTRAL 11kV 0.0 2,974.98 2018 D08 D08B 22/55 KILREA CENTRAL 11kV 0.6 355.70 2018 D08 D08B 19/35 MAGHERFELT WEST 11kV 0.4 887.64 2018 D08 D08B 84/20 POMEROY 11kV 0.2 91.98 2018 D08 D08B F1660 MALLUSK 6.6kV 1.7 236.05 2018 D08 D08B 11/79 BALLYNAHINCH NORTH 11kV 0.0 400.00 2018 D08 D08B 31/30 CREAGH MAIN 11kV 0.0 36,138.39 2018 D08 D08B 40/59 BALLYFODRIN CENTRAL 11kV 0.0 230.35 2018 D08 D08B 38/22 ENNISKILLEN WEST 11kV 1.6 474.25 2018 D08 D08B 39/85 KILKEEL CENTRAL 11kV 0.6 6,162.05 2018 D08 D08B 48/42 SPRUCEFIELD 11kV 0.0 177.78 2018 D08 D08B 24/76 SHRIGLEY CENTRAL 11kV 0.0 821.40 2018 D08 D08B 27/81 GARVAGH NORTH 11kV 3.0 214.73 2018 D08 D08B 39/89 NEWRY SOUTH 11kV 0.0 1,230.80 2018 D08 D08B 23/62 BUSHMILLS WEST 11kV 37.5 81,195.64 2018 D08 D08B 16/84 LIMAVADY TOWN 11kV 17.1 143,168.95 2018 D08 D08B 21/56 DRUMCAIRNE CENTRAL 11kV 1.6 345.53 2018 D08 D08B 50/60 PORTSTEWART SOUTH 11kV 8.2 17,248.55 2018 D08 D08B 24/40 DUNGIVEN CENTRAL 11kV 6.2 54,509.77 2018 D08 D08B 51/24 LOGUESTOWN MAIN 11kV 0.0 599.25 2018 D08 D08B 25/93 BELLEEK SOUTH 11kV 1.1 9,181.27 2018 D08 D08B 40/64 RICHILL CENTRAL 11kV 0.2 3.37 2018 D08 D08B 26/50 TULLYARANAN CENTRAL 11kV 1.4 244.30 2018 D08 D08B 39/87 KILKEEL CENTRAL 11kV 5.7 31,340.64 2018 D08 D08B 40/96 MOY PARK 11kV 0.3 121.95 2018 D08 D08B 10/70 DONAGHADEE WEST 11kV 2.4 2,058.33 2018 D08 D08B 11/82 BALLYNAHINCH NORTH 11kV 0.0 -1,428.29 2018 D08 D08B 14/34 ANTRIM MAIN 11kV 55.8 249,253.95 2018 D08 D08B 24/35 DUNGIVEN CENTRAL 11kV 39.6 53,275.53 2018 D08 D08B 28/51 WARINGSTOWN MAIN 11kV 1.2 2,812.20 2018 D08 D08B 29/21 COAGH WEST 11kV 1.1 4,392.14 2018 D08 D08B 26/56 TULLYARAN CENTRAL 11kV 28.3 42,961.16 2018 D08 D08B 40/9 DROMORE NORTH 11kV 97.8 243,993.07 2018 D08 D08B 38/6 COOKSTOWN SOUTH 11kV 19.0 34,537.11 2018 D08 D08B 18/42 ARMAGH CENTRAL 11kV 68.0 171,582.19 2018 D08 D08B F77 FERNDALE AVENUE 6.6kV 7.1 25,182.02 2018 D08 D08B 60/4 DROMORE NORTH 11kV 27.0 195,419.39 2018 D08 D08B 39/46 BROOKHILL CENTRAL 11kV 4.5 21,104.15 2018 D08 D08B 26/95 DERRYLECKAGH CENTRAL 11kV 19.5 11,565.48 2018 D08 D08B 40/65 RICHILL CENTRAL 11kV 17.5 36,672.14 2018 D08 D08B 39/8 TULLYGOONIGAN 11kV 10.8 24,641.04 2018 D08 D08B 39/61 POYNTZPASS CENTRAL 11kV 4.4 7,860.63 2018 D08 D08B 50/52 PORTSTEWART SOUTH 11kV 1.3 1,815.10 2018 D08 D08B 16/85 LIMAVADY TOWN 11kV 0.0 25.35 2018 D08 D08B 25/92 BELLEEK SOUTH 11kV 7.4 39,680.58 2018 D08 D08B 43/2 AHOGHILL CENTRAL 11kV 0.0 13,662.07 2018 D08 D08B 23/61 BUSHMILLS WEST 11kV 0.0 3,052.47 2018 D08 D08D N/A 11KV UNDERGROUNDING 11kV 0.0 194,750.03 2018 D08 D08E N/A 11KV REMEDIAL WORKS 11kV LS 100,934.34 2018 D09 D09C N/A LV LINES UNDERGROUNDING (DIRECT ACCESS) LV 0.4 201,280.05 2018 D09 D09D N/A LV LINES UNDERGROUNDING (LAND LOCKED) LV 1.5 406,435.46 2018 D09 D09E N/A LV REMEDIAL WORKS LV LS 132,337.18 2018 D10 D10A N/A REPLACE 0.4KV MAINS AND SERVICES LV 1464.0 797,139.70 2018 D11 D11A N/A REPLACE HOUSE SERVICE CUT-OUTS LV 1010.0 261,769.89 2018 D13 D13A N/A DONEGALL MAIN 33kV 0.0 55,575.57 2018 D13 D13A N/A CREGAGH MAIN 33kV 0.0 3,318.07 2018 D13 D13B N/A WOODVILLE 33kV 0.0 30,195.60 2018 D13 D13B N/A DUNORE POINT 33kV 0.0 142,886.34 2018 D13 D13C N/A ARMAGH CENTRAL 33kV 0.0 292,609.77 2018 D13 D13C N/A LARNE MAIN 33kV 0.0 67,633.81 2018 D13 D13D N/A LARNE MAIN 33kV 0.0 7,469.71 2018 D13 D13D N/A HOECHST FIBRES 33kV 0.0 13,069.19 2018 D13 D13D N/A DUNORE POINT 33kV 0.0 23,577.52 2018 D13 D13E N/A SEAGOE CENTRAL 11kV 0.0 14,367.70 2018 D13 D13E F163, F1660, F1391, BBS (B-C), F1532/B,MALLUSK BBS (C-A), F572, F1392, F1701, F1706, F171, F368, F29, F570, BUSBAR CABLE PANEL11kV (TXB SIDE), BUSBAR16.0 CABLE PANEL137,457.57 (TXA SIDE) 2018 D13 D13J N/A PRIMARY SUBSTATION LEASE RENEWAL 33kV LS 7,002.19 2018 D13 D13K N/A BANGOR CENTRAL 33kV 0.0 247.38 2018 D13 D13L N/A REFURBISH PRIMARY S/S DC SYSTEM 33kV 0.0 85,871.47 2018 D14 D14A N/A NEWBUILDINGS 33kV 0.0 2,433.01 2018 D14 D14A N/A BALLYMENA NORTH 33kV 0.0 551.38 2018 D14 D14C N/A SPRINGTOWN 33kV 0.0 69,893.55 2018 D14 D14C N/A DUNDONALD EAST 33kV 0.0 887.30 2018 D14 D14C N/A MALLUSK 33kV 0.0 5,605.17 2018 D14 D14C N/A MONKSTOWN 33kV 0.0 21,087.34 2018 D14 D14C N/A SOUTH CENTRAL 33kV 0.0 1,967.66 2018 D14 D14C N/A BRAMIEL 33kV 0.0 1,445.22 2018 D15 D15A N/A BALLOO DRIVE A BANGOR 11kV 0.0 941.48 2018 D15 D15A N/A DERMOTT WALK COMBER 11kV 0.0 883.39 2018 D15 D15A N/A ROSSDOWNEY SCHOOL RMU X466 & X46 11kV 0.0 -28.94 2018 D15 D15A 10173541 CHURCH ST S/S OPPOSITE 28A COOK 11kV 1.0 5,634.43 2018 D15 D15A 10174681 V547 THORNLEIGH PARK RMU 11kV 1.0 8,191.10 2018 D15 D15A 10170771 WILLIAM STREET A 11kV 1.0 5,389.11 2018 D15 D15A N/A STOCK ADJUSTMENT 11kV 0.0 -14,107.11 2018 D15 D15A N/A MOBILE GENERATION 11kV 0.0 1,980.81 2018 D15 D15B N/A TAVANAGH FACTORY BUSINESS PARK 11kV 0.0 5,184.32 2018 D15 D15B N/A BOVILLE QUARRY ANTRIM 11kV 0.0 -2,120.52 2018 D15 D15B N/A HILLVIEW PARK ENNISKILLEN 11kV 0.0 1,368.00 2018 D15 D15B N/A FOYLE ROAD LONDONDERRY 11kV 0.0 -543.75 2018 D15 D15B N/A MCNAUGHTON & BLAIR (LURGAN) 11kV 0.0 1,947.44 2018 D15 D15B N/A N.I.E.