CF REPORT October 2020
Total Page:16
File Type:pdf, Size:1020Kb
2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall 2020 CF shortfall Assesment Due to date Received due to date to date CF shortfall 2019 2018 Barnstaple Archdeaconry B101A B109A Barnstaple Deanery 463298.00 386081.67 290394.00 75% 95687.67 40067.00 39709.51 B201A B204B Hartland Deanery 263791.00 219319.83 149681.50 68% 69638.33 0.00 0.00 B301A B310 Shirwell Deanery 211503.00 176252.50 127448.65 72% 48803.85 21536.00 22594.50 B401A B403K South Molton Deanery 189191.00 157659.17 134186.25 85% 23472.92 9177.00 2484.00 B501A B509CA Torrington Deanery 147098.00 122581.67 101153.30 83% 21428.37 10481.00 19606.10 B601A B605BB Holsworthy Deanery 77121.00 64267.50 41765.76 65% 22501.74 -15.00 0.00 Total Barnstaple 1352002.00 1126162.33 844629.46 75% 281532.87 81246.00 84394.11 Exeter Archdeaconary E101A E109AA Aylesbeare Deanery 534061.00 445050.83 412386.95 93% 32663.88 0.01 2.00 E201AA E207C Cadbury Deanery 253322.00 211101.67 178564.40 85% 32537.27 1213.00 4625.00 E301A E313A Christianity Deanery 870166.00 725138.33 634767.80 88% 90370.53 68512.00 38787.00 E801A E833A Tiverton & Cullompton Deanery 666151.00 555125.83 530116.80 95% 25009.03 84870.82 75594.00 E501A E509D Honiton Deanery 574313.00 478594.17 385680.80 81% 92912.53 33167.00 12016.00 E601A E607GA Kenn Deanery 380812.00 317343.33 274980.31 87% 42363.02 23842.45 20157.84 E701A E706A Ottery Deanery 685714.00 571428.33 550046.50 96% 21381.83 17783.00 11488.00 Total Exeter Archdeaconry 3964539.00 3303782.50 2966543.56 90% 337238.11 229388.28 162669.84 Plymouth Archdeaconary P102A P109B Ivybridge Deanery 216605.00 180504.17 150521.00 83% 29983.17 0.00 0.00 P401A P448BA Plymouth City Deanery 1008432.00 840360.00 659492.18 78% 180867.82 43967.93 35654.96 P501A P509D Tavistock Deanery 371280.00 309400.00 281175.05 91% 28224.95 48.04 -3.25 Total Plymouth Archdeaconry 1596317.00 1330264.17 1091188.23 82% 239075.94 44015.97 35651.71 2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall 2020 CF shortfall Assesment Due to date Received due to date to date CF shortfall 2019 2018 Totnes Archdeaconary T201AA T207DC Moreton Deanery 317997.00 264997.50 234511.00 88% 30486.50 20539.00 29550.00 T301A T308BA Newton Abbott & Ipplepen Deanary 330055.00 275045.83 225588.00 82% 49457.83 4560.00 6455.00 T401A T405BA Okehampton Deanery 220483.00 183735.83 169585.17 92% 14150.66 0.00 6.00 T501A T515A Torbay Deanery 624579.00 520482.50 405859.81 78% 114622.69 3051.96 24874.04 T601A T611A Totnes Deanery 407727.00 339772.50 221498.94 65% 118273.56 20284.00 25364.00 T701A T708B Woodleigh Deanery 352812.00 294010.00 266267.00 91% 27743.00 3123.00 -1.00 Total Totnes Archdeaconay 2253653.00 1878044.17 1523309.92 81% 354734.25 51557.96 86248.04 W101A W104A Non-parochial 7243.00 3624.00 10357.22 Total 7243.00 3624.00 10357.22 0% 0.00 0.00 0.00 GRAND TOTAL 9173754.00 7641877.17 6436028.39 84% 1212581.16 406208.21 368963.70 2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall CF shortfall CF shortfall Assesment Due to date Received due to date 2020 to date 2019 2018 Barnstaple Deanery B101A Barnstaple St Peter & St Mary 29924.00 24936.67 14800.00 59% 10136.67 14834.00 11951.00 B101B Barnstaple Holy Trinity 83608.00 69673.33 69670.00 100% 3.33 0.00 6000.00 B101CA Bishops Tawton 17641.00 14700.83 14700.00 100% 0.83 0.00 0.00 B101D Goodleigh 10954.00 9128.33 9130.00 100% -1.67 0.00 0.00 B101E Newport 44404.00 37003.33 15448.00 42% 21555.33 0.00 0.00 B101FA Pilton 22326.00 18605.00 12050.00 65% 6555.00 0.00 -10.49 B101FB Ashford 6024.00 5020.00 2008.00 40% 3012.00 0.00 0.00 B101G Sticklepath 23030.00 19191.67 17390.00 91% 1801.67 0.00 0.00 B102AA Braunton 50526.00 42105.00 6000.00 14% 36105.00 25233.00 5034.00 B103AA Fremington 70160.00 58466.67 52929.00 91% 5537.67 0.00 16735.00 B104AA Georgeham 42414.00 35345.00 31350.00 89% 3995.00 0.00 0.00 B105A Heanton Punchardon 32253.00 26877.50 19000.00 71% 7877.50 0.00 0.00 B105B Marwood 10768.00 8973.33 8970.00 100% 3.33 0.00 0.00 B107B West Down 5510.00 4591.67 4590.00 100% 1.67 0.00 0.00 B108A Instow 7859.00 6549.17 7859.00 120% -1309.83 0.00 0.00 B109A Westleigh 5897.00 4914.17 4500.00 92% 414.17 0.00 0.00 Deanery Total 463298.00 386081.67 290394.00 75% 95687.67 40067.00 39709.51 2019 Common Fund Receipts as at 31st October 2020 Received as % CF shortfall CF shortfall CF shortfall Assesment Due to date Received of due to date 2020 to date 2019 2018 Hartland Deanery B201A Abbotsham 16607.00 13839.17 4000.00 29% 9839.17 0.00 0.00 B201B Alwington 8785.00 7320.83 6600.00 90% 720.83 0.00 0.00 B201C Buckland Brewer 4201.00 3500.83 3500.00 100% 0.83 0.00 0.00 B201D Bucks Mills 1650.00 1375.00 1650.00 120% -275.00 0.00 0.00 B201EA Clovelly 2567.00 2139.17 2567.00 120% -427.83 0.00 0.00 B201F Hartland 13513.00 11260.83 11260.00 100% 0.83 0.00 0.00 B201G Parkham 7881.00 6567.50 5913.00 90% 654.50 0.00 0.00 B201HA Welcombe 3653.00 3044.17 2270.00 75% 774.17 0.00 0.00 B201I Woolfardisworthy 10830.00 9025.00 3659.00 41% 5366.00 0.00 0.00 B203A Appledore 31203.00 26002.50 26002.50 100% 0.00 0.00 0.00 B203BA Bideford St Mary 95754.00 79795.00 58656.00 74% 21139.00 0.00 0.00 B203C Landcross 3274.00 2728.33 2730.00 100% -1.67 0.00 0.00 B203D Littleham 8976.00 7480.00 5984.00 80% 1496.00 0.00 0.00 B203E Monkleigh 3390.00 2825.00 2830.00 100% -5.00 0.00 0.00 B203FA Northam w Westwood Ho! 0.00 0.00 0.00 0% 0.00 0.00 0.00 B204A Northam 22080.00 18400.00 7000.00 38% 11400.00 0.00 0.00 B204B Westward Ho! 23355.00 19462.50 0.00 0% 19462.50 0.00 0.00 B203G Weare Giffard 6072.00 4554.00 5060.00 111% -506.00 0.00 0.00 Deanery Total 263791.00 219319.83 149681.50 68% 69638.33 0.00 0.00 2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall CF shortfall CF shortfall Assesment Due to date Received due to date 2020 to date 2019 2018 Shirwell Deanery B301A Berrynarbor 6278.00 5231.67 5230.00 100% 1.67 0.00 0.00 B301B Brendon 250.00 208.33 210.00 101% -1.67 0.00 0.00 B301C Combe Martin 14710.00 12258.33 9000.00 73% 3258.33 0.00 0.00 B301DA Countisbury 250.00 208.33 192.00 92% 16.33 0.00 0.00 B301EA Lynton 12599.00 10499.17 3400.00 32% 7099.17 0.00 1180.00 B301F Martinhoe 3839.00 3199.17 0.00 0% 3199.17 1624.00 0.00 B301G Parracombe 3292.00 2743.33 0.00 0% 2743.33 1604.00 1436.50 B301H Trentishoe 250.00 208.33 0.00 0% 208.33 250.00 0.00 B302A Bratton Flemming 14218.00 11848.33 5319.15 45% 6529.18 0.00 0.00 B302B Challacombe 4567.00 3805.83 2283.50 60% 1522.33 0.00 0.00 B302CA East Down 955.00 795.83 0.00 0% 795.83 0.00 0.00 B302D Kentisbury 250.00 208.33 0.00 0% 208.33 0.00 0.00 B302E Loxhore 2559.00 2132.50 2130.00 100% 2.50 0.00 0.00 B302F Shirwell 10221.00 8517.50 8520.00 100% -2.50 0.00 0.00 B302G Stoke Rivers 250.00 208.33 200.00 96% 8.33 311.00 -4.00 B303A Landkey 11177.00 9314.17 9310.00 100% 4.17 0.00 0.00 B303BA Swimbridge 16474.00 13728.33 5000.00 36% 8728.33 0.00 0.00 B303C West Buckland 4549.00 3790.83 2274.00 60% 1516.83 0.00 0.00 B304A East Buckland 250.00 208.33 210.00 101% -1.67 0.00 0.00 B305A Ilfracombe (Holy Trinity) 32971.00 27475.83 14500.00 53% 12975.83 17747.00 19982.00 B306A Ilfracombe (St Philip & St J) 33838.00 28198.33 28200.00 100% -1.67 0.00 0.00 B307A Lee 5842.00 4868.33 4870.00 100% -1.67 0.00 0.00 B308A Mortehoe 6278.00 5231.67 5230.00 100% 1.67 0.00 0.00 B309A Bittadon 1831.00 1525.83 1530.00 100% -4.17 0.00 0.00 B310A Woolacombe 23805.00 19837.50 19840.00 100% -2.50 0.00 0.00 Deanery Total 211503.00 176252.50 127448.65 72% 48803.85 21536.00 22594.50 2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall CF shortfall CF shortfall Assesment Due to date Received due to date 2020 to date 2019 2018 South Molton Deanery Burrington 2912.00 2426.67 1944.00 80% 482.67 0.00 0.00 Chawleigh 7991.00 6659.17 6660.00 100% -0.83 0.00 0.00 Cheldon 1284.00 1070.00 484.00 45% 586.00 0.00 0.00 Chulmleigh 16060.00 13383.33 2000.00 15% 11383.33 9177.00 0.00 Meshaw 2194.00 1828.33 1830.00 100% -1.67 0.00 0.00 Thelbridge 917.00 764.17 100.00 13% 664.17 0.00 484.00 Wembworthy 3662.00 3051.67 1831.00 60% 1220.67 0.00 0.00 Witheridge 12957.00 10797.50 7278.50 67% 3519.00 0.00 2000.00 East Worlington 5484.00 4570.00 2742.00 60% 1828.00 0.00 0.00 Bishopsnympton 9442.00 7868.33 5000.00 64% 2868.33 0.00 0.00 East Anstey 6148.00 5123.33 5120.00 100% 3.33 0.00 0.00 Knowstone 1476.00 1230.00 1230.00 100% 0.00 0.00 0.00 Mariansleigh 2369.00 1974.17 1970.00 100% 4.17 0.00 0.00 Molland 1151.00 959.17 960.00 100% -0.83 0.00 0.00 Rose Ash 2007.00 1672.50 1670.00 100% 2.50 0.00 0.00 West Anstey 2559.00 2132.50 2130.00 100% 2.50 0.00 0.00 Charles 3987.00 3322.50 3320.00 100% 2.50 0.00 0.00 Chilttlehamholt 3653.00 3044.17 3040.00 100% 4.17 0.00 0.00 Chittlehamton 15521.00 12934.17 12930.00 100% 4.17 0.00 0.00 Filleigh 2066.00 1721.67 1720.00 100% 1.67 0.00 0.00 High Bray 3339.00 2782.50 1669.75 60% 1112.75 0.00 0.00 Kingsnympton 9759.00 8132.50 8130.00 100% 2.50 0.00 0.00 North Molton 22980.00 19150.00 19150.00 100% 0.00 0.00 0.00 Twitchen 1267.00 1055.83 1267.00 120% -211.17 0.00 0.00 Romansleigh 2378.00 1981.67 1980.00 100% 1.67 0.00 0.00 South Molton 37041.00 30867.50 30870.00 100% -2.50 0.00 0.00 2020 Common Fund Receipts as at 31st October 2020 Received as % of CF shortfall CF shortfall CF shortfall Assesment Due to date Received due to date 2020 to date 2019 2018 Nymet St George 6756.00 5630.00 5630.00 100% 0.00 0.00 0.00 Warkleigh 1831.00 1525.83 1530.00 100% -4.17 0.00 0.00 Deanery Total 189191.00 157659.17 134186.25 85% 23472.92 9177.00 2484.00 2020 Common Fund