KSL Cover New OK
Total Page:16
File Type:pdf, Size:1020Kb
2 Annual Report 2010 General Information of Company Company Information Khon Kaen Sugar Industry Public Company Limited Type of Business Manufacturer of Sugar and by products Main Product Raw Sugar, High Pol Sugar, White Sugar and Refined Sugar Public Company No. 0107547000214 Head Office 503 KSL TOWER 9th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 191-9 Fax. : +66 2 6426 097 Factory 43 Moo 10, Nampong-Kranuan Rd., Nampong, Khon Kaen 40140, Thailand Tel. : +66 43 441241-4 Fax. : +66 43 441056 Homepage www.kslsugar.com Paid-up Capital Baht 1,550 million Sugar Business Information Tamaka Sugar Industry Company Limited Type of Business Manufacturer of Sugar and by products Main Product Raw Sugar, High Pol Sugar, White Sugar and Refined Sugar Head Office 503 KSL TOWER 21st Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 229-39 Fax. : +66 2 6426 228 Factory 14/1 Moo 10, Saengchooto Rd.,Tumbon Tamaka, Amphur Tamaka, Kanchanaburi 71120, Thailand Tel. : +66 34 543 201-3 Fax. : +66 34 640 208 New Krung Thai Sugar Factory Company Limited Type of Business Manufacturer of Sugar and by products Main Product Raw Sugar, White Sugar and Refined Sugar Head Office 503 KSL TOWER 21st Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 229-39 Fax. : +66 2 6426 228 Factory 99 Moo 6, Tumbon Lumlang, Amphur Boploy, Kanchanaburi 71160, Thailand Tel. : +66 34 615 350 Fax. : +66 34 615 399 New Kwang Soon Lee Sugar Factory Company Limited Type of Business Manufacturer of Sugar and by products Main Product Raw Sugar, High Pol Sugar, White Sugar and Refined Sugar Head Office 503 KSL TOWER 21st Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 229-39 Fax. : +66 2 6426 228 Factory 24 Moo 1, Ban-Nhongbua Rd. Tambon Mon-Nang, Amphur Panutnikom, Cholburi 20140, Thailand Tel. : +66 38 788-203-5 Fax : +66 38 462 431-2 Savannakhet Sugar Corporation (SSC) Type of Business Sugar Cane Plantation and Sugar Mill Head Office & Factory Lianxay Village Atsapangthong District Savannakhet Province, Lao P.D.R. Tel./Fax. : (856) 41 666 001-3 KHON KAEN SUGAR INDUSTRY PUBLIC COMPANY LIMITED 3 Koh Kong Plantation Company Limited (KPT) Type of Business Sugar Cane Plantation Head Office Cham yeam Village, Paklong Commune, Mondulseyma District, Koh Kong Province, Kingdom of Cambodia Tel. : (855) 35 399 888 Koh Kong Sugar Industry Company Limited (KSI) Type of Business Sugar Factory and Terminal Head Office & Factory Cham yeam Village, Paklong Commune, Mondulseyma District, Koh Kong Province, Kingdom of Cambodia Tel. : (855) 35 398 889 Energy and Chemical Business Information Khon Kaen Alcohol Company Limited Type of Business Producing Alcohol for gasohol and Producing Biofertilizer Head Office 503 KSL TOWER 17th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 191-9 Fax. +66 2 6426 294 Factory(Branch 1) 88 Moo 10, Nampong-Kranuan Rd., Nampong, Khon Kaen 40140, Thailand Tel. : +66 43 441 141, 441 084 Fax. : +66 43 441 204 Factory (Branch 2) 99/2 Moo 6, Tumbon Lumlang, Amphur Boploy, Kanchanaburi 71160, Thailand Tel. : +66 34 615 351-3 Fax. : +66 34 615 354 Khon Kaen Sugar Power Plant Company Limited Type of Business Electricity Production Head Office 503 KSL TOWER 17th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 191-9 Fax. +66 2 6426 294 Factory (Branch 1) 43 Moo 10, Nampong-Kranuan Rd., Nampong, Khon Kaen 40140, Thailand Tel. : +66 43 441 051-2 Fax. : +66 43 441 244 Factory (Branch 2) 99/1 Moo 6, Tumbon Lumlang, Amphur Boploy, Kanchanaburi 71160, Thailand Tel. : +66 34 615 356-7 Fax. : +66 34 615 359 KSL Chemical Company Limited Type of Business Chemical Trading Head Office 503 KSL TOWER 17th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 191-9 Fax. : +66 2 6426 294 Support Business Information KSL Export Trading Company Limited Type of Business Sugar and Related products exporting activities Head Office 503 KSL TOWER 21th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 203-6 Fax. : +66 2 6426 207 4 Annual Report 2010 Thai Sugar Terminal Public Company Limited Type of Business Terminal and Warehouse Head Office 90 Moo 1, Soi Siamsilo ,Poochaosamingprai Rd., Pheapradaeng, Samut Prakarn 10130, Thailand Tel. : +66 2 3942 340-9 Fax. : +66 2 3842 261, 3842 263 KSL Agro and Trading Company Limited Type of Business Commodity distribution and promotion of Sugar Cane Head Office 503 KSL TOWER 9th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 191-9 Fax. : +66 2 6426 097 Branch Office 83 Moo 2, Tumbon Wattananakorn, Amphur Wattananakorn, Srakaew 27160, Thailand Tel. : +66 37 262-236 Fax. : +66 37 262-235 Wynn In Trading Company Limited Type of Business Trading and consultancy service Head office Republic of Mauritius KSL Real Estate Company Limited Type of Business Real Estate Development and Training Center Head Office 503 KSL TOWER 9th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 221-3 Fax. : +66 2 6426 224 Champion Fermentation Company Limited Type of Business To invest in Starch Factory Head Office 503 KSL TOWER 20th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 210-19 Fax. : +66 2 6426 220 References Company Register Thailand Securities Depository Co., Ltd. 62 The Stock Exchange of Thailand Building, Rachadapisek Road, Klongtoey, Bangkok 10110, Thailand Tel. : +66 2 2292 800 Fax. : +66 2 3591 259 Auditor Sam Nak-Ngan A.M.C. Co., Ltd. 4th Unit, 19th Floor, Silom Complex Building, 191 Silom Rd., Silom, Bangrak, Bangkok 10500, Thailand Tel. : +66 2 2313 980-7 Fax. : +66 2 2313 988 Legal Advisor Dr.Wuttichai Jittanu (PH.D) Jurisprudence Law Office 503 KSL TOWER 5th Floor, Sriayudhya Road, Rajathevi, Bangkok 10400, Thailand Tel. : +66 2 6426 111 Fax. : +66 2 6426 112 KHON KAEN SUGAR INDUSTRY PUBLIC COMPANY LIMITED 5 Financial Summary Income Statement Highlight (Million THB) 2010 2009 % 2008 Adj. Change Adj. Sales and Services 12,071.32 11,670.98 3.4% 11,056.00 Cost of Sales and Service (9,190.66) (8,783.33) 4.6% (8,385.08) Gross Profit from Sales & Services 2,880.65 2,887.65 - 0.2% 2,670.92 Other Incomes 309.14 348.95 - 11.4% 260.43 Gross Profit from other Income 3,189.79 3,236.60 - 1.4% 2,931.35 Selling Expense (268.98) (312.67) - 14.0% (439.05) Administration Expense (489.59) (481.94) 1.6% (436.94) Director Remuneration (124.75) (113.64) 9.8% (103.58) Proceeds to Fund (781.85) (745.66) 4.9% (446.36) Gain (Loss) from Derivatives (993.92) (6.21) - Total cost (2,659.10) (1,660.12) 60.2% (1,425.93) EBIT 530.70 1,576.48 - 66.3% 1,505.42 Financial cost (342.53) (245.74) 39.4% (217.53) 6.35 1.36 - (2.24) Corporate Income Tax (117.70) (357.49) - 67.1% (312.98) Minority and others 81.89 (55.00) (117.03) Net Profit 158.70 919.62 - 82.7% 855.63 EPS 0.10 0.59 - 82.7% 0.55 Gross Margin from Sales & Service 23.86% 24.74% 24.16% Net Profit Margin 1.31% 7.88% 24.16% 7.74% Balance Sheet Highlight (Million THB) 2010 2009 % 2008 Adj. Change Adj. Cash & Short Term Investment 211.38 435.24 - 51% 508.71 Account Receivable 548.77 599.76 - 9% 702.04 Farmers Account Receivable 253.87 105.15 141% 138.14 Short Term Loan to Farmers 612.19 337.02 82% 318.83 A/R sugarcane & sugar fund 139.10 195.00 - 29% 244.95 Inventories 1,595.76 1,679.27 - 5% 1,776.53 Deferred Cane Plantation Cost 831.65 689.76 21% 402.25 Net PP&E 18,009.79 15,108.88 19% 11,291.21 Net Asset not used in Operation 361.92 328.51 10% 305.50 Total Asset 23,152.73 20,417.56 13% 16,872.42 Current Liabilities 5,087.98 3,720.83 37% 3,976.91 Non-Current Liabilities 8,130.63 5,897.19 38% 2,550.79 Total Liabilities 13,218.61 9,618.01 37% 6,527.70 Total Shareholder’s Equity 9,934.12 10,799.54 - 8% 10,344.72 Book Value per share 5.30 5.61 5.40 D/E Ratio 1.33 0.89 0.63 Cash Flow Highlight (Million THB) 2010 2009 % 2008 Adj. Change Adj. Net Profit + Depre. + Non Cash 919 2,014 - 54% 1,846 Change in Working Capital (671) (320) (896) from Operating Activities 248 1,695 - 85% 950 Invest in PP&E (3,334) (3,821) - 13% (2,390) from Investing Activities (3,293) (3,996) - 18% (2,280) from Financing Activities 2,952 1,988 48% 1,554 Change in Cash Flow (64) (240) 217 Ending Cash 203 267 507 EBIT 537 1,578 - 66% 1,506 Depreciation 393 391 0% 339 EBITDA 930 1,969 -53% 1,845 Total Debt / EBITDA 14.22 6.71 3.54 6 Annual Report 2010 Summary of Significant Changes in 2010 Date Summary of Significant Changes in 2010 January 25, 2010 Koh Kong Sugar Industry Co., Ltd. and Koh Kong Plantation Co., Ltd., subsidiaries of the KSL Group, which operates sugar cane plantation and the sugar mill in Koh Kong Province, Cambodia, had the official grand opening of the first sugar mill in Cambodia. March 24, 2010 Khon Kaen Sugar Industry Public Company Limited increased its registered capital of THB 1,550 million to THB 1,870,000 million by issuing 320,000,000 shares at the par value of THB 1 per share, according to the resolution of 2009 Annual General Meeting, 1/2010 on February 26, 2010.