Presentation Material (PDF:1.3MB)
Total Page:16
File Type:pdf, Size:1020Kb
ResultsResults forfor thethe NineNine MonthsMonths EndedEnded DecemberDecember 20102010 February 2, 2011 Mitsubishi Corporation © 2011 Mitsubishi Corporation Change in Accumulated Quarterly Net Income (Loss) by Operating Segment Net Income/loss (Year Ending March 2011) (billion yen) 450 400.0400.0 billionbillion yenyen -Resource-related Total (Energy Business, Metals) 400 -Non-Resource-related Total (Industrial Finance, Logistics & Development, 359.7359.7 billionbillion yenyen Machinery, Chemicals, Living Essentials) 85.0 350 73.2 Energy Business 300 267.8267.8 billionbillion yenyen Metals 305.0 250 55.8 220.0 261.5 Industrial Finance, 188.3 Logistics & 200 Development Machinery 140.4140.4 billionbillion yenyen 203.2 150 147.4 26.3 Chemicals 9.0 8.5 100 49.0 82.1 108.4 44.4 Living Essentials 123.5 3.6 111.7 50 27.2 21.4 22.0 1.0 16.4 13.2 44.0 Adjustments and 7.7 33.9 65.3 36.9 Eliminations 8.8 21.3 0 (0.7) (13.5) (1.9) (28.5) (50) Three months ended Six months ended Nine months ended Forecast for year ending June 2010 September 2010 December 2010 March 2011 2 Change in Quarterly Net Income (Loss) by Operating Segment (Year Ending March 2011) Net Income/loss (billion yen) -Resource-related Total (Energy Business, Metals) 200 -Non-Resource-related Total (Industrial Finance, Logistics & Development, Machinery, Chemicals, Living Essentials) Energy Business 140.4140.4 billionbillion yenyen 150 127.4127.4 billionbillion yenyen Metals 26.3 91.991.9 billionbillion yenyen Industrial Finance, 29.5 Logistics & Development 100 17.4 Machinery 82.1 108.4 94.8 58.3 65.3 40.9 Chemicals 50 40.340.3 billionbillion yenyen 5.4 Living Essentials 1.0 2.6 17.2 16.4 10.8 33.9 31.4 8.2 46.4 40.3 7.7 5.5 Adjustments and 8.8 12.5 15.6 Eliminations 0 (1.9) 1.2 (12.8) Three months Three months Three months Forecast for three ended June 2010 ended September 2010 ended December 2010 months ending March 2011 (50) 3 Market Prices Commodity Prices, Foreign Exchange and Interest Rate Sensitivities Forecast for Three months Increase or six months ended decrease ending Dec. 2010 Net Income Sensitivities March 2011(*1) (a) (b) (b)-(a) Foreign Exchange Appreciation (depreciation) of 1 yen per US$1 has a 2.1 billion yen negative (positive) 80.0 82.7 2.7 (YEN/$) impact for full year. Yen Interest(%) 0.40 0.34 (0.06) TIBOR The effect of rising interest rates is mostly offset by an increase in operating and investment profits. However, a rapid rise in interest rates can cause a temporary negative US$ Interest(%) 0.70 0.29 (0.41) effect. LIBOR Crude Oil Prices($/BBL) 75.0 84.3 9.3 US$1 rise (decline) per barrel increases (reduces) full-year earnings by 1.0 billion yen. (Dubai) US$100 rise (decline) per MT increases (reduces) full-year earnings by 0.5 billion yen. Besides copper price fluctuations, other variables such as the grade of mined ore, the Copper 6,834 8,638 1,804 status of production operations, and reinvestment plans (capital expenditures) affect ($/MT) earnings from copper mines as well. Therefore, the impact on earnings cannot be determined by the copper price alone. Aluminum 2,100 2,345 245 US$100 rise (decline) per MT increases (reduces) full-year earnings by 1.0 billion yen. ($/MT) (*1) Assumptions for projected net income of 400.0 billion yen announced on Oct. 29, 2010 Share Price Sensitivities (Write-downs of Marketable Securities (Available for Sale)) Write-downs (after-tax) Nikkei Average at Fiscal Term-end Nine months ended -8.0 billion yen 10,229 yen (December 31, 2010) December 2010 The calculation of write-downs assumes a Nikkei Average of Amount included in forecasts -9.0 billion yen around 9,000 yen at the fiscal year-end. Forward-looking Statements Earnings forecasts and other forward-looking statements in this release are management’s current views and beliefs in accordance with data currently available, and are subject to a number of risks, uncertainties and other factors that may cause actual results to differ materially from those projected. 4 Shareholders’ Equity and Interest-Bearing Liabilities (Billion yen) (x) 4,000.0 3.0 MainMain ReasonsReasons forfor ChangesChanges inin 3,551.2 TotalTotal Shareholders’Shareholders’ EquityEquity (Compared(Compared toto MarchMarch 31,31, 2010)2010) 3,067.2 3,149.3 2,955.2 2,961.4 2,930.2 2,905.0 3,000.0 1.1. NetNet incomeincome (359.7(359.7 billionbillion yen)yen) 2.0 2,383.4 2.2. PaymentPayment ofof dividendsdividends (-77.3(-77.3 billionbillion yen)yen) 3.3. NetNet unrealizedunrealized gainsgains onon securitiessecurities availableavailable forfor salesale 2,000.0 1.5 werewere unchanged.unchanged. 4.4. DeteriorationDeterioration inin foreignforeign currencycurrency translationtranslation 1.0 1.0 1.0 adjustments (-112.3 billion yen) 0.9 adjustments (-112.3 billion yen) 1,000.0 …impact…impact ofof yen’syen’s appreciationappreciation againstagainst thethe USUS dollar,dollar, etc.etc. 0.0 0.0 Mar. 31, 2009 Mar. 31, 2010 Sept. 30, 2010 Dec. 31, 2010 Interest-bearing liabilities (net) Total shareholders' equity Debt-to-equity ratio (net) Effect of Currency on Foreign Currency Translation Adjustments Effect of foreign Dec. 31, Sept. 30, Mar . 31, (Ref.) Dec. currency translation Currency 2010 rate 2010 rate 2010 rate 31, 2009 adjustments (Estimate, billion yen) (Yen) (Yen) (Yen) rate (Yen) US$ (60.0) 81.49 83.82 93.04 92.10 AUS$ (10.0) 83.13 81.45 85.28 82.28 Eur o (15.0) 107.90 114.24 124.92 132.00 British Pound (10.0) 126.48 132.67 140.40 146.53 Thai Baht (10.0) 2.70 2.76 2.87 2.76 5 Investment Progress (unit: billion yen) Nine Months Ended Capital Allocation Three Months Ended December 2010 Regions/Domains December 2010 (three years) New Investments New Investments Strategic Regions China, India, Brazil - Infrastructure Strategic Domains Global Environmental Approx. 300 Water business in Australia, etc. 15 27 Businesses Coking Coal/Thermal Coal Business Mineral Resources Approx. 100 in Australia, etc. - - 20 125 1,000-1,200 ~200 (*) (*) Oil and Gas Resources Industrial Finance, Steel products, 600 Aircraft for leasing and Carbon Materials, Ships, Motor Vehicles, 35 118 ~800 ship-related operations, etc. Chemicals, Retail, Foods, etc. Total (gross) 2,000~2,500 70 270 (*) ・・・less than 10 billion yen 6 AppendixAppendix 7 Industrial Finance, Logistics & Development Segment Consolidated net income (Billion yen) Three months ended June 30 Three months ended September 30 Three months ended December 31 Three months ended March 31 50.0 <Overview of Results for the Nine Months Ended December 2010> Forecast for three months ending March 31 Year ended March 31 ¾The segment recorded consolidated net income of 9.0 billion yen, 16.7 40.0 31.8 billion yen better year on year. 30.0 24.2 ¾This was due to the absence of share write-downs (investment 20.0 impairments) on JAL and other shares recorded in the corresponding 8.5 period of the previous fiscal year, gains on the sale of overseas real (0.4) 10.0 0.1 1.1 5.4 9.0 estate, and an improvement in lease-related business earnings. 2.8 2.6 0.0 (3.4) 1.0 (5.3) (4.6) (7.7) -10.0 (7.1) <Overview of Results for the Three Months Ended December 2010> (7.6) -20.0 Year ended Year ended Year ended Year ended Year ending ¾The segment recorded consolidated net income of 5.4 billion yen, 12.5 March 2007 March 2008 March 2009 March 2010 March 2011 billion yen better year on year. -30.0 (36.6) ¾This was due to the absence of share write-downs (investment -40.0 impairments) on JAL and other shares recorded in the corresponding -50.0 (41.2) period of the previous fiscal year, and gains on the sale of overseas real estate. (*) The figures for the year ended March 2009 and prior years have not been restated following the organization on April 1, 2010. <Progress Towards Full-Year Forecast for the Year Ending March Nine months Nine months Forecast for 2011> ended ended year ending December 2009 December 2010 March 2011 ¾The achievement rate for the first nine months against the 8.5 billion yen full-year consolidated net income forecast was 106%. Gross profit 34.7 36.3 51.0 ¾However, the full-year forecast of 8.5 billion yen has been left unchanged Operating income 3.5 7.9 - due to lingering market uncertainty in the fourth quarter so far. Equity in earnings of affiliated 2.2 7.4 - companies Consolidated net income (7.7) 9.0 8.5 Segment assets 819.0 794.5 - 8 Energy Business Segment Crude Oil (Dubai) Consolidated net income (US$/BBL) Apr.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar. (Billion yen) Year ended March 2007 64.8 65.9 57.3 55.4 Three months ended June 30 Three months ended September 30 Year ended March 2008 64.8 70.1 83.2 91.4 Three months ended December 31 Three months ended March 31 Year ended March 2009 116.9 113.4 52.6 44.2 120 Forecast for three months ending March 31 Year ended March 31 Year ended March 2010 59.1 67.9 75.4 75.8 Year ending March 2011 78.1 73.9 84.3 - 100 94.2 82.8 85.0 <Overview of Results for the Nine Months Ended December 2010> ¾The segment recorded consolidated net income of 73.2 billion yen, up 80 74.1 0.7 71.9 11.8 31.6 billion yen year on year.