CITY OF LAREDO COMMUNITY DEVELOPMENT DEPARTMENT Real Estate Division Real Estate
Mission Statement “To facilitate the acquisition, sale, and/or lease of real estate property in a timely manner.”
General Real Estate Noise Compatibility Program Acquisitions Fee Simple Acquisitions Right of Ways Easements Sound Insulation Encroachments
Street/ Alley Closures Air Easements Acquisitions Leases Real Estate Activities
Revenues - Leases $145,000 143,585 139,970 $140,000 $135,000 133,681 130,020 Revenues - Other $130,000 $125,000 $140,000 120,200 $120,000 $120,000 104,925 18-19 19-20 20-21 21-22 $100,000 (YTD) (Proposed) $80,000 62,473 52,775 $60,000 $40,000 $20,000 $0 18-19 19-20 20-21 21-22 (YTD) (Proposed) Real Estate Activities
Temporary Street Closures Easements
25 14 22 12 20 12 20 10 15 8 8 7 11 6 10 6
5 4 5 2
0 0 18-19 19-20 20-21 21-22 18-19 19-20 20-21 21-22 (YTD) (Proposed) (YTD) (Proposed) Real Estate Unfunded Position
GF Request to Fund existing FTE
Description AMOUNT Land Acquisition Negotiator $52,916.00 Noise Abatement
Avigation Acquisition of Sound Total Grant Easements Properties Insulation expensed Program FY 2018-2019 1 6 21 Units $1,632,249.51
FY2019-2020 2 1 17 Units $2,018,117.42
FY 2020-2021 1 1 14 Units $1,342,467.07 (YTD)
FY 2021-2022 2 5 15 Units $1800,000.00 Forecast THANK YOU Tina Martinez CD Director Community development Non-profit management volunteer center Third Party Funding committee recommendation FY 2021-2022 Third Party Funding Advisory Committee
Purpose: To evaluate all applications for Third Party funding received by non-profit organizations and to recommend to City Council as to which non-profit organization will be funded and at what amount.
Current Members : Vacant (Mayor) Angie Tellez(Dist. V) Vacant (Dist. I) Robert Tellez (Dist. VI) Raul Reyes (Dist. II) *Lucy Morris (Dist. VII) John D. Beckelhymer (Dist. III) Jaqueline Hinojosa(Dist. VIII) Dr. Leebrian Gaskins(Dist. IV)
2 3RD PARTY FUNDING ALLOCATION
• General Fund $372,203
• Hotel / Motel $552,000
3 GENERAL FUND FY 2021-2022
Amount Committe e Current Amount ORGANIZATION/AGENCY Requested Use of Funding Recommendation 2020-2021 2021-2022
1 Area Health Education Center $50,000.00 $5,000.00 $5,000.00 Coordinator Salary
2 Bethany House of Laredo $50,000.00 $25,000.00 $25,000.00 Foods/Supplies Border Area Nutrition Council, 3 $35,000.00 $10,000.00 $25,000.00 Kitchen and Site attendant salaries Inc. Border Region MGMR 4 $5,481.00 $5,481.00 $5,481.00 Direct Assistance to Individuals Community 5 Boys & Girls Clubs of Laredo $75,000.00 $50,000.00 $50,000.00 Facility Improvements & Sports Programs
Catholic Charities-Diocese of Food Pantry, Equipment, Medical Supplies, and 6 $35,000.00 $11,000.00 $11,000.00 Laredo to offset salaries. 7 Casa De Misericordia $30,000.00 $15,000.00 $15,000.00 Counselor Salaries & Benefits 8 Children's Advocacy Center $50,000.00 $27,000.00 $27,000.00 Program Salaries
9 Holding Institute Inc. $7,000.00 $7,000.00 - Communications Center Improvement
Transportation, Nutritional & Vitamin, & 10 Kidney Foundation of Laredo $20,000.00 $10,000.00 - Medication needs, Bill Assistance, Administrative Laredo Amateur Boxing Club, 4 11 $7,500.00 $7,500.00 - Coaches, Equipment & Gear Inc. 12 Laredo Cancer Society $10,966.00 $10,000.00 - Financial Support for Cancer Patients continued Amount Committe e Current Amount ORGANIZATION/AGENCY Requested Use of Funding Recommendation 2020-2021 2021-2022 Laredo Children’s 13 $15,000.00 $10,000.00 - Staff Salaries & Program Supplies Museum/Imaginarium 14 Laredo Stoke Support Group $10,000.00 $10,000.00 $10,000.00 Programs for patients. 15 Laredo Crime Stoppers Inc. $25,000.00 $10,000.00 $25,000.00 Stipend for outreach & Advertisement Laredo Regional Food Bank, Emergency Food Assistance & Food 16 $60,000.00 $28,760.00 - Inc. Distribution, Supplies
17 Laredo Main Street $80,000.00 $0.00 $0.00 Payroll, Operational Expenses, & Event Costs
18 Mercy Ministries $11,000.00 $11,000.00 $11,000.00 Medication Assistance Program Ruthe B. Cowl Rehabilitation 19 $100,000.00 $50,000.00 $100,000.00 Physical Therapist Salary Center Sacred Heart Children’s 20 $15,000.00 $15,000.00 $15,000.00 Transportation Expenses Home Serving Children & 21 $13,500.00 $13,500.00 $13,500.00 Salaries Adolescents in Need 22 South Texas Food Bank $100,000.00 $10,000.00 $35,000.00 Food Procurement & Distribution, and Supplies
To offset costs of travel, volunteers, area 23 Special Olympics Texas $15,000 $10,000.00 $10,000.00 competition, program materials, & Health 24 Volunteers Serving the Need $15,000.00 $10,962.00 $10,962.00 Food Watershed Expenses: Salary, Professional Rio Grande International 25 $20,000.00 $10,000.00 - Fees, Travel, Supplies, Ads, Software, & 5 Study Center Program Expenses TOTAL BUDGET $855,447.00 $372,203.00 $393,943.00 HOTEL MOTEL FY 2021-2022
Committee Name Amount requested Current amount Use of Funds Recommendation To offset event expnenses: awards, medals, promotion, umpires, Border Olympics, Inc. $130,000.00 $130,000.00 $ 125,000.00 1 referees, meals, university golf, and security Rent to be paid to the COL, staff payroll, utilities, and daily gallery 2 LAREDO CENTER FOR THE ARTS $150,000.00 $150,000.00 $ 150,000.00 supplies. *(subject to change due to $100,000 negotiations) To offset expenses in advertisement, awards, promotional Laredo Chamber of Commerce $30,000.00 $30,000.00 $ 20,000.00 3 materials, and website development Operating expenses: Field Rental, tournament fees, referees, and Laredo Heat Youth Soccer, Inc $30,000.00 $30,000.00 $ 30,000.00 4 improvement expenses. To promote all cultural, artistic and musical events in the Laredo Cultural District which is Downtown Laredo (El Centro), San Laredo Cultural District $10,000.00 $10,000.00 - 5 Bernardo Avenue (Avenida San Bernardo), Fort Mcintosh Campus - Laredo College (Fort Mac) The funds will be used to promote and produce our major LULAC 7 $10,000.00 $10,000.00 - 6 fundraise noche de cabaret Mexican Cultural Institute of Laredo The funds will used for expenses to implement cultural and 7 $15,000.00 $15,000.00 $ 10,000.00 educational programs and to promote the City of Laredo in Inc. Mexico and Texas. Pageant stage, public relations, recording, sound production, 8 Princess Pocahontas Council, Inc. $10,000.00 $10,000.00 $ 10,000.00 multimedia services, judges, rooms and supplies and any funds left over will be applied towards scholarships. To defray the expense of the elegant stage built for the Colonial The Society of Martha Washington $25,000.00 $25,000.00 $ 15,000.00 9 Pageant & Ball. Washington's Birthday Celebration Events: Jalapeno Festival, parade, air show, Mr. South Texas 10 $60,000.00 $60,000.00 $ 60,000.00 Association (WBCA) luncheon and International bridge ceremony. 6 11 Webb County Heritage Foundation $75,000.00 $75,000.00 $ 60,000.00 Partial costs of staff salaries and heritage tourism expenses. $545,000.00 $545,000.00 $ 480,000.00 Laredo Economic Development Corporation
Requested Budgeted Current Amount FY Organization Amount FY Amount 2020-2021 2021-2022 Laredo Economic Development $610,000 $560,000 $560,000 Corporation
Use of Funds Wages & Salaries, Payroll Taxes, Employee Benefits, Professional Fees, Telephone, Occupancy, Rental/Maintenance of Equipment, Building, and Vehicles, Insurance, Printing and Advertising, Travel, and General Administration.
7 THANK YOU Tina Martinez-CD Director
8 CITY OF LAREDO COMMUNITY DEVELOPMENT DEPARTMENT City of Laredo Community Development Department
Mission Statement “To provide better quality of life for the citizens of the City of Laredo, particularly persons of low and moderate income by creating housing and economic development opportunities, facilitating public improvements, and promoting a clean, healthy, and safe environment.” Community Development Divisions, Programs and Related Activities
*Total FTEs 65
Community Development
Code Enforcement CDBG Projects Division
Housing Real Estate Division Rehabilitation/ Home Division
Municipal Emergency Housing Solutions Grant Division COVID-19 ESG Non Profit & Programs Volunteer Center
Laredo Public Laredo Housing Hamilton Facility La Terraza Project Finance Corp. Housing Tax Increment Corporation (LHFC) Project Reinvestment Zone (TIRZ) Board Community Development Personnel Request
1 FTE Position: Grant funded
DESCRIPTION AMOUNT
Housing Rehab/Home Division
Administrative Assistant I $52,916.00 Grants Allocation History
FISCAL CDBG HOME ESG TOTAL CHANGE YEAR
FY 2021-2022
$3,748,497 $1,158,599 $328,355 $5,235,451 DECREASE $110,407
FY 2020-2021
$3,850,188 $1,167,858 $327,812 $5,345,858 INCREASE $213,223
FY 2019-2020
$3,730,742 $1,085,399 $316,494 $5,132,635 DECREASE $81,976
FY 2018-2019
$3,729,949 $1,178,458 $306,204 $5,214,611 INCREASE $626,521
FY 2017-2018
$3,401,417 $847,266 $309,407 $4,558,090 DECREASE $44,555 Community Development CARES Grants
PROGRAM NAME AMOUNT EXPENDITURES AVAILABLE
RENTAL & MORTGAGE ASSISTANCE $1,085,000.00 $487,749.49 $597,250.51 (HUD CBDG-CV1 & CV3)
MORTGAGE ASSISTANCE $174,000.00 $0 $174,000.00 (STATE TDHCA-TEMAP)
RENTAL ASSISTANCE $412,055.00 $51,774.40 $360,280.60 (HUD ESG-CV2)
RENTAL ASSISTANCE $14,604,670.00 $104,544.48 $14,500,125.52 (TREASURY DEPT. ALLOCATION 1 & 2
QUARANTINE MOTEL VOUCHER $50,000.00 $7,704.19 $42,295.81 PROGRAM
TOTAL $15,673,952.44 CDBG Projects FY 2021-2022
47th AY Community Development Block Grant 1 Community Development Administration $738,000 2 Housing Rehabilitation Administration $317,710 3 Housing Rehabilitation Loan Program $600,000 4 Code Enforcement $508,107 5 Graffiti Removal Program $ 31,550 6 Downtown Senior Recreational Program $165,000 7 Downtown Rental Rehabilitation Program $562,130 8 Park Improvements in District I $ 59,000 9 Sidewalks in District I $ 59,000 10 Park Improvements in District II $ 118,000 11 Park Improvements in District III $68,000 12 Sidewalks in District III $50,000 13 Park Improvements in District IV $75,000 14 Sidewalks in District IV $ 43,000 15 Park Improvements in District V $118,000 16 Sidewalks in District VII $50,000 17 Sidewalks in District VII $68,000 18 Sidewalks in District VIII $118,000 TOTAL $3,748,497 Revolving Loan 19 Housing Rehabilitation Revolving Loan Admin $ 6,506 20 Housing Rehabilitation Revolving Loan Program $65,494 TOTAL $72,000 HOME Investment Partnership Program Projects FY 2021-2022 HOME Investment Partnership Grant 1 HOME Program Administration $114,000 2 Down Payment Assistance Program (PI) $260,000 3 Tenant-Based Rental Assistance $400,000 4 Community Housing Development Organization $200,000 (CHDO) 5 Homeowner Reconstruction Program $100,000 6 Affordable Rental Housing Program $344,599 TOTAL $1,418,599 Emergency Solutions Grant (ESG) Projects FY 2021-2022
Emergency Solutions Grant 1 ESG Program Administration $16,258 2 Emergency Shelter – Shelter Operations $106,318 3 Emergency Shelter – Essential Services $45,000 4 Street Outreach $ 9,884 5 Rapid Re-Housing $82,352 6 Homelessness Prevention $60,543 7 Homeless Management Information System $ 8,000 (HMIS) TOTAL $328,355 THANK YOU Tina Martinez CD Director Laredo Municipal Housing Overview
“MISSION STATEMENT – to provide the community with decent, safe, & affordable housing”
Municipal Housing Office & Warehouse Jose Flores Duplexes
Tomas Flores Apartments Downtown Elderly Complex Fernando A. Salinas Complex Martha C. Narvaez City Hall Apts. Laredo Municipal Housing (LMH)
Municipal Housing Staff Organizational Chart Current FTEs 22
Community Development Director
Municipal Housing Manager
Municipal Housing Administration Noise Abatement
Administrative MH NA Maintenance Maintenance Assistant I Supervisor Supervisor MH Clerk III
Building Building Maintenance Maintenance Groundskeeper NA Building Maintenance Mechanic (4) Worker Clerk III Mechanic (6) Groundskeeper MH/NA Clerk II
Property Compliance Officer
Warehouse Clerk
City of Laredo “Providing a better quality of life for the Community Development Department citizens of the City of Laredo” Organizational Chart Proposed FTEs 24
Community Development Director
Municipal Housing Manager
Construction Superintendent Administrative Assistant I
Property MH Clerk NA Clerk MH/NA MH Maintenance NA Maintenance Compliance Warehouse Custodian Supervisor Supervisor Clerk III III Clerk II Inspector
Building Building Building Maintenance Groundskeeper Maintenance Maintenance Groundskeeper Mechanic Mechanic (4) Worker (6)
City of Laredo “Providing a better quality of life for the Community Development Department citizens of the City of Laredo” Municipal Housing Personnel Request 2 FTE Positions DESCRIPTION AMOUNT MH/Noise Programs Custodian $43,128.00 Construction Superintendent $69,139.00 TOTAL $112,267.00 Laredo Municipal Housing maintains and manages the:
Municipal Housing Units: • Jose A. Flores Duplexes - 145 units • Tomas Flores Apartments - 64 units • 419 Zaragoza “A” & “B” • 14 Iturbide St. • 3016 Clark Blvd.
TOTAL: 213
CDBG – Grant Restricted Projects • Downtown Elderly Duplexes - 4 units • Fernando A. Salinas Duplexes – 7 units • Martha C. Narvaez Apartments – 15 studio apts.
TOTAL: 26 Noise Abatement Units: • 204 single-family dwellings • 120 apartments • 56 empty lots TOTAL: 380 GRAND TOTAL: 619 City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Municipal Housing Revenues & Expenditures
FY 2021-2022 PROPOSED • Revenues Total: $2,336,887
• Expenditures: Jose A. Flores Duplexes $1,492,650
Tomas Flores Apartments $ 332,787
Downtown Elderly Duplexes $ 22,250
Martha C. Narvaez City Apts. $ 85,550
Fernando A. Salinas Elderly $ 33,650
TVC Home Modification Grant $ 250,000
AEP Weatherization Grant $120,000
Expenditures Total: $2,336,887
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Accomplishments FY 20-21
Municipal Housing Office and Warehouse: 5511 Thomas Ave.
• New administration offices • Consolidate 5 warehouses • Emergency shelter inventory • Homeless Veterans inventory • Provide 50 parking spaces for customers, employees & City units • Expected completion August 2021 • Funded through Municipal Housing enterprise funds
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Accomplishments FY 20-21
Martha C. Narvaez City Hall Apartments: 820 Convent Ave. • 15 efficiency units • Design & Construction funded with CDBG & HOME Program funds Total Construction Cost: $2.3M
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Proposed FY21-22 Projects El Azteca Elderly Rental Project 419 Zaragoza “B” Ave.
• Funded through Municipal Housing Enterprise funds • Estimated renovation cost $50,000
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Proposed FY21-22 Projects
14 Iturbide St. Elderly Rental Project
• Funded through Municipal Housing Enterprise funds • Estimated renovation cost $20,000
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” MH PROGRAM IMPROVEMENTS
• Jose Flores Duplexes • Tomas Flores Apartments
Improvements Estimated Cost $181K Improvements Estimated Cost $65K • 10 Roof Replacements $55K • 2 Water Heater Replacements $7K • 10 Carport Replacements $35K • 8 Stair Case Replacements $30K • 5 Floor Replacements $28K • Wood Siding Repairs & Fascia of 2 • 5 Bathroom Accessibility Modifications Buildings $28K (as requested) $28K • 10 Windows and Sliding Door Replacements $35K
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” Noise Abatement Revenues & Expenditures
FY 2020-2021 BUDGET
Revenues Total: $2,326,521
• Expenditures
• Personnel Services $ 422,913 • Materials and Supplies $ 202,776 • Maintenance to Building/Improvements $ 496,430 • All Other Contractual Services $ 525,448 • Other Charges $ 48,138 • Capital Outlay $ 30,816 • Intergovernmental Transfer-Airport $ 600,000
Expenditures Total: $2,326,521
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” ACCOMPLISHMENTS FY20-21 PROJECTS Funding: Maintenance to Building and Other Improvements
Noise Abatement COMPLETED 2901 E. Montgomery St. Complete exterior/interior renovation $75K est. cost.
Est. Annual Rental Income $12,360 2901 E.2901 MONTGOMERY E. MONTGOMERY 2901 E.2901 MONTGOMERY E. MONTGOMERY BEFOREBEFORE BEFORE AFTER
2901 E. MONTGOMERY 2901 E. MONTGOMERY 2901 E. MONTGOMERY 2901 E. MONTGOMERY AFTER AFTER AFTER AFTER
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” ACCOMPLISHMENTS FY20-21 PROJECTS Funding: Maintenance to Building and Other Improvements
Noise Abatement IN PROGRESS 3020 E. Stewart Complete exterior/interior renovation $50K est. cost. Est. Annual Rental Income $7,260 3020 E. STEWART 3020 E. STEWART 50% Complete BEFORE ONGOING
3108 E. Stewart Complete exterior/interior renovation Contracted cost $49,413 Est. Annual Rental Income $5,160
3020 E. STEWART 3020 E. STEWART ONGOING3108 E. STEWART ONGOING BEFORE
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” ACCOMPLISHMENTS FY20-21 PROJECTS
OTHER PROJECTS Accessible showers for 5 homes – ongoing, est. cost $24,300 Roof replacement for 10 homes – ongoing, est. cost $45,670 HVAC replacement for 16 homes – ongoing, est. cost $76,000 Fence replacement for 8 homes – ongoing, est. cost $32,648 General repairs & improvements for 12 homes - 90% of units completed, est. cost $5k avg. ea. = $60k Major repairs on four properties - ongoing, est. cost $120K
Total Other $358,618 Major Repairs $175,000 Other Maintenance Services $ 50,000 Estimated Total $583,618
AEP WEATHERIZATION GRANT: $132,373 38 – HVAC 3220 E. Frost Apartments 5 – HVAC 3019 E. Ash Apartments
City of Laredo “Providing a better quality of life for the Community Development Department citizens of the City of Laredo” Noise Abatement Revenues & Expenditures
PROPOSED BUDGET FY 2021-2022
Revenues Total: $2,395,291
• Expenditures
• Personnel Services $ 438,405 • Materials and Supplies $ 191,421 • Maintenance to Building/Improvements $ 460,062 • All Other Contractual Services $ 522,883 • Intergovernmental Transfer-Airport $ 782,520
Expenditures Total: $2,395,291
City of Laredo Community Development Department “Providing a better quality of life for the citizens of the City of Laredo” CAPITAL OUTLAY & IMPROVEMENTS Funding: Maintenance to Building and Other Improvements
PROPOSED FY2021-2022
Noise Abatement 10 Roof Replacements - $50K 10 HVAC Replacements - $45K 10 Home Repairs - $45K 10 Fence Replacements - $20K 5 Apartment Complex Exterior Repairs - $25K 5 Bathroom Accessibility Modifications (as required) - $25K 1 Apartment Parking Lot Repaving (3116 E. Elm) & 2 Parking Lot Restriping (3106 & 3108 E. Elm) - $20K
Total Other $230,000 Major Repairs $180,062 Other Maintenance Services $ 50,000 Estimated Total $460,062
City of Laredo “Providing a better quality of life for the Community Development Department citizens of the City of Laredo” UNITS PENDING MAJOR REPAIRS Funding: Maintenance to Building and Other Improvements
PROPOSED FY2021-2022
UNITS REQUIRING MAJOR REPAIRS – ESTIMATED COST $50K-$60K EA. 101 Sand Trap 3002 E. Frost 3114 E. Frost 2915 E. Locust 3019 E. Frost 3015 E. Locust/Duplex 3103 E. Stewart 3020 E. Ash – Total Reconstruction (est. cost $100K)
* Note: Repairs to be done as funding becomes available.
City of Laredo “Providing a better quality of life for the Community Development Department citizens of the City of Laredo” Laredo Municipal Housing a Division of Community Development
THANK YOU!
City of Laredo “Providing a better quality of Community Development Department life for the citizens of the City of Laredo”