(Tnuos) Charges
Total Page:16
File Type:pdf, Size:1020Kb
40 2016/17 Actual 2017/18 Actual Delta Between Northern (1-12) and 35 2018/19 Actual 2019/20 Actual Southern (13-27) Zones 30 2020/21 Actual 2021/22 Forecast 30 2022/23 Forecast 2023/24 Forecast 25 2024/25 Forecast 25 20 15 20 £/kW 10 15 5 10 0 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 -5 -10 -15 Tariff (£/kW) for Intermittent with 50% Load FactorLoad 50%with for Intermittent Tariff (£/kW) -20 Evolution of Tariffs Based on NGESO Actuals/Forecasts 40 35 2016/17 Actual 30 2024/25 Forecast 25 20 15 10 Factor 5 0 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 -5 -10 -15 Tariff (£/kW) for with Intermittent 50% Load -20 Zonal Tariffs (£/kW) Charging Year Start Date 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 Delta (1-12 versus 13-27) 2014/15 Actual 2014 01/04/2014 6.165723 4.646521 2015/16 Actual 2015 01/04/2015 7.730613 4.890027 2.974367 2016/17 Actual 2016 01/04/2016 13.52931 10.35519 12.14817 13.61833 11.44525 11.72308 19.06356 9.029463 6.97508 8.023904 5.85043 4.847722 1.444282 3.40529 1.321752 0.737875 0.805247 0.670797 1.018603 -0.83335 -0.81848 -3.68339 -4.25832 2.061808 -0.25256 -0.818 -1.4685 10.59525321 2017/18 Actual 2017 01/04/2017 21.02612 17.84447 19.86678 19.60986 18.7304 20.32041 27.70477 17.34439 13.25642 15.46872 10.35274 7.564457 3.366125 2.177235 -1.40538 -2.3294 -2.02148 -1.9532 -2.70591 -3.7961 -3.82599 -6.87748 -6.30798 -0.82129 -3.1882 -3.81471 -4.50477 19.95803059 2018/19 Actual 2018 01/04/2018 24.73274 17.34137 23.9274 23.83216 21.38227 19.90527 19.25951 17.07234 14.93481 17.38862 11.47333 8.519609 3.296996 2.187598 -1.95848 -2.9762 -2.71772 -2.5707 -3.01853 -4.74853 -4.73448 -8.01538 -7.79837 -1.42917 -3.95612 -4.6578 -5.35625 21.54432959 2019/20 Actual 2019 01/04/2019 20.80215 16.56638 21.12439 22.83342 18.8318 17.92182 26.61323 14.97083 12.89276 13.89384 8.081925 6.475285 1.836078 0.45303 -3.1341 -4.07358 -3.83 -3.60518 -4.04313 -5.72552 -5.67171 -9.00702 -8.99316 -2.24801 -4.82034 -4.96583 -6.10449 21.01284939 2020/21 Actual 2020 01/04/2020 20.60296 16.7996 19.68321 19.59936 18.29516 17.53981 26.06915 14.34658 12.364 12.81598 7.222389 5.40378 2.340264 -1.04785 -4.0021 -4.67112 -4.66268 -4.33255 -4.02345 -7.25886 -7.31976 -11.2835 -10.5377 -3.39787 -6.03238 -6.45744 -7.74124 21.25705108 2021/22 Forecast 2021 01/04/2021 27.17059 24.38823 25.60302 27.44464 21.60949 23.25318 31.61451 20.00066 17.84595 18.46325 11.69769 10.64431 6.939002 3.749051 0.782247 -0.38159 -0.12371 0.06894 -0.64595 -2.79198 -2.85862 -7.01227 -6.26928 1.242596 -1.54632 -1.98781 -3.29762 22.58684833 2022/23 Forecast 2022 01/04/2022 30.39818 25.37528 27.47334 26.44306 24.91926 23.68681 31.81387 19.99601 17.61785 18.03029 11.98393 10.50291 6.64943 3.98977 0.389804 -0.53392 -0.56421 -0.47196 -0.65984 -3.1885 -3.48916 -7.55742 -6.36652 1.005641 -1.9093 -2.28271 -3.65386 23.596249 2023/24 Forecast 2023 01/04/2023 32.6094 27.62357 30.31373 36.11098 27.455 26.13804 33.58502 22.73647 21.67489 19.459 12.86132 11.0059 6.106872 2.354111 -0.49412 -1.67596 -2.22638 -2.15437 -1.8386 -5.08272 -5.42256 -8.60186 -8.37639 -0.59386 -3.4877 -3.48993 -2.72568 27.64505152 2024/25 Forecast 2024 01/04/2024 33.76772 28.55251 30.96049 36.90778 27.59034 26.19468 33.84415 23.02073 22.55174 20.07782 13.52117 10.9756 6.524584 2.111697 -0.5506 -2.07437 -1.44066 -1.66193 -2.5839 -5.31563 -5.60466 -9.87549 -8.23961 -0.96497 -3.85141 -3.93268 -3.08843 28.3669293 Notes 1) Tariffs up to and including 20/21 are based on NGESO published (ex-ante) actuals. See subsequent tabs. 2) Tariffs from 21/22 to 24/25 are based on NGESO published forecasts, with an adjustment for expected impact of TCR implementation. Generation TNUoS tariffs for 2014/15 Generation - Wider Tariffs Generation - Local Tariffs (Onshore) Local Substation Tariffs (Onshore) Offshore Local Tariffs Zone No. Zone Name Zonal Tariff (£/kW) Node No. Substation Local Tariff (£/kW) Local Substation Tariff (£/kW) Tariff Component (£/kW) 1 North Scotland 27.677503 1 Achruach 3.024438 Substation Rating Connection Type 132kV 275kV 400kV Generator Substation Circuit ETUoS 2 East Aberdeenshire 22.969442 2 Aigas 0.571708 <1320 MW No redundancy 0.175504 0.100399 0.072339 Robin Rigg East -0.403949 26.758144 8.293581 3 Western Highlands 28.352458 3 An Suidhe 0.000350 <1320 MW Redundancy 0.386621 0.239204 0.17397 Robin Rigg West -0.403949 26.758144 8.293581 4 Skye and Lochalsh 33.790236 4 Arecleoch 0.269390 >=1320 MW No redundancy - 0.314796 0.227662 Gunfleet Sands 1 & 2 15.287017 14.034678 2.623162 5 Eastern Grampian and Tayside 24.024932 5 Baglan Bay 0.567984 >=1320 MW Redundancy - 0.516815 0.377232 Barrow 7.063535 36.956407 0.917678 6 Central Grampian 21.972427 6 Black Law 0.874037 Ormonde 21.836656 40.679645 0.324183 7 Argyll 20.852311 7 Bodelwyddan -0.021164 Walney 1 18.84607 37.531899 - 8 The Trossachs 18.422122 8 Carraig Gheal 3.845184 Walney 2 18.709007 37.862557 - 9 Stirlingshire and Fife 18.016942 9 Carrington 0.128066 Sheringham Shoal 21.124048 24.77356 0.538504 10 South West Scotland 16.459351 10 Clyde (North) 0.095864 Greater Gabbard 13.259651 30.469373 - 11 Lothian and Borders 14.184762 11 Clyde (South) 0.110862 London Array 8.997075 30.643536 - 12 Solway and Cheviot 12.726271 12 Corriemoillie 2.403329 13 North East England 9.870034 13 Coryton 0.048528 14 North Lancashire and The Lakes 9.148501 14 Cruachan 1.666622 15 South Lancashire, Yorkshire and Humber 7.606594 15 Crystal Rig 0.356944 16 North Midlands and North Wales 6.165723 16 Culligran 1.515040 17 South Lincolnshire and North Norfolk 4.646521 17 Deanie 2.488994 18 Mid Wales and The Midlands 3.547902 18 Dersalloch 1.599416 19 Anglesey and Snowdon 8.572750 19 Didcot 0.221243 20 Pembrokeshire 6.553368 20 Dinorwig 2.101440 21 South Wales 3.780117 21 Edinbane 5.984482 22 Cotswold 0.750983 22 Ewe Hill 2.265839 23 Central London -3.779931 23 Fallago 0.946724 24 Essex and Kent 1.432611 24 Farr Windfarm 2.049553 25 Oxfordshire, Surrey and Sussex -0.834128 25 Ffestiniogg 0.221524 26 Somerset and Wessex -2.707392 26 Finlarig 0.279898 27 West Devon and Cornwall -4.700054 27 Foyers 0.667954 28 Glendoe 1.607901 Discount for Small Generation -8.964509 29 Glenmoriston 1.154542 30 Gordonbush 3.437630 Residual Charge for Generation(£/kW) 5.8056 31 Griffin Wind 1.386315 Residual Charge for Demand (£/kW) 30.052 32 Hadyard Hill 2.408454 33 Harestanes 4.426550 34 Hartlepool 0.521286 35 Hedon 0.174843 36 Invergarry 1.239729 37 Kilbraur 1.701661 38 Killingholme 0.476124 39 Kilmorack 0.172636 40 Langage 0.575509 41 Lochay 0.319883 42 Luichart 0.993433 43 Marchwood 0.333846 44 Mark Hill -0.765364 45 Millennium Wind 1.421111 46 Mossford 3.465887 47 Nant 2.193874 48 Quoich 3.785284 49 Rocksavage 0.015443 50 Saltend 0.297880 51 South Humber Bank 0.736496 52 Spalding 0.265160 53 Whitelee 0.092771 54 Whitelee Extension 0.257904 Generation TNUoS tariffs for 2015/16 Generation - Wider Tariffs Generation - Local Tariffs (Onshore) Local Substation Tariffs (Onshore) Offshore Local Tariffs Zone No. Zone Name Zonal Tariff (£/kW) Node No. Substation Local Tariff (£/kW) Local Substation Tariff (£/kW) Tariff Component (£/kW) 1 North Scotland 25.546023 1 Achruach 3.839934 Substation Rating Connection Type 132kV 275kV 400kV Generator Substation Circuit ETUoS 2 East Aberdeenshire 21.084720 2 Afton 2.080824 <1320 MW No redundancy 0.179739 0.102822 0.074085 Robin Rigg East -0.414208 27.437723 8.504214 3 Western Highlands 23.455451 3 Aigas 0.585505 <1320 MW Redundancy 0.395951 0.244977 0.178168 Robin Rigg West -0.414208 27.437723 8.504214 4 Skye and Lochalsh 28.869531 4 An Suidhe 2.734127 >=1320 MW No redundancy - 0.322393 0.233156 Gunfleet Sands 1 & 2 15.675263 14.391119 2.689783 5 Eastern Grampian and Tayside 22.214915 5 Arecleoch 0.292022 >=1320 MW Redundancy - 0.529287 0.386336 Barrow 7.242928 37.894993 0.940985 6 Central Grampian 21.644276 6 Baglan Bay 0.664164 Ormonde 22.391244 41.712790 0.332416 7 Argyll 22.890024 7 Black Law 0.895129 Walney 1 19.324705 38.485100 - 8 The Trossachs 18.031264 8 Blacklaw Extension 1.965617 Walney 2 19.184162 38.824156 - 9 Stirlingshire and Fife 17.153323 9 Bodelwyddan 0.099481 Sheringham Shoal 21.633823 25.371406 0.551499 10 South West Scotland 15.825072 10 Brochloch 1.919139 Greater Gabbard 13.579639 31.204673 - 11 Lothian and Borders 13.372687 11 Carraig Gheal 3.937977 London Array 9.214196 31.383039 - 12 Solway and Cheviot 11.621553 12 Carrington 0.003283 Lincs 13.535832 54.267778 - 13 North East England 8.600036 13 Clyde (North) 0.098177 14 North Lancs and The Lakes 7.730613 14 Clyde (South) 0.113537 15 South Lancs, Yorks and Humber 6.258567 15 Corriegarth 2.269208 16 North Midlands and North Wales 4.890027 16 Corriemoillie 2.461327 17 South Lincs and North Norfolk 2.974367 17 Coryton 0.050241 18 Mid Wales and The Midlands 2.089218 18 Cruachan 1.591757 19 Anglesey and Snowdon 7.684625 19 Crystal Rig 0.365898 20 Pembrokeshire 5.933831 20 Culligran 1.551601 21 South Wales 3.308849 21 Deanie 2.549059 22 Cotswold 0.207391 22 Dersalloch 1.590028 23 Central London -5.212171 23 Didcot 0.225370 24 Essex and Kent -0.745812 24 Dinorwig 2.152153 25 Oxfordshire, Surrey and Sussex -2.553608 25 Dumnaglass 3.240647 26 Somerset and Wessex -3.944445 26 Dunlaw Extension 1.310271 27 West Devon and Cornwall -5.804749 27 Edinbane 6.128902 28 Fallago 0.970208 Discount for Small Generation -10.110613 29 Farr Windfarm 2.143727 30 Ffestiniogg 0.226870 Residual Charge for Generation(£/kW) 4.8075 31 Finlarig 0.286652 Residual Charge for Demand (£/kW) 35.635 32 Foyers 0.684073 33 Glendoe 1.646704