Brief Rationale

Soaring Spirits Private Limited November 8, 2017

Rating Amount Facilities Rating1 Rating Action (Rs. crore) CARE BB; Stable Long-term Bank Facilities 6.00 Assigned (Double B; Outlook: Stable) Total 6.00

(Rupees Six crore only) Details of facilities in Annexure-1

Detailed Rationale & Key Rating Drivers The ratings assigned to the bank facilities of Soaring Spirits Private Limited are tempered by the small scale of operations although increasing total operating income during review period, geographic concentration risk and highly regulated user industry with change in government policies. The ratings, however, derive its strengths from long track record of the company and experienced management, satisfactory profit margins albeit fluctuating during review period, comfortable capital structure and debt coverage indicators, moderate working capital cycle during review period and positive demand prospect of distilleries. Going forward, ability of the company to increase the scale of operations, along with efficient management of working capital requirements are the key rating sensitivities. Detailed Description of the key rating drivers Key Rating Weaknesses Small scale of operations although increasing total operating income during review period Despite having a long track record, the scale of operations are relatively small marked by total operating income (TOI) of Rs. 15.01 crore during FY17(Prov.) with moderate networth base of Rs. 8.12 crore as March 31, 2017(Prov.) as compared to other peers in the industry. The total operating income has been increasing during review period FY15-FY17. The company witnessed significant increase in TOI from Rs. 8.93 crore in FY16 to Rs. 15.01 crore in FY17(Prov.) due to addition of more customers resulting in addition of 2 new machinery worth Rs. 3.25 lakh in FY 16 which has further enhanced the production levels. Highly regulated user industry with change in government policies The company is running a distillery – blending and bottling unit which is highly regulated market, controlled by state government rules and regulations. Further, the prices of key raw material of the company i.e. ENA is also subjected to price fluctuations which are regulated as per the MSP’s (Minimum support prices) and further prices of the final products are affected by increasing amount of excise duty levied by the govt., other policy changes. Such volatility in the product prices impact the profitability margins to a large extent.

Geographical concentration risk The products produced by SSPL are being supplied to John Distilleries Private Limited, MS Biotech Private Limited, M & S Bottling Company and Sun Pure Oranges as per the agreements, which in turn is supplied to dealers and shops located in region through Andhra Pradesh State Beverages Corporation Limited. Due to the geographic concentration of the company’s supplies to a single state, any changes in the government rules and regulations in terms of liquor manufacturing and sale may affect the company’s revenues. However, the company is planning to expand their operations and supply their products to Telangana state also with necessary approvals and licenses from Telangana State Beverages Corporation Limited from the next financial year (FY18), which would mitigate the risk of geographical concentration of the company. Key Rating Strengths

Long track record of the company and experienced management SSPL was established in the year 2004 and promoted by Mr. Venkateswara Raju Bhupathiraju, Mr. V S V S Raju and Mr. A Krishnam Raju, who have rich exposure of alcohol manufacturing business for more than two decades. All the directors are actively involved in the day to day activities of the business. Furthermore, the top management is assisted by second line of management having adequate experience in the industry. Satisfactory profit margins albeit fluctuating during review period

1Complete definition of the ratings assigned are available at www.careratings.com and other CARE publications

1 Credit Analysis & Research Limited

Brief Rationale

The PBILDT margin of the company stood satisfactory although fluctuated in the range of 20%-29% during review period due to the nature of work undertaken by the company as the company generates 100% revenue from job work for multiple companies where realization per case differs from company to company. PAT margin improved from 1.94% in FY15 to 12.81% in FY16 due to increasing sales realization and absorption of fixed overheads on account of increasing scale of operations. However, the PAT margin decreased to 8.97% in FY17 (Prov.) due to increase in depreciation provisions from Rs. 0.46 lakh in FY16 to Rs. 1.51 lakh in FY17 (Prov.). However, the company achieved cash accruals of Rs.2.86 crore in FY17 (Prov.) compared to Rs.1.72 crore in FY16. Comfortable capital structure and debt coverage indicators The capital structure of the company remained comfortable during review period. The debt equity ratio remained below unity for the last three balance sheet date ended March 31, 2017(Prov.) on account of increase in tangible net worth due to year-on-year accretion of profit along with low long term debt levels. Furthermore, the overall gearing ratio of the company also stood comfortable though deteriorated from 0.85x as on March 31, 2016 to 0.93x as on March 31, 2017 (Prov.) due to increasing unsecured loans from related parties and higher outstanding working capital facilities as on closing balance sheet. The company availed unsecured loans from related parties in order to support the increase in scale of business operations and to meet working capital requirement. The debt coverage indicators marked by interest coverage and TD/GCA have been comfortable in FY17 (Prov.). TD/GCA improved from 4.61x in FY15 to 2.64x in FY17(Prov.) due to increase in gross cash accruals. Despite increase in interest cost, the interest coverage ratio of the company improved from 6.48x in FY15 to 7.21x in FY17 (Prov.) due to increasing PBILDT levels and stood comfortable. Moderate working capital cycle during review period The company’s working capital cycle remained moderate during review period. However, the operating cycle of the company deteriorated from 9 days in FY15 to 67 days in FY17 (Prov.) at the back of increased collection days from 9 days in FY15 to 55 days in FY17 (Prov.) due to increasing scale of operations with increasing debtors as on account closing dates. Furthermore, the company receives the payment from the clients within 45-60 days after the stocks are purchased by the retailers/licensees. The company purchases the raw materials from domestic suppliers and makes immediate payment to its creditors resulting in nil credit periods from raw material suppliers. The company holds inventory levels for about 1-2 weeks to meet production requirements. The average utilization of working capital limit was at 90% in the past 12 months ending September 2017. Nevertheless, going forward, the ability of SSPL to manage its working capital cycle would be critical from the credit perspective. Positive demand prospect of distilleries Extra Neutral Alcohol (ENA) is the key raw material for IMFL (Indian made Foreign Liquor) manufacturers, the IMFL segment, comprising 36% of the Indian alcoholic beverages industry. As has huge youth population, the demand of alcohol would remain high in the coming years. Pan-India, the undivided AP and accounted for the highest share of 21 per cent share in the IMFL space, followed by with 18 per cent. These three geographies account for a major 60 per cent of the total IMFL sales in the country. State division has given a fresh boost to the IMFL market, which otherwise has seen marginal growth in the last couple of years, as the scope for market expansion has been created for a variety of reasons. In the present scenario, both AP and Telangana may together bypass Tamil Nadu to become the largest IMFL market in the country. Analytical Approach: Standalone Applicable Criteria: Criteria on assigning Outlook to Credit ratings CARE's Policy on Default Recognition Rating Methodology-Manufacturing Companies Financial ratios – Non-Financial Sector

About the company

Incorporated in August 2004, Soaring Spirits Private Limited (SSPL) was promoted by Mr. Venkateswara Raju Bhupathiraju, Mr. V S V S Raju and Mr. A Krishnam Raju. The company is engaged in the business of distillation, blending and bottling of alcohol, primarily Indian-made foreign liquor (IMFL). The company derives 100% revenue from job work.

The company has entered into one year agreement (can be mutually extended) with John Distilleries Private Limited (rated BWR A-/BWR A2+; Outlook: Stable) for job work of 25000 cases/month and for which it receives Rs. 56/case. Also, with MS Biotech Private Limited, it produces 75000 cases/ month and receives Rs. 60/case. SSPL has also agreements with M & S Bottling Company and Sun Pure Oranges for producing of 7500 and 10000 cases/ month respectively for which it receives Rs.56 & Rs. 73/case respectively.

2 Credit Analysis & Research Limited

Brief Rationale

The company’s plant facility is located at West Godavari in Andhra Pradesh. Initially, the factory was equipped with 3 production lines. Subsequently, the production lines increased to 5 lines in 2016 out of which 3 are fully automated and 2 being semi-automated line with a total installed capacity of 1.21 lakh cases per month.

Brief Financials (Rs. crore) FY16 (A) FY17 (P) Total operating income 8.93 15.01 PBILDT 2.60 3.16 PAT 1.14 1.35 Overall gearing (times) 0.85 0.93 Interest coverage (times) 5.99 7.21 A-Audited, P-Provisional

Status of non-cooperation with previous CRA: Not Applicable

Any other information: Not applicable

Rating History for last three years: Please refer Annexure-2

Note on complexity levels of the rated instrument: CARE has classified instruments rated by it on the basis of complexity. This classification is available at www.careratings.com. Investors/market intermediaries/regulators or others are welcome to write to [email protected] for any clarifications.

Analyst Contact: Name: Mr Manish Kumar Tel: 040-69000500 Mobile: +91 9949547551 Email: [email protected] **For detailed Rationale Report and subscription information, please contact us at www.careratings.com About CARE Ratings: CARE Ratings commenced operations in April 1993 and over two decades, it has established itself as one of the leading credit rating agencies in India. CARE is registered with the Securities and Exchange Board of India (SEBI) and also recognized as an External Credit Assessment Institution (ECAI) by the Reserve Bank of India (RBI). CARE Ratings is proud of its rightful place in the Indian capital market built around investor confidence. CARE Ratings provides the entire spectrum of credit rating that helps the corporates to raise capital for their various requirements and assists the investors to form an informed investment decision based on the credit risk and their own risk-return expectations. Our rating and grading service offerings leverage our domain and analytical expertise backed by the methodologies congruent with the international best practices.

Disclaimer CARE’s ratings are opinions on credit quality and are not recommendations to sanction, renew, disburse or recall the concerned bank facilities or to buy, sell or hold any security. CARE has based its ratings/outlooks on information obtained from sources believed by it to be accurate and reliable. CARE does not, however, guarantee the accuracy, adequacy or completeness of any information and is not responsible for any errors or omissions or for the results obtained from the use of such information. Most entities whose bank facilities/instruments are rated by CARE have paid a credit rating fee, based on the amount and type of bank facilities/instruments.

In case of partnership/proprietary concerns, the rating /outlook assigned by CARE is based on the capital deployed by the partners/proprietor and the financial strength of the firm at present. The rating/outlook may undergo change in case of withdrawal of capital or the unsecured loans brought in by the partners/proprietor in addition to the financial performance and other relevant factors.

3 Credit Analysis & Research Limited

Brief Rationale

Annexure-1: Details of Instruments/Facilities

Name of the Date of Coupon Maturity Size of the Rating assigned Instrument Issuance Rate Date Issue along with Rating (Rs. crore) Outlook Fund-based - LT-Term - - - 0.70 CARE BB; Stable Loan (proposed) Fund-based - LT-Bank - - - 1.00 CARE BB; Stable Overdraft Fund-based - LT-Cash - - - 4.30 CARE BB; Stable Credit

Annexure-2: Rating History of last three years

Sr. Name of the Current Ratings Rating history No. Instrument/Bank Type Amount Rating Date(s) & Date(s) & Date(s) & Date(s) & Facilities Outstanding Rating(s) Rating(s) Rating(s) Rating(s) (Rs. crore) assigned in assigned in assigned in assigned in 2017-2018 2016-2017 2015-2016 2014-2015 1. Fund-based - LT-Term LT 0.70 CARE BB; - - - - Loan Stable 2. Fund-based - LT-Bank LT 1.00 CARE BB; - - - - Overdraft Stable 3. Fund-based - LT-Cash LT 4.30 CARE BB; - - - - Credit Stable

4 Credit Analysis & Research Limited

Brief Rationale

CONTACT Head Office Mumbai

Ms. Meenal Sikchi Mr. Ankur Sachdeva Cell: + 91 98190 09839 Cell: + 91 98196 98985 E-mail: [email protected] E-mail: [email protected]

Ms. Rashmi Narvankar Mr. Saikat Roy Cell: + 91 99675 70636 Cell: + 91 98209 98779 E-mail: [email protected] E-mail: [email protected]

CARE Ratings Limited (Formerly known as Credit Analysis & Research Ltd.) Corporate Office: 4th Floor, Godrej Coliseum, Somaiya Hospital Road, Off Eastern Express Highway, Sion (East), Mumbai - 400 022 Tel: +91-22-6754 3456 | Fax: +91-22-6754 3457 | E-mail: [email protected]

AHMEDABAD Mr. Deepak Prajapati 32, Titanium, Prahaladnagar Corporate Road, Satellite, Ahmedabad - 380 015 HYDERABAD Cell: +91-9099028864 Mr. Ramesh Bob Tel: +91-79-4026 5656 401, Ashoka Scintilla, 3-6-502, Himayat Nagar, E-mail: [email protected] Hyderabad - 500 029. Cell : + 91 90520 00521 BENGALURU Tel: +91-40-4010 2030 Mr. V Pradeep Kumar E-mail: [email protected] Unit No. 1101-1102, 11th Floor, Prestige Meridian II, No. 30, M.G. Road, - 560 001. JAIPUR Cell: +91 98407 54521 Mr. Nikhil Soni 304, PashupatiAkshatHeights, Plot No. D-91, Tel: +91-80-4115 0445, 4165 4529 Madho Singh Road, NearCollectorateCircle, Email: [email protected] Bani Park, Jaipur - 302 016. Cell: +91 – 95490 33222 Tel: +91-141-402 0213 / 14 Mr. Anand Jha E-mail: [email protected] SCF No. 54-55, First Floor, Phase 11, KOLKATA Sector 65, Mohali - 160062 Ms. PritiAgarwal Chandigarh 3rd Floor, Prasad Chambers, (Shagun Mall Bldg.) Cell: +91 85111-53511/99251-42264 10A, Shakespeare Sarani, Kolkata - 700 071. Tel: +91- 0172-490-4000/01 Cell: +91-98319 67110 Tel: +91-33- 4018 1600 Email: [email protected] E-mail: [email protected]

CHENNAI NEW Mr. V Pradeep Kumar Ms. Swati Agrawal Unit No. O-509/C, Spencer Plaza, 5th Floor, 13th Floor, E-1 Block, Videocon Tower, No. 769, Anna Salai, Chennai - 600 002. Jhandewalan Extension, New Delhi - 110 055. Cell: +91 98407 54521 Cell: +91-98117 45677 Tel: +91-44-2849 7812 / 0811 Tel: +91-11-4533 3200 Email: [email protected] E-mail: [email protected]

COIMBATORE PUNE Mr. V Pradeep Kumar Mr.Pratim Banerjee T-3, 3rd Floor, Manchester Square 9th Floor, Pride KumarSenate, Puliakulam Road, Coimbatore - 641 037. Plot No. 970, Bhamburda, SenapatiBapat Road, Tel: +91-422-4332399 / 4502399 ShivajiNagar, Pune - 411 015. Email: [email protected] Cell: +91-98361 07331 Tel: +91-20- 4000 9000 E-mail:[email protected]

CIN - L67190MH1993PLC071691

5 Credit Analysis & Research Limited