Design and Analysis of Portable Cartridge Stove M.Raju

Total Page:16

File Type:pdf, Size:1020Kb

Design and Analysis of Portable Cartridge Stove M.Raju ISSN No: 2348-4845 International Journal & Magazine of Engineering, Technology, Management and Research A Peer Reviewed Open Access International Journal Design and Analysis of Portable Cartridge Stove M. Raju A.Rama Krishna M.Tech (Thermal Engineering), Professor, BVC Engineering College, M.Tech (Thermal Engineering), Odalarevu, Allavaram, Andhra Pradesh 533210. BVC Engineering College, Odalarevu, Allavaram, Andhra Pradesh 533210. ABSTRACT: A LPG cooking stove reported by Central Petroleum Research Association, India, In view of huge consump- In the present work a stove which is portable in size was tion of LPG in India, there is a need to look at different designed and fabricated and also investigated the perfor- modifications for improving performance of the stove. mance analysis of Cartridge stove. The performance pa- Normally a burner plays an important role in any com- rameters, thermal efficiency and the emission characteris- bustion system. Since proper efficient modifications of a tics was done experimentally according to IS 4246:2002 burner often leads to an efficient combustion and possi- (Domestic Gas Stoves for use with Liquefied Petroleum bility to produce less pollutant formation. Its consump- Gases), IS 5116:1996 (Domestic and Commercial Equip- tion in domestic cooking is increasing every year at the ment for use with LPG General Requirements) and IS rate of approximately. The total domestic consumption of 11482:1985 Specification for Portable Liquefied Petro- LPG in India is almost comparable with other petroleum leum Gas Appliances Operating At Vapour Pressure.Liq- products used in industrial applications. The Overall effi- uefied petroleum gas (LPG) is a popular fuel for domestic ciency of stove depends upon different conditions such as and commercial cooking as it offers clean cooking envi- temperature, pressure, wind speed, specific heat capacity ronment as well as high heat content. Large increases in of the vessel, overall shape of vessel, weight of vessel, the demand of LPG in developing countries like India, and size of vessel.A portable cartridge stove is a cooking it is a necessary to explore the ways to further improve stove specially designed to be portable and lightweight, the thermal efficiency LPG cooking stoves.The Cartridge used in camping, picnicking, backpacking, or other use in stove is a cooking stove specially designed to be portable remote locations where an easily transportable means of and lightweight, used in camping, picnicking, backpack- cooking or heating is needed. Portable stoves can be used ing, or other use in remote locations where an easily trans- in diverse situations, as outdoor food service and in field portable means of cooking is needed. This stove has less hospitals.Since the invention of the portable stove in the maintenance and can be easily assembled whenever re- 19th century, a wide variety of designs and models have quired. Portable stoves can be used in diverse situations, seen use in a number of different applications. Portable such as for outdoor food service and catering and in field stoves can be broken down into several broad categories hospitals.The Thermal Efficiency of the Cartridge Stove based on the type of fuel used and stove design. was experimentally done according to IS 4246:2002 found to be 68.56% and the rate of heat generated by burner is 1. Unpressurized stoves that use solid or liquid fuel placed 1.62 KW. In the emission test, the combustion ratio CO/ in the burner before ignition, Co2 is 0.018. 2.Stoves that use a volatile liquid fuel in a pressurized burner 3.Bottled gas stoves and INTRODUCTION: 4.Gravity-fed “spirit” stoves Energy importance in our daily lives derives simply from Prior to their use, the usual practice when backpacking the fact that it provides essential human services, such as was to build an open fire for cooking from available ma- lighting, cooking, motive power, space heating and cool- terials such as fallen branches. The fire scar left on the ing, water pumping and so on. Liquefied petroleum gas ground would remain for two or three years before the (LPG) is one of the commonly used conventional fuels for vegetation recovered. The accumulation of fire scars in domestic applications. The fuel of LPG finds very wide heavily travelled areas detracted from the pristine appear- application in a large variety of domestic, industrial, com- ance that backpackers expected, leading to more wide- mercial and leisure uses. spread use of portable stove. Volume No: 2 (2015), Issue No: 12 (December) December 2015 www.ijmetmr.com Page 649 ISSN No: 2348-4845 ISSN No: 2348-4845 International Journal & Magazine of Engineering, International Journal & Magazine of Engineering, Technology, Management and Research Technology, Management and Research A Peer Reviewed Open Access International Journal A Peer Reviewed Open Access International Journal LITERATURE SURVEY According to the 2011 census of India, 33.6 million This effect is particularly marked for Butane which will In an electrolytic cell used for electroplating, the object to (28.5%) Indian households used LPG as cooking fuel in not turn from liquid to gas below 0 °C, so that on cold be plated is used as the cathode. Metal cations are reduced Many of the studies have been carried out on the design 2011, which is supplied to their homes in pressurised cyl- days or when the gas is being withdrawn at a high rate, the at the cathode and a layer of metal is deposited on the sur- and fabrication of cartridge stove. inders. LPG is subsidized by the government in India. liquid gets so cold that it delivers low amount of gas, or face of the object. The anode is usually made of the same LPG range are propane (C3H8), Propylene(C3H6), nor- indeed no gas at all. Thus butane tends to be used for low metal as the one being plated at the cathode. A concen- IS 11241: 1985 SPECIFICATION FOR POR- mal and iso-butane (C4H10) and Butylene(C4H8). LPG pressure domestic appliances indoors, or outdoors in the trated solution of a very water-soluble ionic compound TABLE LIQUEFIED PETROLEUM GAS vapour is denser than air: butane is about twice as heavy summer only. Propane continues to turn from liquid to gas of metal being plated is used in the cell compartment as APPLIANCES OPERATING AT VAPOUR as air and propane about one and a half times as heavy as at much lower temperatures than butane and thus gives a the electrolyte. This makes the solution very conductive PRESSURE air. Consequently, the vapour may flow along the ground high pressure of gas on the coldest days. Although pro- and allows the plating to occur relatively quickly. The rate and into drains sinking to the lowest level of the surround- pane cylinders can be used indoors on a temporary basis, of electroplating and the amount of metal plated depend This standard Specifies construction, operation, safety re- ings and be ignited at a considerable distance from the they should not be stored indoors because of the higher on the electrical current, in amps, and the time. A cell for quirements and tests for portable liquefied petroleum gas source of leakage. In still air vapour will disperse slowly. pressures in them. plating copper is shown below. appliances, such as cooking appliances, lights, space heat- Escape of even small quantities of the liquefied gas can ers and blow torches intended for operating at the direct give rise to large volumes of vapour / air mixture and thus CHARCTERSTICS OF PROPANE: vapour pressure of the gas in refillable and non-refillable cause considerable hazard. To aid in the detection of at- gas containers. This standard excludes liquid feed burn- mospheric leaks, all LPG’s are required to be odorized. Propane is used in North America as fuel for heating ers and equipment having integral containers refillable by There should be adequate ground level ventilation where houses, and is also available in smaller portable tanks. user as they may constitute a hazard. LPG is stored. For this very reason LPG cylinders should Gas barbecues, camping stoves, and lanterns frequently not be stored in cellars or basements, which have no ven- can be used with propane fuel. Mixed with small amounts Fig 3.1: Principle of Nickel Plating IS 5116: 1996 DOMESTIC AND COMMER- tilation at ground level. of other substances like butylene, propylene, and butane, CIAL EQUIPMENT FOR USE WITH LPG it can be used as an automobile fuel known as liquefied — GENERAL REQUIREMENTS SIMILARITIES FOR PROPANE AND BU- petroleum gas (LPG). The odorless gas will often have TANE: ethanethiol, which has a strong odor, added to it so any This standard specifies general requirements and methods leaks can be more easily detected. If the gas needs to be of test relevant to these requirements, for domestic and Both gases are derived from petroleum, either from oil or stored for a long time or in variable weather conditions, commercial equipment, for households and other com- Fig : Deposition of Nickel on the surface natural gas, but have different chemical structures. Each propane is usually a better choice than butane. It is rel- mercial catering organizations, using liquefied petroleum burns at similar temperatures and both release water and atively easy to liquefy and compress, and has a boiling gases at 2.942 kN/m2 (30 gf/cm2) gas inlet pressure. carbon dioxide as waste products. If the amount of oxy- point of -44°F (-42°C), which means that it turns into a EQUIPMENT: gen available is limited when the gasses are being burned, gas as soon as it comes out of the tank at any temperature 3. IS 4246:2002 DOMESTIC GAS STOVES they may also produce soot and carbon monoxide. In above this.
Recommended publications
  • A General Checklist for Camping
    A General Checklist for Camping Many people think of three kinds of camping: Cabin "camping", tent (site) camping, and backpacking. The following list pertains to all kinds of camping except where indicated. For backpacking, the rule is the lighter and smaller the better. Generally for all camping you should pack everything you think you need, then put half of it back. By no stretch of the imagination is this list the definitive and most complete list available, but, it is a good list that should help jog your memory and give you a better chance to remember most everything you should need on a camping trip. • Bedding • Blankets (include extras for cold weather camping) • Cot/Air Mattress (leave the cot home for backpacking) • Ground cloth for tent camping (goes underneath sleeping bag) • Pillow (optional) • Sleeping bags • Sheets to line sleeping bags (particularly nice if your sleeping bag is made out of a material which promotes sweating). (non-backpacking only; for backpacking you should bring a sleeping bag appropriate to the terrain and time of year) • Clothing/Apparel usually needed • Belt(s) or suspenders • Pants (avoid blue jeans if there's a chance you'll be camping in rainy country) • Boots-- Hiking and/or mud variety • Spare pair of glasses/contacts (if you wear 'em)-- Athletic and/or spare • Sneakers/tennis shoes • Sunglasses • Sweaters/sweatshirts • Underwear • Warm Weather Clothing/Apparel • Hats--ball caps, wide-brim hats, etc. for warm weather • Kleenex/Handkerchiefs • Rain Panchos/Rain Suit • Shorts/Bermudas • Lightweight shirts; T-shirts • Swim gear (Bathing suit, goggles, sunscreen, towels; for more conventional campgrounds rather than backpacking) • Cold Weather Clothing/Apparel • Coat or similar (bring a couple of lighter coats and sweatshirts so that you can "layer" if the temperature drops) • Down Vest (for cold climes) • Fatigue Jacket • Hooded coat • Gloves or mittens for cold weather only • Old slippers or equivalent for cabin camping • Hats-- cover-the-ears variety for cold weather (e.g.
    [Show full text]
  • Putting the Cook Before the Stove: a User-Centred Approach to Understanding Household Energy Decision-Making a Case Study of Haryana State, Northern India
    SEI - Africa Institute of Resource Assessment University of Dar es Salaam P. O. Box 35097, Dar es Salaam Tanzania Tel: +255-(0)766079061 SEI - Asia 15th Floor, Witthyakit Building 254 Chulalongkorn University Chulalongkorn Soi 64 Phyathai Road, Pathumwan Bangkok 10330 Thailand Tel+(66) 22514415 Stockholm Environment Institute, Working Paper 2012-03 SEI - Oxford Suite 193 266 Banbury Road, Oxford, OX2 7DL UK Tel+44 1865 426316 SEI - Stockholm Kräftriket 2B SE -106 91 Stockholm Sweden Tel+46 8 674 7070 SEI - Tallinn Lai 34, Box 160 EE-10502, Tallinn Estonia Tel+372 6 276 100 SEI - U.S. 11 Curtis Avenue Somerville, MA 02144 USA Tel+1 617 627-3786 SEI - York University of York Heslington York YO10 5DD UK Tel+44 1904 43 2897 The Stockholm Environment Institute Putting the Cook Before the Stove: a User-Centred Approach SEI is an independent, international research institute. It has been to Understanding Household Energy Decision-Making engaged in environment and development issues at local, national, regional and global policy levels for more than a quarter of a century. A Case Study of Haryana State, Northern India SEI supports decision making for sustainable development by bridging science and policy. Fiona Lambe and Aaron Atteridge sei-international.org Stockholm Environment Institute Kräftriket 2B 106 91 Stockholm Sweden Tel: +46 8 674 7070 Fax: +46 8 674 7020 Web: www.sei-international.org Author contact: Fiona Lambe [email protected] Director of Communications: Robert Watt Publications Manager: Erik Willis Cover photo: A village woman makes roti, a flatbread that is a local staple, on a griddle over her chulha stove.
    [Show full text]
  • Food Safety While Hiking, Camping & Boating
    Food Safety While Hiking, Camping & Boating Outdoor activities are popular with Americans nationwide. The fresh air and exercise revives the spirit and the mind. Hiking, camping, and boating are good activities for active people and families, and in some parts of the country you can enjoy the outdoors for 2 or 3 seasons. In many cases, these activities last all day and involve preparing at least one meal. If the food is not handled correctly, foodborne illness can be an unwelcome souvenir. • Food Safety While Hiking & Camping • "Keep Hot Foods Hot & Cold Foods Cold" • Hot or Cold? • "Keep Everything Clean" • Safe Drinking Water • What Foods to Bring? • Cooking at the Campsite • Use a Food Thermometer • Keeping Cold • Cleanup • Food Safety While Boating • Keep Your Cooler Cool • Keep Cold Foods Cold • Seafood • Cleanup • General Rules for Outdoor Food Safety Food Safety While Hiking & Camping Sometimes you just have to get out and walk around in the solitude and beauty of our country. You may want to hike for just a few hours, or you may want to camp for a few days. One meal and some snacks are all that's needed for a short hike. Planning meals for a longer hike or camping trip requires more thought. You have to choose foods that are light enough to carry in a backpack and that can be transported safely. [Top of Page] "Keep Hot Foods Hot & Cold Foods Cold" Whether you are in your kitchen or enjoying the great outdoors, there are food safety principles that never change. [Top of Page] Hot or Cold? The first principle is to keep foods either hot or cold.
    [Show full text]
  • Guide Gear Outdoor Wood Stove Canada
    Guide Gear Outdoor Wood Stove Canada Taoist Timothy still beavers: couped and platiest Winton circulate quite restrictively but enjoys her Altrincham traitorously. Lawton is phlegmatical: she slaps rosily and unbridle her cunning. Which Jordy picnicked so maritally that Reuben transvalued her precipice? Enhance the instruction manual, outdoor stove has internal baffle a handheld since we all these products at home naturally inducted wood stove can reduce cooking Produce durable lightweight packable wood stoves for hot tenting cooking and medicine term use. Kotulas Outdoor WoodBurning Stove with-burning Stove. Placing it a canada? After building codes and release from poor airflow so the guide gear, gas stove shop sizes and easy to nothing like. That depends on your needs at original time. The chamber in house greater heat in this guide gear outdoor experience helping people in installlation stoves, overharvesting of friends who wants to guide gear outdoor wood stove canada based on. They were old dead guy, Did you ever figure crap out? Never go ahead, as well unless installed a red glow of our grandfathers did put together adds a larger area. Who makes the globe wood stove AskingLotcom. But passes through a standout in third function well just like to guide gear outdoor wood stove canada. At Primus our objective is more develop and design the most innovative outdoor stoves lanterns and camping accessories on the planet Our products are. Works of camping wood stove we may not ulc or other wood has to be used in a chimney is like so you! Drop the firelighter into the spaces.
    [Show full text]
  • United States Patent (19) (11) 4,062,341 Panzarella 45) Dec
    United States Patent (19) (11) 4,062,341 Panzarella 45) Dec. 13, 1977 (54) PATIO wok STOVE Attorney, Agent, or Firm-Howard Alan Taishoff 76 Inventor: John M. Panzarella, 91 E. Jerge 57 ABSTRACT Drive, Elma, N.Y. 14059 A portable, gas fired Wok stove adapted particularly 21 Appl. No.: 717,899 for outdoor cooking includes a vertically mounted outer cylinder. A heating chamber is suspended within 22 Filed: Aug. 26, 1976 the interior of the outer cylinder. One end of the heating chamber is open. A burner is carried in the other end of 51) Int. Cl........................... A47J 37/00; F24C3/00 the heating chamber in substantial alignment with the 52 U.S. C. ................................ 126/41 R; 126/25 R heating chamber open end. A fuel system is carried in 58 Field of Search ...................... 126/41, 25, 9, 275 the interior of the outer cylinder nestled underneath the (56) References Cited heating chamber. The Wok is supported in confronting alignment with the heating chamber open end such that U.S. PATENT DOCUMENTS the flow of high temperature gas exiting therethrough 2,154,491 4/1939 Chambers .......................... 126/41 R impinges on the Wok bottom evenly heating same. The 3,789,822 2/1974 Schantz ............................. 126/4. R outer cylinder and internally carried heating chamber 3,868,943 3/975 Hottenroth et al................ 26/25 R 3,964,463 6/1976 Dailey ................................ 126/41 R coact to make the stove relatively insensitive to wind. Primary Examiner-Edward G. Favors 18 Claims, 2 Drawing Figures U.S. Patent Dec. 13, 1977 4,062,341 76 Figure 2 4,062,341 1.
    [Show full text]
  • Component C – Review of African Lessons for Scaling Up
    Ethanol as a Household Fuel in Madagascar Component C FINAL REPORT Review of Sub-Saharan Africa Experience in Scaling- up Household Energy Interventions March 2011 Acknowledgements This report was produced by a number of individuals and organisations, a full list of key informants can be found on page 99. The main authors of this report were Liz Bates, Kirstie Jagoe and Jon Rouse. Inputs were also received from Ewan Bloomfield, Steven Hunt and Carla Fox representing Practical Action Consulting. i Executive Summary Ethanol is a fuel of increasing interest to the development community. However, if it is to be adopted on a large scale, comparisons need to be made against other fuels and technologies. At the same time, lessons learnt in disseminating biomass and charcoal technologies can provide useful lessons in its dissemination. Review of programs, technologies and approaches Since the early 1980s there have been wide-ranging international and national strategies to address energy issues in African households. A range of considerations have driven household cooking interventions in differing proportions and with varying degrees of overlap. These concerns comprise; the health impacts of smoke inhalation, particularly on women and children, issues around deforestation and desertification linked with consumption of fuelwood, the impact of burning of fuelwood and its impact on greenhouse gas emissions (GHGs) contributing to climate change, and the drudgery, time lost and danger of women collecting firewood and its cyclical contribution to
    [Show full text]
  • Coral Gas Cartridge Production Plant �������������������������������������������������� 8
    product catalogue Contents 2 Coral Gas - The Company ...................................................................... 4 LPG Cartridges ....................................................................................... 6 Coral Gas cartridge production plant .................................................. 8 Design of Coral Gas cartridges ............................................................. 9 ILL: Controls and certifications ............................................................. 9 Coral Gas Cartridges ............................................................................10 En Oiko gas Cartridges ........................................................................12 Coral Gas Αppliances ...........................................................................13 GoGas mini Cartridges & Appliances .................................................14 GoGas Cylinders & Appliances ...........................................................16 New products ....................................................................................... 20 Merchandising gear ............................................................................. 22 3 “Coral Gas A.E.B.E.Y.” is the successor of “Shell Gas A.E.B.E.Y.” following the acquisition on June 30th, 2010 of the respective shares by MOTOR OIL (HELLAS) CORINTH REFINERIES S.A. Since 1967, “Coral Gas A.E.B.E.Y.”, through its 4 depots in Athens, Thessalonica, Ioannina and Creta has been supplying more than 1,000,000 customers with reliable and safe Liquefied Petroleum
    [Show full text]
  • Development of a New Biomass Stove Integrated with a Stirling Engine
    Development of a New Biomass Stove Integrated with a Stirling Engine Petra Näsström Julia Kuylenstierna Bachelor of Science Thesis KTH School of Industrial Engineering and Management Energy Technology EGI-2016 SE-100 44 STOCKHOLM Bachelor of Science Thesis EGI-2016 Development of new Biomass Stove with integrated electricity generation Petra Näsström Julia Kuylenstierna Approved Examiner Supervisor Anders Malmquist Catharina Erlich Commissioner Contact person UMSS Joseph Adhemar Araoz Ramos Abstract 1.2 billion people around the world, mainly in the developing countries, live without access to electricity. To increase the living standard for this people and make socio economic development possible, supplying rural areas with electricity is crucial. In rural areas around the world 2.7 billion citizens use biomass through simple stoves or open fire for heating, lighting and cooking in the households. This leads to indoor pollution which both is unhealthy and dangerous to inhale and ultimately leads to the prematurely death of 4 million people every year. Bolivia is no exception since it is one of Latin Americas poorest country. 1.2 million Bolivians still have no electricity access and fuel wood accounts for 47 % of the energy used for cooking in the country. One solution to minimize the premature deaths caused by pollutants is to improve the cook stoves to become cleaner and more efficient. A product that can contribute to both solve the problems with indoor pollution and no electricity access is an improved cook stove integrated with electricity generation. This thesis will present the first design approach in the development of a new biomass stove with an integrated Stirling engine, primarily adapted for rural Bolivians.
    [Show full text]
  • Gold Standard Improved Cookstove Activities Guidebook
    Gold Standard Improved Cookstove Activities Guidebook 20.04.2016 Increasing commitments to clean-cooking initiatives 1 Table of contents Acknowledgement 4 Boxes, Tables and Figures About partners 4 Box 1: Cost of cooking with solid fuel .....................................................................................................8 Box 2: Global cooking practice .................................................................................................................12 Box 3: Clean Cooking Loan Fund ............................................................................................................22 Abbreviations 5 Box 4: Black Carbon and Clean ..............................................................................................................30 Useful terms 6 Box 5: Health impact quantification methodology Stoves .........................................................31 Executive summary 7 Table 1: Financing solutions for Supplier ............................................................................................. 24 Key findings 7 Table 2: Consumer Financing Options ................................................................................................. 26 Table 3: Distribution channels ................................................................................................................... 29 Introduction 8 Fig. 1: Types of projects certified under GS ........................................................................................16 1.1 Objectives ....................................................................................................................................................
    [Show full text]
  • Fun in the Outdoors Perfectly Effortless Program
    FUN IN THE OUTDOORS Perfectly Effortless Programs Girl Scouts of Eastern Missouri Emerson Resource Center 2300 Ball Drive St. Louis, MO 63146 314.592.2360 Introduction Girl Scout programs are built on the concept of progression – acquiring the skills needed to progress to more difficult or highly-skilled activities. Learning skills that will be helpful in the outdoors can start during any troop meeting and along with a progressive series of trips, beginning with a day outing, can provide the group with the skills to travel almost anywhere. Try looking at It’s Your Planet-Love It! Journey series or check out The Girl Guide to Girl Scouting legacy badges (naturalist) or the outdoor badges- hiker, camper, trailblazer or adventurer. A Day Outing Is: • Cooking, hiking and playing outdoor games • Learning about nature – birds, the trees and the sky • Discovering the beauty of the outdoors • Becoming comfortable in the natural environment • Practicing skills for a first time before an overnight camping trip • Taking an all-day hike to prepare for a backpack trip • Practicing canoe skills for a canoe camping trip • Learning to fish • Finding your way with a compass or geo-caching with a GPS unit • Introducing girls and adults to Council camp facilities • Exploring forests and parks nearby Before you do anything in the outdoors, make sure you are ready: A day outing offers many opportunities for girls to complete badges. Putting the skills they have learned at in-town meetings into practical use is part of the day outing experience. Is there a badge or patch they could work on that would include these activities? Look in The Girl Guide to Girl Scouting for badge requirements.
    [Show full text]
  • Manual GASONE GS-2000
    USE OF THE APPLIANCE WITH BUTANE CANISTER TURNING OFF AND STORING THE STOVE RN TU Turn Control Knob clockwise to ( OFF) position and return lever to the UNLOCK D SETTING UP THE STOVE AN PORTABLE DOUBLE BURNER GAS STOVE H S U CAUTION: Use only the gas pressure regulator supplied with this appliance. This regulator is set for an up position.(Fig.5 & Fig.6) P GS-2000 outiet pressure of 1.1psi. Allow stove to cool for 10-15 minutes. NOTE: This portable gas stove shall be used with 227g (8 Oz.) GASONE Model GAS-1 non-rellable fuel Take unit outdoors away from any ignition sources. LOCK FOR INDOOR USE IN RESTAURANTS AND FOR OUTDOOR gas canister. Canisters must be marked to D.O.T. type 2P or 2Q containers. Remove butane cartridge. (Fig.5) USE AS A CAMPSTOVE. NOT FOR HOUSEHOLD USE. If you can not locate a supplier in your area, please contact GASONE at Notch Store butane canister consistent with instructions and warnings RN UNLOCK TU ND on the cartridge. A H S U www.gasoneus.com for location information. P Use a soft cloth and clean greasy parts of the stove with soap and water Replacement parts are not available. Please return the complete unit to or a nonabrasive detergent. your seller for repair or replacement. Check Lever on stove to be sure it is in the "UNLOCK" position. LOCK Instruction Manual Always place the cooker on a horizontal stable and heat resistant surface. Safety guide Fuel canister must be disconnected when the stove is in storage.
    [Show full text]
  • Troop Operating Budget
    Sample Troop Budget Actual Budget No. of No. of Annual Cost Scouts/ Total Unit Troop Operating Budget Annual Cost Scouts/ Total Unit Per Scout/Unit Adults Cost Per Person Adults Cost PROGRAM EXPENSES: Registration and insurance Total youth + adults @ $24 ea. $ 24.00 35 $ 840.00 fees $ 24.00 $ - $ 12.00 25 $ 300.00 Boys' Life Total subscriptions @ $12 ea. $ 12.00 $ - $ 40.00 1 $ 40.00 Unit charter fee Yearly flat fee @ $40 $ 40.00 $ 9.00 25 $ 225.00 Advancement Ideally, 100% of youth included in badges $ 9.00 $ - and ranks (example @ $9 ea.) Camping trips Location $ 15.00 25 $ 375.00 (1) Camping trip $ - $ 15.00 25 $ 375.00 (2) Camping trip $ - $ 15.00 25 $ 375.00 (3) Camping trip $ - $ 15.00 25 $ 375.00 (4) Camping trip $ - $ 15.00 25 $ 375.00 (5) Camping trip $ - $ 15.00 25 $ 375.00 (6) Camping trip $ - $ 20.00 25 $ 500.00 District events Camporees (2) $ - $ 15.00 25 $ 375.00 Other (1) $ - $ 15.00 25 $ 375.00 Special activities Merit badge day, first aid rally, etc. $ - $ 10.00 10 $ 100.00 Field trips Location $ - $ 180.00 1 $ 180.00 Handbooks One for each new youth @ $10 ea. $ 10.00 $ - $ 25.00 5 $ 125.00 Adult leader training Outdoor Skills $ - $ 20.00 2 $ 40.00 Unit equipment purchases Tents, cook stoves, etc. $ - $ 50.00 2 $ 100.00 Leader camp fees $ - $ 50.00 1 $ 50.00 Leader recognition Thank yous, veterans awards, etc. $ - $ 5,500.00 TOTAL UNIT BUDGETED PROGRAM EXPENSES: $ 40.00 INCOME: $ 40.00 25 $ 1,000.00 Annual dues (monthly amount x 10 or 12 months) $ - $ 500.00 1 $ 500.00 Surplus from prior year (beginning fund balance) $ - $ - Other income source $ - $ 1,500.00 INCOME SUBTOTAL: $ - $ 4,000.00 TOTAL FUNDRAISING NEED: $ - $ 12,857.00 x 25% = $ 3,214.25 POPCORN SALE TROOP GOAL: / $ - ___% includes qualifying for all bonus dollars Need Commission Unit goal $ 12,857.00 / 25 = $ 514.28 POPCORN SALES GOAL PER MEMBER: / $ - Unit Goal No.
    [Show full text]