DOCSLIB.ORG

Hanson's Corner Cash Flow Projection

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Hanson's Corner Cash Flow Projection VIEW PROPERTY VIDEO OFFERING MEMORANDUM Hanson’s Corner Hutto, TX | Austin MSA This property is listed in conjunction with Texas-licensed real estate broker Delta Commercial. www.preservewestcapital.com TABLE OF CONTENTS PROPERTY HIGHLIGHTS 1 SITE PLAN 10 PROPERTY OVERVIEW 2 AERIAL 11 FINANCIAL ANALYSIS 3 ABOUT THE AREA 13 RENT ROLL 6 DEMOGRAPHICS 15 TENANT PROFILES 8 Disclaimer Preserve West Capital (“Broker”) has been retained on an exclusive basis to market the property described herein Putnam Daily (“Property”). Broker has been authorized by the Seller of the Property (“Seller”) to prepare and distribute the enclosed Partner information (“Material”) for the purpose of soliciting offers to purchase from interested parties. More detailed financial, title and tenant lease information may be made available upon request following the mutual execution of a letter of intent or 415.445.5107 contract to purchase between the Seller and a prospective purchaser. You are invited to review this opportunity and make an [email protected] offer to purchase based upon your analysis. If your offer results in the Seller choosing to open negotiations with you, you will be CA RE License #01750064 asked to provide financial references. The eventual purchaser will be chosen based upon an assessment of price, terms, ability to close the transaction and such other matters as the Seller deems appropriate. The Material is intended solely for the purpose of soliciting expressions of interest from qualified investors for the acquisition Michael Maffia of the Property. The Material is not to be copied and/or used for any other purpose or made available to any other person Managing Partner without the express written consent of Broker or Seller. The Material does not purport to be all-inclusive or to contain all of the 415.445.5144 information that a prospective buyer may require. The information contained in the Material has been obtained from the Seller and other sources and has not been verified by the Seller or its affiliates. The pro forma is delivered only as an accommodation [email protected] and neither the Seller, Broker, nor any of their respective affiliates, agents, representatives, employees, parents, subsidiaries, CA RE License #01340853 members, managers, partners, shareholders, directors, or officers, makes any representation or warranty regarding such pro forma. Purchaser must make its own investigation of the Property and any existing or available financing, and must independently confirm the accuracy of the projections contained in the pro forma. Seller reserves the right, for any reason, to withdraw the Property from the market. Seller has no obligation, express or implied, to accept any offer. Further, Seller has no obligation to sell the Property unless and until the Seller executes and delivers a signed agreement of purchase and sale on terms acceptable to the Seller, in its sole discretion. By submitting an offer, a purchaser will be deemed to have acknowledged the foregoing and agreed to release Seller and Broker from any liability with respect thereto. Property walk-throughs are to be conducted by appointment only. Contact Broker for additional information. www.preservewestcapital.com PROPERTY HIGHLIGHTS SITE • Fully Leased to Robust, Internet-Resistant Tenant Mix with • Adjacent to The Landing @ Hutto and Hutto Co-Op District Mixed Long-Term Leases Use Developments - Scheduled Rental Escalations in 100% of Leases - Slated to Include 1,649+ New Multifamily Residential Units and 310,000+ Square Feet of Commercial Space • Robust Demographics within Established, Rapidly Growing Austin Suburb • Hutto is Austin’s Fastest-Growing Suburb - Population of 89,503 within 5 Mile Radius - 10,600+ New Homes in Development Pipeline - Annual Population Growth Rate of 4.29% within 1 Mile of • Across Street from Hutto High School, Drawing Additional Traffic Property from Students, Parents, & Teachers • Prominent Retail Location within Hanson’s Corner Shopping Center • Less than 2 Miles from Hutto Campus of Temple College & Texas State Technical College - Located Directly Behind High Volume Chick-Fil-A Site; Huge Traffic Generator • Austin MSA is Economic Heart of Central Texas - Anchor Tenants in Surrounding Area Include Target, Costco, - MSA GDP of $159.4 Billion Walmart Supercenter, Sam’s Club, The Home Depot, Lowe’s, Walgreens, H-E-B, & More • Approximately 28 Miles from Downtown Austin PRESERVE WEST CAPITAL | 1 PROPERTY OVERVIEW The Investment Lot Size Hanson’s Corner Shops offers the unique opportunity Approximately 2.734 acres or 119,093 square feet. for an investor to acquire a fully-leased shops building within Austin’s fastest-growing suburb leased to a diverse, Improvements internet-resistant mix of national and regional tenants featuring long-term leases and scheduled rental escalations. Construction was completed in 2019 of a 15,588 square foot retail building demised into 8 retail suites. With excellent access and visibility along US-79 within the Stockade Kitchen | 3,002 square feet Hanson’s Corner shopping center, robust demographics with Great Clips | 1,212 square feet an annual population growth rate of 4.29% within a 1 mile The Baja Zero Ice Cream Shop | 1,068 square feet radius and more than 10,600 homes in the development Hutto Nails | 1,500 square feet pipeline, and an average household income of $123,967 Mod Pizza | 3,027 square feet within 5 miles of the property, an investor will benefit from scheduled increases in income, a diversified income stream, Tiff’s Treats | 1,500 square feet and asset appreciation with this property. Endeavor Physical Therapy | 2,071 square feet AD&E Dental | 2,208 square feet Location Parking The property is located at 210 Ed Schmidt Blvd in Hutto, Texas. There are 124 parking spaces available on site, with additional parking available throughout the shopping center. PRESERVE WEST CAPITAL | 2 FINANCIAL ANALYSIS PRICING PRICE $8,973,000 6.00% CAP Rate Projected Gross Revenue YEAR 1 YEAR 10 YEAR 1 YEAR 10 Scheduled Base Rental Revenue $530,729 $645,309 Expense Reimbursement Revenue $260,883 $321,325 Net Operating Income $538,409 $655,328 Total Potential Gross Revenue $791,612 $966,634 Return 6.00% 7.30% Effective Gross Revenue $791,612 $966,634 Annual Expenses Common Area Maintenance $66,405 $86,643 Note The net income is an estimate and does not provide for all potential costs and expenses (i.e. Insurance $7,326 $9,559 maintenance, repair, etc.) that may be required of the owner. Any reserves set forth herein are Taxes $155,724 $186,105 merely estimates and not based on any experience, physical inspection, or prior knowledge. All prospective purchasers are strongly advised to make an independent investigation to determine Management @ 3% $23,748 $28,999 their estimate of costs and expenses prior to entering into an agreement to purchase. Total Operating Expenses $253,203 $311,306 PRESERVE WEST CAPITAL | 3 FINANCIAL ANALYSIS CASH FLOW PROJECTION Hanson's Corner Cash Flow Projection Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11 Jan-2022 Jan-2023 Jan-2024 Jan-2025 Jan-2026 Jan-2027 Jan-2028 Jan-2029 Jan-2030 Jan-2031 Jan-2032 Dec-2022 Dec-2023 Dec-2024 Dec-2025 Dec-2026 Dec-2027 Dec-2028 Dec-2029 Dec-2030 Dec-2031 Dec-2032 Net Rentable Area - Sq. Ft. 15,588 Base Rental Revenue PSF/month $2.84 $2.85 $2.88 $3.01 $3.06 $3.12 $3.17 $3.22 $3.31 $3.45 $3.61 Total Operating Expenses PSF/year $16.24 $16.60 $16.97 $17.39 $17.79 $18.20 $18.61 $19.04 $19.49 $19.97 $20.47 Absorption & Turnover Vacancy % - - - - - - - - - - - Vacancy Allowance % - - - - - - - - - - - Rental Revenue Potential Base Rent 530,729 532,811 538,150 562,467 572,681 582,953 592,179 601,621 619,473 645,309 676,128 Absorption & Turnover Vacancy - - - - - - - - - - - Total Rental Revenue 530,729 532,811 538,150 562,467 572,681 582,953 592,179 601,621 619,473 645,309 676,128 Total Expense Recoveries 260,883 266,676 272,709 279,473 285,947 292,574 299,324 306,238 313,575 321,325 329,401 Potential Gross Revenue 791,612 799,487 810,859 841,940 858,628 875,527 891,503 907,859 933,048 966,634 1,005,529 Vacancy Allowance - - - - - - - - - - - Effective Gross Revenue 791,612 799,487 810,859 841,940 858,628 875,527 891,503 907,859 933,048 966,634 1,005,529 Operating Expenses CAM - $4.26 66,405 68,397 70,449 72,562 74,739 76,981 79,291 81,670 84,120 86,643 89,243 Insurance - $0.47 7,326 7,546 7,773 8,006 8,246 8,493 8,748 9,010 9,281 9,559 9,846 Taxes - $9.99 155,724 158,839 162,015 165,256 168,561 171,932 175,371 178,878 182,456 186,105 189,827 Management @ 3% 23,748 23,985 24,326 25,258 25,759 26,266 26,745 27,236 27,991 28,999 30,166 Total Operating Expenses 253,203 258,767 264,563 271,082 277,305 283,672 290,155 296,794 303,848 311,306 319,082 NET OPERATING INCOME 538,409 540,720 546,296 570,858 581,323 591,855 601,348 611,065 629,200 655,328 686,447 Leasing & Capital Costs Tenant Improvements - - - - - - - - - - - Leasing Commissions - - - - - - - - - - - Total Leasing & Capital Costs - - - - - - - - - - - Cash Flow Before Debt Service 538,409 540,720 546,296 570,858 581,323 591,855 601,348 611,065 629,200 655,328 686,447 INTERNAL RATE OF RETURN - 10 Year Hold EXIT SALE CALCULATION - End of Year 10 IRR Price Per SF Cap Year 1 Total Dollars Per SF Capped Value @ 5.75% $11,938,221 $765.86 7.83% $9,363,611 $600.69 5.75% Cost of Sale @ 3.00% (358,147) (22.98) Net Sale Proceeds $11,580,074 $742.88 PRESERVE WEST CAPITAL | 4 4/28/2021 - 5:10 PM FINANCIAL ANALYSIS GENERAL ASSUMPTIONS General Assumptions Analysis Date January 2022 Nadine ohnson Elementary Total Rentable Area 15,588 SF Hutto Ed Schmidt Blvd High School Hutto Memorial Stadium Total Area for CAM 15,588 SF Reimbursement Calculations ) (35,81 AADT General Inflation per Annum 3% General Expense Growth 3% per Annum Real Estate Tax Growth 2% per Annum SITE Management Fee 3% Hanson’s Corner Future Development PRESERVE WEST CAPITAL | 5 RENT ROLL Monthly Annual Current Rent Lease Rental Rental Lease End of Term Tenant Sq.
Load more

Recommended publications
  • Akins High School Angleton Christian School Ann Richards School
    Akins High School Faubion Middle School Angleton Christian School Fellowship Christian Academy Ann Richards School for First Baptist Christian Young Women Leaders High Academy School Ft. Bend YMCA Branch High Austin High School School Delegation Austin Middle School Ft. Bend YMCA Branch Middle Bastrop High School School Delegation Bowie Middle School Fox Tech High School Boyd High School Foy H. Moody High School Brackenridge High School Frassati Catholic High School Brandenburg Middle School Garland High School Byrd Middle School Gaston Middle School Cedar Creek High School Gentry Jr. High School Cedar Park High School Glenn High School Christian Life Preparatory Grand Prairie High School Middle School Grand Prairie YMCA Branch Christian Life Preparatory Club High School Greenhill School Cleburne High School Hays High School Cockrill Middle School Highland Park High School College Station High School Highland Park Middle School Coppell Middle West Hutto High School Cossaboom Onsite Club Hyde Park Coyle Middle School Imagine International Creekview High School Academy High School Crockett Middle School Imagine International Crowley Career and Academy Middle School Technology Center Independence High School Del Valle High School International Leadership Dowell Middle School Academy Keller High School Dripping Springs High School International Leadership of Duncanville High School Texas Saginaw K-8 Episcopal School of Dallas, Jack E. Singley Academy High School John F. Kennedy High School Episcopal School of Dallas, Jubilee Park Middle School
    [Show full text]
  • 2009-2010 Rating Sheet
    2009-2010 Rating Sheet Yearbook Ratings Lamar Consolidated High School, The Lamar Legacy High School, The Arena Lovejoy High School, The Leopard Distinguished Merit Lubbock High School, Westerner Mansfield High School, Tiger Abilene High School, Flashlight Marcus High School, The Marauder Alamo Heights High School, The Olmos Martin High School, The Phoenix Bellaire High School, Carillon Mayde Creek High School, Paladin Boyd High School, The Bronco McCallum High School, The Knight Brandeis High School, The Vault McKinney High School, The Lion Briarhill MS, Bulldog McKinney North High School, Reflections Buffalo High School, The Bison McNeil High School, Maverick Burges High School, Hoofbeats Memorial High School, Reata Burleson High School, The Elk Memorial High School, The Spur Canyon Vista MS, Round Up Moorehead JH, Metamoorphosis 2009 Carroll MS, The Flame Pflugerville High School, Panther Paw Cedar Park High School, Tracks Pine Tree High School, Buccaneer Cinco Ranch High School, Panorama Plano High School, Planonian Clark High School, The Witness Pleasant Grove Middle School, The Hawk Connally High School, Governor Pleasant Grove High School, The Hawk Coronado High School, El Viajero Randall High School, Treasure Chest Cypress Creek High School, Cougar Pride Richardson High School, The Eagle Cypress Falls High School, Golden Eagle Rider High School, The Raider Decatur High School, The Crag Round Rock High School, Dragon Dripping Springs High School, Tiger Sachse High School, The Gait Duncanville High School, Panther Tale Saginaw High School, Get Personal East Bernard High School, The Brahma Seminole High School, Tepee El Dorado High School, The Legend Smithson Valley High School, The Ranger Flower Mound High School, The Legend St.
    [Show full text]
  • School Guide
    WILLIAMSON COUNTY SCHOOL GUIDE TEXAS EDUCATION AGENCY’S Accountability Ratings and Texas Academic Performance Report (T.A.P.R.) Please note that these accountability ratings are from 2019. The Texas Education Agency did not reassess public schools during the 2020 pandemic. IndependenceLearn more at Title LEARN MORE IndependenceTitle.com T.A.P.R. TEXAS ACADEMIC PERFORMANCE REPORTS The Texas Academic Performance Reports (TAPR) pull together a wide range of information on the performance of students in each school and district in Texas every year. Performance is shown disaggregated by student groups, including ethnicity and low income status. The reports also provide extensive information on school and district staff, programs, and student demographics. ACCOUNTABILITY RATINGS All districts and campuses are labeled Not Rated: Declared State of Disaster for 2020 The Ratings in this Guide are from 2019 GENERAL SCHOOL Have a question about general requirements of school districts under the INQUIRIES AND INFORMATION Texas Education Code? Please see the frequently asked questions below: • General Questions – www.tea.state.tx.us/gir/faq/general.html For general information about the requirements This section answers questions on general school or education issues. of public schools in Texas, you may contact the • School Board Questions – www.tea.state.tx.us/gir/faq/schoolboard.html Office of General Inquiry. This section answers questions as they pertain to a local school board, board meetings, board minutes among other issues. You may contact staff members of this office by phone or e-mail: • School District Questions – www.tea.state.tx.us/gir/faq/schooldist.html This section answers questions regarding School District issues dress • Call the Office directly at 512-463-9734 code, immunizations, absentee policy drug searches and more.
    [Show full text]
  • Texas HOSA 2021 State Leadership Recognition & Scholarship
    Texas HOSA 2021 State Leadership Recognition & Scholarship HOSA Service Project HOSA Service Project- HATS Activity Tracking Deadline: HOSA members may continue to accrue service hours and donations until May 15. HOSA will pull reports of all APPROVED hours/donations for ILC recognition. Local Advisors are encouraged to login to the system and approve all needed hours prior to May 15. Certificate of Merit Atascocita High School 6560 Byron P. Steele II High School 1147 Seguin High School 1104 1 Barbara James Service Award Barbara James Service Award- HATS Activity Tracking Deadline: HOSA members may continue to accrue service hours and donations until May 15. HOSA will pull reports of all APPROVED hours/donations for ILC recognition. Local Advisors are encouraged to login to the system and approve all needed hours prior to May 15. Bronze Level Leander High School 1139 Bhasin, Ishika McNeil High School 1965 Ko, Chrisitna Coppell High School 3204 Sreemushta, Sanjitha John B. Connally High School 1175 Unegbu, Crystal John B. Connally High School 1175 Vaquera, Viviana A&M Consolidated High School 2020 Mendez, Robert John B. Connally High School 1175 Le, Kimberly John B. Connally High School 1175 Wissman, Austin Westwood High School 1092 Sultan, Nabila Westwood High School 1018 Manwani, Serena Coppell High School 3204 Maramraju, Sudhiksha Westwood High School 1052 Arunkumar, Jyotsna Robert Turner High School 2005 Rodriguez, Stephanie McNeil High School 1119 Yeladandi, Meghna Westwood High School 1018 Waghmare, Vidula John B. Connally High School 1175 Martinez, Emily John B. Connally High School 1175 Luu, Hannah Coppell High School 3195 Balaji, Ananya Westwood High School 1018 Malpani, Nidhi James Madison High School 1004 Barajas, Gabriella John B.
    [Show full text]
  • REGULAR BOARD MEETING of the BOARD of TRUSTEES Monday, September 17, 2018 – 6:00 PM
    REGULAR BOARD MEETING OF THE BOARD OF TRUSTEES Monday, September 17, 2018 – 6:00 PM AGENDA 1. Call to Order 2. Pledge of Allegiance 3. Consideration of Approval of Consent Agenda A. Consideration of Approval of Minutes from the Special Called Meeting on 3 August 16, 2018 and the Regular Meeting on August 20, 2018 B. Consideration of Approval of the Budget Revision Schedule for Fourth 16 Quarter 2018 C. Consideration of Approval of Public Investment Act Disclosure (PFIA), 4th 20 Quarter FY 2018 D. Consideration of Approval of the Appointment of Full-Time Faculty 25 E. Consideration of Approval of the Appointment of Adjunct Faculty 26 F. Consideration of Approval of the Quarterly Equal Employment Opportunity 27 (EEO) Report , 4th Quarter G. Consideration of Approval of the Temple College Safety and Security Audit 36 Report 2018 H. Consideration of Approval of the Part-Time/Overload Salary Schedule for 45 Fall 2018 I. Consideration of Approval of 2017-2018 Business and Community Education 47 Contracts 4. Approval of Disbursements for August 2018 50 5. Opportunity for Citizens to Address the Board 6. Old Business 7. Reports A. Faculty Council 51 Presenter: Mr. Jeff Fritz B. Educational Services 52 Presenter: Dr. Mark Smith 1. Strategic Plan Update 2. Student and Enrollment Services Presenter: Mrs. Carey Rose 3. Business and Continuing Education (BCE) C. Academic Affairs 57 Presenter: Dr. Susan Guzman-Trevino 1. Outstanding Faculty Presentation a. Dr. Gene Rhea Tucker will present: “Student Success for Less: Using an OER Textbook in History” 2. Health Professions 3. Community Initiatives and Special Programs D.
    [Show full text]
  • THECB Appendices 2011
    APPENDICES to the REPORTING and PROCEDURES MANUALS for Texas Universities, Health-Related Institutions, Community, Technical, and State Colleges, and Career Schools and Colleges Summer 2011 TEXAS HIGHER EDUCATION COORDINATING BOARD Educational Data Center TEXAS HIGHER EDUCATION COORDINATING BOARD APPENDICES TEXAS UNIVERSITIES, HEALTH-RELATED INSTITUTIONS, COMMUNITY, TECHNICAL, AND STATE COLLEGES, AND CAREER SCHOOLS Revised Summer 2011 For More Information Please Contact: Doug Parker Educational Data Center Texas Higher Education Coordinating Board P.O. Box 12788 Austin, Texas 78711 (512) 427-6287 FAX (512) 427-6147 [email protected] The Texas Higher Education Coordinating Board does not discriminate on the basis of race, color, national origin, gender, religion, age or disability in employment or the provision of services. TABLE OF CONTENTS A. Institutional Code Numbers for Texas Institutions Page Public Universities .................................................................................................................... A.1 Independent Senior Colleges and Universities ........................................................................ A.2 Public Community, Technical, and State Colleges................................................................... A.3 Independent Junior Colleges .................................................................................................... A.5 Texas A&M University System Service Agencies .................................................................... A.5 Health-Related
    [Show full text]
  • Meet Results for the UIL Region V-5A Swimming And
    Meet Results for the UIL Region V-5A Swimming and Diving Championships Hosted by A&M Consolidated High School February 3 – 4, 2017 UIL Rules of Conduct / USA Swimming Observed 25 yard pool Texas A&M University Student Recreation Center Natatorium Meet Referee: Sig Johansen Diving Referee: Wendy Lerew TISCA Awards – Girls Girl’s Swimmer of the Meet Julia Cook – Bryan High School Girl’s Diver of the Meet Marie Mayhew – Wimberley High School Girl’s Swimming Coach of the Year Ginger LaRaia – Georgetown High School Girl’s Diving Coach of the Year Jennifer Bachman – Wimberley High School TISCA Awards – Boys Boy’s Swimmer of the Meet Peter Simmons – A&M Consolidated High School Boy’s Diver of the Meet Keegan Collums – Austin High School Boy’s Swimming Coach of the Year Ryan Goodwyn – A&M Consolidated High School Boy’s Diving Coach of the Year Jennifer Bachman – Wimberley High School AGS Swim Team HY-TEK's MEET MANAGER 6.0 - Page 1 Region V-5A Swimming & Diving Championships February 3 - 4, 2017 School List School Female Male Total Athletes Entries Relay Total 1 CSAM A&M Consolidated High School 8 9 17 24 6 30 2 ATHE Athens High School 2 0 2 3 0 3 3 AUST Austin High School 9 10 19 12 6 18 4 BREN Brenham High School 8 8 16 10 5 15 5 BRYA Bryan High School 13 9 22 13 5 18 6 BURN Burnet High School 6 5 11 2 4 6 7 CEPA Cedar Park High School 10 10 20 37 6 43 8 CUSH Cushing High School 1 0 1 1 0 1 9 DRIP Dripping Springs High School 8 8 16 16 5 21 10 ELGI Elgin High School 1 0 1 2 0 2 11 GEEV Georgetown East View 10 10 20 22 6 28 12 GEGA Georgetown
    [Show full text]
  • Appendices to the Reporting and Procedures Manual
    APPENDICES to the REPORTING and PROCEDURES MANUALS for Texas Universities, Health-Related Institutions, Community, Technical, and State Colleges, and Career Schools and Colleges Fall 2009 TEXAS HIGHER EDUCATION COORDINATING BOARD Educational Data Center TEXAS HIGHER EDUCATION COORDINATING BOARD APPENDICES TEXAS UNIVERSITIES, HEALTH-RELATED INSTITUTIONS, COMMUNITY, TECHNICAL, AND STATE COLLEGES, AND CAREER SCHOOLS Revised Fall 2009 For More Information Please Contact: Doug Parker Educational Data Center Texas Higher Education Coordinating Board P.O. Box 12788 Austin, Texas 78711 (512) 427-6287 FAX (512) 427-6447 [email protected] The Texas Higher Education Coordinating Board does not discriminate on the basis of race, color, national origin, gender, religion, age or disability in employment or the provision of services. TABLE OF CONTENTS A. Institutional Code Numbers for Texas Institutions Page Public Universities ...................................................................................................... A.1 Independent Senior Colleges and Universities .......................................................... A.2 Public Community, Technical, and State Colleges .................................................... A.3 Independent Junior Colleges ..................................................................................... A.5 Texas A&M University System Service Agencies ...................................................... A.5 Health-Related Institutions ........................................................................................
    [Show full text]
  • District School Campus Name Campus CDC Number Full Teacher
    2018 AP IB TEACHER TRAINING REIMBURSEMENT APPROVALS AND DENIALS Campus CDC District School Campus Name Number Full Teacher Name Amount Reason of Denial ABILENE ISD Cooper High School 221901002 Adam Frazier 400 N/A ABILENE ISD Abilene High School 221901001 Angela Monroe 400 N/A ABILENE ISD Cooper High School 221901002 Beth Green 400 N/A ABILENE ISD Mann Middle School 221901045 Bridget Saucedo 400 N/A ABILENE ISD ATEMS 221901010 Crysta Cook 400 N/A ABILENE ISD Clack Middle School 221901047 James Leavell 400 N/A ABILENE ISD Abilene High School 221901001 James McGee 400 N/A ABILENE ISD Cooper High School 221901002 Jamie Mollet 400 N/A ABILENE ISD Cooper High School 221901002 Jana Watson 400 N/A ABILENE ISD Abilene High School 221901001 Jenny Miller 400 N/A ABILENE ISD Cooper High School 221901002 Jenny Oglesby 400 N/A ABILENE ISD Cooper High School 221901002 Joshua Westman 400 N/A ABILENE ISD Cooper High School 221901002 Katherine Davenport 400 N/A ABILENE ISD Abilene High School 221901001 Katy Roberts 400 N/A ABILENE ISD Clack Middle School 221901047 Kimberly Blaylock 400 N/A ABILENE ISD Cooper High School 221901002 Melinda Rausch 400 N/A ABILENE ISD Madison Middle School 221901044 Micah Birdsong 400 N/A ABILENE ISD ATEMS 221901010 Nathan Monroe 400 N/A ABILENE ISD Cooper High School 221901002 Nora Campbell 400 N/A ABILENE ISD ATEMS 221901010 Ryan Owens 400 N/A ABILENE ISD Cooper High School 221901002 Rylee Wilkerson 400 N/A ABILENE ISD Abilene High School 221901001 Sandra Henry 400 N/A ABILENE ISD Cooper High School 221901002 Timothy Broun
    [Show full text]
  • 2009 TWU VB Media Guide.Qxd
    Quick Facts T A B L E OF C O N T E N T S Q U I C K F A C T S Quick Facts/Table of Contents . 1 2009 Lady Rams . 2-14 Location . Fort Worth, TX 76105 Coaching Staff . 3-4 Preview. 5 Founded. 1890 Roster . 6 Enrollment . 2,863 Schedule . 7 Nickname . Rams Opponents Directory . 8 Meet the Lady Rams . 8-14 Colors . Blue and Gold 2008 Review . 15-20 Affiliation . NAIA Division I Season Review . 16 Match Results. 17 Conference . Red River Athletic Statistics . 18 President . Dr. Harold G. Jeffcoat Red River Athletic Conference . 19-20 Athletics Director . Kevin Millikan Lady Ram Record Book . 21-28 Year-by-Year & Coaching Record . 22 Faculty Athletics Rep.. Dr. Pam Rast Individual & Team Records . 23 Head Athletic Trainer . Kyle Morgan Award Winners . 24-25 All-Time Roster . 26-27 Sports Information Director . Josh Lacy All-Time vs. Opponents. 28 Assistant SID . Ryan Amador Texas Wesleyan . 29-36 Athletics Phone . (817) 531-4210 Sid Richardson Center . 30 Athletic Directory . 31 Texas Wesleyan Athletic History . 32-33 C O A C H I N G S T A F F This is Texas Wesleyan . 34-35 Campus Map . 36 Head Coach . Christy Clawson Record at Wesleyan . 66-52 (.559) Career Record . 66-52 (.559) Alma Mater . Texas Lutheran ‘96 E-Mail . [email protected] Assistant Coach . Amanda Martin E-Mail . [email protected] Manager . Cristina Ibarra T E A M I N F O R M A T I O N Destiny Clemmons ranked sixth in the RRAC with 274 kills last season.
    [Show full text]
  • Greater Austin Area School Ratings &District Information
    Greater Austin Area School Ratings &District Information Texas Education Agency Accountability Ratings Based on Data from the 2009-2010 School Year Updated August 2010 www.IndependenceTitle.com Greater Austin School Boundary Map Georgetown ISD Hutto 35 ISD Round Taylor Leander Rock ISD ISD ISD Lago Vista Pugerville ISD ISD Elgin ISD 2244 2244 Manor Eanes ISD 3238 ISD Lake Travis 35 ISD Del Valle ISD Austin ISD Dripping Springs ISD Bastrop ISD Hays ISD 35 21 A.E.I.S. Reports are Released in January of Each Year updated January 2010 A.E.I.S. Academic Excellence Indicator System The Division of Performance Reporting is responsible for developing the Academic Excellence Indicator System (AEIS) reports, which pull together a wide range of information on the performance of students in each school and district in Texas every year. These reports also provide extensive information on staff, finances, programs, and demographics for each school and district. State Average Del Valle Florence Website http://ritter.tea.state.tx.us/ Website http://delvalle.tx.schoolwebpages.com Website http://florence.tx.schoolwebpages.com Phone Number – Phone Number 512/386-3000 Phone Number 512/793-2850 Enrollment 4,728,204 Enrollment 9,498 Enrollment 1,061 Student/Teacher Ratio 14.4 Student/Teacher Ratio 13.9 Student/Teacher Ratio 13.1 Expenditure/Student $11,024 Expenditure/Student $10,604 Expenditure/Student $10,397 Attendance 95.5% Attendance 96.2% Attendance 95.6% Dropout Rate 2.2% Dropout Rate 0.9% Dropout Rate 0.6% Avg. SAT Score 987 Avg. SAT Score 872 Avg.
    [Show full text]
  • Hanson's Corner Cash Flow Projection
    VIEW PROPERTY VIDEO OFFERING MEMORANDUM Hanson’s Corner Hutto, TX | Austin MSA This property is listed in conjunction with Texas-licensed real estate broker Delta Commercial. www.preservewestcapital.com TABLE OF CONTENTS PROPERTY HIGHLIGHTS 1 SITE PLAN 10 PROPERTY OVERVIEW 2 AERIAL 11 FINANCIAL ANALYSIS 3 ABOUT THE AREA 13 RENT ROLL 6 DEMOGRAPHICS 15 TENANT PROFILES 8 Disclaimer Preserve West Capital (“Broker”) has been retained on an exclusive basis to market the property described herein Putnam Daily (“Property”). Broker has been authorized by the Seller of the Property (“Seller”) to prepare and distribute the enclosed Partner information (“Material”) for the purpose of soliciting offers to purchase from interested parties. More detailed financial, title and tenant lease information may be made available upon request following the mutual execution of a letter of intent or 415.445.5107 contract to purchase between the Seller and a prospective purchaser. You are invited to review this opportunity and make an [email protected] offer to purchase based upon your analysis. If your offer results in the Seller choosing to open negotiations with you, you will be CA RE License #01750064 asked to provide financial references. The eventual purchaser will be chosen based upon an assessment of price, terms, ability to close the transaction and such other matters as the Seller deems appropriate. The Material is intended solely for the purpose of soliciting expressions of interest from qualified investors for the acquisition Michael Maffia of the Property. The Material is not to be copied and/or used for any other purpose or made available to any other person Managing Partner without the express written consent of Broker or Seller.
    [Show full text]