2017 Chapter 4
CHAPTER 4 MUNICIPAL BUDGET Table 1: Consolidated Operating budget overview of the 2015/16 MTREF Adjusted Budget Year +1 Budget Year +2 R thousands Budget Budget Year 2016/17 2017/18 2018/19 2015/16 Total Operating Revenue Total 519,137 557,876 608,342 661,030 Operating Expenditure 503,256 705,105 742,954 787,039 Surplus/(Deficit) for the year 312,493 149,349 185,403 208,734 Total Capital Expenditure 277,495 291,133 313,732 327,623 72 Table 2: Summary of Revenue classified by main revenue source Current 2016/17 Medium Term Revenue & Expenditure 2012/13 2013/14 2014/15 Year Framework 2015/16 Budget Budget Budget Audited Audited Audited Adjusted Year Year +1 Year +2 2018/19 Outcome Outcome Outcome Budget R thousands 2016/17 2017/18 Financial Performance Property rates – – – – – – – Service charges – – – – – – – Investment revenue 8,575 1,104 1,936 260 – – – Transfers recognised - 360,483 439,126 447,684 514,571 554,376 604,625 657,094 operational Other own revenue 3,161 7,324 6,620 4,306 3,500 3,717 3,936 Total Revenue (excluding capital transfers and 372,219 447,553 456,240 519,137 557,876 608,342 661,030 contributions) 73 Table 3: Summary of Operating Transfers and Grants for 2016/17 MTREF Current 2016/17 Medium Term Revenue & Year 2012/13 2013/14 2014/15 Expenditure 2015/16 Framework R thousand Audited Audited Audited Adjusted Budget Budget Budget Outcome Outcome Outcome Budget Year Year +1 Year +2 2016/17 2017/18 2018/19 Operating Transfers and Grants National Government: 360,483 438,827 447,539 514,504 554,376 604,625 657,094 Local
[Show full text]