THE MODERN PORTFOLIO THEORY
IN OPTIMIZING RISKY-ASSET PORTFOLIO
A Project Presented to the Faculty of California State Polytechnic University, Pomona
In Partial Fulfllment Of the Requirements for the Degree Master of Science In Economics
By Musaad A. Abalkhail 2017 SIGNATURE PAGE
PROJECT: THE MODERN PORTFOLIO THEORY IN OPTIMIZING RISKY-ASSET PORTFOLIO
AUTHOR: Musaad A. Abalkhail
DATE SUBMITTED: Fall 2017
Economics Department
Dr. Carsten Lange Project Committee Chair Economics
Dr. Kellie Forrester Economics
Dr. Bruce Brown Economics
ii ACKNOWLEDGMENTS
I would like to express my sincere gratitude to my project and academic advisor Dr.
Carsten Lange for his valuable inputs in preparing my research and for his continuous support throughout the Masters program. His open doors for me and all of my fellow students is what made this program an enduring and worthwhile experience.
I also would like to express my deepest appreciation to my professors: Dr. Moham- mad Safarzadeh, Dr. Kellie Forrester, Dr. Craig Kerr, and to the Economics Department
Chair Dr. Bruce Brown, whom I attribute my invaluable knowledge I gained from their classes and for their insightful discussions and guidance that extended beyond their offce hours.
I also thank the staff in the Economics Department and the Library at California
Polytechnic University of Pomona who have contributed directly or indirectly in accom- plishing my research paper and making it a piece that I feel proud of.
Words cannot express my very special thanks to my family whom I love dearly. My father Ahmed and my lovely mom Wafa who are my life source of wisdom and pas- sion, and my beautiful wife Sarah and my two-year-old son Salman who are my source of joy and happiness, made fnishing this journey possible. Their endless support and encouragement through my tough times in the program and their joy and pride in my achievements means everything to me. I owe them all greatly.
iii ABSTRACT
This paper aimed to fnd if a fund or a portfolio constructed based on a market index of risky-assets is an optimum portfolio. This was tested by creating a hypothetical opti- mum portfolio for four sectors in the US stock market (consumer discretionary, energy, fnancials, and utility), then examining its investment weights (investment allocations) with those in Vanguard and SPDR sector-index funds. Additionally, the paper tested if the actively managed sector-based funds by Fidelity are optimum portfolio choices. The study showed that those funds (sector-index and sector-based funds) are not optimum portfolios, therefore, the paper conducted a performance analysis between the optimum portfolios and the funds. The result for the analysis varies but, generally speaking, the optimum portfolios have better performances than those funds, especially if the asset al- location is set for a long-term investment. Additionally, the literature review in the paper explains the Modern Portfolio Theory (MPT), the effcient frontier and how it is formed, and how to fnd an optimum portfolio value.
iv Contents
1 Introduction 1
2 Literature Review 3
2.1 What is Modern Portfolio Theory? ...... 3
2.2 The Effcient Frontier ...... 4
2.2.1 Case 1: Perfect Positive Correlation (ρAB = +1) ...... 7
2.2.2 Case 2: Perfect Negative Correlation (ρAB = −1) ...... 9
2.2.3 Case 3: None Perfect Correlation (−1 < ρAB < +1) ...... 9 2.3 The Optimum Portfolio Value ...... 11
3 Empirical Study 14
3.1 Study Terminology & Characteristics ...... 15
3.2 Methodology ...... 16
4 Conclusion: Study Findings and Analysis 20
Appendix 25
A Stocks Allocation For ovportA & ovportB 25
v B Stocks Allocation For Vanguard, Fidelity, and SPDR 30
C Annual Portfolio Performance 43
vi List of Tables
3.1 Sectors, Fund Managers, Ticker Symbols, and Fund Type ...... 18
4.1 Portfolio Performance For The Whole Period (Consumer Discretionary) 22
4.2 Portfolio Performance For The Whole Period (Energy) ...... 22
4.3 Portfolio Performance For The Whole Period (Financial) ...... 22
4.4 Portfolio Performance For The Whole Period (Utility) ...... 22
A.1 Allocation for Optimum Portfolio ovportA & ovportB (Consumer Dis-
cretion) ...... 26
A.2 Allocation for Optimum Portfolio ovportA & ovportB (Energy) . . . . . 27
A.3 Allocation for Optimum Portfolio ovportA & ovportB (Financial) . . . 28
A.4 Allocation for Optimum Portfolio ovportA & ovportB (Utility) . . . . . 29
B.1 Consumer Discretionary Allocation for Vanguard Fund (VCR) . . . . . 31
B.2 Consumer Discretionary Allocation for Fidelity Fund (FSCPX) . . . . . 32
B.3 Consumer Discretionary Allocation for SPDR Fund (XLY) ...... 33
B.4 Energy Sector Allocation for Vanguard Fund (VDE) ...... 34
B.5 Energy Sector Allocation for Fidelity Fund (FSENX) ...... 35
B.6 Energy Sector Allocation for SPDR Fund (XLE) ...... 36
B.7 Financial Sector Allocation for Vanguard Fund (VFH) ...... 37
vii B.8 Financial Sector Allocation for Fidelity Fund (FIDSX) ...... 38
B.9 Financial Sector Allocation for SPDR Fund (XLF) ...... 39
B.10 Utility Sector Allocation for Vanguard Fund (VPU) ...... 40
B.11 Utility Sector Allocation for Fidelity Fund (FSUTX) ...... 41
B.12 Utility Sector Allocation for SPDR Fund (XLU) ...... 42
C.1 Annual Portfolio Performance (Consumer Discretionary) ...... 44
C.2 Annual Portfolio Performance (Energy) ...... 44
C.3 Annual Portfolio Performance (Financial) ...... 44
C.4 Annual Portfolio Performance (Utility) ...... 44
viii List of Figures
2.1 The relationship between RP and σP if correlation is +1 ...... 8
2.2 The relationship between RP and σP if correlation is - 1 ...... 10
2.3 The relationship between RP and σP if correlation is - 0.5, 0.5, and +1 . 11 2.4 Capital Allocation Line and its Capital Market Line with Effcient Frontier 13
3.1 Consumer Discretionary Sector M-Portfolio Allocation for ovportA . . 19
ix Chapter 1
Introduction
“A good portfolio is more than a long list of good stocks and bonds. It is a balanced whole, providing the investor with protection and opportunities with respect to a wide range of contingencies” – Harry Markowitz [8].
Markowitz is considered to be the one who set the foundation of the Modern Portfolio
Theory (MPT) we know and use today to construct and select a proper portfolio. After making deep analysis on companies listed in the US stock market, many good companies can be found that show promising future performance. The following step when making investment decisions needs to address two major questions. First, which of those com- panies should we invest in? Second, what is the weight of each investment (how much money should we invest in the company)? Although there could be several conventional and creative ways to answer the questions, the Modern Portfolio Theory (MPT) sug- gests applying Markowitz’s portfolio theory to select a portfolio that is suitable for the investor’s needs. The theory states that we can fnd a number of possible combinations of assets that are described as effcient portfolios. Each portfolio yields the best possible return at a given risk level (or the lowest possible risk at a given return). Investment
1 strategies vary based on investors’ needs. Some would argue that buying the index is a good investment strategy, but if the investor was looking to maximize their risk-adjusted return, then the investor should select an effcient portfolio with the optimum value of
Sharpe ratio.
Therefore, this paper provides an empirical study to examine if buying the index is the optimum portfolio choice to maximize Sharpe ratio. If it is not, a follow up question would be to fnd if an optimum portfolio can/would outperform an index fund. Also, in the same follow up question, the paper will test if an optimum portfolio choice can outperform actively managed funds. The literature review of this paper will expand more on explaining the MPT and how it helps investors to select an optimum portfolio from a number of effcient portfolios.
2 Chapter 2
Literature Review
2.1 What is Modern Portfolio Theory?
The Modern Portfolio Theory is considered a framework that infuences the decision of portfolio managers when constructing a portfolio based on its expected return and its risk-level [5]. MPT involves a number of theories but it is largely based on Harry
Markowitz’s article, “Portfolio Selection” in The Journal of Financial in March 1952, and later his book, “Portfolio Selection Effcient Diversifcation” published in 1959. In his article, Markowitz explains that the portfolio selection process consists of two stages:
1. “Starts with observation and experience and ends with beliefs about the future per-
formances of available securities” [7].
This stage is mostly based on fnancial fundamentals. It starts with fnancial ana-
lysts, accountants, and microeconomists performing a deep analysis on the com-
panies’ valuations, expected performance, and on the markets they fall into. Then
it ends when they fnd the companies that are believed to have a promising future.
2. “Starts with the relevant belief about future performance and ends with the choice
3 of portfolio” [7].
This stage starts with the results found in stage one (the promising future of a
number of stocks), and ends with fnding a number of possible effcient portfolios
that are estimated to have the maximum expected return at a given risk-level, or
the minimum risk-level at a given expected return. This stage leads to what is now
called the Modern Portfolio Theory.
Markowitz’s work gave us the approach to select the optimum portfolio of risky-assets from a set of effcient portfolios. In 1958, James Tobin [11] introduced the idea that the process of investment choice goes through two phases. The frst phase is using
Markowitz’s approach to choose the optimum portfolio of risky-assets. The second phase is the investor’s choice to allocate funds between the optimum portfolio and single risk- free asset [9, p. 426]. Now, Modern Portfolio Theory (also known as the mean-variance analysis [or approach]), says, “given estimates of the returns, volatilities, and correlations of a set of investments and constraints on investment choices [for example, the portfolio expected return to be greater that the return of risk-free asset], it is possible to perform an optimization that results in the risk/return or mean-variance effcient frontier” [5].
In the following sections of this paper, the formation of the effcient frontier and the
Capital Market Line will be explained and will illustrate their importance in MPT.
2.2 The Effcient Frontier
In Markowitz’s paper, he described the effect of risky-asset diversifcation (combining
two or more assets in a portfolio) on the expected return and the variance (risk) of the
investment. He explained that diversifcation gives investors a set of effcient portfolio
choices that maximizes expected return at a given risk-level the investor is willing to
4 accept (or that minimizes risk-level at a given expected return the investor is planning to
get), and adding that diversifcation cannot eliminate risk [7, p. 79]. Such an effcient
set of asset combinations ( also called portfolios) in MPT is now more commonly called
the effcient frontier.
The formation of the effcient frontier is based on the two parameters that determine
investors’ portfolio choice. Those parameters are expected return and risk. Risk is typi-
cally measured by the standard deviation of the mean return of the investment (which is
the square root of the variance). The expected return of a portfolio of many risky-assets
is the sum of the weighted average of the expected returns of all assets in the portfolio.
It is expressed is in the following formula [4, p. 51]:
n RP = ∑ wiRi i=1 where n ∑wi = 1 i=1
RP is the expected return of the portfolio; E(RP)
wi is the weight invested in asset i ; where 0 ≤ w ≤ 1
Ri is the expected return on asset i; E(Ri)
The variance of a portfolio of many risky-assets is the deviation from its mean return, which can be represented by the following formula [10, p. 331]:
n 2 σP = ∑ wiw jCov(Ri,R j) i, j=1,i6= j
5 So in a case of investing in two assets, asset A and asset B, the expected return of the
portfolio becomes [4, p. 65-66]:
RP = wARA + wBRB
Assuming that investors are fully invested in both assets:
wA + wB = 1
so
wB = 1 − wA (2.1)
The standard deviation of a portfolio is the square-root of its variance, and in the case of a two-security portfolio, the variance is expressed in the following formula [4, p. 66]:
2 2 2 σP = E(RP − RP) = E[wARA + wBRB − (wARA + wBRB)]
hence
� 2 2 2 2 1/2 σP = wAσA + wBσB + 2wAwBσAB
Since
σAB = ρABσAσB
so
� 2 2 2 2 1/2 σP = wAσA + wBσB + 2wAwBρABσAσB (2.2)
6 σP is the standard deviation of the return of a two-asset portfolio
2 2 σA, σB are the variance of the return for asset A and B respectively
σAB is the covariance of assets A and B
ρAB is the correlation between asset A and B ; where −1 ≤ ρ ≤ +1
σA, σB are the standard deviation of the return for asset A and B
Given equation (2.1), we can rewrite equation (2.2) to be [4]:
2 2 2 2 1/2 σP = wAσA + (1 − wA) σB + 2wA(1 − wA)ρABσAσB (2.3)
What determines the shape of the effcient frontier is the correlation between the assets that investors are able to and willing to buy. Given that −1 ≤ ρ ≤ +1 , we can examine equation (2.3) and fnd how the relationship between the expected return and risk are affected when changing the value of ρAB , hence, how the shape of the effcient frontier is affected as well.
2.2.1 Case 1: Perfect Positive Correlation (ρAB = +1)
In this case, equation (2.3) will be:
2 2 2 2 1/2 σP = wAσA + (1 − wA) σB + 2wA(1 − wA)σAσB
We can observe that the term inside the squared brackets is similar to the form x2 +
2xy + y2 which equals x2 + y2. Thus, we can rewrite it to [4, p. 67]:
7 Expected Return
B
A
Standard Deviation
Figure 2.1: The relationship between RP and σP if correlation is +1
1/2 h 2 2i σP = (wAσA) + 2(wAσA)((1 − wA)σB) + ((1 − wA)σB)
so
1/2 h 2 2 i σP = (wAσA) + ((1 − wA)σB)
Thus
σP = wAσA + (1 − wA)σB (2.4)
From equation (2.4) and from Figure 2.1, we can see that when ρAB = +1 , σP be- comes a straight line equation, hence, a linear relationship between expected return and the standard deviation of the portfolio, and based on weights of assets invested in A and
B, the volatility of the portfolio is σA ≤ σP ≤ σB .
8 2.2.2 Case 2: Perfect Negative Correlation (ρAB = −1)
In this case, equation (2.3) will be [4]:
2 2 2 2 1/2 σP = wAσA + (1 − wA) σB − 2wA(1 − wA)σAσB
We can observe that the term inside the squared brackets is similar to the form x2 −
2xy + y2 which equals x2 − y2. Thus, we can rewrite it to be:
1/2 h 2 2 i σP = (wAσA) − 2(wAσA)((1 − wA)σB) + ((1 − wA)σB)
1/2 h 2 2 i σP = (wAσA) − ((1 − wA)σB)
thus, volatility will be:
σP = wAσA − (1 − wA)σB (2.5)
or
σP = −wAσA + (1 − wA)σB (2.6)
Theoretically, from equations (2.5) and (2.6), and from Figure 2.2, if the right weights are found, we can eliminate risk. Realistically, this kink relationship cannot happen be- cause an extreme case of a -1 correlation between different stocks cannot be found.
2.2.3 Case 3: None Perfect Correlation (−1 < ρAB < +1)
Finally, in this case, the correlation of the two assets is anywhere between -1 and 1,
and this keeps equation (2.3) as it is. If, for example, the correlation is equal to -0.5
9 Expected Return
B
Standard Deviation
Figure 2.2: The relationship between RP and σP if correlation is - 1 or 0.5, the curve would be something similar to what is illustrated in Figure 2.3 by the blue and red curves. As we can see, it represents a nonlinear relationship between the expected return and risk. Based on the weights invested in asset A and B, the portfolio falls on any point along the curve (hyperbola). Point “G” in the fgure is refers to the global minimum variance portfolio, which represents the portfolio with the lowest risk.
Therefore, we can defne the effcient frontier as “the effcient set consists of the envelope curve of all portfolios that lie between the global minimum variance portfolio [(G)] and the maximum return portfolio” [4, p. 77], which is point B in Figure 2.3. Typically, the maximum return portfolio is a portfolio of one asset with the highest return possible at the maximum risk-level of the frontier.
Moreover, in the case of a zero correlation, the curve will be somewhere between the red and the blue curves in Figure 2.3. From this note and from the three cases above, we can conclude that the closer the correlation to -1, the more bowed inwards the curve will become. Furthermore, a perfect negative or positive correlation is not realistic, and any
10 Expected Return
B
Standard Deviation
Figure 2.3: The relationship between RP and σP if correlation is - 0.5, 0.5, and +1
effcient portfolio must fall on any point along the envelope curve between the G portfolio
(which is referred to as the global minimum variance portfolio) and the maximum return
portfolio (which has the higher risk-level).
2.3 The Optimum Portfolio Value
The effcient frontier represents many effcient portfolios that only contain risky-assets.
In 1964, William Sharpe expanded on portfolio theory and explained the effects of com-
bining the portfolio of risky-assets with a risk-free asset [9]. A risk-free asset (R f ) lies on the y-axis with zero risk. Any combination of an effcient portfolio and a risk-free as-
set creates a line that is referred to the Capital Allocation Line (CAL). Figure 2.4 shows
CAL intercepts at R f on the y-axis and at point A (one of many possible effcient risky- asset portfolios) on the effcient frontier. Any point along the CAL and between A and
R f expresses a combination of buying the risky-asset portfolio and the risk-free asset
11 (lending at R f ). Any point along the CAL beyond point A expresses a combination of buying the risky-asset portfolio and borrowing (leveraging) for that risky portfolio.
A special case of CAL where the line is tangent with the effcient frontier and inter- cepts at R f is called the Capital Market Line (CML) [10]. That tangency point is referred to as the market portfolio (M), which represents the optimum value of a risky-asset port-
folio given the risk-free rate of return. If borrowing and lending activities are allowed
for the portfolio manager to facilitate, the CML becomes the effcient frontier. The slope R −R of the CML (or any CAL) is P f [9, 438], which is now know as the Sharpe ratio. σP The Sharpe ratio is typically used to compare the performance of different investments by measuring the return per one-unit of risk [6, p. 72]. Therefore, we can optimize our risky-asset investment by estimating the market portfolio (M). This can be done by fnding the maximum value of Sharpe ratio given risk-free rate (R f ). This optimization problem can be expressed as [3, p. 15]:
0 we .Re− R f Maximize p (2.7) 0 we .CgOV.we
0 Subject to we .1 = 1
we is the vector of weights Re is the vector of expected returns COVg is the variance-covariance matrix
The following part of this paper will implement the MPT framework by fnding the market portfolio (M) for each sector in the US stock market and comparing its perfor- mance with sector-index funds managed by Vanguard and SPDR. The actively managed
12 Expected Return CML
Standard Deviation
Figure 2.4: Capital Allocation Line and its Capital Market Line with Effcient Frontier sector-based funds from Fidelity were include to the comparison. The process of fnding the optimum portfolio (market portfolio) will be performed by using STATA software, which solves for the maximum value of Sharpe ratio by using the Lagrange multipliers
–the previously stated optimization problem in equation (2.7).
13 Chapter 3
Empirical Study
In this part we will test if a sector-index fund is the optimum value choice for investors given a risk-free rate. If the sector-index fund is not the optimum portfolio choice for investors, the study will compare the performance of those sector-index funds against hypothetical market portfolios that only apply the optimum value methodology. In addition, the study will include sector-based funds that are actively managed and seek to outperform indices that are considered the funds’ benchmark. The reason to include sector-based funds is to fnd if the MPT framework can also outperform funds that are actively managed but are not applying the optimum portfolio value methodology.
The study is based on the following assumptions:
• Investors have no specifc preference for a specifc risk-level or return – only seek-
ing to optimize their investments.
• Capital Market theory is applied by investors – which states that investors must
assume higher risk to get higher returns.
• No short-selling is allowed (no combinations of lending or borrowing when con-
structing a portfolio).
14 • The investor has a choice between investing in a portfolio of risk-assets or in a
risk-free asset.
• Transaction costs are minimal and do not affect returns.
• Buying and selling stocks (either buying at the beginning of the investment or when
re-positioning) happens at the price stated for that month.
3.1 Study Terminology & Characteristics
The following is a list of defnitions for terms and characteristics that the paper is basing its study on:
• Investment period is three years
• Investment starting and ending period is from April 1, 2014 to March 30, 2017
– Year 1 is from April 2014 to March 2015; (Yr. 1)
– Year 2 is from April 2015 to March 2016; (Yr. 2)
– Year 3 is from April 2016 to March 2017; (Yr. 3)
• Data frequency is monthly
• Risk-free rate is 0.88% – which is the US 3-year Constant Maturity Rate, Not
Seasonally adjusted T-Bill (GS3) of April 1st, 2014 [1]. This rate suits our invest-
ment starting date and it matures in three years which accommodates our invest-
ment period. At the investment staring date, the investor would choose to invest in
this risk-free rate or to buy the optimum risky-asset portfolio (the market portfolio).
15 • r_XYZ is the continuously compounded returns, which is the percentage re-
turns for the stock with the ticker XYZ. The way it is calculated in time t is
ln( Ad justed Price f or XYZt ). The adjusted prices are taken from Yahoo Finance database. Ad justed Price f or XYZt−1
• A Sector presents a group of companies listed in the US stock market that are
involved in similar business activities.
• Sector-index fund is a fund that is passively managed where its assets are con-
structed based on tracking the weights of each stock in a specifc index such as the
MSCI or the S&P 500 index.
• Sector-based fund is a fund that is actively managed and seeks to outperform a
specifc benchmark such as the MSCI or the S&P 500 benchmark.
• Optimum portfolio value (or optimum portfolio) is the market portfolio (M),
and was explained previously in section 2.3.
• ovportA is a hypothetical portfolio that only uses the optimum portfolio methodol-
ogy to construct the portfolio, and carries out same weights allocated for the stock
throughout the whole investment period (no weight re-balancing).
• ovportB is also a hypothetical portfolio that only uses the optimum portfolio
methodology to construct the portfolio, but it changes the weights allocated ev-
ery year (an annual weight re-balancing).
3.2 Methodology
Our frst empirical question is to examine if sector-index funds are the optimum choice for investors given a risk-free rate of return. Vanguard and SPDR sector-index fund
16 were used to perform the study in the following sectors: consumer discretionary, energy,
fnancial services, and the utilities sector. Vanguard sector-index funds are tracking the
MSCI-US Investable Market Index for each sector, which includes large, mid, and small cap segments of the US market. SPDR sector-index funds are tracking the S&P 500 index for each sector (a market cap index), and weights are estimated based on the index components. Fidelity sector-based funds are actively managed and seek to outperform certain benchmarks (mostly they use S&P 500, and MSCI IMI as their benchmark).
Additional information on the funds picked for this study are listed in Table 3.1. To fnd our answer, we need to form the effcient frontier for each sector and fnd our market portfolio for each sector, then compare the weights of our portfolios with the percentage holdings of those funds in Table 3.1. Weights in those funds do not have to be exactly equal to our market portfolio, but what we look for is some similarity.
In order to form the effcient frontier, we will pick stock that represents at least 60% of the holdings of each sector fund, then use the stocks’ continuous returns as the base to form the frontier. Those returns are based on the monthly stock adjusted prices from
January of 1995 to March of 2017 (a maximum of 267 continuously compounded returns data point for each stock). Some companies were listed in the market after that date and this is fne. Tables in Appendix A show the list of ticker symbols for companies used to form the effcient frontier for each sector. The tables also show the weights for the optimum portfolios (market portfolios) – ovportA and ovportB– for each sector. To estimate the market portfolio, we use equation (2.7). We can use the command “ovport” in STATA that uses equation (2.7) to construct our market portfolio.
To answer our follow-up empirical question if a market portfolio can outperform sector-index funds managed by Vanguard and SPDR, and the actively managed sector- based funds by Fidelity, two hypothetical portfolios (ovportA and ovportB) were con-
17 Table 3.1: Sectors, Fund Managers, Ticker Symbols, and Fund Type Sector Fund Manager Fund Symbol Fund Type Vanguard VCR Sector-Index Fund Consumer Fidelity FSCPX Sector-Based Fund Discretionary SPDR XLV Sector-Index Fund Vanguard VDE Sector-Index Fund Energy Fidelity FSENX Sector-Based Fund SPDR XLE Sector-Index Fund Vanguard VFH Sector-Index Fund Financials Fidelity FIDSX Sector-Based Fund SPDR XLF Sector-Index Fund Vanguard VPU Sector-Index Fund Utility Fidelity FSUTX Sector-Based Fund SPDR XLU Sector-Index Fund structed by only using the portfolio optimization methodology. The frst portfolio, ov- portA, allocates assets at the investment starting date (April 2014) and holds on to the same asset allocation until the end of the investment period (March 2017). Figure 3.1 is one example of how the optimized portfolio for ovportA looks for companies in the consumer discretionary sector. The second portfolio, ovportB, allocates the same as- sets as ovportA for the frst year only. In the following year, it re-balances the weights by including the pricings of the frst year in the frontier and adjusts the asset allocation accordingly, and repeats the same process for year three.
The prices of the funds shown in Table 3.1 represents the performance of those funds, thus, we can use the continuously compounded returns of those funds to compute and compare their performances against the optimum portfolios ovportA and ovportB. We will pay more attention to the risk-adjusted return measure when making the per- R −R formance analysis. The risk-adjusted return that will be used is Sharpe ratio, P f σP .
18 '""-:
qCX)
(!) q
""'0
qN
0 0 .05 .1 .15 Portfolio Risk
• Port. Returns in EFrontier (Without short sales)--- Capital Market Lin
Figure 3.1: Consumer Discretionary Sector M-Portfolio Allocation for ovportA
19 Chapter 4
Conclusion: Study Findings and
Analysis
Addressing the frst question, we can compare the tables in Appendix A with the tables in
Appendix B– the top 25 holding for the funds manged by Vanguard, Fidelity and SPDR.
The weights for our optimized portfolios (ovportA & ovportB) in Appendix A are very
different to those in Appendix B. Therefore, neither the sector-index funds nor the sector-based fund in this study are the investor’s optimum portfolio choice.
Addressing the second question, we will examine and compare the performances of the funds with the optimum portfolio choice (ovprotA, and ovportB). Tables 4.1, 4.2,
4.3, and 4.4 show the arithmetic mean return, the standard deviation (which represent the volatility or the risk level), and Sharpe ratio (risk-adjusted return) of the all three funds and optimum portfolios created for each sector for the whole period (3 years).
By paying more attention to Sharpe ratio, we can observe that both optimum portfolios did better in most cases (in those tables, the green font highlights high performances in
Sharpe ratio). However, ovpostA outperformed the funds in all four sectors, especially
20 in energy, fnancial, and utility. See tables in Appendix C for the annual performance of all portfolios and funds.
From those fndings we can conclude this chapter by sharing the following points:
1. Generally, both hypothetical portfolios have better performances than the sector-
index funds. Also, the optimum portfolios outperformed the actively managed
sector-based funds by Fidelity.
2. The ovportA approach shows more consistency on having at least as good perfor-
mance as the others. This may indicate that this approach is better for long-term
investments.
3. The ovportB approach may have unsatisfactory performance if the portfolio was
constructed (or re-balanced) after a short term “disturbance” in the market sector
(e.g. performance in Financial sector).
21 Table 4.1: Portfolio Performance For The Whole Period (Consumer Discretionary) Portfolio Mean Return Std. Deviation Sharpe Ratio ovportA (no rebalancing) 0.01053 0.05296 0.03261 ovportB (annual rebalance) 0.01209 0.05068 0.06486 VCR - Vanguard ConsDiscr 0.00838 0.03444 -0.01217 FSCPX - Fidelity ConsDiscr 0.00723 0.03396 -0.04619 XLV - SPDR ConsDiscr 0.00978 0.03456 0.02840
Table 4.2: Portfolio Performance For The Whole Period (Energy) Portfolio Mean Return Std. Deviation Sharpe Ratio ovportA (no rebalancing) -0.00058 0.07795 -0.12034 ovportB (annual rebalance) -0.00168 0.06658 -0.15734 VDE - Vanguard Energy -0.00615 0.05784 -0.25850 FSENX - Fidelity Energy -0.00453 0.06344 -0.21021 XLE - SPDR Energy -0.00460 0.05443 -0.24619
Table 4.3: Portfolio Performance For The Whole Period (Financial) Portfolio Mean Return Std. Deviation Sharpe Ratio ovportA (no rebalancing) 0.01288 0.03947 0.10329 ovportB (annual rebalance) 0.00825 0.04014 -0.01368 VFH - Vanguard Financial 0.00951 0.04116 0.01716 FIDSX - Fidelity Financial 0.00664 0.03895 -0.05556 XLF - SPDR Financial 0.00928 0.04321 0.01110
Table 4.4: Portfolio Performance For The Whole Period (Utility) Portfolio Mean Return Std. Deviation Sharpe Ratio ovportA (no rebalancing) 0.01655 0.04440 0.17456 ovportB (annual rebalance) 0.01521 0.05091 0.12593 VPU - Vanguard Utility 0.00865 0.03983 -0.00389 FSUTX - Fidelity Utility 0.00535 0.03572 -0.09664 XLU - SPDR Utility 0.00882 0.04060 0.00043
22 Bibliography
[1] Economic Research at the St. Louis Fed, FRED. Retrieved in March 22, 2017 from
https://fred.stlouisfed.org/series/GS3.
[2] Morningstar Inc., Top 25 Holdings for Funds. Retrieved in May 28, 2017 from
http://beta.morningstar.com/.
[3] Carlos Dosamantes. Commands for fnancial data management and portfolio opti-
mization. 2013 MexicanStata Users GroupMeeting, May 2013. Graduate School
of Business, Queretaro Campus.
[4] Edwin Elton, Martin Gruber, Stephen Brown, and William Goetzmann. Modern
Portfolio Theory and Investment Analysis. John Wiley & Sons, Inc., 9th edition,
2014. Kindle edition.
[5] Frank J. Fabozzi, Francis Gupta, and Harry M. Markowitz. The legacy of modern
portfolio theory. The Journal of Investment, 2002.
[6] Ming-Chang Lee and Li-Er Su. Capital market line based on effcient frontier of
portfolio with borrowing and lending rate. Universal Journal of Accounting and
Finance, pages 69–76, 2014.
23 [7] Harry Markowitz. Portfolio selection. The Journal of Finance, Vol. 7(No. 1):77–91,
March 1952.
[8] Harry M. Markowitz. Portfolio Sellection Effcient Diversifcation of Investments.
Cowles Foundation for Research in Economics at Yale University, 1959.
[9] William F. Sharpe. Capital asset prices: A theory of market equilibrium under
conditions of risk. The Journal of Finance, Vol. 19(No. 3):pp. 425–442, September
1964.
[10] Vijay Singal. Corporate Finance and Portfolio Management, volume Volume 4
of CFA Level I, chapter Portfolio Risk and Return: Part I, pages 317 – 386. CFA
Institute, July 2017. Reading 43 (eBook Edition).
[11] Jams Tobin. Liquidity performance as behavior towards risk. Review of Economic
Studies, (No. 67), February 1958.
24 Appendix A
Stocks Allocation For ovportA & ovportB
A list of tables that presents the ticker symbols for all companies used to form the frontier in each sector. The weights stated presents the weights needed for the market portfolio for ovportA and ovportB.
25 Table A.1: Allocation for Optimum Portfolio ovportA & ovportB (Consumer Discretion) ovportA ovportA # Symbol ovportB Weights for Each Year # Symbol ovportB Weights for Each Year Weights Weights 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 1 r_AMZN 0 0 0.02625486 0 27 r_AZO 0 0 0 0 2 r_CCV 0 0 0 0 28 r_DLPH 0.50862808 0.50862808 0.40539687 0.20445737 3 r_HD 0 0 0 0 29 r_RCL 0 0 0 0 4 r_ DIS 0 0 0 0 30 r_EXPE 0 0 0 0 5 r_MCD 0 0 0 0 31 r_ BBY 0 0 0 0 6 r_PCLN 0 0 0 0 32 r KMX 0 0 0 0 7 r_SBUX 0 0 0 0 33 r_CMG 0.0292 1142 0.029 21142 0.1096659 0.077 05748 8 r_NKE 0 0 0 0 34 r_TI F 0 0 0 0 9 r_TWX 0 0 0 0 35 r_ DLTR 0 0 0 0.0 171439 10 r_CHTR 0.21563107 0.2156311 0.2990 1239 0.38375957 36 r_HLT 0 0 0 0
26 11 r_ LOW 0 0 0 0 37 r_LB 0 0 0 0 12 r_NFLX 0 0 0 0.02186575 38 r_OMC 0 0 0 0 13 r_TJX 0.00263908 0.0026391 0.0025 10 1 0.082 18867 39 r_VFC 0 0 0 0 14 r_GM 0 0 0 0 40 r_ DG 0.221243 9 1 0.22 12439 1 0.1435189 0.1303442 1 15 r F 0 0 0 0 4 1 r_CCL 0 0 0 0 16 r_TSLA 0.01623679 0.0162368 0.01364097 0.05893892 42 r_ RCL 0 0 0 0 17 r_FOXA 0 0 0 0 43 r_ EXPE 0 0 0 0 18 r_TGT 0 0 0 0 44 r_DISH 0 0 0 0 19 r_MAR 0 0 0 0 45 r_AA P 0 0 0 0 20 r_ROST 0.00640964 0.0064096 0 0 46 r_WHR 0 0 0 0 21 r_CBS 0 0 0 0 47 r_U LTA 0 0 0 0 22 r_ORLY 0 0 0 0.02424413 48 r_ DHI 0 0 0 0 23 r_ LVS 0 0 0 0 49 r_ RL 0 0 0 0 24 r_YUM 0 0 0 0 50 r_AN 0 0 0 0 25 r_LBTYA 0 0 0 0 51 r_DISCA 0 0 0 0 26 r NW L 0 0 0 0 Table A.2: Allocation for Optimum Portfolio ovportA & ovportB (Energy) ovportA ovportA # Symbol ovportB Weights for Each Year # Symbol ovportB Weights for Each Year Weights Weights 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 1 r_XOM 0 0 0 0 21 r_HES 0 0 0 0 2 r CVX 0 0 0 0 22 r FTI 0 0 0 0 3 r_SLB 0 0 0 0 23 r_MRO 0 0 0 0 4 r_COP 0 0 0 0 24 r_XEC 0 0 0 0 5 r EOG 0 0 0 0 25 r OKE 0 0 0 0 6 r_OXY 0 0 0 0 26 r_EQT 0 0 0 0 7 r_HAL 0 0 0 0 27 r_TRGP 0 0 0.07997384 0
27 8 r KMI 0 0 0.06584 14 0 28 r COG 0.3683071 0.368307 1 0.09265771 0 9 r_PSX 0 0 0 0.19739863 29 r_TSO 0 0 0 0 10 r APC 0 0 0 0 30 r LNG 0 0 0 0 11 r_PXD 0 0 0 0 31 r_FANG 0 0 0.704649 12 0.80260137 12 r_VLO 0 0 0 0 32 r_RICE 0 0 0 0 13 r M PC 0.12961276 0.1296128 0 .05687793 0 33 r PDCE 0 0 0 0 14 r_BHI 0 0 0 0 34 r_NFX 0 0 0 0 15 r_WM B 0 0 0 0 35 r_RSPP 0.42794801 0.4279480 1 0 0 16 r DVN 0 0 0 0 36 r_CPE 0 0 0 0 17 r_APA 0 0 0 0 37 r_SM 0.074132 14 0.07413214 0 0 18 r CXO 0 0 0 0 38 r BP 0 0 0 0 19 r_NBL 0 0 0 0 39 r_PE 0 0 20 r_ NOV 0 0 0 0 Table A.3: Allocation for Optimum Portfolio ovportA & ovportB (Financial) ovportA ovportA # Symbol ovportB Weights for Each Year # Symbol ovportB Weights for Each Year Weights Weights 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 1 r_JPM 0 0 0 0 24 r_SPGI 0 0 0 0 2 r W FC 0 0 0 0 25 r STT 0 0 0 0 3 r_BAC 0 0 0 0 26 r_AON 0 0 0 0 4 r_BRK_B 0 0 0 0 27 r_ALL 0 0 0 0 5 r C 0 0 0 0 28 r AFL 0 0 0 0 6 r_USB 0 .13137388 0.13 137388 0 0.13060443 29 r_STI 0 0 0 0 7 r_GS 0 0 0 0 30 r_MTB 0 0 0.052182 1 0 8 r AIG 0 0 0 0 31 r PGR 0 0 0 0 9 r_CB 0 0 0 0 32 r_FITB 0 0 0 0 28 10 r MS 0 0 0 0 33 r MCO 0 0 0 0 11 r AXP 0 0 0 0 34 r_NTRS 0 0 0 0 12 r_PNC 0 0 0 0 35 r_BEN 0 0 0 0 13 r BK 0 0 0 0 36 r HBAN 0 0 0 0 14 r_M ET 0 0 0 0 37 r_DFS 0 0 0 0 15 r_SCHW 0 0 0 0 38 r_TMK 0 0 0 0 16 r PRU 0 0 0 0 39 r FNF 0 0 0 0 17 r_BLK 0 0 0 0 40 r_FRC 0.3210682 0.32106822 0 0.16222242 18 r COF 0 0 0 0 41 r ETFC 0 0 0 0 19 r_CME 0 .0437 107 1 0.0437107 1 0.0938024 0.12769862 42 r V 0 0 0 0 20 r_BBT 0 0 0 0 43 r_MA 0.5038472 0.503847 19 0 0.57947453 21 r MMC 0 0 0 0 44 r BX 0 0 0 0 22 r_TRV 0 0 0 0 45 r_SYF 0 .8540 155 0 23 r ICE 0 0 0 0 46 r CFG 0 0 Table A.4: Allocation for Optimum Portfolio ovportA & ovportB (Utility) ovportA ovportA # Symbol ovportB Weights for Each Vear # Symbol ovportB Weights for Each Vear Weights Weights 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 3-Yr. Period Before Yr. 1 Before Yr. 2 Before Yr. 3 1 r NEE 0 0 0 0.01307884 16 r DTE 0 0 0 0 2 r_DUK 0 0 0 0 17 r_AWK 0.76970649 0.76970649 0.88765251 0.09132692 3 r SO 0 0 0 0 18 r ETR 0 0 0 0 4 r_D 0 0 0 0 19 r_FE 0 0 0 0 5 r_EXC 0 0 0 0 20 r_AEE 0 0 0 0 29 6 r PCG 0 0 0 0 21 r CMS 0 0 0 0 7 r_AEP 0 0 0 0 22 r_CNP 0 0 0 0 8 r_SRE 0 0 0 0 23 r_SCG 0 0 0 0 9 r EIX 0 0 0 0 24 r PNW 0 0 0 0 10 r_PPL 0 0 0 0 25 r_LNT 0 0 0 0 11 r ED 0 0 0 0 26 r UGI 0.23029351 0.23029351 0.11234749 0 12 r_PEG 0 0 0 0 27 r_ATO 0 0 0 0 13 r_XEL 0 0 0 0 28 r_NI 0 0 0 0 14 r W EC 0 0 0 0 29 r GXP 0 0 0 0 15 r ES 0 0 0 0 30 r AGR 0.89559424 Appendix B
Stocks Allocation For Vanguard,
Fidelity, and SPDR
A list of tables that presents the top 25 Holdings in the Sector-Index Funds Managed by
Vanguard and SPDR, and in the actively managed Sector-based Funds by Fidelity: [2]
30 Table B.1: Consumer Discretionary Allocation for Vanguard Fund (VCR) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Amazon.com I nc 11.43 303,979 4,044
The Home Depot Inc 5.82 9 16,841 12,142
Comcast Corp Class A 5.71 3,587,601 47,668
Walt Disney Co 5.35 1,137,956 15,182
McDonald's Corp 3.55 625,102 8,382
The Priceline Group I nc 2.79 37,146 494
Starbucks Corp 2.67 1,095,424 14,608
Time Warner Inc 2.34 580,381 7,690
Charter Communicat ions Inc 2.29 162,971 2,168 A
Nike Inc B 2.26 1,005,716 13,420
Lowe's Companies Inc 2.26 654 ,667 8,642
Netflix Inc 2.00 323,023 4,332
TJX Companies I nc 1.57 490,633 6,502
General Motors Co 1.4 6 1,034 ,473 13,873
Ford Motor Co 1.30 2,791,780 38,376
Tesla Inc 1.24 96,864 1,272
Twenty-First Century Fox I nc 0.99 795,446 10,376 Class A
Marriott I nternational Inc 0.96 249,679 2,990 Class A
Target Corp 0.91 401,906 5,422
CBS Corp Class B 0.80 294 ,965 3,586
Las Vegas Sands Corp 0.79 329,069 4,086
Ross Stores Inc 0.79 298,381 3,616
O'Reilly Automotive I nc 0.72 71,069 864
Yum Brands Inc 0.70 262,485 3,302
Delphi Aut omotive PLC 0.67 203,765 2,788
31 Table B.2: Consumer Discretionary Allocation for Fidelity Fund (FSCPX) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Amazon.com Inc 14.56 127,800 -16,700
The Home Depot Inc 10.21 530,800 0 Walt Disney Co =i= 10.12 7 10,647 -13,900 Charter Communications Inc 7.10 167,069 -9,700 A
Nike Inc B 6 .27 919,050 -10,200
Dollar Tree Inc 4 .74 464,721 -17,800
TJX Companies I nc 4 .04 416,895 0
L Brands Inc 3.50 537,625 0
The Interpublic Group of 2 .72 937,057 0 Companies Inc
Comcast Corp Class A 2.10 435,200 0
Time Warner Inc 2.00 163,400 -21,500
Ross Stores Inc 1.83 228,759 0
O'Reilly Automotive Inc 1.75 57,098 16,740
Starbucks Corp 1.72 232,600 0
Spectrum Brands Holdings I nc 1.58 89,402 -22,200
QVC Group Class A 1.41 541,510 0
Las Vegas Sands Corp 1.35 185,770 0
Marriott International Inc 1.26 108,044 11,600 Class A
The Priceline Group I nc 1.23 5,400 5,400
Monster Beverage Corp 1.21 216,420 0
Wyndham Worldwide Corp 1.14 96,700 49,400
Mattel I nc 1.06 384,200 0
Tenneco Inc 1.04 134,116 0
Ocacio Group PLC 1.04 2,599,056 0
Hilton Worldwide Holdings Inc 1.03 142,186 -22,800
32 Table B.3: Consumer Discretionary Allocation for SPDR Fund (XLY) % Portfolio Shares Shares Top 25 Holdings Weight Owned Change ....
Amazon.com I nc 15.27 1,951,915 0
Comcast Corp Class A 7.50 23,345,669 0
The Home Depot I nc 7.30 6,003,354 0
Walt Disney Co 6.11 7,170,539 0
McDonald's Corp 4.75 4,035,839 0
Starbucks Corp 3.57 7,182,568 0
The Priceline Group Inc 3.55 242,367 0
Time Warner Inc 2.97 3,816,228 0
Charter Communications Inc 2.81 1,059,893 0 A
Lowe's Companies Inc 2.71 4,267,770 0
Netflix I nc 2.71 2,121,197 0
Nike Inc B 2.70 6,540,952 0
TJX Companies I nc 1.9 1 3,212,755 0
General Motors Co 1.74 6,717,061 0
Ford Motor Co 1.65 19,237,282 0
Marriott International Inc 1.30 1,549,848 0 Class A
Ta rget Corp 1.17 2,740,717 0
Twenty-First Century Fox Inc 1.10 5,201,071 0 Class A
Carnival Corp 1.03 2,062,286 0
Newell Brands I nc 0.99 2,377,362 0
Ross Stores I nc 0.97 1,939,008 0
Yum Brands I nc 0.94 1,656,297 0
Delphi Automotive PLC 0.92 1,333,133 0
CBS Corp Class B 0.88 1,828,965 0
O'Reilly Automotive Inc 0.88 451,563 0
33 Table B.4: Energy Sector Allocation for Vanguard Fund (VDE) % Portfolio Shares Shares Top 25 Holdings Weight Owned Change ..,.
Exxon Mobil Corp 22.94 13,734,789 -38,601
Chevron Corp 13.65 6,252,723 -17,613
Schlumberger Ltd 6.84 4,608,294 -12,931
ConocoPhillips 4.02 4,103,880 -11,547
EOG Resources Inc 3.61 1,909,363 -5,336 +--- Occidental Petroleum Corp 3.19 2,531,118 -7, 133
Halliburton Co 2.69 2,863,249 -8,045
Kinder Morgan Inc P 2.65 6,284,975 -17,638
Phillips 66 2.53 1,552,650 -4,287
Anadarko Petroleum Corp 2.16 1,851,188 -5, 180
Pioneer Natural Resources Co 1.99 562,083 -1,540
Valero Energy Corp 1.98 1,499,282 -4,142
Marathon Petroleum Corp 1.82 1,748,149 -4,781
Williams Companies I nc 1.69 2,702,815 -7,200
Baker Hughes I nc 1.62 1,330,234 -3,571
Devon Energy Corp 1.26 1,560,396 -4,302
Concho Resources Inc 1.25 483,638 -1,566
Apache Corp 1.25 1,256,483 -3,408
Noble Energy Inc 0.99 1,498,086 5,648
Hess Corp 0.94 943,271 -3,208
TechnipFMC PLC 0.90 1,467,953 -4,211
Nat ional Oilwell Va rco Inc 0.90 1,251,652 -2, 704
Marathon Oil Corp 0.85 2,807,558 -6,100
Cimarex Energy Co 0.75 314,322 -1,202
ON EOK Inc 0.75 696,987 -1,770
34 Table B.5: Energy Sector Allocation for Fidelity Fund (FSENX) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Exxon Mobil Corp 8.65 2,174,148 13,900
Chevron Corp 7.78 1,496,523 0
EOG Resources Inc 6.52 1,446,864 -13,700
Baker Hughes I nc 5.54 1,915,800 -35,400
Pioneer Natural Resources Co 4.67 554,299 7,800
Halliburton Co 4.16 1,863,200 92,700
Anadarko Petroleum Corp 4.07 1,466,015 -62,700
Diamondback Energy Inc 3.94 810,900 41,200
Schlumberger Ltd 3.18 900,358 0
Kinder Morgan I nc P 2.60 2,590,700 0
Pa rsley Energy I nc A 1.96 1,352,500 -14,000
Rice Energy I nc 1.94 1,867,529 7,000
Cimarex Energy Co 1.93 340,245 0
RSP Permian Inc 1.83 988,800 -30,600
Phillips 66 1.71 440,773 -33,300
Marathon Petroleum Corp 1.68 675,700 -43,400
Newfield Exploration Co 1.56 927,200 -60,400
Williams Companies I nc 1.55 1,041,500 73,900
PDC Energy Inc 1.51 560,751 0
Continental Resources Inc 1.47 709,800 36,700
LyondellBasell I ndustries NV 1.43 347,600 108,900
Callon Petroleum Co 1.40 2,420,500 0
Delek US Holdings Inc 1.31 1,117,900 -26,300
Encana Corp 1.30 2,497,000 -58,900
Noble Energy Inc 1.28 813,688 -186,100
35 Table B.6: Energy Sector Allocation for SPDR Fund (XLE) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Exxon Mobil Corp 24. 19 4 8,076,10 1 -88,452
Chevron Corp 15.80 24,446,993 -44,973
Schlumberger Ltd 7.82 18,077,434 -33,255
ConocoPhillips 4.52 16,156,972 -29,727
EOG Resources I nc 4.25 7,543,232 - 13,878
Occidental Petroleum Corp 3.77 10,020,110 - 18,432
Halliburton Co 3.22 11,397,669 -20,970
Kinder Morgan Inc P 3.00 25,262,571 -46,476
Ph illips 66 2.79 5,830,468 - 10,728
Pioneer Natural Resources Co 2.36 2,249,084 -4,140
Anadarko Petroleum Corp 2.36 7,385,582 - 13,590
Va lero Energy Corp 2.31 5,984 ,330 - 11,007
Marathon Petroleum Corp 2.29 7,032,102 - 12,942
Williams Companies I nc 2.02 11,042,486 -20,313
Baker Hughes I nc 1.94 5,676,010 - 10,440
Concho Resources Inc 1.62 2,001,656 -3,681
Devon Energy Corp 1.56 7,047,611 - 12,969
Apache Corp 1.52 5, 116,447 -9,414
TechnipFMC PLC 1.14 6,378,164 - 11,736
Noble Energy Inc 1.13 6,225,603 - 11,457
Hess Corp 1.10 3,709,524 -6,831
National Oilwell Va rco I nc 1.05 5, 179,375 -9,531
Marathon Oil Corp 0.97 11,682,308 -21,492
Cabot Oil & Gas Corp Class A 0.94 6,627,740 - 12,195
ONEOK I nc 0.94 2,938,653 -5,409
36 Table B.7: Financial Sector Allocation for Vanguard Fund (VFH) % Portfolio Shares Shares Top 25 Holdings Weight Owned Change
~ JPMorgan Chase & Co j 8.85 6,309,353 -4,549 Wells Fargo & Co 7.30 8,412,765 -6,118
Bank of Am erica Corporation 6.71 17,817,603 -12,980
Berkshire Hat haway Inc B 5.75 2,159,180 -1,696
Citigroup I nc 4.79 5,024 ,692 -3,805
US Bancorp 2.48 2,996,770 -2,442
Goldman Sachs Group Inc 2.28 631,010 -507
Chubb Ltd 1.82 820,397 -821
American International Group 1.78 1,811,014 -1,482 I nc
American Express Co 1.75 1,371,616 - 1,207
Morgan Stanley t 1.73 2,476,525 -2,079
PNC Financial Services Group 1.66 857,683 -832 I nc
Bank of New York Mellon Corp 1.41 1,864 ,195 -1,612
MetLife Inc 1.38 1,647,153 -1,500
BlackRock Inc 1.33 2 14,310 -188
Charles Schwab Corp 1.32 2,103,552 -1,871
Prudential Financial Inc 1.31 758,057 -836
CME Group I nc Class A 1.12 598,229 -755
Capital One Financial Corp 1.10 850,258 -874
Marsh & McLennan 1.09 908,982 -1,057 Companies Inc
I ntercontinental Exchange Inc 1.02 1,050,302 -1,245
BB&T Corp 1.00 1,430,576 -1,513
S&P Global Inc 0.99 456,727 -569
The Travelers Companies Inc 0.98 500,732 -429
State Street Corporation 0.92 680,068 -835
37 Table B.8: Financial Sector Allocation for Fidelity Fund (FIDSX) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Capital One Financial Corp 5.69 653,700 -6,300
Cit igroup I nc t 5.42 847,490 -20,000
Bank of America Corporation 5.27 2,087,300 -49,400
Berkshire Hathaway Inc B 5.04 282,000 -81,900
Wells Fargo & Co 4.84 830,300 -19,700
Huntington Bancshares Inc 4.66 3,350,000 0 Goldman Sachs Group I nc ~ 4.50 185,700 -4,300 The Travelers Companies I nc 3.65 276,800 1,800
Chubb Ltd 3.64 244,900 -100
JPMorgan Chase & Co t 3.50 371,700 -59,500
PNC Financial Services Group 3.29 253,600 -11,400 Inc
Intercontinental Exchange Inc 2 .85 436,800 -38,200
Allstate Corp 2 .56 291,000 -13,100
Synchrony Financial 2 .56 850,000 -100,000
Northern Trust Corp 2.48 254,100 -11,400
US Bancorp 2.47 444,900 -155,100
E*TRADE Financial Corp 2 .34 625,000 42,485
CBOE Holdings Inc 2 .24 250,900 -9,100
Torchmark Corp 2 .09 252,100 -37,000
BlackRock Inc 1.94 46,500 -3,500
Ameriprise Financial I nc 1.89 136,400 -3,600
Fidelity National Financial Inc 1.84 414,100 -10,900
TD Ameritrade Holding Corp 1.79 431,200 -6,300
CIT Group Inc 1.73 345,000 -5,000
Re insurance Group of America 1.69 125,000 35,000 Inc
38 Table B.9: Financial Sector Allocation for SPDR Fund (XLF) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
Berkshire Hat haway Inc B 10.89 14,648,624 77,500
JPMorgan Chase & Co 10.55 27,549,276 145,800
Wells Fargo & Co 8.17 34,730,270 183,800
Bank of America Corporation 8.06 77,320,162 409,200
Citigroup Inc 5.95 2 1,369,448 113,100
Goldman Sachs Group I nc 2.87 2,857,532 15,100
US Bancorp 2.84 12,281,804 65,000
Chubb Ltd 2.29 3,592,424 19,000
Morgan St anley 2.13 11,082,569 58,700
PNC Financial Services Group 2.04 3,749,635 19,800 I nc
American Express Co 2.03 5,838,962 30,900
American International Group 1.93 6,783,16 1 35,900 I nc
MetLife Inc 1.92 8,385,541 44,400
BlackRock Inc t 1.71 938,417 5,000
Bank of New York Mellon Corp 1.70 8,001,092 42,400
Charles Schwab Corp 1.66 9,369,478 49,600
Prudential Financial Inc 1.56 3,316,264 17,600
CME Group Inc Class A 1.39 2,619,441 13,900
Marsh & McLennan 1.36 3,972,105 21,000 Companies Inc
Capital One Financial Corp 1.33 3,707,072 19,600
S&P Global Inc 1.25 1,991,361 10,500
I ntercontinental Exchange Inc 1.24 4,594,251 24,300
The Travelers Companies I nc 1.20 2,157,185 11,400
BB&T Corp 1.19 6,235,713 33,000 Aon PLC t 1.18 2,023,231 10,700
39 Table B.10: Utility Sector Allocation for Vanguard Fund (VPU) % Portfolio Shares Shares Top 25 Holdings Weight... Owned Change
NextEra Energy I nc 7 .74 1,899,04 6 40,444
Duke Energy Corp 7 .0 5 2,800,144 59,540
Southern Co 6 .05 3,985,930 84 ,756
Dominion Energy I nc 6 .01 2,54 7,100 54 ,174
Xcel Energy Inc 5.67 4,128,854 87,872
PG&E Corp 4 .20 2,055,074 43,738
American Electric Power Co 4 .13 1,998,401 42,538 I nc
Exelon Corp 3.96 3,752,184 79,780
Sem pra Energy 3.33 965,442 20,498
Edison Internat ional 3.23 1,324,171 28,138
PPL Corp 3.21 2,762,100 58,798
Consolidated Edison Inc 2.99 1,238,422 26,444
Public Service Ent erprise 2.76 2,05 5,976 43,660 Group Inc
WEC Energy Group Inc 2.37 1,282,758 27,924
Eversource Energy 2.34 1,289,24 2 28,056
DTE Energy Co 2.33 729,277 15,878
American Water Works Co I nc 1.76 723,44 2 15,668
Entergy Corp 1.69 728,081 15,856
Ameren Corp 1.64 986,150 2 1,416
FirstEnergy Corp 1.58 1,730,288 37,580
CMS Energy Corp 1.58 1,137,628 24 ,786
CenterPoint Energy I nc 1.45 1,662,875 36,160
Pinnacle West Capital Corp 1.17 4 52,133 9,566
SCANA Corp 1.12 551,590 11,702
Alliant Energy Corp 1.11 924,099 19,506
40 Table B.11: Utility Sector Allocation for Fidelity Fund (FSUTX) % Portfolio Shares Shares Top 25 Holdings Weight Owned Change ..,.
NextEra Energy I nc 17.59 918,485 0
Sempra Energy 13.00 802,327 3,100
PG&E Corp 8.74 909,204 0
Dominion Energy I nc 6.29 566,168 0
Avangrid I nc 4 .99 800,54 2 15,700
DTE Energy Co 4 .94 329,470 0
Great Plains Energy I nc 4 .82 1,136,268 64 ,200
Exelon Corp 4 .72 951,392 28,300
CenterPoint Energy I nc 4 .21 1,028,126 - 19,900
FirstEnergy Corp 3.87 902,200 4 ,900
SCANA Corp 3.05 320,500 -3,100
NextEra Energy Partners LP 2.77 558,286 0
Black Hills Corp 2.71 278,128 -5,100
NRG Energy I nc 2.34 966,002 0
PNM Resources I nc 2.18 4 07,266 -31,500
OG E Energy Corp 2.12 4 24,785 23,500
NRG Yield I nc C 1.88 741,170 0
Pat tern Energy Group Inc 1.74 551,622 0 Class A
Cheniere Energy I nc 1.46 224,189 224 ,189
Charter Communications Inc 1.29 26,100 0 A
Cheniere Energy Partners LP 1.19 323,34 2 0 Holdings LLC f--- South Jersey Industries Inc 1.14 212,4 95 0 f--- Dynegy I nc 0.37 4 00,328 0
Kinder Morgan I nc P 0.27 89,700 89,700
InfraREIT I nc 0.10 37,800 37,800
41 Table B.12: Utility Sector Allocation for SPDR Fund (XLU) % Portfolio Shares Shares Top 25 Holdings Weight Owned Change ....
NextEra Energy I nc 9.82 5,054,688 276,842
Duke Energy Corp 8.19 6,971,4 52 382,036
Dominion Energy I nc 7.59 6,789,549 371,904
Southern Co 7 .46 10,708,111 586,762
American Electric Power Co 5.22 5,339,932 292,4 87 Inc
PG&E Corp 5.12 5,507,727 301,725
Exelon Corp 4 .95 10,015,208 548,618
Sempra Energy 4 .30 2,722,94 8 149,149
PPL Corp 4 .06 7,375,980 403,939
Edison Internat ional 3.90 3,537,821 193,700
Consolidat ed Edison Inc 3.76 3,320,462 18 1,929
Xcel Energy Inc 3.61 5,531,120 302,917
Public Service Ent erprise 3.36 5,472,131 299,639 Group Inc
DTE Energy Co 2 .95 1,960,243 107,429
WEC Energy Group Inc 2 .94 3,4 11,688 186,846
Eversource Energy 2 .90 3,4 25,838 187,591
Entergy Corp 2 .08 1,939,110 106,237
American Water Works Co I nc 2 .06 1,926,537 105,492
Ameren Corp 2 .05 2,64 5,083 144,828
CMS Energy Corp 2 .02 3,092,013 169,413
FirstEnergy Corp 1.91 4,774 ,954 261,942
Cent erPoint Energy I nc 1.85 4,722,135 258,664 Pinnacle West Capital Corp - 1.49 1,231,581 67,497 SCANA Corp 1.45 1,544,94 1 84 ,632
Alliant Energy Corp 1.40 2,4 61,204 134 ,845
42 Appendix C
Annual Portfolio Performance
43 Table C.1: Annual Portfolio Performance (Consumer Discretionary) Mean Return Std. Deviation Sharpe Ratio Portfolio Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 ovportA (no rebalancing) 0 .02161 0 .00104 0.00893 0.05890 0 .06177 0 .03750 0 .21746 -0.12566 0.00359 ovportB (annual rebalance) 0 .02161 -0.00039 0.01505 0.05890 0 .05660 0 .03495 0.21746 -0.16244 0.17874 VCR - Vanguard ConsDiscr 0 .01220 0 .00249 0.01045 0.03523 0 .04333 0 .02444 0 .0964 9 -0.14557 0.06754 FSCPX - Fidelity ConsDiscr 0 .01178 0.0013 1 0.00861 0.0348 7 0 .04367 0 .02200 0 .08532 -0.17157 -0.00859 XLY - SPDR ConsDiscr 0 .01384 0.0053 1 0.010 19 0.03426 0 .04484 0 .02399 0.14715 -0.07780 0.05800
Table C.2: Annual Portfolio Performance (Energy) Mean Return Std. Deviation Sharpe Ratio Portfolio Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 ovportA (no rebalancing) 0.0096 0 .0082 0.0208 0.0456 0.0430 0.0304 0 .0178 -0.0145 0.3964 ovportB (annual rebalance) 0 .009 6 -0.0040 0.0192 0.0456 0.043 1 0.0299 0 .0 178 -0.2976 0.3472 VFH - Vanguard Financial 0.008 1 -0.0033 0.0237 0.0304 0.0473 0.0428 -0.022 1 -0.2564 0 .3483 FIDSX - Fidelity Financial 0.0076 -0.0072 0.0195 0.0330 0.0469 0.0339 -0.0365 -0.3416 0 .3163 XLF - SPDR Financial 0 .008 1 -0.0037 0.0235 0.0337 0.0490 0.0447 -0.0211 -0.2553 0 .3281 44
Table C.3: Annual Portfolio Performance (Financial) Mea n Return Std. Deviation Sharpe Ratio Portfolio Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 ovportA (no rebalancing) 0 .0096 0.0082 0.0208 0.0456 0.0430 0.0304 0 .0 178 -0.0145 0.3964 ovportB (annual rebalance) 0 .0096 -0.0040 0.0192 0.0456 0.0431 0.0299 0 .0 178 -0.2976 0.3472 VFH -Vanguard Financial 0 .0081 -0.0033 0.0237 0.0304 0.0473 0.0428 -0.0221 -0.2564 0.3483 FIDSX - Fidelity Financial 0.0076 -0.0072 0.0195 0.0330 0.0469 0.0339 -0.0365 -0.3416 0.3163 XLF - SPDR Financial 0 .0081 -0.0037 0.0235 0.0337 0.0490 0.0447 -0.0211 -0.2553 0.328 1
Table C.4: Annual Portfolio Performance (Utility) Mean Return Std. Deviation Sharpe Ratio Portf olio Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 Yr. 1 Yr. 2 Yr. 3 ovportA (no rebalancing) 0.01478 0.02153 0.01335 0.04636 0 .04282 0.04740 0.12888 0 .29720 0.09594 ovportB (annual rebalance) 0.0147 8 0.02178 0.00907 0.04636 0 .04386 0 .06391 0.12888 0 .29598 0.00428 VPU - Vanguard Utility 0.00772 0.01161 0.00661 0.04526 0 .03946 0.03779 -0.02394 0 .07116 -0.05792 FSUTX - Fidelity Utility 0 .0057 8 0.00269 0.00757 0.03510 0 .03814 0 .03687 -0.08594 -0.16006 -0 .03346 XLU - SPDR Utility 0 .00862 0.01223 0.005 61 0.0455 1 0 .03958 0 .03980 -0.00405 0 .086 54 -0.08011