STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017

KSK Energy Ventures Ltd. NSE Code - KSK TABLE 1 - MARKET DATA (STANDALONE) (AS ON 24TH NOVEMBER 2017) Sector - Power Generation & Distribution NSE Market Price (`) 7.35 NSE Market Cap. (₹ Cr.) 314.60 Face Value (`) 10.00 Equity (` Cr.) 423.99 Business Group - MNC Associate 52 week High/Low (₹) 23.7/6.20 Net worth (₹ Cr.)* 3,019.90 Year of Incorporation - 2001 TTM P/E (TTM) N.A. Traded Volume (Shares) 29,06,28 TTM P/BV 0.10 Traded Volume (lacs) 213.61 Registered Office - Source - Capitaline, TTM - Trailing Twelve Months, N.A. - Not Applicable, *As on 30th Sept’ 2017 8-2-293/82/A/431/A Road No 22, COMPANY BACKGROUND Jubilee Hills, KSK Energy Ventures Limited is a power project development company. The – 500 033, Company is engaged in the development, ownership, operation and maintenance Telangana of power generation assets in . The Company operates through two segments: power generation and power development. The Company develops private sector Company Website: power projects. The Company's power plants include Sai Lilagar, which is an www.ksk.co.in approximately 85 megawatts (MW) coal-based power plant in ; Sai Regency, which is an approximately 60 MW natural gas-based power plant in Tamilnadu; Sitapuram Power, which is an approximately 40 MW coal-based power plant in ; VS Lignite, which is an approximately 135 MW lignite- based power plant in ; Sai Wardha Power, which is an approximately 540 MW coal-based power plant in ; Sai Maithili Power, which is an approximately 10 MW solar power plant in Rajasthan, and KSK Mahanadi Power, which is an approximately 1,200 MW coal-based power plant in Chhattisgarh.

Revenue and Profit Performance

Quarterly revenue and Profit (₹ CRORE) 50 The revenue of the Company decreased from ₹4.55 crores to ₹0.76 crores from quarter ending Sep’16 to quarter ending 0.76 6.22 4.55 0 Sep’17. The Company made a loss of ₹75.48 crores in quarter -25.66 -23.89 ending Sep’17 vis-a-vis making a loss of ₹23.89 crores in quarter -50 -75.48 ending Sep’16.

-100 Sep'17 Mar'17 Sep'16

Revenue Profit

Source: Moneycontrol Performance vis-à-vis Market 1.50 TABLE 2- Returns

1.00 1-m 3-m 6-m 12-m KSK Energy Ventures Ltd -25.00% -4.08% -26.87% -65.17% Nifty 0.44% 5.71% 8.17% 28.48% 0.50 Source - Capitaline/NSE

0.00 Dec 16 Feb 17 Apr 17 Jun 17 Aug 17 Oct 17

KSK Energy Ventures Ltd NIFTY

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 1 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 TABLE 3 - FINANCIALS % Change (₹ Cr.) Sep’17 Mar’17 Sep’16 Sep ’17 vs Mar’17 Mar’17 vs Sep’16 Net Worth 3,019.90 3,119.40 3,119.30 -3.19% 0.00% Current Assets 252.40 233.00 259.70 8.33% -10.28% Non-Current Assets 4,127.00 4,175.30 4,088.20 -1.16% 2.13% Total Assets 4,379.40 4,408.30 4,347.90 -0.66% 1.39% Investments 3,996.80 4,008.60 3,926.90 -0.29% 2.08% Finance Cost 34.20 35.46 36.95 -3.55% -4.03% Long Term Liabilities 487.30 500.10 443.00 -2.56% 12.89% Current Liabilities 872.30 788.80 785.70 10.59% 0.39% Turnover 0.76 6.22 4.55 -87.78% 36.70% Profit After Tax (PAT) -75.48 -25.66 -23.89 N.A. N.A. EPS (₹) -1.78 -0.60 -0.56 N.A. N.A. Source - Money Control /Stock exchange filing

AUDIT QUALIFICATIONS

Audit Qualifications in last 3 years: There is no qualified opinion from the Auditor for the FY 2014-15, FY 2015-16 & FY 2016-17.

Response Comment Frequency of Qualifications - Have the auditors made any adverse remark in last 3 years? No No Are the material accounts audited by the Principal Auditors? Yes Yes Do the financial statements include material unaudited No No financial statements?

TABLE 4: BOARD PROFILE (AS PER ANNUAL REPORT - FY 2016-17) Regulatory Norms Company % of Independent Directors on the Board 33% 33% % of Promoter Directors on the Board - 22% Number of Women Directors on the Board At least 1 1 Classification of Chairman of the Board - Independent Director Is the post of Chairman and MD/CEO held by the same person? - No Average attendance of Directors in the Board meetings (%) - 84.09%

Composition of Board: As per Regulation 17(1)(b) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 "Listing Regulations, 2015", the Company should have at least 33% Independent Directors as the Chairman of the Board is an Independent Director. The Company has 33% of Independent Directors and hence, it meets the regulatory requirements.

Board Diversity: The Company has 9 directors out of which 8 are male and 1 is female.

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 2 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 TABLE 5 - FINANCIAL RATIOS % Change Ratios Sep’17 Mar’17 Sep’16 Sep ’17 vs Mar’17 vs Mar’17 Sep’16

Inventory Turnover N.A. N.A. N.A. N.A. N.A.

Debtors Turnover 0.03 0.20 0.11 -87.33% 83.45%

Fixed asset Turnover 0.00 0.00 0.00 -87.64% 33.85% Ratios Turnover Current Asset Turnover 0.00 0.03 0.02 -88.72% 52.37%

Operating Profit Margin -5,918.42% 18.33% 53.63% -32,391.74% -65.82% Net Profit Margin -9,931.58% -412.54% -525.05% N.A. N.A. Return on Assets (ROA) N.A. N.A. N.A. N.A. N.A. Return on Equity (ROE) N.A. N.A. N.A. N.A. N.A.

ReturnRatios Return on Capital Employed (ROCE) N.A. N.A. N.A. N.A. N.A.

Current Ratio 0.29 0.30 0.33 -2.04% -10.63%

Quick Ratio 0.29 0.30 0.33 -2.04% -10.63% ios

Cash Ratio 0.26 0.26 0.28 -0.40% -7.75%

Rat Liquidity Working Capital Turnover ratio N.A. N.A. N.A. N.A. N.A.

Debt to equity ratio 0.25 0.22 0.24 13.91% -10.16%

Ratios Interest Coverage Ratio N.A. 0.03 0.07 N.A. -51.32%

Solvency

Market Cap / Sales 546.72 57.26 255.32 854.83% -77.57% Market Cap/ Net Worth 0.14 0.11 0.37 20.51% -69.34% Market Cap/PAT N.A. N.A. N.A. N.A. N.A.

Market Cap/EBITDA N.A. 312.41 476.11 N.A. -34.38% TradingRatios Source - Money Control/Stock exchange filing

TABLE 6 - TRADING VOLUME % Change

Particulars Sep’17 Mar’17 Sep’16 Sep ’17 vs Mar’17 vs Mar’17 Sep’16

Trading Volume (shares) (avg. of 1 qtr) 19,92,619 7,38,095 1,39,793 169.97% 427.99% Trading Volume (shares) (high in 1 qtr) 2,10,71,782 95,34,615 8,54,614 121.00% 1,015.66% Trading Volume (shares) (low in 1 qtr) 1,24,470 71,566 23,578 73.92% 203.53% Ratio - High/low trading volume 169.29 133.23 36.25 27.07% 267.56% Ratio - High/average trading volume 10.57 12.92 6.11 -18.14% 111.30% Source - Capitaline

TABLE 7 (A): OWNERSHIP & MANAGEMENT RISKS Sep-17 Mar-17 Sep-16 Comments

Promoter shareholding 48.46 57.83 68.12 • No new equity shares were issued during

the Oct’ 16 to Sept’ 17. • The promoter shareholding decreased by Public - Institutional shareholding 17.74 19.39 17.62 19.66% due to invocation of pledged shares. • The shareholding of public shareholders Public - Others shareholding 33.80 22.78 14.26

increased by the same percentage. Shareholding(%) Non-Promoter Non-Public • The promoters have pledged 45.48% of their 0.00 0.00 0.00 Shareholding shareholding. Source - NSE

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 3 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017

MAJOR SHAREHOLDERS (AS ON 30TH SEPTEMBER 2017) S. No. Promoters Shareholding S. No. Public Shareholders Shareholding HDFC Trustee Company Ltd. - HDFC 1 KSK Energy Ltd. 34.63% 1 8.99% Equity Fund 2 KSK Energy Company Pvt. Ltd. 9.21% 2 LB Mauritius IV Ltd. 4.36% Tree Line Asia Master Fund 3 KSK Power Holdings Ltd. 4.63% 3 2.36% (Singapore) Pte Ltd Source - NSE

TABLE 7 (B): OWNERSHIP & MANAGEMENT RISKS Market Activity of Promoters The promoters have not sold/bought any shares during the FY 2016-17 Preferential issue to promoters No preferential issue of shares was made to the promoters during the FY 2016-17 Preferential issue to others No preferential issue of shares was made to other shareholders during the FY 2016-17 GDRs issued by the Company The Company did not issue any GDRs during the FY 2016-17 Issue of ESOPs/Issue of shares other The Company did not issue any shares to the employees under its ESOP Scheme during than Preferential allotment the FY 2016-17 Source - Annual Report FY 16-17

TABLE 8: PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY Sr. No. Name and Description of main products / services % to Total turnover of the Company 1 Project Management / Development of Power Projects 100% Source - Annual Report FY 16-17

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 4 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 Glossary

Equity: The equity shares capital of the Company

Net Worth: The amount by which the Assets exceeds the liabilities excluding shareholders’ funds of the Company Turnover: The revenue earned from the operations of the Company

EPS: Earning Per Share is net profit earned by the Company per share Profit After Tax 퐸푃푆 = Number of outstanding shares P/E ratio: It is the ratio of the Company’s share price to earnings per share of the Company Price of each share 푃/퐸 푟푎푡𝑖표 = Earnings per share Current Assets: Cash and other assets that are expected to be converted to cash in one year

Fixed Assets: assets which are purchased for long-term use and are not likely to be converted quickly into cash, such as land, buildings, and equipment

Total Assets: Current Assets + Fixed Assets

Investments: An investment is an asset or item that is purchased with the hope that it will generate income or appreciate in the future.

Finance Cost: The Financing Cost (FC), also known as the Cost of Finances (COF), is the cost and interest and other charges incurred during the year in relation to borrowed money.

Long Term Liabilities: Long-term liabilities are liabilities with a maturity period of over one year.

Current Liabilities: A company's debts or obligations that are due within one year.

Inventory Turnover ratio: Inventory Turnover is a ratio showing how many times a company's inventory is sold and replaced over a period. Sales Turnover 퐼푛푣푒푛푡표푟푦 푇푢푟푛표푣푒푟 푟푎푡𝑖표 = Inventory Debtors Turnover: Accounts receivable turnover is an efficiency ratio or activity ratio that measures how many times a business can turn its accounts receivable into cash during a period Sales Turnover 퐷푒푏푡표푟푠 푇푢푟푛표푣푒푟 푟푎푡𝑖표 = Accounts recievables Fixed Asset Turnover: The fixed-asset turnover ratio is a financial ratio of net sales to fixed assets Sales Turnover 퐹𝑖푥푒푑 퐴푠푠푒푡 푇푢푟푛표푣푒푟 푟푎푡𝑖표 = Fixed Assets Current Asset Turnover: The current-asset turnover ratio is a financial ratio of net sales to fixed assets Sales Turnover 퐶푢푟푟푒푛푡 퐴푠푠푒푡 푇푢푟푛표푣푒푟 푟푎푡𝑖표 = Current Assets Operating Profit Margin: Operating margin is a measurement of what proportion of a Company’s revenue is left over after paying for variable costs of production such as wages, raw materials etc. It can be calculated by dividing a Company’s operating income (also known as “operating profit”) during a given period by its sales during the same period. Operating profit 푂푝푒푟푎푡𝑖푛푔 푃푟표푓𝑖푡 푀푎푟푔𝑖푛 = Sales Turnover Net Profit Margin: Net profit margin is the percentage of revenue left after all expenses have been deducted from sales Net profit 푁푒푡 푃푟표푓𝑖푡 푀푎푟푔𝑖푛 = Sales Turnover

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 5 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 Return on Assets: ROA tells you what earnings were generated from invested capital (assets) Net profit 푅푒푡푢푟푛 표푛 퐴푠푠푒푡푠 = Total Assets Return on equity/net worth: return on equity (ROE) is the amount of net income returned as a percentage of shareholders’ equity. Net profit 푅푒푡푢푟푛 표푛 퐸푞푢𝑖푡푦 = Net worth Return on Capital Employed: Return on capital employed (ROCE) is a financial ratio that measures a company's profitability and the efficiency with which its capital is employed. Net profit 푅푒푡푢푟푛 표푛 퐶푎푝𝑖푡푎푙 퐸푚푝푙표푦푒푑 = Total Debt + Equity share capital Current ratio: The current ratio is a financial ratio that measures whether or not a firm has enough resources to pay its debts over the next 12 months. It compares a firm's current assets to its current liabilities. Current Assets 퐶푢푟푟푒푛푡 푟푎푡𝑖표 = Current Liabilities Quick ratio: The quick ratio is a measure of how well a Company can meet its short term financial liabilities. Current Assets − Inventories 푄푢𝑖푐푘 푟푎푡𝑖표 = Current Liabilities Cash ratio: The ratio of the liquid assets of a Company to its current liabilities. Current Assets − Inventories − Account Recievables 푄푢𝑖푐푘 푟푎푡𝑖표 = Current Liabilities Working Capital Turnover ratio: The working capital turnover ratio is also referred to as net sales to working capital. It indicates a Company's effectiveness in using its working capital. 푆푎푙푒푠 푇푢푟푛표푣푒푟 푊표푟푘𝑖푛푔 퐶푎푝𝑖푡푎푙 푇푢푟푛표푣푒푟 푟푎푡𝑖표 = Current Assets − Current Liabilities Debt to Equity ratio: The debt-to-equity ratio (D/E) is a financial ratio indicating the relative proportion of shareholders' equity and debt used to finance a company's assets. 푆ℎ표푟푡 푇푒푟푚 퐷푒푏푡 + 퐿표푛푔 푇푒푟푚 퐷푒푏푡 퐷푒푏푡 푡표 퐸푞푢𝑖푡푦 푟푎푡𝑖표 = 푁푒푡 푊표푟푡ℎ Interest Coverage ratio: The Interest coverage ratio is a debt ratio and profitability ratio used to determine how easily a Company can pay interest on outstanding debt. 퐸푎푟푛𝑖푛푔 퐵푒푓표푟푒 퐼푛푡푒푟푒푠푡 푎푛푑 푇푎푥 퐼푛푡푒푟푒푠푡 퐶표푣푒푟푎푔푒 푅푎푡𝑖표 = 퐹𝑖푛푎푛푐푒 퐶표푠푡 Market Cap/Sales ratio: Market Cap/sales ratio, Price–sales ratio, P/S ratio, or PSR, is a valuation metric for stocks. It is calculated by dividing the company's market cap by the revenue in the most recent year; or, equivalently, divide the per- share stock price by the per-share revenue. 푀푎푟푘푒푡 퐶푎푝 푀푎푟푘푒푡 퐶푎푝/푆푎푙푒푠 푟푎푡𝑖표 = 푆푎푙푒푠 푇푢푟푛표푣푒푟 Market Cap/ Net Worth ratio: It is a valuation ratio calculated by dividing Company’s market cap to net worth. 푀푎푟푘푒푡 퐶푎푝 푀푎푟푘푒푡 퐶푎푝/푁푒푡푤표푟푡ℎ 푟푎푡𝑖표 = 푁푒푡푤표푟푡ℎ Market Cap/ PAT ratio: It is a valuation ratio calculated by dividing Company’s market cap to net profit. 푀푎푟푘푒푡 퐶푎푝 푀푎푟푘푒푡 퐶푎푝/푃퐴푇 푟푎푡𝑖표 = 푛푒푡 푝푟표푓𝑖푡 Market Cap/ EBITDA ratio: It is a valuation ratio calculated by dividing Company’s market cap to EBITDA.

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 6 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 푀푎푟푘푒푡 퐶푎푝 푀푎푟푘푒푡 퐶푎푝/퐸퐵퐼푇퐷퐴 푟푎푡𝑖표 = 퐸퐵퐼푇퐷퐴 Trading Volume (shares) (avg. of 1 year): Average number of shares/day traded in 1 year

Trading volume (shares) (high in 1 year): Highest number of shares/day traded in 1 year

Trading volume (shares) (minimum in 1 year): Lowest number of shares traded on any one day in 1 year

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 7 | P AGE

STAKEHOLDERS EMPOWERMENT SERVICES KSK ENERGY VENTURES LTD. www.ksk.co.in S ECTOR: POWER GENERATION & DISTRIBUTION REPORTING DATE: 27TH NOVEMBER, 2017 DISCLAIMER

Sources Company Information Only publicly available data has been used while making the factsheet. Our data sources include: BSE, NSE, SEBI, Capitaline, Moneycontrol, Businessweek, Reuters, Annual Reports, IPO Documents and Company Website.

Analyst Certification

The analysts involved in development of this factsheet certify that no part of SEBI Reg. No. INH000000016 any of the research analyst’s compensation was, is, or will be directly or indirectly related to the contents of this factsheet. This factsheet or any portion hereof may not be reprinted, sold, reproduced or Disclaimer redistributed without the written consent of Stakeholders Empowerment Services While SES has made every effort and has exercised due skill, care and diligence

in compiling this factsheet based on publicly available information, it neither Contact Information guarantees its accuracy, completeness or usefulness, nor assumes any liability whatsoever for any consequence from its use. This factsheet does not have Stakeholders Empowerment Services any approval, express or implied, from any authority, nor is it required to have such approval. The users are strongly advised to exercise due diligence while A 202, Muktangan, using this factsheet. Upper Govind Nagar, This factsheet in no manner constitutes an offer, solicitation or advice to buy or Malad East, sell securities, nor solicits votes or proxies on behalf of any party. SES, which is Mumbai – 400 097 a not-for-profit Initiative or its staff, has no financial interest in the companies Tel +91 22 4022 0322 covered in this factsheet except what is disclosed on its website. The factsheet is released in India and SES has ensured that it is in accordance with Indian [email protected] laws. Person resident outside India shall ensure that laws in their country are [email protected] not violated while using this factsheet; SES shall not be responsible for any such violation. www.sesgovernance.com All disputes subject to jurisdiction of High Court of Bombay, Mumbai. Research Analyst: Kirti Dhokiya

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory 8 | P AGE