DOCSLIB.ORG

Interim Report Q1

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Interim Report Q1 Investment AB Kinnevik Skeppsbron 18 (Publ) Reg no 556047-9742 P.O. Box 2094 Phone +46 8 562 000 00 SE-103 13 Stockholm Sweden Fax +46 8 20 37 74 www.kinnevik.se INTERIM REPORT 1 JANUARY-31 MARCH 2011 Financial results for the first quarter Kinnevik’s net asset value 2006-2011 t 5IFOFUBTTFUWBMVFJODSFBTFEEVSJOHUIFmSTURVBS Pro forma adjusted for the acquisition of Emesco during Q3 2009. Figures in SEK m. UFSUP4&, N DPNQBSFEUP4&, N 60000 BUUIFFOEPG%FDFNCFS%VSJOHUIFMBTU 50000 NPOUIT UIFOFUBTTFUWBMVFIBTJODSFBTFECZ t ,PSTOÊTPQFSBUJOHQSPmUJODSFBTFECZUP4&, 40000 N BOEUIFPQFSBUJOHNBSHJOXBT 30000 t 5IF(SPVQTUPUBMSFWFOVFBNPVOUFEUP4&, 20000 N Q1 11 Q2 06 Q3 06 Q4 06 Q1 07 Q2 07 Q3 07 Q4 07 Q1 08 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 t /FUSFTVMUBGUFSUBY JODMVEJOHDIBOHFTJOGBJSWBMVF PGmOBODJBMBTTFUT BNPVOUFEUPBQSPmUPG4&, N DPSSFTQPOEJOHUPBQSPmUQFSTIBSFPG 4&, Market value - Major Listed Holdings Figures in SEK m. 60000 51 469 51 445 48 427 40000 20000 0 31 March 31 Dec 31 March 2010 2010 2011 w5IFmOBODJBMNBSLFUTIBWFCFFOJOnVFODFECZUIFHMPCBMVOSFTUEVSJOHUIFRVBSUFSCVUUIF WBMVFPG,JOOFWJLTBTTFUTIBTJODSFBTFEBOEUIF,JOOFWJLTIBSFJODSFBTFECZTFWFOQFSDFOU EVSJOHUIFQFSJPE8FDPOUJOVFUPTFFHPPEQSPmUHSPXUIXJUIJO,PSTOÊTBOEJOPVSUFMFDPN BOENFEJBBTTFUT%VSJOHUIFRVBSUFSXFIBWFDPOUJOVFEUPJOWFTUJOPOMJOFBOENJDSPmOBO DJOH UXPTUSPOHHMPCBMUSFOETwTBZT.JB#SVOFMM-JWGPST 1SFTJEFOUBOE$IJFG&YFDVUJWF0Gm DFSPG,JOOFWJL ,JOOFWJLXBTGPVOEFEJOBOEUIVTFNCPEJFTNPSF Events during the first quarter UIBOTFWFOUZZFBSTPGFOUSFQSFOFVSTIJQVOEFSUIFTBNF t*OUIFmSTURVBSUFS ,JOOFWJLJOWFTUFE4&,NNBJOMZ HSPVQPGQSJODJQBMPXOFST,JOOFWJLTIPMEJOHTPGHSPXUI XJUIJO0OMJOF PVUPGXIJDI4&,NJOUIF&VSPQFBO DPNQBOJFTBSFGPDVTFEBSPVOETFWFODPNQSFIFOTJWF POMJOFDPNQBOZ3PDLFU*OUFSOFUBOEJUTQPSUGPMJPDPN CVTJOFTTTFDUPST1BQFS1BDLBHJOH 5FMFDPN4FSWJDFT QBOJFT BOE4&,NJO$%0/5IJTNFBOTUIBUTMJHIUMZ .FEJB 0OMJOF .JDSPmOBODJOH "HSJDVMUVSFBOE3FOFXBCMF MFTTUIBOPOFGPVSUIPGUIFNBOEBUFPG4&,CMOTFUCZ FOFSHZ,JOOFWJLIBTBMPOHIJTUPSZPGJOWFTUJOHJOFNFS UIF#PBSEGPSJOWFTUNFOUTXJUIJO0OMJOF .JDSPmOBODJOH HJOHNBSLFUTXIJDIIBTSFTVMUFEJOBDPOTJEFSBCMFFYQP "HSJDVMUVSFBOE3FOFXBCMFFOFSHZJO IBTCFFO TVSFUPDPOTVNFSTFDUPSTJOUIFTFNBSLFUT,JOOFWJLQMBZT VUJMJTFEEVSJOHUIFmSTURVBSUFS BOBDUJWFSPMFPOUIF#PBSETPGJUTIPMEJOHT t,JOOFWJLT#PBSEPG%JSFDUPSTBOEUIF#PBSETPG.JM MJDPN 5FMFBOE.5(IBWFQSPQPTFEUPUIF"OOVBM Total return (FOFSBM.FFUJOHTJO.BZUIBUEJWJEFOETCFBQQSPWFE The Kinnevik share’s average annual total return BDDPSEJOHUPUIFGPMMPXJOH Past 30 years 1) 20% Kinnevik’s part of dividends proposed Past 5 years 9% to be paid from listed holdings Full year 2010 31% Millicom USD 1.80/share 426 1) 1) Based on the assumption that shareholders have retained their Tele2 SEK 6+21/share 3 658 allotment of shares in Tele2, MTG, Metro, Transcom and CDON. MTG SEK 7.50/share 101 Total expected dividends to be recei- New reporting structure from 2011 ved from listed holdings 4 185 'SPN ,JOOFWJLIBTDIBOHFEJUTSFQPSUJOHTUSVDUVSF Of which ordinary dividends 1 340 Proposed dividend to Kinnevik’s BOEHSPVQBMMIPMEJOHTJOUPUIFGPMMPXJOHCVTJOFTTTFDUPST shareholders SEK 4.50/share 1 247 1BQFS1BDLBHJOH 5FMFDPN4FSWJDFT .FEJB 0OMJOF 1) Based on an exchange ratio of 6.25 SEK/USD. .JDSPmOBODJOH "HSJDVMUVSFBOE3FOFXBCMF&OFSHZ5IFBD 5IFQSPQPTFEEJWJEFOETXJMMSFTVMUJOBEJWJEFOEQBZ DPVOUJOHTFHNFOUTDPOTJTUPG1BQFS1BDLBHJOH ,PSTOÊT NFOUUP,JOOFWJLTTIBSFIPMEFSTDPSSFTQPOEJOHUPBQ 0UIFSPQFSBUJOHTVCTJEJBSJFT GPSNFSQBSUPG/FX7FOUVSFT QSPYJNBUFMZPGUIFFYQFDUFEPSEJOBSZEJWJEFOETGSPN BOE1BSFOU$PNQBOZPUIFST .JMMJDPN 5FMFBOE.5( Kinnevik’s proportional part of revenue and operating result in its holdings Change compared to Reported Proportional part of Jan-March 2010 Jan-March 2011 (SEK m) Equity interest revenue EBIT revenue EBIT revenue EBIT Korsnäs 100.0% 2 135 264 2 135 264 -1% 33% Millicom 35.7% 7 007 2 013 2 502 719 13% 20% Tele2 30.5% 9 573 1 560 2 920 476 0% 1% Transcom 22.3% 1 278 22 285 5 -2% -42% MTG 20.4% 3 125 684 638 140 2% 42% Metro 46.6% 490 -4 228 -2 16% N/A CDON 22.6% 572 20 129 5 22% -47% Black Earth Farming 1) 24.9% 128 -123 32 -31 -33% N/A Other unlisted holdings 972 -39 236 -2 83% N/A Total sum of Kinnevik’s proportional part of revenue and operating result 9 104 1 573 5% 16% 1) Reported with one quarter’s delay 5IFUBCMFBCPWFJTBDPNQJMBUJPOPGUIFIPMEJOHTSFWFOVFTBOEPQFSBUJOHSFTVMUSFQPSUFEGPSUIFm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inancial overview Financial overview OFUEFCUBU.BSDI 4&, NSFMBUFEUPFYUFSOBM OFUEFCUXJUIJO,PSTOÊTPSXJUITIBSFTJO,PSTOÊTBTDPM Consolidated earnings MBUFSBM 5IF(SPVQTSFWFOVFBNPVOUFEUP4&, NEVSJOHUIF -FWFSBHFXJUIJO,PSTOÊTBOEMJTUFEIPMEJOHTIBTEFWFMP RVBSUFS DPNQBSFEXJUI4&, NJOUIFQSFDFEJOHZFBS QFEBDDPSEJOHUPUIFDIBSUTCFMPX 5IF(SPVQTPQFSBUJOHQSPmUJODSFBTFEUP4&,N 5IFJODSFBTFJTNBJOMZBUUSJCVUBCMFUP,PSTOÊT Listed holdings 5IFDIBOHFJOGBJSWBMVFPGmOBODJBMBTTFUTBNPVOUFEUP Debt SEK m (grey bar) and Asset Value SEK m (red bar) OFHBUJWF4&,N PGXIJDIBMPTTPG4&,N Line shows Debt as percentage of Asset Value QSPmUPG XBTSFMBUFEUPMJTUFEIPMEJOHTBOEBMPTTPG 60000 14% 4&,N QSPmUPG UPVOMJTUFEmOBODJBMBTTFUT 50000 12% 10% /FUQSPmUBNPVOUFEUP4&,N DPSSFTQPO 40000 EJOHUP4&, QFSTIBSF 8% 30000 6% 20000 The Group’s cash flow and investments 4% 5IF(SPVQTDBTInPXGSPNPQFSBUJPOTFYDMVEJOH 10000 2% DIBOHFJOXPSLJOHDBQJUBMBNPVOUFEUP4&,N 0 0% EVSJOHUIFRVBSUFS8PSLJOHDBQJUBMJODSFBTFECZ4&,N EFDSFBTFPG 2007 Q22007 Q32007 Q42008 Q12008 Q22008 Q32008 Q42009 Q12009 Q22009 Q32009 Q42010 Q12010 Q22010 Q32010 Q42011 Q1 *OWFTUNFOUTJOUBOHJCMFBOEJOUBOHJCMFmYFEBTTFUT BNPVOUFEUP4&,N EVSJOHUIFQFSJPE PGXIJDI Korsnäs 14% 4&,N XJUIJO,PSTOÊT 12% Net Debt SEK m (grey bar) and EBITDA SEK m (red bar) *OWFTUNFOUTJOTFDVSJUJFTEVSJOHUIFQFSJPEBSFTIPXO 10% Line shows Net Debt in relation to EBITDA (right axis) JOUIFUBCMFTCFMPX 8% 8000 10 x 9 6%x Amount 7000 8 x 1 Jan-31 Mar 2011 Financial instrument (SEK m) 6000 4% 5000 7 2%x 6 x 4000 0% Subsidiaries 5 5 x 3000 5 4 x 2000 Other securities 3 x 1000 2 x Online 0 1 x CDON shares 48 Rocket Internet with portfolio shares 351 2007 Q22007 Q32007 Q42008 Q12008 Q22008 Q32008 Q42009 Q12009 Q22009 Q32009 Q42010 Q12010 Q22010 Q32010 Q42011 Q1 companies Other Online investments 24 Microfinancing 7 "MMMPBOTIBWFmYFEJOUFSFTUUFSNTPGOPMPOHFSUIBO 10 x 430 UISFFNPOUIT5IFMPBOTDBSSZBOJOUFSFTUSBUFBDDPSEJOHUP9 x 8 x 4UJCPSPSTJNJMBSCBTFSBUFXJUIBOBWFSBHFNBSHJOPG 1 Jan-31 Mar 2010 7 x 6 x Paper & Packaging "U.BSDI UIFBWFSBHFSFNBJOJOHEVSBUJPOGPSBMM DSFEJUGBDJMJUJFTBNPVOUFEUPZFBST 5 x Bomhus Energi shares 33 4 x Online 0GUIF(SPVQTJOUFSFTUFYQFOTFTBOEPUIFSmOBODJBM 3 x Rocket Internet with portfolio DPTUTPG4&,N JOUFSFTUFYQFOTFTBNPVOUFEUP4&,2 x shares/warrants 364 companies N 5IJTNFBOTUIBUUIFBWFSBHFJOUFSFTUSBUFGPSUIF1 x Avito capital contribution 5 RVBSUFSXBT DBMDVMBUFEBTJOUFSFTUFYQFOTFJO Agriculture SFMBUJPOUPBWFSBHFJOUFSFTUCFBSJOHMJBCJMJUJFT Black Earth Farming shares 63 5IF(SPVQTCPSSPXJOHJTQSJNBSJMZBSSBOHFEJO4&, 465 0OBOBOOVBMCBTJT UIFOFUnPXJOGPSFJHODVSSFODJFT FYDMVEJOHEJWJEFOETSFDFJWFE JTBOFUJOnPXPGBCPVU4&, The Group’s liqudity and financing N DPNQSJTFENBJOMZPG,PSTOÊTTBMFTJO&63 5IF(SPVQTBWBJMBCMFMJRVJEJUZ JODMVEJOHTIPSUUFSNJOWFTU NFOUTBOEBWBJMBCMFDSFEJUGBDJMJUJFT UPUBMMFE4&, NBU .BSDIBOE4&, NBU%FDFNCFS 5IF(SPVQTJOUFSFTUCFBSJOHOFUEFCUBNPVOUFEUP4&, NBOE4&, NPOUIFTBNFEBUFT0GUIFUPUBM Book and fair value of assets Equity Voting Book value Fair value Fair value Total interest interest 2011 2011 2010 return Mkr (%) (%) 31 Mar 31 Mar 31 Dec 2011 Paper & packaging Korsnäs Industrial and Forestry 100 100 6 882 10 018 1) 9 774 1) Bergvik Skog 2) 5 5 569 569 556 Interest bearing net debt relating to Korsnäs -5 402 -5 402 -5 575 Total Paper & packaging 2 050 5 185 4 755 Telecom & services Millicom 35.7 35.7 22 834 22 834 24 309 -6% Tele2 30.5 47.7 19 755 19 755 18 915 4% Transcom 22.3 44.5 307 307 333 -8% Total Telecom and services 42 896 42 896 43 557 Media MTG 20.4 48.6 6 479 6 479 6 009 8% Metro shares 46.6 42.4 283 283 285 -1% Metro warrants 3) 388 388 374 4% Metro subordinated debentures 234 278 268 Total Media 7 384 7 428 6 936 Online Rocket Internet with portfolio companies 1 732 1 732 1 407 Avito (directly and through Vosvik) 56 274 274 274 CDON 22.6 22.6 513 513 420 10% Other Online investments 107 107 95 Total Online 2 626 2 626 2 196 Microfinancing Bayport 37 4) 37 307 307 332 Other Microfinancing investments 22 22 16 Total Microfinancing 329 329 348 Agriculture Black Earth Farming 24.9 24.9 886 886 824 8% Rolnyvik 100 100 206 250 250 RawAgro 21 21 21 Total Agriculture 1 113 1 157 1 095 Renewable energy Latgran 75 75 132 257 259 Vireo 11 11 8 Total renewable energy 143 268 267 Interest bearing net debt against listed holdings -2 187 -2 187 -1 706 Other assets and liabilities 44 44 65 Total equity/net asset value 54 398 57 746 57 513 Net asset value per share 208.35 207.51 Closing price, class B share 147.00 137.00 7% 1) Consensus among analysts covering Kinnevik. 2) Corresponding to 5% of the company’s equity. 3) Warrants in Metro are valued at fair value and included in change in fair value of listed holdings. 4) After warrants have been utilised. Kinnevik’s holdings Paper & Packaging ,PSTOÊTPQFSBUJOHQSPmUJODSFBTFEUP4&,NGPS UIFmSTURVBSUFSPGUIFZFBS
Load more

Recommended publications
  • Purchase and Sales by Report Date Composite
    Purchase and Sales by Report Date Composite July 1, 2013 to July 31, 2013 View Date: August 8, 2013 Funds Included in Composite NJBD COMMON D EMERGING NJBU COMMON D DEVELOPED NJDE COMMON D DEVELOPED PASSIVE NJDO COMMON D DEVELOPED ETFS NJDU COMMON D HEALTHCARE NJDV COMMON D TECHNOLOGY NJDZ COMMON D OAC NJEA COMMON D EMERGING MORGAN STNLY NJEB COMMON D EMERGING LAZARD NJED COMMON D EMERGING PICTET NJEM COMMON D EMERGING WELLINGTON Page 1 Prepared by State Street Purchase Report by Report Date Composite July 1, 2013 to July 31, 2013 View Date: August 8, 2013 Base Currency: USD - US DOLLAR Asset ID Security Name/Description Trd Date Stl Date Fail Days Broker Name Stl Cur/Loc Comm Per Shr Shares/Par/Contracts Exchange Rate Fund Price Interest Commissions Taxes/Fees/Other Net Cost Units/Original Face CASH EQUIVALENTS US DOLLAR 85749P9B9 STATE STR INSTL LIQUID RESVS 0.093% 31 Dec 2099 01 Jul 2013 01 Jul 2013 STATE STREET BANK AND TRUST USD/CSW 744,135.040 1.000000 NJEM Local 100.000000 0.00 0.00 0.00 744,135.04 Base 100.000000 0.00 0.00 0.00 744,135.04 85749P9B9 STATE STR INSTL LIQUID RESVS 0.093% 31 Dec 2099 01 Jul 2013 01 Jul 2013 STATE STREET BANK AND TRUST USD/CSW 592,948.130 1.000000 NJEA Local 100.000000 0.00 0.00 0.00 592,948.13 Base 100.000000 0.00 0.00 0.00 592,948.13 85749P9B9 STATE STR INSTL LIQUID RESVS 0.093% 31 Dec 2099 01 Jul 2013 01 Jul 2013 STATE STREET BANK AND TRUST USD/CSW 478,031.100 1.000000 NJEB Local 100.000000 0.00 0.00 0.00 478,031.10 Base 100.000000 0.00 0.00 0.00 478,031.10 85749P9B9 STATE STR INSTL LIQUID RESVS
    [Show full text]
  • 2009 Corporate Governance Report
    2009 Corporate Governance Report Tele2 AB (“the Company”) offers mobile services, fixed broadband and telephony, data network services, cable TV and content services. In 2009, we had net sales of SEK 39,265 million and reported an operating profit (EBITDA) of SEK 9,185 million. Tele2 is a Swedish joint- stock Company with shares listed on the OMX Nordic Exchange and thus applies the Swedish Code of Corporate Governance (“the Code”) as amended on July 1, 2008. This Corporate Governance Report is prepared in accordance with the provisions of the Code, and it contains information regarding the following deviations: Reference from the Code Deviation and Explanation 2.4 A member of the Board shall not chair the Cristina Stenbeck, who is the Chairman of the nomination committee, is considered to be dependent nomination committee in respect of being a member of the Company’s Board. However, the other members of the nomination committee have declared their decision regarding the election as being in the Company’s and the share holders´ best interest and a natural consequence of Cristina Stenbeck representing the Company’s largest shareholders. 9.1 The members of the remuneration committee, Mia Brunell Livfors and Vigo Carlund, members of the remuneration committee, are not considered apart from the Chairman, must be independent of independent in respect of the Company and its executive management. The Board however considers the Company and the corporate executives. that their experience will benefit the Company and make them suitable committee members. The code notwithstanding, the Board believes that they will be as free of conflict as if they were independent.
    [Show full text]
  • College Retirement Equities Fund
    SECURITIES AND EXCHANGE COMMISSION FORM N-Q Quarterly schedule of portfolio holdings of registered management investment company filed on Form N-Q Filing Date: 2010-05-27 | Period of Report: 2010-03-31 SEC Accession No. 0000930413-10-003160 (HTML Version on secdatabase.com) FILER COLLEGE RETIREMENT EQUITIES FUND Mailing Address Business Address 730 THIRD AVE 730 THIRD AVE CIK:777535| IRS No.: 136022042 | State of Incorp.:NY | Fiscal Year End: 1231 NEW YORK NY 10017 NEW YORK NY 10017 Type: N-Q | Act: 40 | File No.: 811-04415 | Film No.: 10861628 2129164905 Copyright © 2012 www.secdatabase.com. All Rights Reserved. Please Consider the Environment Before Printing This Document UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number File No. 811-4415 COLLEGE RETIREMENT EQUITIES FUND (Exact name of Registrant as specified in charter) 730 Third Avenue, New York, New York 10017-3206 (Address of principal executive offices) (Zip code) Stewart P. Greene, Esq. c/o TIAA-CREF 730 Third Avenue New York, New York 10017-3206 (Name and address of agent for service) Registrants telephone number, including area code: 212-490-9000 Date of fiscal year end: December 31 Date of reporting period: March 31, 2010 Copyright © 2012 www.secdatabase.com. All Rights Reserved. Please Consider the Environment Before Printing This Document Item 1. Schedule of Investments. COLLEGE RETIREMENT EQUITIES FUND - Stock Account COLLEGE RETIREMENT EQUITIES FUND STOCK ACCOUNT SCHEDULE OF INVESTMENTS (unaudited) March 31, 2010 MATURITY VALUE PRINCIPAL ISSUER RATE RATING DATE (000) BONDS - 0.0% CORPORATE BONDS - 0.0% HOLDING AND OTHER INVESTMENT OFFICES - 0.0% $ 100,000,000 j Japan Asia Investment Co Ltd 0.000% 09/26/11 NR $ 535 22,970 Kiwi Income Property Trust 8.950 12/20/14 NR 17 TOTAL HOLDING AND OTHER INVESTMENT OFFICES 552 Copyright © 2012 www.secdatabase.com.
    [Show full text]
  • Corporate Governance Report 2011
    Corporate Governance Report 2011 TELE2 IN BRIEF Tele2 AB (“the Company”) has 34 million customers in 11 countries and offers mobile services, fixed broadband and telephony, data network services, cable TV and content services. In 2011, the Company had net sales of SEK 40,750 (40,164) million and reported an operating profit (EBITDA) of SEK 10.852 (10,284) million. Tele2 AB (publ.) is a Swedish joint-stock company with shares listed on the Nasdaq OMX Stockholm Large Cap list and thus applies the Swedish Code of Corporate Governance (“the Code”) as amended on February 1, 2010. This Corporate Governance Report is prepared in accordance with the provisions of the Code. Prior years’ corporate governance reports and other corporate governance documents are available on the corporate website, www.tele2.com. The Code is based on the principle of comply or explain, which means that companies can deviate from single rules in the Code, given that they provide an explanation for the deviation. This report contains information regarding the following deviations from the Code: Reference from the Code Deviation and Explanation 2.4 A member of the Board shall not chair Cristina Stenbeck, who is the Chairman of the Nomination Committee, is also a member of the Company´s the Nomination Committee Board. The other members of the Nomination Committee have explained their decision regarding the election of the Chairman of the Nomination Committee as being in the Company’s and shareholders’ best interest – and a natural consequence of Cristina Stenbeck leading the Nomination Committee’s work in recent years as well as her representing the Company’s largest shareholder.
    [Show full text]
  • Investment AB Kinnevik
    Investment AB Kinnevik Skeppsbron 18 (Publ) Reg no 556047-9742 P.O. Box 2094 Phone +46 8 562 000 00 SE-103 13 Stockholm Sweden Fax +46 8 20 37 74 www.kinnevik.se BOKSLUTSKOMMUNIKÉ 2007 Finansiell utveckling under fjärde kvartalet • Marknadsvärdet på koncernens aktier i Noterade Kärninnehav steg med 6.241 Mkr och uppgick per 31 december till 50.761 Mkr. • Korsnäs intäkter uppgick till 1.821 (1.722) Mkr. • Rörelseresultatet för Korsnäs var 7 (78) Mkr (jämförelsetal exklusive omstruktureringskostnader). • Koncernens totala intäkter uppgick till 1.873 (1.767) Mkr och rörelseresultatet var -5 (-124) Mkr. • Resultat efter skatt, inklusive förändring i verkligt värde av finansiella tillgångar, uppgick till 6.647 (9.192) Mkr. • Resultat per aktie uppgick till 25,18 (34,82) kronor. Händelser under fjärde kvartalet • Koncernen deltog i Black Earth Farmings nyemission. Kinnevik ägde vid årets utgång 20% av bolaget. Finansiell utveckling under 2007 • Marknadsvärdet på koncernens aktier i Noterade Kärninnehav ökade med 14.606 Mkr, motsvarande 40%, till 50.761 Mkr den 31 december. • Korsnäs intäkter ökade med 5% till 7.519 (7.134) Mkr (jämförelsetal proforma inklusive Frövi). • Rörelseresultatet för Korsnäs var 836 (865) Mkr (jämförelsetal proforma inklusive Frövi, exklusive omstruktureringskostnader). • Koncernens totala intäkter uppgick till 7.673 (6.305) Mkr och rörelseresultatet var 885 (478) Mkr. • Resultat efter skatt, inklusive förändring i verkligt värde av finansiella tillgångar, uppgick till 16.179 (11.549) Mkr. • Resultat per aktie uppgick till 61,29 (43,74) kronor. • Styrelsen föreslår att årsstämman beslutar om en kontantutdelning om 2,00 (1,70) kronor per aktie. Därutöver avser styrelsen att rekommendera till Kinneviks årsstämma som hålls den 15 maj att besluta om ett förnyat mandat att återköpa maximalt 10% av bolagets egna aktier.
    [Show full text]
  • 70,5 Mdkr -10% -16%
    BOKSLUTSKOMMUNIKÉ 2018 ”Mitt första år som VD för Kinnevik har kantats av fortsatt SUBSTANSVÄRDE 31 DEC 2018 SUBSTANSVÄRDE Kv/Kv transformation, där vi bland annat har genomfört en strate- giskt viktig sammanslagning samt investerat i tio nya bolag 70,5 Mdkr -10% i våra fokusområden” Georgi Ganev, Kinneviks vd TOTALAVKASTNING 12 MÅN TOTALAVKASTNING 5 ÅR -16% -1% VIKTIGA HÄNDELSER I PORTFÖLJEN • Tele2 har fortsatt att exekvera på sin strategi genom slutförandet av de transformativa sammanslagningarna i Sverige och Nederländerna samt genom utnyttjandet av säljoptionen avseende verksamheten i Kazakstan • Den 9 Januari 2019 sekundärnoterades Millicoms aktier på Nasdaq-börsen i New York, vilket förbättrar likviditeten i aktien samt ger bolaget möjlighet att nå en större investerarbas INVESTERINGSAKTIVITET • Investeringar om totalt 392 Mkr under det fjärde kvartalet, varav 227 Mkr i Travelperk, vilka tillhandahåller en plattform som underlättar företags planering av resor, 111 Mkr i Livongo och resterande 54 Mkr i ett antal andra befntliga innehav • Till följd av fusionen mellan Tele2 och Com Hem så erhöll Kinnevik 1,2 Mdkr kontant och 3,6 Mdkr i Tele2 aktier, i utbyte mot aktierna i Com Hem • Den 14 februari 2019 meddelade Kinnevik att man förbundit sig att investera 0,9 Mdkr i MatHem, Sveriges ledande fristå- ende onlinebaserade matbutik, för en ägarandel om 38% FINANSIELL STÄLLNING • Substansvärdet uppgick till 70,5 Mdkr (256 kr per aktie), en minskning med 8,2 Mdkr eller 10% under kvartalet, drivet av en negativ aktiekursutveckling i Zalando och andra e-handelsbolag vilken till viss del kompenserades av positiv utveckling i både Tele2 och Millicom • Nettoskulden minskade under kvartalet med 1,2 Mdkr till 2,9 Mdkr, till följd av Tele2 / Com Hem fusionen samt att Kinnevik erhöll den andra halvan av Millicoms årliga utdelning, vilket motsvarar en belåningsgrad om 4% av portföljvärdet REKOMMENDATION FÖR UTDELNING 2018 • Kinneviks styrelse rekommenderar en ordinarie utdelning om 8,25 kr per aktie för 2018 motsvarande en direktavkastning om 3,9%.
    [Show full text]
  • Information About Members of the Board of Directors Proposed by the Election Committee of H & M Hennes & Mauritz AB 2012
    Information about members of the Board of Directors proposed by the Election Committee of H & M Hennes & Mauritz AB 2012 Information about members of the Board of Directors proposed by the Election Committee of H & M Hennes & Mauritz AB 2012 Stefan Persson Chairman of the Board and member of the Auditing Committee. Born 1947 Year Selected 1979 Primary occupation Chairman of the board Other significant board assignments Member of the Association of MSAB and board assignments in family-owned companies. Education Stockholm University & Lund University, 1969–1973. Work experience 1967-1982 Country Manager for H&M in the UK and responsible for H&M’s expansion abroad 1982-1998 Managing Director and Chief Executive Officer of H&M 1998– Chairman of the Board of H&M Shareholding 0 Shares held by related parties 194,400,000 A-shares as well as 393,049,043 B-shares owned through Ramsbury Invest AB. Independent of the company and the company management as defined by the Swedish Code of Corporate Governance No Independent of major shareholders in the company as defined by the Swedish Code of Corporate Governance No Mia Brunell Livfors Board member. Born 1965 Year selected 2008 Primary occupation President and Chief Executive Officer at Investment AB Kinnevik. Other significant board assignments Member of the Board since: 2006: Metro International S A, Tele2 AB, Transcom WorldWide S A, Korsnäs AB, 2007: Modern Times Group MTG AB, Millicom International Cellular S A, 2008: Efva Attling Stockholm AB, 2010: CDON AB. Education Studies in Business Administration,
    [Show full text]
  • Social Impact 2010 Playing for Change Invests in Social Entrepreneurs Who Help Children and Youth to a Better Life 2010: the FIRST YEAR
    Social Impact 2010 Playing for Change invests in social entrepreneurs who help children and youth to a better life 2010: THE FIRST YEAR In the beginning of 2010, Playing for Change was still only a good idea, a project of Hugo Stenbecks Stiftelse’s that would soon to launch its very first campaign. But by the end of the year Playing for Change was an, international foundation, funded by Kinnevik – work- ing on two continents, registered to fundraise, engaging volunteers and advocating for children’s rights. In its initial launch Playing for Change received almost 1900 applications and made waves through out all major media outlets in Sweden. The first year the foundation sup- ported ten early stage social entrepreneurs in Sweden, and through them altogether reached over 300 000 children. Playing for Change’s mission is to find and support social entrepreneurs with innovative ideas and methods that can improve the world through play, playfulness, and by remov- ing obstacles to play. Because even though the right to play may seem natural, millions of children are denied this vital aspect of their development. Even in the most depressive en- vironments and hazardous situations, play can be a key to the future, empowering children and young people. Sara Damber, CEO Playing for Change “A modern initiative, build on innovative models, brave ideas and exciting dreams. Playing for Change both starts an important debate and cements the image of a com- pany group that is not only able to interact with the society but is also a part of it – and is willing to continue to be a part of it.” Excerpt from the jury motivation when Playing for Change was awarded the Social Capitalist Award 2010, from leading Swedish business magazine Veckans Affärer.
    [Show full text]
  • View Annual Report
    ContentsContent CEO’s Review CFO’s Review Five Year Summary Corporate Responsibility Directors’ Report The MTG Share Corporate Governance Report Board of Directors Executive Management Consolidated Financial Statements Parent Company Financial Statements Notes to the Accounts Audit Report Definitions Glossary Modern Times Group MTG AB Annual Report 2013 CEO’sCEO’s reviewreview Record sales in a year of transformation Thank you for taking the time to read this report today. I hope that we have had the opportunity to meet face to face since I took over as CEO of this amazing company in September 2012 and, if not, I hope that we will do soon. I have been with MTG for over 19 years now and it has been an incredible journey. We have developed and expanded more than any of us would have dreamt was possible back in 1987. The constant factors throughout this period have been our desire to learn, to be better, to expand, to grow, to make money, to invest, and to never stop being curious and asking questions. Now, here we are – more than 4,000 people operating across 4 continents in almost 40 countries – and we are still dreaming, and planning for much much more. I started by thanking you for your time because that is the vital and prized commodity of our modern times - we want as big a slice of your time as possible, so that we can engage you and entertain you. We hate boredom. In fact, we are on a mission to eradicate boredom globally! That may sound like a pretty big statement, but I am serious – that is what MTG is all about.
    [Show full text]
  • Årsredovisning 2011 CDON Group AB NASDAQ OMX Stockholm: CDON
    Narva CDON GR CDON O UP AB ÅRSRE DO VIS N I NG 2011 Årsredovisning 2011 CDON Group AB NASDAQ OMX Stockholm: CDON CDON Group AB Bergsgatan 20 Box 385 CDON GROUP AB 54 % NETTOOMSÄTTNING 3 404 Mkr RÖRELSERESULTAT 201 23 Malmö www.cdongroup.com FÖRVÄRV AV RUM21 AB LANSERING AV MEMBERS.COM FÖRVÄRV AV TRETTI AB LANSERING AV NELLY.COM PÅ 20 NYA MARKNADER LANSERING AV CDON Group AB Årsredovisning 20112011 CDON Group AB Årsredovisning 2011 Innehållsförteckning Innehållsförteckning VD har ordet 1 VD har ordet 1 Ansvarstagande 3 Ansvarstagande 3 Finansiell översikt 6 Finansiell översikt 6 Förvaltningsberättelse 7 Förvaltningsberättelse 7 Bolagsstyrning 28 Bolagsstyrning 28 Styrelse 37 Styrelse 37 Verkställande ledning 41 Verkställande ledning 41 Koncernens räkenskaper 44 Koncernens räkenskaper 44 Moderbolagets räkenskaper 49 Moderbolagets räkenskaper 49 Noter 54 Noter 54 Underskrifter 92 Underskrifter 92 Revisionsberättelse 93 Revisionsberättelse 93 Definitioner 95 Definitioner 95 Produktion: Narva Tryck: Elanders CDON Group AB 1 Årsredovisning 2011 CDON Group AB ÅrsredovisningÖkad tillväxttakt 2011 och stärkt resultat ÖkadVD har ordet tillväxttakt och stärkt resultat VD har ordet CDON Group har haft en fantastisk utveckling och 2011 var inget undantag. Vårt första fullständiga år som en fristående e-handelskoncern på Nasdaq OMX CDONStockholm Group prägla har haftdes aven sortimentsu fantastisk utvecklingtveckling, ochgeografisk 2011 var expansion inget undantag. samt Vårt förstaförvärv fullständiga och lansering år somav ny ena verksamhetfristående eer-handelskoncern. Årets resultat ärpå samtidigt Nasdaq OMX vårt Stockholmstarkaste någonsin präglades med av sortimentsubåde accelereradtveckling, tillväxt geografisk och stärkt expansion lönsamhet samt. Det är förvärvett kvitto och på lansering att vår strategi av nya fungerar.verksamhet er.
    [Show full text]
  • Annual Report 2011 ”Seventyfive Years of Entrepreneurial Tradition Under the Same Group of Principal Owners” Contents
    Annual Report 2011 ”Seventyfive years of entrepreneurial tradition under the same group of principal owners” Contents Five-year Summary 3 Chief Executive’s review 4 The Kinnevik share 6 Book and fair value of assets 8 Proportional part of revenue and result 9 Historical background 10 Corporate Responsibility 12 Kinnevik’s strategic focus 16 Paper & Packaging - Korsnäs 18 Telecom & Services 22 Media 24 Online 26 Microfinancing 28 Agriculture 29 Renewable energy 29 Annual and Consolidated Accounts for 2011 Board of Directors’ Report 30 Financial Statements and Notes for the Group 39 Financial Statements and Notes for the Parent Company 65 Audit Report 73 Board of Directors 74 Senior Executives and other key employees 75 Definitions of financial key ratios 76 Annual general meeting 77 Five-year Summary (SEK m) 2011 2010 2009 2008 2007 Key Ratios Operating margin, % 9.4 10.3 10.0 5.2 11.5 Capital employed 66 898 62 111 50 462 33 067 59 778 Return on capital employed, % 10.8 24.8 40.1 -54.5 32.0 Return on shareholders' equity, % 11.5 28.3 50.2 -69.8 38.2 Equity/assets ratio, % 85 84 78 66 80 Net debt 6 539 7 123 8 233 8 906 9 205 Debt/equity ratio, multiple 0.12 0.14 0.21 0.41 0.19 Net debt against Korsnäs 5 212 5 575 6 419 5 845 6 534 Net debt against listed holdings 1 605 1 706 2 001 3 066 2 753 Available liquidity 5 465 4 923 3 942 2 031 2 481 Risk capital ratio, % 86.8 85.7 80.4 69.0 82.2 Fair value Paper & Packaging 4 992 4 755 3 813 2 181 5 125 Fair value Telecom & Services 44 406 43 557 35 735 22 251 45 130 Fair value Media 5 000 6 936 5
    [Show full text]
  • Extraordinary General Meeting Billerud Aktiebolag (Publ)
    This is an in-house translation. In case of any discrepancies between the Swedish original and this translation, the Swedish original shall prevail. Please note that the Extraordinary General Meeting will be conducted in Swedish. Extraordinary General Meeting Billerud Aktiebolag (publ) Shareholders of Billerud Aktiebolag (publ) are hereby invited to attend the Extraordinary General Meeting at 3.00 p.m. on Friday 14 September 2012 in Grünewaldsalen, Konserthuset, entrance from Kungsgatan 43, Stockholm. The premises for the Meeting will be open for registration at 2.00 p.m., when coffee will be served. Participation Shareholders wishing to take part in the Extraordinary General Meeting must both: - Be registered in the Shareholders’ Register held by Euroclear Sweden on Saturday 8 September 2012. Since the record day is a Saturday shareholders must make certain that they are registered in the Shareholders' Register on Friday 7 September 2012, and - Notify the company of their intention to attend the Extraordinary General Meeting not later than 4 p.m. on Monday 10 September 2012. Notification shall be made in writing by post to Billerud Aktiebolag, "EGM 2012", P.O. Box 7841, SE-103 98 Stockholm, Sweden, or by telephone to +46 8 402 90 62. Notification can also be made via the company’s website www.billerud.se/anmalan. In their notification shareholders should state their name, personal-/corporate identity number, address, daytime telephone number, number of shares held and, where applicable, number of representatives and assistants (maximum of two). To be able to participate at the Meeting, shareholders whose shares are registered in the name of a nominee must request that their own names be temporarily registered in the share register kept by Euroclear Sweden.
    [Show full text]