Orlen, Fuelling the Future
Total Page:16
File Type:pdf, Size:1020Kb
SEPARATE ANNUAL REPORT OF PKN ORLEN S.A. FOR THE YEAR 2016 1. LETTER OF THE PRESIDENT OF THE BOARD 2. OPINION AND REPORT OF THE INDEPENDENT AUDITOR 3. SELECTED FINANCIAL DATA 4. SEPARATE FINANCIAL STATEMENT OF PKN ORLEN S.A. 5. MANAGEMENT BOARD REPORT ON THE OPERATIONS OF ORLEN GROUP AND PKN ORLEN S.A. SELECTED FINANCIAL DATA OF PKN ORLEN PLN million EUR million 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS ENDED ENDED ENDED ENDED 31/12/2016 31/12/2015 31/12/2016 31/12/2015 Sales revenues 53 633 60 466 12 257 13 819 Profit from operations increased by depreciation and amortisation (EBITDA) 5 011 2 869 1 145 656 Profit from operations (EBIT) 3 869 1 769 884 404 Profit before tax 6 069 1 308 1 387 299 Net profit 5 364 1 048 1 226 240 Net profit before net impairment allowances* 4 247 1 845 971 422 Total net comprehensive income 5 177 2 279 1 183 521 Net cash from operating activities 5 434 948 1 242 217 Net cash (used) in investing activities (1 873) (1 669) (428) (381) Net cash (used) in financing activities (1 970) (1 796) (450) (410) Net increase/(decrease) in cash 1 591 (2 517) 364 (575) Net profit and diluted net profit per share (in PLN/EUR per share) 12.54 2.45 2.87 0.56 31/12/2016 31/12/2015 31/12/2016 31/12/2015 Non-current assets 25 109 23 146 5 676 5 232 Current assets 17 963 13 835 4 060 3 127 Total assets 43 072 36 981 9 736 8 359 Share capital 1 058 1 058 239 239 Total equity 22 168 17 846 5 011 4 034 Non-current liabilities 8 918 9 459 2 016 2 138 Current liabilities 11 986 9 676 2 709 2 187 Number of shares 427 709 061 427 709 061 427 709 061 427 709 061 Carrying amount and diluted carrying amount per share (in PLN/EUR per share) 51.83 41.72 11.72 9.43 The above data for 2016 and 2015 was translated into EUR using the following exchange rates: items in the statement of profit or loss and other comprehensive income and the statement of cash flows - by the arithmetic average of average exchange rates published by the National Bank of Poland as of the last day of the month during the reporting period: from 1 January to 31 December 2016 – 4.3757 EUR/PLN; items of assets, equity and liabilities – by the average exchange rate published by the National Bank of Poland as at 31 December 2016 – 4.4240 EUR/PLN. * Net impairment allowances of shares in 2016: PLN 1,117 million: PLN 1,150 million ORLEN Lietuva and PLN (33) million ORLEN Oil; in 2015: PLN (797) million - mainly PLN (782) million ORLEN Upstream and PLN (18) million Baltic Power. PKN ORLEN SEPARATE FINANCIAL STATEMENT FOR THE YEAR 2016 1 / 38 (Translation of a document originally issued in Polish) PKN ORLEN TABLE OF CONTENTS 1. SEPARATE STATEMENTS OF PROFIT OR LOSS AND OTHER 6.3. ASSETS DIVIDED INTO OPERATING SEGMENTS 10 COMPREHENSIVE INCOME 3 7. EXPLANATORY NOTES TO THE SEPARATE FINANCIAL 2. SEPARATE STATEMENTS OF FINANCIAL POSITION 4 STATEMENTS 11 3. SEPARATE STATEMENTS OF CHANGES IN EQUITY 5 7.1. EXPLANATORY NOTES TO THE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 11 4. SEPARATE STATEMENTS OF CASH FLOWS 6 7.2. EXPLANATORY NOTES TO THE STATEMENT OF FINANCIAL 5. BASIC INFORMATION 7 POSITION 14 5.1. PRINCIPAL ACTIVITY OF PKN ORLEN 7 7.3. EXPLANATORY NOTES TO THE FINANCIAL INSTRUMENTS AND FINANCIAL RISK 27 5.2. PRINCIPLES OF PREPARATION OF FINANCIAL STATEMENTS 7 7.4. OTHER EXPLANATORY NOTES 33 5.3. FUNCTIONAL CURRENCY AND PRESENTATION CURRENCY OF FINANCIAL STATEMENTS 7 8. INFORMATION CONCERNING SIGNIFICANT PROCEEDINGS IN 5.4. CHANGES INTRODUCED TO THE QUARTERLY FINANCIAL FRONT OF COURT, BODY APPROPRIATE FOR ARBITRATION INFORMATION PUBLISHED ON 26 JANUARY 2017 IN PROCEEDINGS OR IN FRONT OF PUBLIC ADMINISTRATION CONSOLIDATED QUARTERLY REPORT OF THE ORLEN GROUP BODIES 37 FOR THE 4th QUARTER OF 2016 7 9. EVENTS AFTER THE END OF THE REPORTING PERIOD 37 5.5. ACCOUNTING PRINCIPLES 7 10. STATEMENTS OF THE MANAGEMENT BOARD AND APROVAL OF 5.6. IMPACT OF IFRS AMENDMENTS ON SEPARATE FINANCIAL THE FINANCIAL STATEMENTS 38 STATEMENTS OF THE PKN ORLEN 8 6. SEGMENTS’ DATA 9 6.1. OPERATING SEGMENTS 9 6.2. REVENUES, COSTS, FINANCIAL RESULTS, INVESTMENT EXPENDITURES 9 SEPARATE FINANCIAL STATEMENT FOR THE YEAR 2016 2 / 38 (Translation of a document originally issued in Polish) PKN ORLEN (PLN million) 1. SEPARATE STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 2016 2015 change NOTE value % Sales revenues 6.2,7.1.1,7.1.2 53 633 60 466 (6 833) (11.3) revenues from sales of finished goods and services 30 072 35 170 (5 098) (14.5) revenues from sales of merchandise and raw materials 23 561 25 296 (1 735) (6.9) Cost of sales 7.1.3 (46 664) (55 565) 8 901 16.0 cost of finished goods and services sold (23 838) (30 883) 7 045 22.8 cost of merchandise and raw materials sold (22 826) (24 682) 1 856 7.5 Gross profit on sales 6 969 4 901 2 068 42.2 Distribution expenses (2 310) (2 306) (4) (0.2) Administrative expenses (739) (867) 128 14.8 Other operating income 7.1.4 246 196 50 25.5 Other operating expenses 7.1.5 (297) (155) (142) (91.6) Profit from operations 3 869 1 769 2 100 118.7 Finance income, incl.: 7.1.6.1 2 963 872 2 091 239.8 reversal on impairment allowances of shares in related parties 7.2.4 1 150 3 1 147 38 233.3 Finance costs, incl.: 7.1.6.2 (763) (1 333) 570 42.8 recognition of impairment allowances of shares in related parties 7.2.4 (33) (800) 767 95.9 Net finance income and costs 2 200 (461) 2 661 - Profit before tax 6 069 1 308 4 761 364.0 Tax expense 7.1.7 (705) (260) (445) (171.2) current tax (489) - (489) - deferred tax (216) (260) 44 16.9 Net profit 5 364 1 048 4 316 411.8 Other comprehensive income: which will not be reclassified into profit or loss (3) 4 (7) - actuarial gains and losses (3) 5 (8) - deferred tax - (1) 1 - which will be reclassified into profit or loss (184) 1 227 (1 411) - hedging instruments 7.2.7.3 (227) 1 515 (1 742) - deferred tax 7.1.7 43 (288) 331 - (187) 1 231 (1 418) - Total net comprehensive income 5 177 2 279 2 898 127.2 Net profit and diluted net profit per share (in PLN per share) 12.54 2.45 10.09 411.8 SEPARATE FINANCIAL STATEMENTS FOR THE YEAR 2016 3 / 38 (Translation of a document originally issued in Polish) PKN ORLEN (PLN million) 2. SEPARATE STATEMENTS OF FINANCIAL POSITION 31/12/2016 31/12/2015 change NOTE value % ASSETS Non-current assets Property, plant and equipment 7.2.1 15 112 14 303 809 5.7 Intangible assets 7.2.2 853 962 (109) (11.3) Shares in related parties 7.2.3 8 905 7 568 1 337 17.7 Embedded derivatives and hedging instruments 7.2.8 66 135 (69) (51.1) Other assets 7.2.8 173 178 (5) (2.8) 25 109 23 146 1 963 8.5 Current assets Inventories 7.2.5.1 7 309 7 715 (406) (5.3) Trade and other receivables 7.2.5.2 6 561 4 286 2 275 53.1 Current tax assets 51 5 46 920.0 Cash 2 563 964 1 599 165.9 Non-current assets classified as held for sale 210 77 133 172.7 Embedded derivatives and hedging instruments 7.2.8 57 679 (622) (91.6) Other assets 7.2.8 1 212 109 1 103 1 011.9 17 963 13 835 4 128 29.8 Total assets 43 072 36 981 6 091 16.5 EQUITY AND LIABILITIES EQUITY Share capital 7.2.7.1 1 058 1 058 - - Share premium 7.2.7.2 1 227 1 227 - - Hedging reserve 7.2.7.3 (327) (143) (184) (128.7) Retained earnings 7.2.7.4 20 210 15 704 4 506 28.7 Total equity 22 168 17 846 4 322 24.2 LIABILITIES Non-current liabilities Loans, borrowings and bonds 7.2.6.1 7 503 8 125 (622) (7.7) Provisions 7.2.9 369 317 52 16.4 Deferred tax liabilities 7.1.7.2 553 380 173 45.5 Embedded derivatives and hedging instruments 7.2.8 280 239 41 17.2 Other liabilities 7.2.8 213 398 (185) (46.5) 8 918 9 459 (541) (5.7) Current liabilities Trade and other liabilities 7.2.5.3 8 850 6 651 2 199 33.1 Loans, borrowings and bonds 7.2.6.1 1 335 1 117 218 19.5 Provisions 7.2.9 342 383 (41) (10.7) Current tax liabilities 534 - 534 - Deferred income 138 116 22 19.0 Embedded derivatives and hedging instruments 7.2.8 289 762 (473) (62.1) Other liabilities 7.2.8 498 647 (149) (23.0) 11 986 9 676 2 310 23.9 Total liabilities 20 904 19 135 1 769 9.2 Total equity and liabilities 43 072 36 981 6 091 16.5 SEPARATE FINANCIAL STATEMENTS FOR THE YEAR 2016 4 / 38 (Translation of a document originally issued in Polish) PKN ORLEN (PLN million) 3.