Stonetree Capital Advisors Fund of Funds
Total Page:16
File Type:pdf, Size:1020Kb
PRIVATE EQUITY Nebraska Investment Council Board Meeting December 13, 2018 Stonetree Capital Advisors Fund of Funds . Your Investment Portfolio contains a portfolio of 23 individual Partnership Groups managing 38 separate General Partnerships. Eleven partnerships are in there final phase prior to termination. We anticipate most of these partnerships will have their final exits in the next 12-18 months. Your Portfolio is well diversified by sector, geography and business type, with over 201 Individual Portfolio Companies owned. 1 SPC Capital Management General Partnerships Segments . Venture Capital Companies are early stage growth companies developing new products and/or technologies. You own Venture Capital Partnerships with 97 individual investments representing 31% of current market value. Buyouts are existing companies in need of capital or new managements to stimulate growth in cash flows and profits. You own Buyout Partnerships with 31 individual investments representing 33% of current market value. Special Situations include Distressed Debt and Energy Partnerships. You have 11 of these Partnerships owning approximately 73 individual companies representing 3% and 33% of current market value. 3 SPC Capital Management SPC Investment Performance SPC Capital’s investment performance inception to 6/30/18 . 17.75 Year Private Equity Performance 6.5% Annualized Return for SPC Capital (Gross Return) 5.5% Annualized Return for SPC Capital (Net Return) 4.5% Annualized Return for S&P 500 Index 4 SPC Capital Management General Partnerships Discussion of Holdings Energy Partnerships (Riverstone, 32 Degrees, Lex & Springbok) Edison Venture Partners VII (Venture Fund) Forbion Opus Ventures (Venture Fund) Terra Firma Special Opportunity Funds I & II Trinity XII Trivest Partners (Buyout Funds) 5 SPC Capital Management Active Portfolio Holdings as of 11/28/18 Realized Partnership: Committed Net Invested Market Value Gain\(Loss) Net Gain/(Loss) Return of Principal 32 Degrees Energy III $5,000,000 $4,559,366 $ 6,439,134 $ 22,781 $ 1,902,549 $ 97,053 Carlyle/Riverstone III 6,522,805 903,341 559,826 2,887,963 2,544,484 5,736,835 Dace Ventures 2,000,000 1,017,495 693,846 106,771 (216,879) 926,979 Edison Venture VI 2,500,000 395,708 953,157 149,721 707,170 2,108,157 Edison Partners VIII 7,000,000 6,370,000 8,734,984 2,364,984 First Analysis IV 4,848,112 887,659 2,299,121 1,577,052 2,988,514 3,660,453 First Analysis XII+ 5,000,000 650,000 530,499 0 (119,501) 0 Forbion Capital III 3,275,000 1,247,303 3,460,858 (8,283) 2,205,272 1,027,806 Harrington Partners 7,500,000 0 409,481 4,095,873 4,505,355 8,209,500 AEP II (FKA Kern II) 5,500,000 1,173,199 1,638,127 1,775,456 2,240,384 6,032,867 Lex Energy Partners III 4,500,000 4,002,469 6,763,084 0 2,760,615 246,215 Merced LP II 5,000,000 0 333,074 4,186,638 4,519,712 5,000,000 Merced LP III 3,500,000 83,219 1,301,596 0 1.218,377 3,841,781 Merced LP IV 1,000,000 495,595 740,155 0 244,560 504,405 Opus Capital V 5,000,000 2,042,713 2,756,110 0 713,398 2,957,297 ParkerGale Capital 5,000,000 3,921,285 4,121,597 0 200,312 714,141 Plaza Belmont III 9,192,857 6,563,037 3,154,468 0 (3,408,569) 1,516,821 Riverstone VI 7,000,000 3,975,740 5,292,012 0 1,316,272 2,231,417 Springbok Energy Fund 5,000,000 3,496,979 6,123,239 99,295 2,725,555 2,451,198 Terra Firma III 4,769,600 4,011,438 965,860 158 (3,045,420) 1,506,442 6 SPC Capital Management Active Portfolio Holdings as of 11/28/18 Realized Net Return of Partnership: Committed: Net Invested: Market Value: Gain/(Loss) Gain/(Loss) Principal TF Capital Ops Fund I 3,200,000 3,031,632 10,077,467 0 7,045,835 0 TF Capital Ops Fund II 1,890,598 1,890,598 3,157,345 0 1,266,747 0 Thayer Capital V 2,500,000 501,891 914,156 1,195,764 1,608,029 2,391,354 Trinity IX 2,500,000 0 377,559 1,169,940 1,547,499 2,498,998 Trinity XII 7,000,000 3,797,500 4,630,633 833,133 Trivest IV 3,500,000 1 219,481 5,205,043 5,424,524 3,776,545 Trivest Growth Inv. Fund 5,000,000 1,913,392 1,999,857 0 86,465 18,577 VSS 5,000,000 2,138,773 1,734,980 141,557 (262,236) 3,642,931 Totals 129,698,972 59,070,333 80,381,706 22,605,729 43,917,102 61,097,772 7 SPC Capital Management Stonetree Capital Fund IV Performance Fund IV’s investment performance inception to 6/30/18 . 7.5 Year Private Equity Performance 8.2% IRR for Fund IV Capital (Gross Return) 5.5% Annualized Return for Fund IV (Net Return) 11.3% Annualized Return for S&P 500 Index 8 Stonetree Capital Advisors General Partnerships Discussion of Holdings Bow River Energy Partnerships (32 Degrees, NGP X and Riverstone) Edison Venture Partners VII H.I.G. BioVentures First Analysis V Opus V and Opus VI Trinity XI Trivest V 9 Stonetree Capital Advisors Current Portfolio Holdings as of 11/28/18 Market Realized Net Return of Partnership: Committed Net Invested Value Gain\(Loss) Gain/(Loss) Principal 32 Degrees Energy II $ 5,000,000 $ 3,717 401 $ 2,021,680 $ 102,608 $ (1,593,113) $ 1,561,179 Bow River 2,000,000 444,916 2,135,174 1,690,258 1,318,029 Kobelt BR Co-Invest 504,421 459,135 0 (459,135) 284,670 Edison Partners VII 5,000,000 1,436,634 5,661,559 4,224,925 3,586,077 FA PE V 5,000,000 4,035,459 6,326,676 8,308 2,299,525 1,082,629 H.I.G. BioVentures 3,000,000 1,470,310 2,222,188 751,878 543,619 NGP X 5,000,000 1,649,282 2,569,703 21,968 942,389 3,137,761 Opus Capital V 1,540,445 539,209 1,102,454 2,672 565,916 1,101,236 Opus Capital VI 5,000,000 1,815,586 1,726,747 (88,839) 1,326,424 Riverstone V 5,000,000 3,213,812 4,127,689 21,576 935,453 3,713,041 Tenaska Power Fund II 6,607,889 232,324 202,616 (29,708) 5,549,050 Trinity Ventures XI 5,000,000 3,650,758 6,249,712 2,598,954 599,242 Trivest V 4.500,000 99,526 3,347,620 ___ 113,449 3,361,543 3,866,501__ Total $ 53,152,755 $ 22,764,353 $ 37,693,818 $ 270,581 $ 15,200,046 $27,569,457 10 Stonetree Capital Advisors.