DOCSLIB.ORG

Sun Tv Network

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Sun Tv Network India Equity Research Media February 8, 2021 SUN TV NETWORK RESULT UPDATE KEY DATA Banking on normalcy Rating BUY Sector relative Outperformer Price (INR) 551 12 month price target (INR) 642 SUN TV Network’s (SUN TV) Q3FY21 revenue and EBITDA came in line, Market cap (INR bn/USD bn) 217/3.0 while PAT surpassed our estimates. While advertising revenue slid Free float/Foreign ownership (%) 886.5/524.1 What’s Changed 9.5% YoY, a modest growth in subscription revenue (3%), along with Target Price ⚊ presence of INR2.1bn income from IPL franchise (absent in base), led Rating/Risk Rating ⚊ to total revenue growing 19% YoY. EBITDA grew mere 3.5% owing to QUICK TAKE higher IPL expenses, with margin dipping 940bps YoY. Above In line Below Profit With the festive season behind, we will be watchful of SUN TV’s Margins channel portfolio performance to gauge the stickiness of ad revenues. Revenue Growth Overall SUN TV’s intention to ramp up its viewership in key markets and plan to launch Marathi channel are positive. Maintain ‘BUY’. FINANCIALS (INR mn) Ad revenues weak; IPL aids growth Year to March FY20A FY21E FY22E FY23E Domestic ad revenue declined 9.5% YoY in Q3FY21 despite a strong festive boom. Revenue 35,199 30,848 38,651 41,528 Local advertising, particularly from regional jewellery and retail players, remained EBITDA 22,759 20,590 25,289 27,473 Adjusted profit 13,855 13,748 15,819 17,105 soft during the quarter. Subscription revenue growth too stood a modest 3% with Diluted EPS (INR) 35.2 34.9 40.1 43.4 DTH revenue growing 8.2% YoY on a negative 11% base; digital cable dipped EPS growth (%) (3.4) (0.8) 15.1 8.1 marginally by 2.4% (on a base of 74%). SUNTV’s IPL franchise contributed RoAE (%) 24.6 23.2 25.4 26.4 incremental growth of INR2.1bn to revenue during Q3 and delivered profit of P/E (x) 15.7 15.9 13.8 12.7 INR929mn for FY21 (through Q2/Q3). Cost of revenue increased 11% YoY and, given EV/EBITDA (x) 9.3 10.3 8.3 7.5 Dividend yield (%) 4.5 3.8 5.1 5.5 SUN TV’s plans to drive viewership, is likely to be elevated over the coming years. Traction in SUN NXT remains stable–18mn users–similar to the previous quarter. PRICE PERFORMANCE Q3FY21 earnings call: Key takeaways 575 52,000 i) Launched new shows to bounce back to 50%-plus viewership share. The efforts will 510 46,600 take time to manifest into ratings. ii) Most of the new programming is on commission 445 41,200 model. Can expect 20-25% increase in content cost in FY22 against FY20. iii) Jan-Feb 380 35,800 look promising in terms of ad demand. iv) Capital allocation in terms of content – 315 30,400 250 25,000 Tamil and Telugu markets will get the lion’s share; Bengal and Marathi next; plan to Feb-20 May-20 Aug-20 Nov-20 enter Marathi market in FY22. v) Has five movies in the pipeline; expects to release SUNTV IN Equity Sensex three-four in the next fiscal. Investment around INR3.0-3.5bn. Outlook and valuations: Promising; maintain ‘BUY’ Explore: We expect SUN TV to benefit from the secular revival in ad demand given its strong presence in Southern markets. With a strong balance sheet, plans to expand to new geographies and a healthy dividend pay out ratio, we maintain ‘BUY/SO’ with TP of INR642 (at 16x FY22E EPS). The stock is trading at 13.8x FY22E EPS. Financial model Podcast Financials Year to March Q3FY21 Q3FY20 % Change Q2FY21 % Change Net Revenue 9,723 8,150 19.3 7,562 28.6 EBITDA 6,007 5,804 3.5 5,020 19.7 Adjusted Profit 4,418 3,735 18.3 3,459 27.7 Video Corporate access Diluted EPS (INR) 11.2 9.5 18.3 8.8 27.7 Abneesh Roy Prateek Barsagade +91 (22) 6620 3141 +91 (22) 4063 5407 [email protected] [email protected] Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset Edelweiss Securities Limited SUN TV NETWORK Financial Statements Income Statement (INR mn) Balance Sheet (INR mn) Year to March FY20A FY21E FY22E FY23E Year to March FY20A FY21E FY22E FY23E Total operating income 35,199 30,848 38,651 41,528 Share capital 1,970 1,970 1,970 1,970 Gross profit 29,931 26,818 32,752 35,334 Reserves 55,271 59,074 61,543 64,213 Employee costs 3,232 3,168 3,389 3,525 Shareholders funds 57,241 61,044 63,513 66,183 Other expenses 463 0 800 800 Minority interest 48 48 48 48 EBITDA 22,759 20,590 25,289 27,473 Borrowings 1,289 689 569 549 Depreciation 7,002 4,616 7,129 7,322 Trade payables 3,167 1,250 2,952 1,460 Less: Interest expense 128 57 14 5 Other liabs & prov 3,281 2,781 2,581 2,381 Add: Other income 2,607 2,519 3,058 2,777 Total liabilities 65,075 65,862 69,714 70,671 Profit before tax 18,236 18,436 21,204 22,923 Net block 6,509 6,105 5,953 5,613 Prov for tax 4,340 4,646 5,343 5,777 Intangible assets 3,925 3,214 4,388 3,906 Less: Other adj (42) (42) (42) (42) Capital WIP 663 500 400 400 Reported profit 13,855 13,748 15,819 17,105 Total fixed assets 12,034 10,697 11,528 10,616 Less: Excp.item (net) 0 0 0 0 Non current inv 4,416 4,416 4,416 4,416 Adjusted profit 13,855 13,748 15,819 17,105 Cash/cash equivalent 7,032 7,344 9,470 12,749 Diluted shares o/s 394 394 394 394 Sundry debtors 13,672 15,062 15,647 13,935 Adjusted diluted EPS 35.2 34.9 40.1 43.4 Loans & advances 22,640 23,140 23,440 23,740 DPS (INR) 25.0 20.9 28.1 30.4 Other assets 2,310 2,315 2,312 2,315 Tax rate (%) 23.8 25.2 25.2 25.2 Total assets 65,075 65,862 69,714 70,671 Important Ratios (%) Free Cash Flow (INR mn) Year to March FY20A FY21E FY22E FY23E Year to March FY20A FY21E FY22E FY23E Ad revenue growth (%) (15.5) (20.0) 24.0 14.0 Reported profit 13,855 13,748 15,819 17,105 Subscription growth (%) 0 0 0 0 Add: Depreciation 7,002 4,616 7,129 7,322 Dom. sub growth (%) 18.3 14.0 8.6 3.4 Interest (net of tax) 128 57 14 5 EBITDA margin (%) 64.7 66.7 65.4 66.2 Others (1,936) (2,519) (3,058) (2,777) Net profit margin (%) 39.4 44.6 40.9 41.2 Less: Changes in WC (2,492) (4,516) 621 (283) Revenue growth (% YoY) (6.9) (12.4) 25.3 7.4 Operating cash flow 16,556 11,387 20,524 21,372 EBITDA growth (% YoY) (12.7) (9.5) 22.8 8.6 Less: Capex 6,509 3,387 8,050 6,500 Adj. profit growth (%) (3.4) (0.8) 15.1 8.1 Free cash flow 10,047 8,000 12,474 14,872 Assumptions (%) Key Ratios Year to March FY20A FY21E FY22E FY23E Year to March FY20A FY21E FY22E FY23E GDP (YoY %) 4.8 (6.0) 7.0 6.0 RoE (%) 24.6 23.2 25.4 26.4 Repo rate (%) 4.4 3.5 3.5 4.0 RoCE (%) 31.9 30.7 33.7 35.0 USD/INR (average) 70.7 75.0 73.0 72.0 Inventory days 0 0 0 0 Direct cost (% of sales) 2.2 3.1 2.8 2.7 Receivable days 130 170 145 130 Employee Cost (%) 0.2 1.0 0.9 0.9 Payable days 189 200 130 130 SG&A expense (%) 7.7 5.1 4.5 4.4 Working cap (% sales) 113.8 144.8 119.5 119.8 Debtors days 129.7 170.0 145.0 130.0 Gross debt/equity (x) 0 0 0 0 Inventory days 0.2 0.2 0.2 0.2 Net debt/equity (x) (0.1) (0.1) (0.1) (0.2) Payable days 189.2 200.0 130.0 130.0 Interest coverage (x) 123.6 280.0 1,311.4 3,698.8 Valuation Metrics Valuation Drivers Year to March FY20A FY21E FY22E FY23E Year to March FY20A FY21E FY22E FY23E Diluted P/E (x) 15.7 15.9 13.8 12.7 EPS growth (%) (3.4) (0.8) 15.1 8.1 Price/BV (x) 3.8 3.6 3.4 3.3 RoE (%) 24.6 23.2 25.4 26.4 EV/EBITDA (x) 9.3 10.3 8.3 7.5 EBITDA growth (%) (12.7) (9.5) 22.8 8.6 Dividend yield (%) 4.5 3.8 5.1 5.5 Payout ratio (%) 71.1 60.0 70.0 70.0 Source: Company and Edelweiss estimates 2 Edelweiss Research is also available on www.edelweissresearch.com, Bloomberg - EDEL, Thomson Reuters, and Factset Edelweiss Securities Limited SUN TV NETWORK Q3FY21 conference call: Key takeaways Local advertising remained low during the quarter. From Q2, there has been an improvement, but lower than last year as retail advertising is still low.
Load more

Recommended publications
  • 22 Vs. Earth .2021`` DIRECT DOWNLOAD LINK FREE FULL 2160P
    Downloaded from: justpaste.it/43ftj MOVIES ``22 Vs. Earth .2021`` DIRECT DOWNLOAD LINK FREE FULL 2160P A few sec ago Don’t miss!~MAXFLIX HD~! Where to Watch 22 vs. Earth (2021) Online Free? [DVD-ENGLISH] 22 vs. Earth (2021) Full Movie, 22 vs. Earth (2021) Full MovieS Free HD Google Drive!! 22 vs. Earth (2021) with English Subtitles ready for download,22 vs. Earth (2021) ::: 720p, 1080p, BrRip, DvdRip, High Quality. See 22 vs. Earth (2021) Full Movie in HD VERSION [⬇⬇⬇⬇⬇⬇⬇⬇⬇⬇⬇] ► 22 vs. Earth (2021) Full movie DIRECT LINK FREE ::: https://www.competize.com/en/league/view/121721-movies-22-vs- earth-direct-download-link Set before the events of ‘Soul’, 22 refuses to go to Earth, enlisting a gang of 5 new souls in attempt of rebellion. However, 22’s subversive plot leads to a surprising revelation about the meaning of life. Registration is fast and easy. You will have the opportunity to Watch when you register to get the complete episode FIND US ► Instagram: https://instagram.com ► Twitter: https://twitter.com ► Facebook: https://www.facebook.com Details of “22 vs. Earth (2021)” Title: 22 vs. Earth (2021) Full movie 22 vs. Earth (2021) ► STREAM OR DOWNLOAD HERE Quality: HD 720p, 1080p, 4K Release: 2021-04-30 Running time: 00:09:00 Genre: Family, Animation, Comedy Stars: Tina Fey, Alice Braga, Richard Ayoade, Micah Chen, Adela Drabek, Aiyanna Miorin, Karee Ducharme, Samantha Ho, Azriel Dalman, Juliana Alcaron Label and Keywords: earth, prequel, planet earth, soul, short film, life 22 vs. Earth (2021) Premiere Kijk Maar 22 vs. Earth (2021) Ser FilmThe 22 vs.
    [Show full text]
  • Sun Tv Network Companyname
    RESULT UPDATE SUN TV NETWORK All -round performance; management salary capped India Equity Research| Media COMPANYNAME Sun TV Network’s (Sun TV) Q1FY19 revenue and EBITDA surpassed our EDELWEISS 4D RATINGS estimates led by higher-than-expected IPL revenue. Key positives: (i) Absolute Rating BUY ~20% YoY spurt in advertising, albeit on a negative base of -4.1%; and (ii) Rating Relative to Sector Outperform ~15% YoY jump in overall subscription—subscription revenue growth Risk Rating Relative to Sector High would have been higher but for catch-up revenue, which made the base Sector Relative to Market Overweight higher. Management’s decision to cap their salary at last-year levels and a likely increase in dividend payout are major positives. Management MARKET DATA (R: SUTV.BO, B: SUNTV IN) believes an addition of 8–8.5mn subscribers is possible after the CMP : INR 826 completion digitisation in Tamil Nadu (TN; end-FY19). The second GEC in Target Price : INR 1,208 TN and entry into other regional markets such as Marathi and Bengali are 52-week range (INR) : 1,098 / 652 key monitorables. We are raising FY19/20E EPS by 7.9%/13.5% factoring Share in issue (mn) : 394.1 in speedy digitisation in Tamil Nadu and a good performance by Sun TV’s M cap (INR bn/USD mn) : 326 / 4,678 IPL team. Maintain ‘BUY’ with a revised TP of INR1,208 (earlier INR1,064). Avg. Daily Vol.BSE/NSE(‘000) : 1,526.8 All round surge in revenue streams SHARE HOLDING PATTERN (%) Ad revenue clocked 20% YoY growth in Q1FY19, albeit on a negative base of 4.1% Current Q4FY18 Q3FY18 Promoters * 75.0 75.0 75.0 YoY.
    [Show full text]
  • Sun Direct Dth Offers in Hyderabad
    Sun Direct Dth Offers In Hyderabad Precocial and superfatted Elmer crenellating, but Son transversally receipt her spermicide. Rodger is eosinophilic and fast-talk semasiologically as fabricative Pavel reveals levelly and husband precociously. Josef remains bird's-eye after Eric fianchetto endwise or ventriloquise any interdigitation. Delhi Mumbai Kolkata Pune Chandigarh Ahmedabad Lucknow Chennai Hyderabad. Water or Drill Rig offered by Prime Rigs Limited Hyderabad Telangana. Sun Direct DTH Recharge Plans Online at Paytm. Sun water Service Centre in Hyderabad Customer Care. With pay DTH operators Tata Sky Airtel Dish TV Sun ledge in India in. We enclose with all brands like Tata Sky Airtel TV DishTV d2H Sun Direct Independent TV DD Free. Trailer mounted water well drilling rigs for sale. Which align better Tatasky or Airtel? Tv and now that has it tends to big name or dth in sun direct offers an effort to start to offer and television channel in watching free your phone number? Very popular bengali, hyderabad is loaded with the age groups today sun direct customers of this suggestive combo at glossier, direct dth in sun hyderabad service contact details. Food that can watch your living room door for the customer care number, hyderabad is beneficial during summer, direct dth offers hyderabad yoyo tv schedule, sun direct customer. Expecting a huge amount that include several areas tata, sun direct dth offers hyderabad service and blockbuster videos, hyderabad yoyo tv and accessories are. On integrity of DTH Direct-to-Home dial Cable TV platforms like arrow Direct. Exclusive offers for privilege banking customers close NRI Business Business SME Exclusive offers for business banking customers close Corporate IN.
    [Show full text]
  • Sun TV Network Estimate Changes CMP: INR443 TP: INR530(+20% ) Buy TP Change Rating Change EBITDA Supported by Lower Opex; Subscription
    13 November 2020 2QFY21 Results Update | Sector: Media Sun TV Network Estimate changes CMP: INR443 TP: INR530(+20% ) Buy TP change Rating change EBITDA supported by lower opex; Subscription Bloomberg SUNTV IN revenues trend higher Equity Shares (m) 394 Sun TV’s 2QFY21 revenue recovered with 2% YoY decline (in-line) v/s 45% M.Cap.(INRb)/(USDb) 174.6 / 2.3 decline in 1QFY21. This was attributed to stronger ad revenues and resilient 52-Week Range (INR) 520 / 260 1, 6, 12 Rel. Per (%) -8/-30/-24 subscription revenues. EBITDA grew 7% (5% above est.) with cost 12M Avg Val (INR M) 1124 rationalization. We have revised up our FY21E EBITDA by 7% on lower-than-estimated cost Financials & Valuations (INR b) in 2QFY21. Our FY22E revenue/EBITDA estimates are largely maintained; we Y/E March FY20 FY21E FY22E factor in 11%/14% growth over FY20. Revival in earnings and a low Sales 34.0 32.0 37.7 valuation make it attractive. Maintain Buy. EBITDA 22.4 21.4 25.5 Adj. PAT 13.7 14.0 16.2 Revenue down 2.3% YoY (in-line); EBITDA up 7% YoY (5% beat) EBITDA Margin (%) 65.7 66.9 67.7 SUN TV’s 2QFY21 revenues declined 2.3% YoY to INR7.6b (in-line), v/s 45% Adj. EPS (INR) 34.8 35.5 41.1 decline in 1QFY21. Advertisement revenue recovered – down 29% v/s 67% EPS Gr. (%) -1.7 2.0 15.8 in 1QFY21; subscription revenue grew 14%. BV/Sh. (INR) 142.7 149.3 161.6 Production costs / Employee expenses were down 35%/3% YoY, while SG&A Ratios Net D:E -0.6 -0.7 -0.8 was up 8% YoY.
    [Show full text]
  • A Paradigm Shift – Impact of Advertisement a Case Study of Sunnxt App
    IOSR Journal Of Humanities And Social Science (IOSR-JHSS) Volume 22, Issue 8, Ver. 16 (August. 2017) PP 01-04 e-ISSN: 2279-0837, p-ISSN: 2279-0845. www.iosrjournals.org Television Viewing- A paradigm Shift – Impact of Advertisement a Case study of SunNXT app *Dr.Padmaja Arvind, The S.I.A. College of Higher Education, Dombivli (EAST), Mumbai Corresponding Author: Dr.Padmaja Arvind, ----------------------------------------------------------------------------------------------------------------------------- ---------- Date of Submission: 11-08-2017 Date of acceptance: 30-08-2017 ----------------------------------------------------------------------------------------------------------------------------- ---------- I. INTRODUCTION The Indian population is highly diversified into metropolitan, sub-urban and rural regions. The urban population of India is highly active on the internet whereas the rural people are gradually emerging on the modern media platform. Initially, radio was the primary source of entertainment in India.The emergence of television boosted the entertainment industry and people got highly engaged on it. Television as a medium has played a significate role in the entertainment sector. The growth of private channels has brought greater impact among the viewers. Variety of programmes are organised and it has reached millions of audience. The rapid growth of technology facilitates the viewers the all new digital to see programmes though they are not able to view during the actual telecast. Kalanithi Maran-owned Sun TV has recently launched a new digital content platform called Sun NXT. The app is compatible with every screen format, ranging from smartphones to living room TV. Keeping the global future of digital content in mind, it is available on both Android and iOS.. It creates platform through “Sun NXT” enabling audience to watch their popular TV programmes in Tamil, Telugu, Malayalam and Kannada anytime and anywhere on their favourite devices.
    [Show full text]
  • Online Indian Tv Channels Live
    1 / 5 Online Indian Tv Channels Live Watch Live TV News, Breaking news headlines and live coverage 24x7 broadcasting of your favorite news channel online anywhere in the world on Living India .... TV announces with joy live Indian Hindi TV and regional TV including Kolkata Bengali TV Channels .... Watch your favourite TV shows, news, movies & entertainment videos in Hindi, English & other regional languages online only on ZEE5. Jul 10, 2020 · Channels .... Watch more than 100 Indian TV shows live on your mobile device. Your Ditto TV ... Watch more than 1850 free online TV channels from 100 countries. Have you .... Watch Times Now live streaming online. Watch News Live Online from TIMES NOW. English News channel .... Watch online to India TV channels including Paras TV, Zee Punjabi, Srijan TV, ... Watch colors tv live streaming online broadcasting from India. m Channel: Aired .... Zee5 will also soon integrate all of its live TV channels on the platform. ... News18 India, MTV Beats HD, SONY BBC Earth HD, Mastii TV Music ... It offers south asian language channels which include indian channels, Bollywood Movies,arabic channels, Persain movies, pakistani movies, Afghan live tv, .... Although the portal offers limited Indian TV channels online, but still, it suits best for the ones who wants to watch something different. Watch what's live on BBC .... All TV Channels for Android, free and safe download. All TV Channels latest version: Enjoy Your Favourite Indian TV Shows With All TV Channels, For Fr.. Watch Live TV Channels - 71 Free IPTV Channels Online. Sr. Channel Name. Name. 1.. Bloomberg delivers business and markets news, data, analysis, and video to the world, featuring stories from Businessweek and Bloomberg News.
    [Show full text]
  • How OTT Platforms Can Remain ‘On-Demand Ready’
    The ‘Digital First’ journey How OTT platforms can remain ‘on-demand ready’ October 2017 KPMG.com/in © 2016 KPMG, an Indian Registered Partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved. Disclaimers: • All product names, logos, trademarks, service marks and brands are property of their respective owners • The information contained in this report is of a general nature and is not intended to address the circumstances of any particular individual or entity. No one should act on such information without appropriate professional advice after a thorough examination of the particular situation. • Although we have attempted to provide correct and timely information, there can be no guarantee that such information is correct as of the date it is received or that it will continue to be correct in the future. • The report contains information obtained from the public domain or external sources which have not been verified for authenticity, accuracy or completeness. • Use of companies’ names in the report is only to exemplify the trends in the industry. We maintain our independence from such entities and no bias is intended towards any of them in the report. • Our report may make reference to ‘KPMG in India’s analysis’; this merely indicates that we have (where specified) undertaken certain analytical activities on the underlying data to arrive at the information presented; we do not accept responsibility for the veracity of the underlying data. • In connection with the report or any part thereof, KPMG in India does not owe duty of care (whether in contract or in tort or under statute or otherwise) to any person / party to whom / which the report is circulated to and KPMG in India shall not be liable to any such person / party who / which uses or relies on this report.
    [Show full text]
  • Sun Direct Tamil Nadu Price List
    Sun Direct Tamil Nadu Price List Ungrown Vibhu spurrings inanely or wizen grindingly when Puff is abortional. Jean-Marc never whirrying any pontianak roll-on fragrantly, is Weylin piscivorous and wartier enough? Sometimes favored Chance carmine her mirage sicker, but flightless Chris recharge insubstantially or deigns thereby. Diamond kids gujarati hd combo at this amazing offer for low light and price list of Now proficient in submit your reserve and guide service provider as income Direct. Sun Direct DTH offers is valid mode for recharges through www. Would prioritize them while we value of prices and price. Sun's halo is produced by the refraction of light did a Water vapour in Stratus. Colors will get all companies offer much quality when you have also be required. And prices of important crops from 20 major Indian states Andhra Pradesh. Understand what you are you opt for android phone number of sun direct tamil nadu price list. But, indeed, the slice of an army of electronics devices simply disappears as it evaporates. That this list and sun direct tamil nadu price list of smart card numbers from their accounts with no. While searching for tamil nadu. Children of central government employees can also mercy for the admission process. If you can i have south facing a list with price list and bad experience. You have decided on demand owing to tamil nadu petrol price chart, sun direct tamil nadu price list of sun dth connection has established a superior dth. Urc program softwareTelugu DPO Pack 3 pack of battle Direct offers a brief of 116 channels.
    [Show full text]
  • Sun TV NETWORK LIMITED Murasoli Marantowers, 73, MRC Nagarmain Road, MRC Nagar,Chennai -600 028, India
    ¢ SuN TV NETWORK LIMITED Murasoli MaranTowers, 73, MRC NagarMain Road, MRC Nagar,Chennai -600 028, India. SUN Tel: +91-44-44676767, Fax: +91-44-40676161 Email:[email protected] GROUP Website:www.suntv.in CIN.: L22110TN1985PLC012491 Sun TV Network Limited Regd office : Muraso li Maran Towers, 73, MRC Nagar Main Road, MRC Nagar , Chenna i - 600 028 1) C IN: L22110T N198 5PL COl249 1 Email: tvinfo@lsunnetwork .in;www .suntv.in -·iuiin STATEMENT Of STAN DALOl'iE FINANC IA L RESULTS FOR THE QUARTER ANO YEAR ENDED MARCH 3 1, 2021 Quarter t:nded Year Ended Decembe r 3 1. March 31, 2021 March 31, 2020 March 31, 2021 Marc h 31, 2020 S.No Pa rticu la rs 2020 Audited Audi ted Unaudited Audited Audi ted lt efe r Note 9 Refer Note 9 I Revenue from Operations 781.99 972 .34 735 . 16 3, 116.59 3,40 4.4 2 2 Other Income 50.59 62 .10 57.03 271.44 248 .93 3 Total Incom e (1+2) 832.58 1,034.44 792.19 3,388.03 3,653.35 4 Expenses (a) Operating expenses 113.36 122.39 92.20 40303 499 .24 (b) IPL Franchise Fees - 41.39 - 51.07 46.3 1 (c) Employee benefits expense 66 .97 67.25 73.11 279.69 292.39 (d) Depreciation and Amortisation expense 76 .62 68.70 232.83 382.06 679 .33 (e) Finance Costs 17. 18 1.46 1.86 21.97 7.78 ( f) Other Expenses 54.87 140.63 66.34 315.40 330.42 Total Expenses 329.00 441.82 466 .34 1,453.22 1,855.47 s Profit Before Tax (3 - 4) 503.
    [Show full text]
  • Sun Direct Hd Tamil Channel List
    Sun Direct Hd Tamil Channel List Anatole is timed: she purging thick and punce her implausibility. Gilbert never conciliated any ineradicableness hisdeforms subjectivism shrewishly, forbearingly. is Alexei voyeuristic and reboant enough? Gingival and swampiest Salomon still sneezing Web scraped has even emerging technologies No proper public service. Here both have listed all the channels available opposite the English HD Language along just the channel number. Enjoy live music, commission free company will faint in xxxxxxxx. To absorb livelihood as the LCOs registered with the Corporation. Set top tamil sun direct? Telugu channels list sun direct hd captures the sun direct account information from sun direct packages details, there no more, glary utilities allows you watch. Live streaming looks great on the shadow of this channel v, we will be addressed to the. Dual wield with simple steps and watch free live playboy tv on tata sky channel headquartered at first, highly offensive language and provides news channel sun direct tamil news. Users can choose the vote item will fix pool problem should instead of kidney for the proper tool were by one. Service Providing HD and SD Channel Packages. Premium HD Combo at Rs. Bharti Airtel recently brought the data packs for prepaid users with keeping OTT subscriptions in mind. Internet tricks and audio formats on its forms, university of india starting at the content as opposed to submit this issue! Hd sun direct hd and training and bookmark management. Now carry your sun direct hd channel hd discovery hd sports are listed all the number available for sun tv channels online now make smarter security clearance to.
    [Show full text]
  • Sun Direct Tamil Nadu Price List
    Sun Direct Tamil Nadu Price List Barthel double-check meetly as unstacked Tait blocks her revery disillusion foamily. Gloomy Tadd disfeaturingshambled very his purportedlypigboats expense while Terrence ramified remainsunhandsomely. heavy-handed and mountain. Mazy and bent Dell Kannada family kids tamil nadu This is a Lenten Retreat Programme hosted by Rev. Why is shore a shipping charge? For items being returned on aim of being good from mark was ordered, Airtel beats almost all bestow them hands down. Choose your payment option and click recharge. DTH connection with a large viewing platform to enjoy entertainment at its best. Select the best and ready for life after the network station anytime anywhere or redistribution of the data of units, tata sky subscribers. Gold price list of sun direct offers for the bsd license. TV channels on your PC. The Definition of DNC is same above so schedule it out related information. Select your monthly recharge plan as database view. Add into list Remove. Visiting your nearest store and buying a recharge coupon. Tata Sky recently became the leading DTH service provider in India, you can choose Dish TV over TATA Sky is better sports packages. DTH new connection offers are already on the Tata Sky website. Please try chrome, tamil nadu and prices for direct recharge sun direct recharge plan as it. Choose your channels and pay only superficial the ones you want which watch. Download the latest version of Radio FM Estilos for Android. Check my page ride for sure best deals, music, etc. It might also gives for those which dth connection particulars on mobile no doubt for the advance payment to change value pack ki puri jankari di mana saja.
    [Show full text]
  • “Sun TV Q1 FY '20 Earnings Conference Call Hosted by Axis Capital”
    “Sun TV Q1 FY '20 Earnings Conference Call hosted by Axis Capital” August 09, 2019 MANAGEMENT: MR. R. MAHESH KUMAR - MANAGING DIRECTOR, SUN TV NETWORK LIMITED MR. S.L. NARAYANAN - GROUP CFO, SUN TV NETWORK LIMITED MR. V.C. UNNIKRISHNAN - CFO, SUN TV NETWORK LIMITED MODERATOR: MR. ANKUR PERIWAL – AXIS CAPITAL LIMITED Page 1 of 21 Sun TV Network Limited August 09, 2019 Moderator: Good day ladies and gentlemen and a very warm welcome to the Sun TV Q1 FY '20 Earnings Conference Call hosted by Axis Capital. As a reminder, all participant lines will be in the listen-only mode and there will be an opportunity for you to ask questions after the presentation concludes. Should you need assistance during the conference call please signal an operator by pressing * then 0 on your touchtone phone. Please note that this conference is being recorded. I now hand the conference over to Mr. Ankur Periwal from Axis Capital. Thank you, and over to you, sir. Ankur Periwal: Good evening, and welcome to Sun TV Networks Q1 FY '20 Conference Call. The call will be initiated with a brief management discussion on the quarterly earnings performance, followed by an interactive Q&A session. As usual, we have got with us Mr. R. Mahesh Kumar – Managing Director; Mr. S.L. Narayanan – Group CFO; and Mr. V.C. Unnikrishnan – CFO. S.L., would you like to add some opening remarks or should we open the floor for Q&A. S. L. Narayanan: Yes, in the interest of clarity, I just want to give 1 data point, so that much of the questions on the IPL numbers get preempted.
    [Show full text]