DOCSLIB.ORG

LOTTE Corporation

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text

Load more

[Korea] Conglomerates Lotte Corp. Buy (004990 KS) (Maintain) Key investment points TP: W40,000 ▼ Upside: 27.6% Mirae Asset Daewoo Co., Ltd. Dae-ro Jeong [email protected] Recent developments Acquisition of additional subsidiary stakes; inheritance tax report due by end of July Lotte Corp. recently acquired additional stakes in Lotte Foods (002270 KS/CP: W333,000; 23.1% 36.4%) and Lotte Global Logistics (44.6% 46.0%). Individual inheritance taxes on the assets of the late honorary chairman Shin Kyuk-ho must be filed by the end of this month. Regardless of the inheritance outcome, we believe Chairman Shin Dong-bin will maintain stable control over the group; we see limited risks of a battle for control. Investment points Consolidated earnings to recover in 2021; unlisted subsidiaries may be headed for IPOs We expect operating earnings of key subsidiaries—including Lotte Shopping (023530 KS/Trading Buy/TP: W105,000/CP: W78,000) and Lotte Chemical (011170 KS/Buy/TP: W240,000/CP: W171,500)—to recover in 2021 after bottoming in 2H20. We believe Lotte Corp.’s unlisted subsidiaries, such as Lotte Global Logistics and Korea Seven, will pursue IPOs. Lotte Group is likely to resume its push to list Hotel Lotte and subsequently merge the company with Lotte Corp., thereby completing its ownership structure overhaul. Investment recommendation Maintain Buy, but cut TP to W40,000 and valuation We cut our target price on Lotte Corp. to W40,000 (from W52,000) due to a drop in the value of the company’s stakes in affiliates (including Lotte Shopping). The stock is currently trading at a 43.6% discount to its NAV. The company is likely to gradually retire its treasury shares (32.5% based on common shares). If all of the company’s treasury shares are cancelled, we estimate NAV per share would increase 21.6%. Key data Current price (7/28/20, W) 31,350 Market cap (Wbn) 3,289 120 LOTTE Corporation KOSPI OP (20F, Wbn) 180 Shares outstanding (mn) 106 100 Consensus OP (20F, Wbn) 151 Free float (%) 24.9 80 EPS growth (20F, %) - Foreign ownership (%) 11.4 60 P/E (20F, x) 17.0 Beta (12M) 1.37 40 Market P/E (20F, x) 15.4 52-week low (W) 20,350 7.19 11.19 3.20 7.20 KOSPI 2,256.99 52-week high (W) 40,100 Share performance Earnings and valuation metrics (%) 1M 6M 12M (Dec.) 2017 2018 2019 2020F 2021F 2022F Absolute -3.2 -17.3 -13.9 Revenue (Wbn) 1,869 7,271 8,856 9,028 9,365 9,509 Relative -8.5 -20.2 -21.2 OP (Wbn) -7 98 175 180 220 228 OP margin (%) -0.4 1.3 2.0 2.0 2.3 2.4 NP (Wbn) 469 185 -360 196 486 522 EPS (W) 10,602 1,746 -3,395 1,848 4,591 4,926 ROE (%) 11.0 2.8 -5.2 2.9 6.8 6.9 P/E (x) 6.1 30.2 - 17.0 6.8 6.4 P/B (x) 0.7 0.6 0.5 0.4 0.4 0.3 Dividend yield (%) 0.0 1.5 2.8 2.6 2.6 2.6 Notes: Under consolidated K-IFRS; NP is attributable to owners of the parent Source: Company data, Mirae Asset Daewoo Research estimates Analysts who prepared this report are registered as research analysts in Korea but not in any other jurisdiction, including the US. PLEASE SEE ANALYST CERTIFICATIONS AND IMPORTANT DISCLOSURES AND DISCLAIMERS IN APPENDIX 1 AT THE END OF REPORT. July 29, 2020 LOTTE Corporation Figure 1. Lotte Group’s corporate structure Lotte Holdings Shin Dong-bin & (Japan) affiliates 100% L inv estment 20.7% company 72.7% 2.3% 11.1% Lotte Corp. Hotel Lotte 19.1% [004990 KS] 38.2% 31.1% 42.0% 39.4% 30.0% Lotte Lotte Property Lotte Lotte Rental Lotte Capital Aluminium & Dev elopment Accelerator 24.0% 41.4% 46.0% 65.0% 40.0% 48.4% 26.5% 36.4% 79.7% 54.4% 68.7% Lotte Daehong Lotte Chemical Lotte Global Lotte Data Lotte Lotte Chilsung Lotte Foods Korea Sev en Lotte GRS Lotte Trading Communication Shopping Confectionery Comm. [011170 KS] Logistics [005300 KS] [002270 KS] [286940 KS] [023530 KS] [280360 KS] Lotte 93.9% 43.8% 31.1% 65.3% 53.0% 86.4% 50.0% Members Lotte Fine Lotte Himart Woori Home Lotte Culture Lotte REIT Lotte Asset Lotte Station Lotte E&C chemical Lotte AMC [071840 KS] shopping Works [330590 KS] Dev elopment Building 43.1% [004000 KS] 100% 60.5% 44.5% Source: DART, Mirae Asset Daewoo Research Figure 2. Lotte Group’s Japanese corporate structure Shin Dong-bin: 4.0% Shin Dong-joo: 50.0%+1 Seo Mi-ky ung & Shin Yu-mi (Kyung-yu Corp.): 3.2% Shin Dong-bin: 38.8% Shin Young-ja (Clear Sky): 3.0% Shigemitsu Hatsuko: 10.0% Shin Dong-joo: 1.6% Shin Ky uk-ho: 0.8% Shin Ky uk-ho: 0.4% Lotte Green Lotte Foundation: 0.4% Lotte Foundation: 0.2% Serv ice Family Family & Holdings under Kojunsha ESOP Executives foundations other names Midori 28.1% 13.5% 27.8% (31.1%) 6.0% (6.7%) 13.9% (15.6%) (31.5%) (15.1%) Other 47.7% (v oting shares: 53.4%) Lotte Holdings (Japan) 10.7% (non-v oting shares) 100% 31.0% L2 inv estment Lotte Strategic Company Inv estment 19.8% 100% 100% L3 inv estment company L1 inv estment company L7 inv estment company L4 inv estment company L8 inv estment company L9 inv estment company L5 inv estment company L10 inv estment company L11 inv estment company L6 inv estment company L12 inv estment company 19.1% 25.5% 46.1% Hotel Lotte 5.5% Source: DART, Mirae Asset Daewoo Research Mirae Asset Daewoo Research 2 July 29, 2020 LOTTE Corporation Table 1. Inheritance of late honorary chairman Shin Kyuk-ho’s holdings (Wbn) Stakes Shin Dong-bin Shin Dong-joo Shin Young-ja Company No. of Stak Share No. of Stake No. of Stake No. of Stake Value Tax (est.) Tax (est.) Tax (est.) shares e (%) price (W) shares (%) shares (%) shares (%) Lotte Corp. 3,245,425 3.1 31,350 101.7 Lotte Corp. (preferred) 139,847 14.2 68,400 9.6 Lotte Shopping 262,438 0.9 78,000 20.5 Lotte Confectionery 287,408 4.5 105,500 30.3 Inheritance taxes must be filed by end-July. Lotte Chilsung 104,080 1.3 100,000 10.4 Lotte Chilsung 109,780 14.2 63,900 7.0 (preferred) Lotte Property & 4,085,850 6.9 50,579 206.7 1,021,462 1.7 30.5 1,021,462 1.7 30.5 2,04 2,926 3.4 61.5 Development Total 386.2 Notes: Based on Jul. 28 closing prices Source: DART, Mirae Asset Daewoo Research Table 2. Lotte Group controlling family’s shareholdings (Wbn, %) Breakdown Title Company No. of shares Stake (%) Value (%) (%) Shin Dong-bin Lotte Corp. 12,330,941 11.8 387 49.3 (1955) Lotte Shopping 2,783,700 9.8 217 27.7 Lotte Chemical 90,705 0.3 16 2.0 Lotte Foods 22,232 2.0 7 0.9 Lotte Chilsung (preferred) 18,120 2.3 1 0.1 Lotte Property & Development 1,026,758 1.7 58 7.4 Korea Seven 3,242,835 8.8 34 4.3 Lotte Group Lotte Station Building 314,400 8.7 27 3.5 chairman Lotte E&C 188,660 0.6 20 2.6 Lotte Capital 284,704 0.9 5 0.6 Lotte Accelerator 1,000,000 20.0 5 0.6 Lotte Trading 16,549 8.0 4 0.6 Fujifilm 2,051 9.8 2 0.3 Lotte Members 6,687 0.3 0 0.0 Total 784 100.0 Shin Dong-joo Lotte Corp. 171,673 0.2 5 9.6 (1954) Lotte Shopping 133,953 0.5 10 18.6 SDJ Lotte Station Building 314,400 8.7 27 49.0 chairman Lotte E&C 120,557 0.4 13 22.8 Lotte Members 1,534 0.1 0 0.0 Total 56 100.0 Shin Young-ja Lotte Corp. 2,352,422 2.2 74 47.0 (1942) Lotte Shopping 210,174 0.7 16 10.5 Lotte Confectionery 106,228 1.7 11 7.1 Lotte Chilsung 212,380 2.7 21 13.5 Lotte Chilsung (preferred) 11,620 1.5 1 0.5 Director of Lotte Foods 12,374 1.1 4 2.6 Lotte Daehong Comm. 261 6.2 10 6.1 Samdong Korea Seven 894,144 2.4 9 6.0 Welfare Foundation Lotte E&C 46,014 0.1 5 3.1 Lotte Capital 177,936 0.5 3 2.0 Fujifilm 736 3.5 1 0.6 Lotte Aluminium 1,315 0.1 1 0.5 Lotte Trading 2,753 1.3 1 0.5 Lotte Members 4,194 0.2 0 0.0 Total 157 100.0 Source: DART, Mirae Asset Daewoo Research Mirae Asset Daewoo Research 3 July 29, 2020 LOTTE Corporation Table 3. Lotte Corp.’s major shareholders (Wbn) No. of shares Stake (%) Value Voting rights (%) Hotel Lotte 11,644,662 11.1 365.1 16.4 Lotte Aluminium 5,313,478 5.1 166.6 7.5 Lotte Holdings 2,613,965 2.5 81.9 3.7 L2 investment company 1,548,547 1.5 48.5 2.2 Hotel Lotte Busan 989,749 0.9 31.0 1.4 L12 investment company 823,865 0.8 25.8 1.2 Subtotal (1) 22,934,266 21.9 719.0 32.4 Shin Dong-bin 12,330,941 11.8 386.6 17.4 Shin Kyuk-ho 3,245,425 3.1 101.7 4.6 Shin Young-ja 2,352,422 2.2 73.7 3.3 Shin Dong-joo 171,673 0.2 5.4 0.2 Jang Jeong-an 77,037 0.1 2.4 0.1 Shin Yu-mi 42,254 0.0 1.3 0.1 Jang Sun-yoon 801 0.0 0.0 0.0 Lotte Scholarship Foundation 3,394,589 3.2 106.4 4.8 Lotte Foundation for Arts 90,869 0.1 2.8 0.1 Lotte Samdong Welfare Foundation 54,807 0.1 1.7 0.1 Subtotal (2) 21,760,818 20.7 682.2 30.7 (1) + (2) 44,695,084 42.6 1,401.2 63.1 Treasury shares 34,103,935 32.5 1,069.2 - Total 104,909,237 100.0 3,288.9 100.0 Note: Based on Jul.
Recommended publications
  • Certain Corrosion-Resistant Steel Products from the Republic of Korea: Preliminary Results of Antidumping Duty Administrative Review; 2019-2020

    Certain Corrosion-Resistant Steel Products from the Republic of Korea: Preliminary Results of Antidumping Duty Administrative Review; 2019-2020

    This document is scheduled to be published in the Federal Register on 08/05/2021 and available online at federalregister.gov/d/2021-16725, and on govinfo.govBILLING CODE: 3510-DS-P DEPARTMENT OF COMMERCE International Trade Administration [A-580-878] Certain Corrosion-Resistant Steel Products from the Republic of Korea: Preliminary Results of Antidumping Duty Administrative Review; 2019-2020 AGENCY: Enforcement and Compliance, International Trade Administration, Department of Commerce. SUMMARY: The Department of Commerce (Commerce) preliminarily determines that certain corrosion-resistant steel products (CORE) from the Republic of Korea (Korea) were sold in the United States at less than normal value (NV) during the period of review of July 1, 2019, through June 30, 2020. DATES: Applicable [INSERT DATE OF PUBLICATION IN THE FEDERAL REGISTER]. FOR FURTHER INFORMATION CONTACT: Jaron Moore or Brian Smith, AD/CVD Operations, Office VIII, Enforcement and Compliance, International Trade Administration, U.S. Department of Commerce, 1401 Constitution Avenue, NW, Washington, DC 20230; telephone: (202) 482-3640 or (202) 482-1766, respectively. SUPPLEMENTARY INFORMATION: Background On October 3, 2016, Commerce published the antidumping duty order on CORE from Korea.1 Commerce initiated this administrative review on September 3, 2020.2 This review 1 See Certain Hot-Rolled Steel Flat Products from Australia, Brazil, Japan, the Republic of Korea, the Netherlands, the Republic of Turkey, and the United Kingdom: Amended Final Affirmative Antidumping Determinations for Australia, the Republic of Korea, and the Republic of Turkey and Antidumping Duty Orders, 81 FR 67962 (October 3, 2016) (Order). 2 See Initiation of Antidumping and Countervailing Duty Administrative Reviews, 85 FR 54983 (September 3, 2020) (Initiation Notice).
  • Hassle-Free EV Charging Solutions

    Hassle-Free EV Charging Solutions

    A Lotte Invested Company AI and Computer Vision Smart EV Charging System Hassle-free EV Charging Solutions Classified Document. © 2019 oneCHARGE Solutions Limited. All rights reserved. ABOUT oneCHARGE Established 2017 From Hong Kong and now in Korea Expanding rapidly in Asia Hong Kong, Macau and Korea and some Asia location Strong reference Invested and co-operating with Lotte Group World’s first Computer Vision + AI Huge analytics data + customer engaging solutions Bridge between properties & client Transform the demand of EV charging into revenue & important analytics data WHAT WE DO EV Charging Application Open management Systems with payment solution with analytics INNOVATION Auto. Charging Experience Computer Vision & AI Based Load-balancing Automation - PATENTED Customer Analytics System Technology Load balancing maximizes number of EV chargers intelligently. Successful Case Significantly reduce the wait time Expansion in progress Satisfy charging demand Huge amount of analytics Providing tones of information for management and customers marketing No-longer endless promotion Payment system and management system ready for real-operation Residential Installation No more waiting or queue Sharing to other users Income in vacant time Trackable usage record Everything is trackable Perfect scenario of EV driving Case Study PROBLEMS After meetings with Lotte Management, they are facing Long waiting and Expensive Can only serve 1 Very Complicated Charging time to deploy car per charger Operation PROBLEMS Lack of chargers Takes up huge Requires
  • Good Morning Vietnam

    Good Morning Vietnam

    February 25, 2021 Good Morning Vietnam To subscribe to our report, please contact us at [email protected] Market performance VIETNAM STOCK MARKET Last trade 1D (%) 1M (%) 1Y (%) VN-INDEX 1,162.01 -1.33 -0.35 27.74 Sharp drop with foreign continued outflow HNX 237.89 -0.37 2.61 123.03 Vietnam stock market saw a sudden drop amid foreign investors continued their net selling UPCOM 76.22 -0.32 -1.55 37.27 on the 3rd consecutive day. VN-Index maintained a slight gain during the morning with MSCI EM 1,376.76 -1.53 -2.37 30.31 sideways trend and steady trading volume. After lunch break, the index suddenly fell while NIKKEI 30,190.71 1.75 4.75 33.56 the volume jumped. Despite seeing somewhat recovery, VN-Index still recorded a HANG SENG 29,718.24 -2.99 -1.46 10.50 significant loss of 15.63 points (-1.33% DoD) to closed at 1,162.01 points. The trading KOSPI 3,053.73 1.96 -4.84 45.17 volume and value maintained high at 603mn shares (flat DoD) and VND15,017bn (-2.62% FTSE 6,658.97 0.50 0.30 -5.11 DoD). S&P 500 3,925.43 1.14 2.19 21.69 Banks and Real Estates stocks was the main cause of market decrease as VHM (-2.37%), NASDAQ 13,597.97 0.99 0.41 47.46 VCB (-1.90%), VIC (-1.64%), GVR (-3.68%), BID (-2.16%) plunged. Valuation Overseas investors recorded a net-selling worth of VND684.62bn on HOSE.
  • Interbrand-Best-Korean-Brands-2015

    Interbrand-Best-Korean-Brands-2015

    Contents 02 Introduction 04 The future of business is personal 06 The Age of You: key questions answered 10 Best Korea Brands 2015 Top50 46 Best Korea Brands 2015 Analysis 54 Authors & Contributors 1 engage customers and generate genuine result, each of us will become our own 2015 will provide the insights you need value for the business. marketplace or “Mecosystem.” to drive your organization forward—and Introduction new inspiration to push creative thought The need to create brand experiences In our report, Jez Frampton, Global CEO Jihun Moon and innovation in these changing times. that are seamless and more holistic has of Interbrand, will elaborate on this new been precipitated by sector convergence era, which we at Interbrand refer to as Congratulations to all of Korea’s Best The origin of the term “branding” was and the rise of Big Data. Harnessing the the “Age of You”—the move from brand Global Brands—in particular those whose lit¬erally to burn one’s name onto prop- potential of Big Data isn’t just for tech as monologue, to brand as dialogue, leadership skills have earned them a erty as a crude mark of ownership. But companies anymore—it offers huge to brand as a communal experience, to place among the nation’s top brands. it’s only in our relatively recent history opportunities for all brands. By collecting brand as a truly personal and curated ex- that branding has become recognized as To your continued success, and analyzing customer data and honing perience created around each and every a business discipline.
  • Changes and Continued Growth of Foreign Investment

    Changes and Continued Growth of Foreign Investment

    The Top 20 Korean Multinationals: Changes and Continued Growth of Foreign Investment Seoul and New York, March 5, 2015 Graduate School of International Studies at Seoul National University in Seoul, and the Columbia Center on Sustainable Investment (CCSI), a joint center of the Columbia Law School and the Earth Institute at Columbia University in New York, are releasing the results of their survey of Korean multinationals today. The survey, conducted during 2014, is part of a long-term study of the rapid global expansion of multinational enterprises (MNEs) from emerging markets.1 The research for this report was conducted in 2014 and covers the period from 2011 to 2013.2 Highlights In 2013, the top 20 Korean multinationals, ranked by their foreign assets (See Table 1), jointly held US$68.9 billion assets abroad.3 Most firms were subsidiaries of Korea’s eight leading business groups (or chaebols), including Samsung, POSCO, LG, Hyundai Heavy Industries, Hyundai-Kia Motors, SK, Lotte, and Hyosung Group. Five out of the 20 multinationals were also included in UNCTAD’s “Top 100 non-financial TNCs from developing and transition economies” in 2012.4 The average age of the top 20 firms is about 47 years, which is two times the average age of Korea’s top 1,000 firms (ranked in terms of total assets). There is a high concentration by the top players in the list in terms of foreign assets. Among the top 20 companies, Samsung Electronics, POSCO, and Hyundai Motor Company ranked in the top three in that order. There was a significant difference between first and second place, with the foreign assets of Samsung Electronics more than doubling that of POSCO.
  • Korea Morning Focus

    Korea Morning Focus

    February 7, 2020 Korea Morning Focus Company News & Analysis Major Indices Close Chg Chg (%) KB Financial Group (105560/Buy/TP: W63,000) KOSPI 2,227.94 62.31 2.88 Doing the best to enhance shareholder value during challenging times KOSPI 200 300.65 8.63 2.96 KOSDAQ 672.69 11.37 1.72 Korean Air (003490/Trading Buy/TP: W30,000) Disappointing results, when adjusting for accounting changes Turnover ('000 shares, Wbn) Volume Value KT (030200/Buy/TP: W36,500) KOSPI 683,230 8,335 5G-driven recovery continues KOSPI 200 108,722 5,351 KOSDAQ 927,730 4,609 Lotte Data Communication (286940/Buy/TP: W63,000) Market Cap (Wbn) Earnings dented by project delays Value KOSPI 1,501,461 KOSDAQ 243,440 KOSPI Turnover (Wbn) Buy Sell Net Foreign 2,192 2,040 152 Institutional 2,039 1,523 517 Retail 4,040 4,728 -688 KOSDAQ Turnover (Wbn) Buy Sell Net Foreign 561 495 66 Institutional 200 241 -41 Retail 3,807 3,830 -23 Program Buy / Sell (Wbn) Buy Sell Net KOSPI 1,795 1,495 301 KOSDAQ 523 478 44 Advances & Declines Advances Declines Unchanged KOSPI 733 130 43 KOSDAQ 996 263 87 KOSPI Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Samsung Electronics 61,100 1,600 886 KODEX Leverage 14,960 845 496 Shin Poong Pharm. 9,970 1,420 488 KODEX 200 Futures 5,800 -380 363 Inverse 2X KIC Ltd 2,975 480 314 KOSDAQ Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Celltrion Healthcare 58,900 3,000 164 LabGen 8,210 640 146 HLB 104,500 6,600 131 HDI21 5,310 1,220 125 Welcron 6,240 -500 122 Note: As of February 06, 2020 This document is a summary of a report prepared by Mirae Asset Daewoo Co., Ltd.
  • Lotte Annual Report 2019-20

    Lotte Annual Report 2019-20

    CONTENTS PAGE NO. CORPORATION INFORMATION 1 TEN YEARS AT A GLANCE 2 NOTICE TO SHAREHOLDERS 3 DIRECTORS’ REPORT & MANAGEMENT DISCUSSION AND ANALYSIS 15 ANNEXURES TO DIRECTORS’ REPORT 21 REPORT ON CORPORATE GOVERNANCE 30 GENERAL SHAREHOLDER INFORMATION 35 REPORT OF THE INDEPENDENT AUDITORS 36 BALANCE SHEET 44 STATEMENT OF PROFIT AND LOSS 46 CASH FLOW 48 NOTES TO FINANCIALS 50 CORPORATE INFORMATION Board of Directors YUN KANG JUNG Chairman cum WTD MILAN WAHI Managing Director KYUNGHUN KIM Whole Time Director & CFO (till 29.06.2020) IN CHUL YEO Whole Time Director & CFO (from 10.02.2020) MANG KO NOH Director (till 7.08.2020) MYEONGRIM CHOI Director (from 07.08.2020) D.G.RAJAN Independent Director HYE LIM JEON Independent Director Company Secretary T.G.KARTHIKEYAN Registered office No.4/111, Mount Poonamallee Road Manapakkam, Chennai – 600 089. Head office No.4/169, Rajiv Gandhi Salai (OMR) Kandanchavadi, Chennai – 600 096. Factories Nellikuppam (Cuddalore Dist), Tamil Nadu Nemam, Chennai, Tamil Nadu Rohtak, Haryana Auditors Price Waterhouse Chartered Accountants LLP Chennai Bankers HDFC Bank Ltd 1 TEN YEARS AT A GLANCE 2016 (15 months 2011 2012 2013 2014 2016-17 2017-18 2017-18* 2018-19* 2019-20* Jan 2015- March 2016) OPERATING RESULTS: GROSS INCOME 28,874 31,932 35,866 37,448 48,132 40,245 42,576 42,621 45,490 44,070 PROFIT/(LOSS) BEF DEPN.,INTEREST & TAX 2,337 2,389 2,419 2,061 2,815 3,395 4,087 4,029 5,814 3,316 PROFIT/(LOSS) BEF INTEREST & TAX 623 842 661 319 (919) (845) (7) (65) 1,779 (915) PROFIT/(LOSS) BEFORE TAX (PBT) 615 837 649 272
  • League Tables Q1 2020 Q1 2020

    League Tables Q1 2020 Q1 2020

    KOREA CAPITAL MARKETS LEAGUE TABLES Q1 2020 Q1 2020 MANAGER RANKINGS KOREA CAPITAL MARKETS The Bloomberg Capital Markets Tables represent the top arrangers, bookrunners and advisors across a broad array of deal types including loans, bonds, equity and M&A transactions; according to Bloomberg standards. LEAG<GO> for a full range of league tables MA<GO> for a full range of merger & acquisition tables NI LEAG CRL<GO> or http://www.bloomberg.com/ for a full range of market-specific league table publications Due to the dynamic nature of the Professional Service product, league table rankings may vary between this release and data found on the Bloomberg Professional Service. DATA SUBMISSIONS AND QUERIES Contact Phone Email Equities Joo Jeon +82 2 6360 1773 [email protected] Fixed Income Jin Ye Kim +82 2 6360 1763 [email protected] Seongji Ko +82 2 6360 1754 [email protected] Loans Soomi Oh +65 6231 3428 [email protected] © 2020 Bloomberg Finance L.P. All rights reserved. Bloomberg South Korea Capital Markets | Q1 2020 South Korea Bonds: Industry Breakdown South Korea Bonds 19% Q1 2020 Q1 2019 42% Mkt Volume (KRW Deal Prev Prev Mkt Mkt Share Firm Rank Share(%) Mln) Count Rank Share(%) Chg(%) KB Financial Group Inc 1 21.529 4,369,972 109 1 25.150 -3.621 39% NH Investment & Securities Co Ltd 2 18.937 3,843,787 76 2 22.397 -3.460 Korea Investment & Securities Co 3 13.741 2,789,058 80 3 10.509 3.232 SK Securities 4 10.251 2,080,772 78 4 8.581 1.670 Mirae Asset Daewoo Co Ltd 5 9.241 1,875,813 53 6 6.681 2.560 Government 42% Shinhan Financial
  • Shipbuilding Massive Restructuring to Fuel Industry Recovery

    Shipbuilding Massive Restructuring to Fuel Industry Recovery

    Shipbuilding Massive restructuring to fuel industry recovery On January 31 st , HHI announced plans to acquire DSME from KDB in an equity swap Under the plan, HHI will split into an intermediate holding company and an operating subsidiary; shares in the intermediate holding company will be exchanged for shares in DSME KDB has also approached SHI about potentially acquiring DSME; after making a decision Issue Comment by March 4 th , KDB will sign a final contract by March 8 th February 1, 2019 HHI agrees to acquire DSME in an equity swap st Mirae Asset Daewoo Co., On January 31 , Hyundai Heavy Industries (HHI) announced that it has agreed to acquire Ltd. Daewoo Shipbuilding & Marine Engineering (DSME) in an equity swap. Under the deal, HHI [Shipbuilding ] will split into a publicly-listed joint venture and a privately-held operating subsidiary. Hakmoo Lee Following the split, the shipbuilding joint venture will serve as an intermediate holding +822 -3774 -1785 company, with the spun-off HHI, Hyundai Samho Heavy Industries (HSHI), and Hyundai [email protected] Mipo Dockyard (HMD) under its umbrella. The shipbuilding joint venture will issue W1.25tr-worth of preferred shares and 6,009,570 common shares in exchange for Korea Development Bank’s (KDB) DSME shares. The new shares will be issued at W137,088 per share, and KDB’s DSME shares will be acquired at W34,922 per share. Once the swap is completed, the shipbuilding joint venture will become the world’s largest shipbuilding holding company, as it will be the majority shareholder of the spun-off HHI, DSME, HSHI, and HMD.
  • Holding Companies Lotte Group : Changes Expected Following Holding Company Conversion

    Holding Companies Lotte Group : Changes Expected Following Holding Company Conversion

    Holding Companies Lotte Group : Changes expected following holding company conversion Spin-off/merger resolutions likely to pass, assuming 60-70% attendance To establish a holding company, four key Lotte Group affiliates—Lotte Overweight (Maintain) Confectionery, Lotte Shopping, Lotte Chilsung, and Lotte Foods—are planning spin-offs and a merger , subject to approval of special resolutions at shareholders’ meetings (requiring the affirmative vote of two-thirds of the shareholders present Industry Report in person or by proxy, comprising at least one-third of total issued shares). August 29, 2017 Assuming a meeting attendance rate of 60-70% (based on historical examples), we believe all four Lotte affiliates will pass the resolutions (considering the stakes held by the largest shareholders and related parties). Mirae Asset Daewoo Co., Ltd. Holding company valued at between W4.1tr and W4.8tr We estimate the fair value of the new holding company between W4.1tr and W4.8tr. [Holding companies/IT services ] We present two sets of valuations, one that does not reflect brand royalties and one that does (based on a 20bp royalty rate, same as LG Corp.’s and SK Holdings’), as Dae -ro Jeong details regarding royalty rates or the timing of collection have not been released. +822 -3774 -1634 [email protected] Combined value of the four affiliates to increase slightly post-spinoff In assessing the fair values of the new holding company and the operating units of the four affiliates, we examined potential changes in each entity’s market capitalization before and after the spin-offs. Our analysis suggests that the combined market capitalization of the four affiliates will increase slightly after the spin-offs, by between 0.4% and 5.6%.
  • LOTTE SHOPPING CO., LTD. and SUBSIDIARIES Consolidated

    LOTTE SHOPPING CO., LTD. and SUBSIDIARIES Consolidated

    LOTTE SHOPPING CO., LTD. AND SUBSIDIARIES Consolidated Financial Statements December 31, 2010 and 2009 (With Independent Auditors’ Report Thereon) Contents Page Independent Auditors’ Report 1 Consolidated Statements of Financial Position 3 Consolidated Statements of Income 6 Consolidated Statements of Changes in Stockholders’ Equity 8 Consolidated Statements of Cash Flows 9 Notes to Consolidated Financial Statements 12 Independent Auditors’ Report Based on a report originally issued in Korean The Board of Directors and Stockholders Lotte Shopping Co., Ltd.; We have audited the accompanying consolidated statements of financial position of Lotte Shopping Co., Ltd. (the “Company”) and its subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of income, changes in equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We did not audit the financial statements of certain subsidiaries including Lotte.Com Inc., whose financial statements represent 13.9% and 9.1% of the consolidated total assets as of December 31, 2010 and 2009, respectively, and 22.1% and 15.4% of the consolidated total sales for the years then ended, respectively. Those financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for those companies, is based solely on the reports of the other auditors. We conducted our audits in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
  • Lotte Shopping Co., Ltd. Separate Financial Statements December 31, 2017 Lotte Shopping Co., Ltd

    Lotte Shopping Co., Ltd. Separate Financial Statements December 31, 2017 Lotte Shopping Co., Ltd

    Lotte Shopping Co., Ltd. Separate Financial Statements December 31, 2017 Lotte Shopping Co., Ltd. Index December 31, 2017 and 2016 Page(s) Independent Auditor’s Report ....................................................................................................... 1 - 2 Separate Financial Statements Separate Statements of Financial Position ............................................................................................. 3 Separate Statements of Comprehensive Income ................................................................................... 4 Separate Statements of Changes in Equity ............................................................................................ 5 Separate Statements of Cash Flows ...................................................................................................... 6 Notes to the Separate Financial Statements ................................................................................. 7 - 110 Independent Auditor’s Report (English Translation of a Report Originally Issued in Korean) To the Board of Directors and Shareholders of Lotte Shopping Co., Ltd. We have audited the accompanying separate financial statements of Lotte Shopping (the Company) which comprise the separate statement of financial position as at December 31, 2017, and the separate statement of comprehensive income, separate statement of changes in equity and separate statement of cash flows for the year then ended, and notes to the separate financial statements, including a summary of significant