E X C L U S I V E M U L T I - F A M I L Y O F F E R I N G 15 APARTMENT UNITS ARBOR VIEW 4738 El Campo Avenue Fort Worth, TX 76107 OFFERING SUMMARY Price $800,000 Listed by: INVESTMENT HIGHLIGHTS Down Payment (25%) $200,000 KEVIN PARRISH Strong unit mix consisting of 14 two- Loan Amount $600,000 bedroom/one-bath units and one two- Loan Type Proposed New 75 UNITS & UNDER bedroom/two-bath unit Interest Rate/Amortization 4.750%/30 Years Associate Units 15 Tel: (972) 755-5281 Major retailers within one-half mile Fax: (972) 755-5146 Price Per Unit $53,333 including Central Market, Starbucks, Mi License: TX 615557 Rentable SF 12,400 Cocina, Legacy Bank and many more
[email protected] Price Per SF $64.52 Historically Producing Mineral Rights to Year Built 1949 be Conveyed with Sale ROBERT DENNINGER Lot Size 0.29 Acres 75 UNITS & UNDER The property is less than one mile north Cap Rate - Current 7.59% Senior Associate of Interstate 30, five miles west of Cap Rate - Pro Forma 8.08% National Multi Housing Group Interstate 35W and five miles east of GRM - Current 6.68 Tel: (972) 755-5229 Interstate 820 GRM - Pro Forma 6.57 Fax: (972) 755-5146 Net Cash Flow After Debt Service - Current 9.70% Arlington Heights is five miles west of License: TX 0605502 downtown Fort Worth and 35 miles west Net Cash Flow After Debt Service - Pro Forma 11.65%
[email protected] of Dallas Total Return - Current 14.33% Total Return - Pro Forma 16.28% www.75UnitsAndUnder.com 5 0 0 1 S p r i n g Valley Road, Suite 100W Offices Nationwide www.marcusmillichap.com Dallas, TX 75244 • Tel: (972) 755 - 5200 Fax: (972) 755 -5 2 1 0 This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information.