DC/MD BELTWAY PORTFOLIO

ANDREWS RIDGE 492-UNITS • SUITLAND,

REGENCY POINTE 599-UNITS • FORESTVILLE, MARYLAND VALUE-ADD OPPORTUNITY OFFERS DUE - MARCH 17, 2015 THE PROPERTIES MAY BE PURCHASED INDIVIDUALLY OR AS A PORTFOLIO ANDREWS RIDGE | REGENCY POINTE VALUE-ADD OPPORTUNITY Transwesterns’ Mid-Atlantic Multifamily Group is pleased to offer Andrews Ridge and Regency Pointe, two garden-style properties consisting of 1,091 apartments that offer a superior “Value-Add” opportunity in the Washington Metropolitan Area. The Properties have been extremely well- maintained and are well-positioned for the next investor to substantially increase rental revenue by completing the remaining in-unit renovations and fully realizing 100% of the cost savings from recent utility conversions and initiative to pass-through water/sewer expenses. The Properties offer a rare opportunity for an investor to acquire a critical mass of multifamily investments with significant economies of scale. Located in the region of Prince George’s County, the properties enjoy an improved transportation infrastructure and access to major employment centers with close proximity to the I-495/I-95 , Suitland , (MD-4) as well as nearby Largo, National Harbor and Downtown Washington, DC. The Properties can be purchased individually or as a portfolio and are being offered to qualified investors on an All-Cash basis.

THE PROPERTIES ARE POSITIONED TO APPRECIATE THROUGH INCREASED RENTAL REVENUE, RENOVATED UNIT PREMIUMS, UTILITY PASS-THROUGHS, OTHER INCOME GROWTH AND REDUCED UTILITY EXPENSES.

YEAR BUILT / TOTAL # OF # OF UNITS # OF UNITS AVERAGE AVERAGE AVERAGE PROPERTY NAME RENOVATED UNITS RENOVATED REMAINING UNIT SF LEASE RENT $ PER SF Andrews Ridge 1965/2011-2014 492 178 314 1,028 $1,324 $1.29 Regency Pointe 1963/2011-2014 599 203 396 968 $1,180 $1.22 TOTAL/AVERAGE 1964 1,091 381 710 995 $1,245 $1.25 INVESTMENT HIGHLIGHTS VALUE-ADD POTENTIAL: Each Property has demonstrated the ability to capture rental premiums of $140 to $200 per unit through a moderate kitchen and bathroom upgrade program. There are approximately 314 units remaining to be renovated at Andrews Ridge and 396 units at Regency Pointe. The continuation of this renovation program will be advantageous to new ownership with immediate return upon investment. UTILITY CONVERSION/PASS THROUGH: Andrews Ridge recently completed (December 2014) a utility conversion whereby the aging central plant was converted from a two-pipe central heating and cooling system to high-efficiency, individually metered electric heat pumps and the pass-through of water/sewer expenses. Regency Pointe completed a similar conversion (November 2013) of its two-pipe central heating and cooling system to high-efficiency, individually metered electric heat pumps and offers a new investor the opportunity to pass-through water/sewer expenses. As a result, the Properties have experienced greatly improved performance and are well-positioned to allow new ownership to benefit from current and future reductions in utility and related expenses. ASSET PRESERVATION: Over $30 million in capital improvements have been completed. Extensive interior and exterior improvements include curb appeal upgrades such as building façade enhancements and building entrance upgrades, common area hallway and stairwell upgrades, new windows and sliders, new landscaping, new signage, new dumpster enclosures, and amenity improvements including a new clubhouse, new fitness, business centers and activity centers, and pool and pool house upgrades. Significant infrastructure upgrades include all new HVAC systems, electrical upgrades, extensive roof replacement, paving and concrete repairs and replacement, and plumbing line enhancements. Approximately 381 units have had interior renovations completed as of February 2015. STRONG APARTMENT FUNDAMENTALS/ECONOMIC DRIVERS: Class B apartment fundamentals continue their strong performance as a result of an increasingly competitive Class A marketplace resulting in a 220 basis point decrease in vacancy in the Washington region to 3.1% in the 12 months ending December 2014. Demographic shifts that favor renting and the continued growth in lower wage job sectors such as leisure/ hospitality, construction, retail, and other service industries continue to drive demand for Class B product. UNIT MIX/FLOOR PLANS: Both Properties offer above average size floors plans and a superior unit mix including three bedroom layouts that offer residents a highly competitive overall rental value, priced below nearby rental communities and other metro Washington, DC locations. ANDREWS RIDGE | REGENCY POINTE ANDREWS RIDGE SUMMARY Address: 5635 Regency Park Court Suitland, MD 20746

Number of Units: 178 Renovated (36%) 314 Unrenovated (64%) 492 Total Apartment Units

Year Built/Renovated: 1965/2011-2014 CONSOLIDATED UNIT MIX 1 Net Rentable Area (SF): 505,560 SF UNRENOVATED UNIT TYPE # UNITS % OF MIX LEASE RENT 1 SF $/SF Average Unit Size (SF): 1,028 SF 1BR 35 7.1% $1,070 816 $1.31 1BR Den 42 8.5% $1,179 924 $1.28 Average Unrenovated Lease Rent: $1,256 2BR 187 38.0% $1,249 1,026 $1.22 3BR 49 10.0% $1,472 1,248 $1.18 4BR 1 0.2% $1,855 1,569 $1.18 Average Unrenovated Lease Rent/SF: $1.23 TOTAL/AVERAGE 314 63.8% $1,256 1,025 $1.23

Average Renovation Premium: $186 per unit RENOVATED UNIT TYPE # UNITS % OF MIX LEASE RENT 1 SF $/SF 1BR (Renovated) 16 3.3% $1,241 805 $1.54 Occupancy: 94.7% (As of 2/3/2015) 1BR Den (Renovated) 18 3.7% $1,350 929 $1.45 2BR (Renovated) 116 23.6% $1,430 1,027 $1.39 3BR (Renovated) 28 5.7% $1,668 1,248 $1.34 TOTAL/AVERAGE 178 36.2% $1,442 1,032 $1.40 1 The Property offers a variety of different floor plans. The above unit mix represents the weighted average for each unit type based on potential revenue as of 2/3/2015

RECENT IMPROVEMENTS INCLUDE: > New stand-alone clubhouse/leasing center/amenity building > New windows and sliding glass doors > All new HVAC systems > Full electrical heavy-up and new electric panels and meters > New roof systems > Significant common area hallway renovations, entryway upgrades, landscaping, swimming pool upgrades, and exterior façade renovations > Premium interior renovated units including in-unit washer/dryer

APARTMENT AMENITIES COMMUNITY AMENITIES > Spacious floorplans > Brand new clubhouse > Classic & renovated apartments > New fitness center > Wall-to-wall carpet > New business center > Gas cooking > Renovated laundry facilities > New windows/sliders > Swimming pool > Patio or balcony > Playground/tot lot > Metro bus accessibility ANDREWS RIDGE | REGENCY POINTE REGENCY POINTE SUMMARY Address: 3253 Walters Lane Forestville, MD 20747

Number of Units: 203 Renovated (34%) 396 Unrenovated (66%) 599 Total Apartment Units

Year Built/Renovated: 1963/2011-2014 CONSOLIDATED UNIT MIX 1 UNRENOVATED Net Rentable Area (SF): 579,842 SF UNIT TYPE # UNITS % OF MIX LEASE RENT 1 SF $/SF 1BR 61 10.2% $1,000 764 $1.31 Average Unit Size (SF): 968 SF 2BR 288 48.1% $1,114 977 $1.14 3BR 47 7.8% $1,374 1,197 $1.15 Average Unrenovated Lease Rent: $1,127 TOTAL/AVERAGE 396 66% $1,127 970 $1.16 RENOVATED Average Unrenovated Lease Rent/SF: $1.16 UNIT TYPE # UNITS % OF MIX LEASE RENT 1 SF $/SF 1BR (Renovated) 37 6.2% $1,135 763 $1.49 Average Renovation Premium: $155 per unit 2BR (Renovated) 140 23.4% $1,266 974 $1.30 3BR (Renovated) 26 4.3% $1,579 1,195 $1.32 TOTAL/AVERAGE 203 34% $1,282 964 $1.33 Occupancy: 94.0% (As of 2/3/2015) 1 The Property offers a variety of different floor plans. The above unit mix represents the weighted average for each unit type based on potential revenue as of 2/3/2015

RECENT IMPROVEMENTS INCLUDE: > New community center with Fitness Center, Business Center, and Youth Activity Center > Comprehensive exterior and common area renovations including new exterior facades, new roofs, new patio enclosures, new laundry rooms, new landscaping, new playgrounds, and new common area hallway renovations > Premium interior unit renovations comprised of new kitchen cabinets, appliances, fixtures, bathroom vanity, flooring etc. > Newly renovated leasing center > Epoxy lining of all domestic water pipes > All new HVAC systems > Full electrical heavy-up and new electric panels and meters

APARTMENT AMENITIES COMMUNITY AMENITIES > Classic & renovated apartments > Fitness center > Gas cooking > Business center > Dishwasher > Activity center > Wall-to-wall carpet > New laundry facilities > Spacious bedrooms > Swimming pool > Energy efficient windows > Pet friendly > Cable and internet ready > Playground/tot lot > Abundant closet space > Metro bus accessibility ANDREWS RIDGE | REGENCY POINTE VIBRANT APARTMENT MARKET The area enjoys strong apartment market fundamentals driven by a well-educated and compensated workforce, robust population growth, strong rent growth and low vacancy and concessions, convenient transportation infrastructure and an abundance of top-tier employers, including significant Federal facilities.

The stabilized vacancy rate for all classes of investment grade apartments (Class A & B) in the Washington metro area decreased by 30 basis points over the past year to 4.6%. Meanwhile, Class B vacancy decreased 220 basis points to 3.1% while Class A vacancy rose 90 basis points to 5.6% due to increased deliveries competing for market share.

The Class B market, with rising rental rates and vacancy declines, continues to be the beneficiary of an increasingly competitive Class A marketplace. These positive metrics were driven by the absorption of nearly 5,000 Class B units in 2014.

Class B garden-style apartments in the Joint Base Andrews region, which includes both Andrews Ridge and Regency Pointe, experienced positive rent growth of 2.0% in the 12 months ending December 2014 and a decrease in vacancy to 2.8%.

Construction starts in 2014 decreased by 11% vs. 2013 as construction activity moderated in the second half of the year. The 36-month development pipeline has plateaued, declining slightly from the third quarter to 39,254 units, with 32,131 of those units currently under construction. Source: Delta Associates

MARKET OVERVIEW Prince George’s County is uniquely poised for significant continued growth in the Washington region. Proximity to Washington, DC and major roadway arteries such as the I-495/I-95 Capital Beltway, US Route-50 and the I-295 -Washington Parkway as well as the counties 15 Metro stations provide improved access to major employment centers throughout the county and the surrounding region. > Economic Development initiatives within the County focus on transit-oriented development at designated Regional Transit Centers including nearby Branch Avenue and Suitland Metro stations. > A new $655 million Regional Medical Center located at the Largo Town Center METRO station will be run in a partnership between Dimensions Healthcare Systems and the University of Maryland Medical Center. > National Harbor, a 7.3 million square foot mixed-use development located in southern Prince George’s County, is becoming a major employment center as several expansion efforts are in the works. Anchored by the Gaylord Hotel and Convention Center, National Children’s Museum, Tanger Outlets and the new $1 Billion MGM Resort at National Harbor expected to open July 2016. The casino will create an estimated 2,000 construction jobs during development and 4,000 direct permanent jobs. Approximately 3,500 jobs are projected to be added in the area around the casino. > Joint Base Andrews Naval Air Facility is one of the largest military facilities in the Washington region and employs more than 13,500 personnel, excluding contractors. > Suitland Federal Center employs more than 10,000 workers and is home to numerous Federal agencies including the U.S. Census Bureau, the National Oceanic and Atmospheric Administration, National Archives, Smithsonian Institute, and National Maritime Intelligence Center. > Department of Homeland Security consolidation to St. Elizabeth’s West is expected to bring more than 16,000 workers to the Anacostia region following the development of a new $4.5 Billion DHS Headquarters. St. Elizabeth’s East is a planned Innovation Hub which will be anchored by Microsoft’s Innovation Center and a yet to be determined Academic Institution. > The county is now connected to the Silver Line, which runs from Northern through the District of Columbia to Largo Town Center. This additional line provides greater access to the District of Columbia as well as to Tysons Corner and Dulles Airport when phase two opens. ANDREWS RIDGE | REGENCY POINTE ANDREWS RIDGE | REGENCY POINTE

THE PENTAGON WATERFRONT NAVY YARD-BALLPARK SILVER HILL PENN STATION PLAZA SOUTHEAST SHOPPING CENTER PENTAGON LONG DISTRICT O BRIDGE R E PARK H HEIGHTS C IT R

D

R CENTRE AT L

IL FORESTVILLE MARYLAND SHOPS AT H PENTAGON CITY

R DISTRICT OF COLUMBIA

E

DISTRICT HEIGHTS V

ANACOSTIA L

I

S

PENN-MAR

SHOPPING CENTER

CRYSTAL CITY SUITLAND

ST. ELIZABETHS WEST

FEDERAL CENTER DEPARTMENT OF 218

HOMELAND SECURITY

38,851 ST. ELIZABETHS EAST 458

(2013 ADT) CRYSTAL HEADQUARTERS

GATEWAY PAVILION P E FORESTVILLE N CITY N

S REAGAN NATIONAL Y L V A NAYLOR ROAD NI A 1 40,411 AV E

5 (2013 ADT) Y

W

K

P REAGAN NATIONAL 4 211,750 Y

120 SUITLAND C AIRPORT (2013 ADT) CONGRESS HEIGHTS N SUITLAND E GWP G 61,620 E R

458 (2013 ADT)

295

JOINT BASE SU 414 ITLA ND D ANACOSITA-BOLLING R

SOUTHERN AVE RD ANDREWS RIDGE E

L

L 95 IVERSON MALL REGENCY POINTEI H KWY V P T UNITED SUITLAND 4 MEDICAL S

CENTER E

R 495

O POTOMAC F RIVER BR ANC 1 H A - VE M POTOMACU.S NAVAL RESEARCH IL 5 E YARD E MARLOW HEIGHTS LABORATORY (NRL) S E MARLOW V SHOPPING CENTER A N HEIGHTS H R HADLEY E BRANCH AVE HOSPITAL H 67,260 UT 1 O (2013 ADT) S 5 - M

I GWP L 414 E 95 210 495 188,101 (2013 ADT)

7 - JOINT BASE ANDREWS M MARYLAND

I DISTRICT OF COLUMBIA NAVAL AIR FACILITY BRADDOCK ROAD L E 3 -M TEMPLE HILLS IL E CAMP 1 SPRINGS 295

KING 236STREET OLD TOWN 414 ALEXANDRIA 163,761 (2013 ADT) 123,250 (2013 ADT)

5 400

95 OXON 200,631 495 HILL (2013 ADT) 1 VIRGINIA MARYLAND

210 270 355 193 95 WHEATON 650 29 Agricultural 190 Research Center 185 BELTSVILLE 295 5 1 POTOMAC 495 ADELPHI 193 187 COLLEGE 29 PARK 97 GREAT H SILVER FALLS BETHESDA Goddard Space H NAVAL SPRING 650 193 Flight Center SUBURBAN 495 HOSPITAL LANGLEY 201 193 193 410 PARK GREENBELT 193 BETHESDA 185 410 95 MARYLAND TAKOMA

355 WASHINGTON DC PARK 190 495 LANHAM-SEABROOKE NATIONAL HARBOR A CHEVY 1 410 NEW GWP FRIENDSHIP CHASE HYATTSVILLE CARROLLTON HEIGHTS 295 193 29 WASHINGTONMARYLAND DC 50 123 267 H 50 7 COLUMBIA VA MEDICAL H CENTER MITCHELLVILLE SIBLEY HEIGHTS MCLEAN MEMORIAL WASHINGTON DC H 201 TYSONS WOODLEY CHILDREN’S LANDOVER CORNER HOSPITAL 202 VIRGINIA PARK 120 H HOWARD CHEVERLY UNIVERSITY MGM CASINO RESORT AT NATIONAL HARBORH 1 267 GEORGETOWNB UNIVERSITY 123 DUPONT 29 50 GALLAUDET UNIVERSITY 495 NOMA WHITE GW 214 UNIV HOUSE 29 H ROSSLYN 395 E VIRGINIA 50 1 50 US 202 650 HOSPITAL THE NATIONAL MALL CAPITOL 7 CENTER 66 LARGO FALLS FORT GWP 214 MYER CHURCH 295 DISTRICT 66 ARLINGTON NATIONAL 395 HEIGHTS CEMETARY THE 29 PENTAGON 50 MERRIFIELD US COAST GUARD HQ AT ST. ELIZABETHS C 458 50 ARLINGTON REGENCY POINTE SEVEN WASHINGTON DC ANDREWS RIDGE 50 244 MARYLAND CORNERS ANACOSTIA JOINT BASE 492-UNITS • SUITLAND, MARYLAND 7 CRYSTAL ANACOSTIA- SUITLAND H BOLLING FEDERAL INOVA CITY CENTER CHILDRENS DHS AT HOSPITAL 395 FORESTVILLE 1 REAGAN ST. ELIZABETHSC 4 NATIONAL WEST D AIRPORT SUITLAND 236 BAILEY’S 650 ANNANDALE CROSSROADS FAIRFAX 458 ANDREWSHILLCREST RIDGE MARK 244 CENTER HEIGHTS 236 GWP US NAVAL RESEARCH ALEXANDRIA CAMP MARLOW JOINTS BASE UPPER US CENSUS BUREAU HEADQUARTERSH SPRINGS ANDREWS NAVAL INOVA D HEIGHTS AIR FACILITY MARLBORO ALEXANDRIA 7 495 95 FOREST 620 HEIGHTS 236 TEMPLE 395 HILLS OLD TOWN VIRGINIA 495 ALEXANDRIA 95 WASHINGTON DC 495 295 HUNTINGTON CAMP B OXON HILL- SPRINGS GLASSMANOR SPRINGFIELD 1 95 A

VIRGINIA FRANCONIAPLANNED REGIONAL MEDICAL CENTER E MARYLAND

BURKE FOR PROPERTY INQUIRIES CONTACT CA / WEBSITE ACCESS CONTACT CLINTON ROBIN WILLIAMS DEANMT. VERNON SIGMON JUSTIN SHAY KATIE RUBINO Executive Vice President, Director Executive Vice President, Director Vice President Marketing Associate [email protected] [email protected] [email protected] [email protected] C: 301.922.8731 • P: 301.896.9070 C: 703.851.0126 • P: 301.896.9089 C: 410.977.6308 • P: 301.896.9082 P: 301.896.9069 • F: 301.571.3423

For more information on the Andrews Ridge and Regency Pointe please visit our website at REGENCY POINTE http://twmidatlanticmultifamily.listinglab.com/AndrewsRegency 599-UNITS • FORESTVILLE, MARYLAND

MID-ATLANTIC HEADQUARTERS 6700 Rockledge Drive, Ste. 500-A Bethesda, MD 20817 P: 301.896.0900 F: 301.571.3423 The information contained herein was obtained from sources deemed reliable and, while believed correct, is offered subject to errors, price changes and prior sale or withdrawal without notice

C O N F I D E N T I A L I T Y A G R E E M E N T

Andrews Ridge Regency Court 5635 Regency Park Court, Suitland, MD 20746 3253 Walters Lane, Forestville, MD 20747 492-Units 599-Units

To: DEAN SIGMON/ ROBIN WILLIAMS

Company: TRANSWESTERN MID-ATLANTIC MULTIFAMILY GROUP

Fax #: 301-571-3423

TranswesternCarey Winston, LLC, d/b/a Transwestern (“Agent”), on behalf of Owner, is making available to the undersigned Accepting Party and certain of your employees and representatives (hereinafter all together referred to as "Prospect") information, data and documents relating to Andrews Ridge and Regency Pointe (“Properties”), which Owner considers to be proprietary and confidential in nature. Accordingly, in consideration of Owner permitting such access, Prospect hereby agrees as follows:

1. That Prospect acknowledges Agent as the procuring party related to the potential sale of the Property or Properties;

2. That Prospect will treat such information, data and documents (and the fact that the same are being disclosed to Prospect) as being strictly confidential, and will not disclose such information, data and documents (and the contents thereof), except to those employees, representatives, consultants and professional advisors of Prospect who have a legitimate need to review or know same and who have, prior to disclosure, agreed in writing to be bound by the terms of confidentiality set forth herein;

3. That Prospect will not make additional copies of the information, data and documents, or allow copies thereof to be made, except for use exclusively by persons described in paragraph 2 above;

4. That Prospect, and the persons described in Paragraph 2 above, will not use such information, data and documents except with respect to their due diligence investigations and evaluations of the Properties. Prospects are advised to perform their own due diligence with respect to all property information. The information disseminated by Agents and/or Owner is from sources deemed to be reliable, but the accuracy and completeness thereof is not warranted or guaranteed.

5. That such information, data and documents will not be retained by Prospect, or by the persons described in paragraph 2 above, after the use thereof is no longer required, and all written materials will be either destroyed or returned to Agent.

6. Terms of this agreement shall expire one (1) year from the date of execution listed below.

Best Regards, Transwestern Mid-Atlantic Multifamily Group

Dean Sigmon Robin Williams Executive Vice President, Director Executive Vice President, Director

AGREED TO (Signature): /

Print Name: Office Phone:

Date: / / Cell Phone:

Title: Facsimile:

Company:

Email:

Street Address:

City, State, Zip: