Notes on Demands for Grants, 2021-2022 326
DEPARMENT OF SPACE DEMAND NO. 94 Department of Space
(In ` crores) Actual 2019-2020 Budget 2020-2021 Revised 2020-2021 Budget 2021-2022 Revenue Capital Total Revenue Capital Total Revenue Capital Total Revenue Capital Total Gross 5851.08 7182.21 13033.29 5704.20 7775.27 13479.47 4954.68 4545.32 9500.00 5720.46 8228.63 13949.09 Recoveries -14.49 -1.19 -15.68 ......
Receipts ......
Net 5836.59 7181.02 13017.61 5704.20 7775.27 13479.47 4954.68 4545.32 9500.00 5720.46 8228.63 13949.09
A. The Budget allocations, net of recoveries, are given below:
CENTRE'S EXPENDITURE Establishment Expenditure of the Centre 1. Secretariat 51.07 ... 51.07 36.17 ... 36.17 21.80 ... 21.80 26.50 ... 26.50 2. Indian Space Research Organisation (ISRO) Head 168.40 49.25 217.65 151.70 42.30 194.00 127.35 23.65 151.00 142.09 7.88 149.97 Quarters 3. Indian National Space Promotion and Authorization ...... 10.00 ... 10.00 Centre (IN-SPACe) Total-Establishment Expenditure of the Centre 219.47 49.25 268.72 187.87 42.30 230.17 149.15 23.65 172.80 178.59 7.88 186.47
Central Sector Schemes/Projects 4. Space Technology 3498.49 5374.82 8873.31 3393.51 6367.99 9761.50 2991.07 3549.78 6540.85 3573.26 6676.90 10250.16 5. Space Applications 1070.02 724.95 1794.97 1097.80 712.20 1810.00 925.38 265.12 1190.50 1074.82 402.03 1476.85 6. Space Sciences 97.95 174.49 272.44 93.01 171.99 265.00 36.23 152.28 188.51 107.36 167.14 274.50 7. INSAT Satellite Systems 236.60 848.70 1085.30 269.71 480.79 750.50 217.39 554.49 771.88 54.93 274.68 329.61 Total-Central Sector Schemes/Projects 4903.06 7122.96 12026.02 4854.03 7732.97 12587.00 4170.07 4521.67 8691.74 4810.37 7520.75 12331.12
Other Central Sector Expenditure Autonomous Bodies 8. Indian Institute of Space Science and Technology 90.25 ... 90.25 90.00 ... 90.00 72.20 ... 72.20 112.00 ... 112.00 (IIST) 9. Semi Conductor Laboratory (SCL) 360.00 ... 360.00 316.00 ... 316.00 360.92 ... 360.92 393.00 ... 393.00 10. North Eastern Space Applications Centre (NE-SAC) 37.78 ... 37.78 40.30 ... 40.30 24.69 ... 24.69 30.00 ... 30.00 11. National Atmospheric Research Laboratory (NARL) 51.10 ... 51.10 38.50 ... 38.50 29.00 ... 29.00 35.00 ... 35.00 12. Physical Research Laboratory (PRL) 185.70 ... 185.70 172.00 ... 172.00 146.25 ... 146.25 158.50 ... 158.50 Total-Autonomous Bodies 724.83 ... 724.83 656.80 ... 656.80 633.06 ... 633.06 728.50 ... 728.50 Public Sector Undertakings
No. 94/Department of Space Notes on Demands for Grants, 2021-2022 327
(In ` crores) Actual 2019-2020 Budget 2020-2021 Revised 2020-2021 Budget 2021-2022 Revenue Capital Total Revenue Capital Total Revenue Capital Total Revenue Capital Total 13. NewSpace India Limited (NSIL) ... 10.00 10.00 ...... 700.00 700.00 Others 14. International Co-operation 3.72 ... 3.72 5.50 ... 5.50 2.40 ... 2.40 3.00 ... 3.00 15. Actual Recoveries -14.49 -1.19 -15.68 ...... Total-Others -10.77 -1.19 -11.96 5.50 ... 5.50 2.40 ... 2.40 3.00 ... 3.00 Total-Other Central Sector Expenditure 714.06 8.81 722.87 662.30 ... 662.30 635.46 ... 635.46 731.50 700.00 1431.50 Grand Total 5836.59 7181.02 13017.61 5704.20 7775.27 13479.47 4954.68 4545.32 9500.00 5720.46 8228.63 13949.09
B. Developmental Heads Economic Services 1. Space Research 5785.52 ... 5785.52 5668.03 ... 5668.03 4932.88 ... 4932.88 5693.96 ... 5693.96 2. Secretariat-Economic Services 51.07 ... 51.07 36.17 ... 36.17 21.80 ... 21.80 26.50 ... 26.50 3. Capital Outlay on Space Research ... 7181.02 7181.02 ... 7775.27 7775.27 ... 4545.32 4545.32 ... 8228.63 8228.63 Total-Economic Services 5836.59 7181.02 13017.61 5704.20 7775.27 13479.47 4954.68 4545.32 9500.00 5720.46 8228.63 13949.09 Grand Total 5836.59 7181.02 13017.61 5704.20 7775.27 13479.47 4954.68 4545.32 9500.00 5720.46 8228.63 13949.09
Budget Budget Budget Budget IEBR Total IEBR Total IEBR Total IEBR Total Support Support Support Support
C. Investment in Public Enterprises NewSpace India Limited 1. NewSpace India LImited 10.00 ... 10.00 ...... 700.00 ... 700.00 Total-NewSpace India Limited 10.00 ... 10.00 ...... 700.00 ... 700.00
Total 10.00 ... 10.00 ...... 700.00 ... 700.00
1. Secretariat:..Secretariat - Economic Services: Provision is made for expenditure on the will permit and oversee the activities of Non-Government Private Entities which include building of launch Secretariat of the Department of Space. vehicles, satellites, providing space based services, sharing of space infrastructure etc.
2. Indian Space Research Organisation (ISRO) Head Quarters:..ISRO HQ: Under this, 4. Space Technology:..Space Technology: Under this, provision has been included for the provision has been included for the expenses of ISRO Headquarters, setting up of Digital workflow systems & activities of various ISRO Centres namely Vikram Sarabhai Space Centre (VSSC), ISRO Inertial Systems Unit Spacenet Augmentation, support for conferences, symposia, ISRO Award Scheme, Major Works and Housing. (IISU), Liquid Propulsion Systems Centre (LPSC), ISRO Propulsion Complex (IPRC), ISRO Satellite Centre (ISAC), Laboratory for Electro-Optics Systems (LEOS), Satish Dhawan Space Centre-SHAR (SDSC-SHAR), ISRO Telemetry, Tracking and Command Network (ISTRAC), Master Control Facility (MCF) & Human 3. Indian National Space Promotion and Authorization Centre (IN-SPACe):..IN-SPACe: Spaceflight Centre (HSFC) and also for various space technology projects undertaken by the Department Indian National Space Promotion and Authorization Centre (IN-SPACe), a single window nodal agency which consisting of Launch Vehicle Projects & Satellite Projects including Developmental and Operational Projects.
No. 94/Department of Space Notes on Demands for Grants, 2021-2022 328
5. Space Applications:..Space Applications: Under this, provision has been included for the activities of ISRO Centres namely Space Applications Centre (SAC), Development and Educational Communication Unit (DECU), National Remote Sensing Centre (NRSC)& Indian Institute of Remote Sensing (IIRS) and also for various Space Application Projects undertaken by the Department consisting of National Natural Resources Management System (NNRMS), Earth Observation Applications Mission (EOAM) and Disaster Management Support (DMS).
6. Space Sciences:..Space Sciences: Under this, provision has been included for the expenses of Space Science Programmes undertaken by ISRO which include Sponsored Research (RESPOND), Sensor Payload Development/Planetary Science Programme, Climate and Atmospheric Programme, Small Satellite for Atmospheric Studies and Astronomy, Space Science Promotion, Aditya-L1, Indian Lunar Mission (Chandrayaan-III), X-Ray Polarimeter Mission (XpoSat) and Space Docking Experiment Mission.
7. INSAT Satellite Systems:..INSAT Satellite Systems: Under this, provision has been included for the expenses of various INSAT/GSAT class of Satellites including the expenses of launch service contracts & expenses on leasing of transponders.
8. Indian Institute of Space Science and Technology (IIST):..Indian Institute of Space Science & Technology, an autonomous body, is one of the leading scientific organization engaged in the area of advanced Space Science & Technology education and generating high quality human resources requirement of the Deptt./ISRO. The Institute has undergraduate, post-graduate and doctoral programme in the area of space science, technology and applications.
9. Semi Conductor Laboratory (SCL):..SCL is engaged in the Design, Development and Manufacture of Very Large Scale Integrated (VLSIs) devices and Board Level Products to meet the stringent quality requirement of strategic sectors.
10. North Eastern Space Applications Centre (NE-SAC):..NE-SAC set up as an autonomous society jointly with North Eastern Council, is supporting the North Eastern region by providing information on natural resources utilization and monitoring, infrastructure developmental planning and interactive training using space technology inputs of remote sensing and satellite communication.
11. National Atmospheric Research Laboratory (NARL):..NARL, a registered Society, is responsible for carrying out advanced research in atmospheric and space sciences and related disciplines.
12. Physical Research Laboratory (PRL):..PRL is one of the premier research institutions in the country carrying out basic research in several areas of experimental & theoretical physics and earth sciences. PRL is also responsible for the administration of Udaipur Solar observatory.
13. NewSpace India Limited (NSIL):..NewSpace India Limited is established to tap the benefits of the Research and Development carried out by Department of Space and Indian Space Research Organisation. The Company will spearhead the commercialisation of various space products including productionisation of Launch vehicles, transfer of technologies and marketing of space products.
14. International Co-operation:..International Co-operation: Under this, provision has been included for the expenses of International Co-operation and Centre for Space Science and Technology Education in Asia and the Pacific (CSSTE-AP).
No. 94/Department of Space