FTSE Factsheet
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Data as at: 27 March 2020 Everyman Media Group EMAN Travel & Leisure — GBP 1.075 at close 27 March 2020 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 21-Apr-2015 1D WTD MTD YTD Absolute - - - - Rel.Sector - - - - Rel.Market - - - - VALUATION Data unavailable Trailing PE 77.1 EV/EBITDA 21.5 PB 2.9 PCF 21.0 Div Yield 0.0 Price/Sales 3.0 Net Debt/Equity 0.1 Div Payout 0.0 ROE 3.9 DESCRIPTION Data unavailable The Company is a independent cinema group in the UK. See final page and http://www.londonstockexchange.com/prices-and-markets/stocks/services-stock/ftse-note.htm for further details. Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: Everyman Media Group 27 March 2020 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 28-Feb-2020 28-Feb-2020 28-Feb-2020 100 ‖ ‖ ‖ 70 5 +1SD 60 4.5 80 4 50 +1SD +1SD Avg 60 3.5 40 Avg 40 3 Avg 30 -1SD 2.5 20 -1SD -1SD 20 2 0 ‖ ‖ ‖ 10 1.5 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Everyman Media Group 77.1 Trainline 54.9 Dominos Pizza Group 25.0 Gamesys Group 53.0 Everyman Media Group 21.5 Compass Group 8.1 The Gym Group 49.5 Flutter Entertainment 14.8 SSP Group 6.9 Rank Group 35.4 Dominos Pizza Group 14.4 Stagecoach Group 5.6 Wetherspoon(J D) Flutter Entertainment 33.0 InterContinental Hotels Group 13.7 4.5 Everyman Media Group 2.9 Travel & Leisure 16.2 Travel & Leisure 7.2 Travel & Leisure 2.2 Marstons Whitbread -31.7 3.7 Mitchells & Butlers 0.7 DP Eurasia -46.9 Playtech 3.7 Marstons 0.7 William Hill -48.4 Go-Ahead Group 3.5 Playtech 0.7 GVC Holdings -75.7 Stagecoach Group 3.1 InterContinental Hotels Group 0.0 Trainline -120.0 International Consolidated Airlines Group 2.6 Trainline 0.0 -150 -100 -50 0 50 100 0 10 20 30 40 50 60 0 5 10 15 20 25 30 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 28-Feb-2020 28-Feb-2020 28-Feb-2020 30 1 5.5 0.9 5 25 0.8 +1SD 0.7 4.5 20 0.6 Avg 4 +1SD 0.5 15 0.4 3.5 Avg -1SD 0.3 3 10 0.2 -1SD 2.5 0.1 5 0 2 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Trainline 36.7 Hostelworld Group 11.6 Trainline 10.6 Everyman Media Group 21.0 Marstons 8.3 Flutter Entertainment 3.5 Flutter Entertainment 20.2 Playtech 7.9 Everyman Media Group 3.0 On The Beach Group 18.5 TUI AG 7.8 On The Beach Group 3.0 Dominos Pizza Group 16.2 Cineworld Group 7.5 InterContinental Hotels Group 2.9 Travel & Leisure 8.0 Travel & Leisure 3.3 Travel & Leisure 0.9 TUI AG 4.1 Wizz Air Holdings 0.0 International Consolidated Airlines Group 0.4 Go-Ahead Group 3.9 Gamesys Group 0.0 Stagecoach Group 0.4 International Consolidated Airlines Group 3.4 FirstGroup 0.0 Go-Ahead Group 0.2 FirstGroup 2.5 Everyman Media Group 0.0 TUI AG 0.2 Playtech 2.3 DP Eurasia 0.0 FirstGroup 0.2 0 5 10 15 20 25 30 35 40 0 2 4 6 8 10 12 14 0 2 4 6 8 10 12 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: Everyman Media Group 27 March 2020 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 28-Feb-2020 28-Feb-2020 28-Feb-2020 0.14 1 4 +1SD 0.9 0.12 3.5 +1SD 0.8 3 0.1 0.7 2.5 0.08 0.6 Avg 0.5 2 Avg 0.06 0.4 1.5 0.04 0.3 1 0.2 0.02 -1SD -1SD 0.1 0.5 0 0 0 ‖ ‖ Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Dominos Pizza Group 81.5 TUI AG 100.0 Dominos Pizza Group 50.0 William Hill 3.4 Hostelworld Group 100.0 888 Holdings 50.0 Stagecoach Group 3.4 InterContinental Hotels Group 100.0 International Consolidated Airlines Group 42.4 Wetherspoon(J D) 2.5 SSP Group 100.0 Compass Group 37.3 PPHE Hotel Group 2.4 Rank Group 100.0 SSP Group 36.0 Travel & Leisure 0.7 Travel & Leisure 73.3 Travel & Leisure 13.4 Everyman Media Group 0.1 FirstGroup 0.0 Everyman Media Group 3.9 Flutter Entertainment 0.1 Everyman Media Group 0.0 GVC Holdings -2.8 Wizz Air Holdings 0.0 Restaurant Group 0.0 FirstGroup -4.4 On The Beach Group 0.0 Marstons 0.0 DP Eurasia -7.0 Hostelworld Group 0.0 GVC Holdings 0.0 William Hill -8.8 888 Holdings 0.0 William Hill 0.0 Restaurant Group -9.4 0 10 20 30 40 50 60 70 80 90 0 20 40 60 80 100 120 -20 -10 0 10 20 30 40 50 60 ROE vs. PB — sector Du Pont Analysis 25 1.8 4.5 1.6 4 1.4 20 DOM 3.5 1.2 3 1 15 2.5 0.8 PB 2 0.6 10 1.5 0.4 CPG 1 SSPG 0.2 SGC 5 0.5 DPEUWMH JDW 0 GYS OTB BOWL 888 EMAN TEG GOG GYMRNK Travel & Leisure -0.2 0 FLTR PPHNEX WIZZ IAG ‖ RTNGVC FSTA EZJTUI FGPMARS HSW WTBMABPTEC CCLCINE 2016 2017 2018 2019 2020 0 0 10 20 30 40 50 60 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: Everyman Media Group 27 March 2020 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation). EV is full company Market Capitalisation at the data date corresponding sector of the FTSE All Share Index for up to 366 days, rebased to the start plus last annual net debt and Preferred Stock. Net Debt is total financial debt less cash date. Note that the stock itself may not be a FTSE All share constituent. Relative Chart and short-term investments. EBITDA is operating income plus depreciation and may be null if there are no stocks in the corresponding FTSE UK All Share sector. amortisation. RSI Relative Strength Index. Calculated as 100 minus (100 divided by (1+ratio of positive Dividend Yield % Dividend Yield reflects the dividend declared per share and/or paid for the security in versus negative time weighted returns)). Reflects 14 day average gains/losses question for the most recent fiscal year, divided by the share price. Valuation History Outlier valuation data is not shown to scale as these would distort the chart.