FOR YEAR BEGINNING JANUARY 1, 2020 Village of 2020 Howard, Budget Wisconsin

Total Page:16

File Type:pdf, Size:1020Kb

FOR YEAR BEGINNING JANUARY 1, 2020 Village of 2020 Howard, Budget Wisconsin VILLAGE OF HOWARD 2020 BUDGET FOR YEAR BEGINNING JANUARY 1, 2020 Village of 2020 Howard, Budget Wisconsin Dear Residents & Business Owners, I hope you know that our Village Board and I always keep in mind our residents and businesses as we make difficult decisions. We work hard to balance the sometime competing interests of quality of life, safety, and tax burden with every action we take. And we look at ways to build partnerships with other communities to benefit Howard. For example, a year ago, the Villages of Howard and Hobart, with the assistance of Brown County applied for a federal grant to fund a full interchange at U.S. Highway 29 and County Highway VV. I was thrilled to learn in the spring that our grant application was the only one of its type in the entire state of Wisconsin to be awarded. Over $18 million in federal funding has been secured for the project through this grant application to fix this dangerous highway access point. In addition, we will be partnering with Brown County for a reconstruction of Marley Road. Both of these major improvements will be completed in 2022. The Village Center also saw increased activity with a successful music and food truck rally we called “Rock the Commons.” Our first run with this event was very well received and will return in 2020. In the same area, the 123-unit Howard Commons apartments reached occupancy rates over 95%. A small dog park was added west of the New Perspectives Senior Living facility and a new apartment project called Howard Lofts is under construction in the Village Center. Planning for a permanent pavilion and public space in this area is ongoing. This area is really taking shape. Looking forward and planning our future is critical in order to maintain a growing and vibrant community. Members of the Village Board and staff spent many hours adopting a new Strategic Plan 2020-2025 as a road map to guide our decisions and clearly state our vision, mission, and values. The strategies and objectives laid out in the Strategic Plan served well our budgeting for 2020 and included our long standing goal of cash funding road, infrastructure, and public safety vehicles. I feel that the careful planning by past Boards is a big reason that, for the third year in a row, over $44 million in new construction value was invested in our community. As always, please contact me if you have any ideas we can work on together that will benefit Howard and improve our community. Burt R. McIntyre, Village President Howard Commons apartment complex owned by the village with the picture on the left of the inside common areas and the picture on the right an outside view. Buildings A & B of the complex have experienced all units rented at several different times since July 2019. Building C is currently under construction and is expected to begin rentals in April 2020. How to Read This Document The following pages contain the village of Howard, Wisconsin budget for the year beginning January 1, 2020 and ending December 31, 2020. This document has been specifically prepared to help you learn how funds are collected and spent in the village of Howard. Many people believe a budget is only a financial plan; while you can learn much of the village’s finances, the 2020 budget document has been designed to serve other functions as well. For example, it is a policy document that presents the major policies which guide how the village of Howard is managed. It is an operations guide which gives the public, elected officials and village staff information pertaining to the production and performance of individual village operations. The document is also designed as a communication device in which information is conveyed graphically, in tables and charts and with narrative explanations. Budget Format The document is divided into different fund types - General Fund, Special Revenue Fund, Debt Service Fund, Capital Project Funds and Enterprise Funds. Each fund statement begins with the actual audited amounts from the last year, or for this document, the year ending December 31, 2018. The estimated or current year budget column reflects the estimated or budget amounts for 2019. The final column indicates the amount budgeted for the year 2020 or the budget year. Accompanying the statements are narratives and graphs which describe the major features of that fund. Within each fund there may be one or more departments which further describe a component of the village’s organization. Each department is presented with its mission statement, a listing of the department’s goals and accomplishments for previous years, performance measurements (when available) and financial objectives for year beginning January 1, 2020. Table of Contents Village of Howard Annual Budget for All Appropriated Funds Year Beginning January 1, 2020 Introductory Section 1-9 Transmittal Letter 47-54 Detailed Revenues by Source 10-13 About the Village Taxes, Intergovernmental, Licenses & Location, Population, Property Valuation Permits, Fines & Forfeitures, Charges for Service, Miscellaneous Revenues 14 GFOA Distinguished Budget Award 55-58 Expenditures by Function 15 Village Officials and Consultants Summary, Detail, Trend 16-18 Village Personnel Expenditure Detail Organizational Chart and F‐T/P‐T position General Administration data 59-60 Village Board 61-62 Municipal Court/Attorney 19-31 Budget Policy 63-64 Administrator Guide, Adoption, Calendar, Policies, TIF, 65-66 Elections Funds, Planning 67-68 Administrative Services 69-70 Assessment of Property 32-33 Strategic Planning Analysis 71-72 Buildings and Plant 73 Board of Appeals 34 Budget‐ At a Glance 74 Property & Liability Insurance Summary Budget 75 Contingencies & Collectible Accounts 35 Long‐Range Financial Planning Public Safety 5‐Year Forecast 76 Health & Human Services 77-78 Police Tax Information 79-80 Fire 36 Tax Levy and Billing Explanations 81 Rescue 37 Property Tax Calculation 38 Ten Years of Property Tax Rates Public Works 82 Administration 39 Budget Summary 83-84 Streets & Street Lights All Funds 85 Mechanics 86 Snow and Ice Removal 40-42 Summary of Revenue, Expenditure and 87 Building Operations Fund Balance (Net Asset) Changes 88-89 Sanitation 2019 Budget Compared to 2018 Budget 90 Recycling 91-92 Park Maintenance 43 Combining Budget All Funds Community Development 93-94 Planning and Development 95-96 Leisure Services General Fund 97-98 Code Administration 44 Budget Summary – 5 years 45 Budget Revenue Summary 46 Budget Revenue Trends i Special Revenue Funds Enterprise Funds 99 - 101 Revolving Loan Fund 139-142 Explanations Enterprise Fund and Rates 143 Combining Budget Debt Service Fund Water Utility 102 Summary 144 Three Year 145-146 Revenue 103 Summary of Combined Debt Service 147-150 Expenses Funds 151 Cash Flow 104 Debt Obligations and Legal Limit Sewer Utility 152 Three Year 105 Effect of Existing Debt on Current 153-154 Revenue Operations 155-157 Expenses 158 Cash Flow 106 Effect of Existing Debt on Future Operations Storm Water 159 Three Year Capital Projects Funds 160 Revenue 161-162 Expenses 107 Capital Projects Summary 163 Cash Flow Capital Projects by Fund and Project 164-165 5‐Year Capital Budgeting Water, 108 Tax Increment District 3, 4, 5, 6, 7, 8 Sewer, Storm Sewer 109 Park Impact Fee Development 110 Capital Outlay 166-167 Water and Sewer Debt Service 111-112 Capital Improvements 168-170 Golf Course 113-114 Combining Budget Summary Current Year For All Capital Funds 171-172 Howard Commons Apartments 115 Combined Budget Summary Last Three Years Statistical Section 116-129 Tax Increment Districts (3‐9) 173 Assessed & Equalized Values 130 Park Impact Fee Village Statistics 174 Demographic Trends Capital Outlay Funds 175 Largest Taxpayers & Employers 131 General Government 131 Public Safety - Police 176 Building Permits Issued 132 Public Safety - Fire 132 Public Works 177-178 Other Statistical Data 133 Engineering 134 Capital Improvements ‐ Roads Detail Line Item 135 Roads Accomplishments 179-190 136 Explanation of Transportation Aids 137-138 Engineering Department Glossary 191-202 ii November 26, 2018 To Honorable President McIntyre, Village Board of Trustees & Village Residents: We respectfully present the 2020 budget given the final approval November 25, 2019. This budget is designed to meet the existing and emerging needs of the village. The budget reflects board adoptions and staff recommendations on how to best accomplish the village’s new mission statement: Provide our residents with a safe, friendly, attractive and active community by aggressively pursuing innovative ways to deliver valuable services. The 2020 budget provides funding to continue all our current services and programs from 2019. The budget maintains funding levels of personnel in all departments and provides fully funding for one new for code enforcement/building inspector position filled in July 2019. Funding will continue to provide services for police, fire, rescue, public works and general government services along with additional funding for capital equipment and road resurfacing projects. The annual property tax bill issued each December includes taxes not only from the village of Howard, but also from three overlying taxing jurisdictions. The chart below reports the percentage breakdown of the December 2019 property tax bill by jurisdiction. Where Do Your Tax Dollars Go? Brown County 23.8% Howard‐Suamico Schools 50.7% Northeast Wisconsin Tech 4.5% Village of Howard 21.3% 1 The chart on the previous page shows how the total property tax bill is distributed among the overlying taxing jurisdictions in Howard. Another way to see Howard’s portion of the bill is to look at an average Howard net property tax bill issued in December 2019. Average Assessed Value on Howard Homes: $225,070 Estimated Net Property Tax Bill on Average Home $3,463 Howard Portion of Total Tax Bill $863 Budget Formulation This budget document reflects the Budget Policies (annually reviewed by the village board), strategic plan (last updated in 2019), departmental operating plans and village board modifications.
Recommended publications
  • Federal Aviation Agency
    FEDERAL REGISTER VOLUME 30 • NUMBER 57 Thursday, March 25, 196S • Washington, D.C. Pages 3851-3921 Agencies in this issue— Agricultural Stabilization and Conservation Service Atomic Energy Commission Civil Aeronautics Board Comptroller of the Currency Consumer and Marketing Service Economic Opportunity Office Engineers Corps Federal Aviation Agency Federal Maritime Commission Federal Power Commission Federal Trade Commission Fish and Wildlife Service Immigration and Naturalization Service Interstate Commerce Commission Land Management Bureau National Shipping Authority Securities and Exchange Commission Small Business Administration Veterans Administration Wage and Hour Division Detailed list of Contents appears inside. Subscriptions Now Being Accepted S L I P L A W S 89th Congress, 1st Session 1965 Separate prints of Public Laws, published immediately after enactment, with marginal annotations and legislative history references. Subscription Price: / $12.00 per Session Published by Office of the Federal Register, National Archives and Records Service, General Services Administration Order from Superintendent of Documents, U.S. Government Printing Office, Washington, D.C., 20402 i & S A Published daily, Tuesday through Saturday (no publication on^ on the day after an official Federal holiday), by the Office of the Federal Regi . ^ ay0Iiai FEDERAL®REGISTER LI address Archives and Records Service, General Services Administration (mail adore ^ th0 Area Code 202 Phone 963-3261 fcy containe< -vwiTEo-WilTED’ nrcmvesArchives jsuuamg,Building, Washington, D.C. 20408), pursuant to tnethe authority coni Admin- Federal Register Act, approved July 26, 1935' (49 Stat. 500, as amended; 44 U.S.C., ch. 8B b under regulations prescribedIbed by thetne ent istrative Committee of the Federal Register, approved by the President (1 CFR Ch.
    [Show full text]
  • 2020 Comprehensive Plan
    COMPREHENSIVE PLAN TOWN OF RIB MOUNTAIN Marathon County, Wisconsin UPDATE: 2020 ADOPTED BY TOWN BOARD OF SUPERVISORS ON: JULY 21, 2020 Town ofRECOMMENDED Rib Mountain BY THE PLAN COMMISSIONPage ON: JUNE 10, 2020 2020 Comprehensive Plan Acknowledgments Town Board of Supervisors Plan Commission Allen Opall, Town Chair Jay Wittman, Chair Brad Conklin Ryan Burnett, Vice Chair Dan Fiorenza Jim Hampton Gerry Klein Steve Plunkett Fred Schaefer Mary Kate Riordan Jim Legner, Former Supervisor Thomas Steele Tonia Westphal Park Commission Harlan Hebbe, Former Commissioner Brad Conklin, Chair Laura McGucken, Former Commissioner Bill Bursaw, Vice Chair Bike & Pedestrian Committee Marne’ Bruner Chad Grundemann Andrea Larson, Chair Andrea Larson John Beatty Pete McCarthy John Brauer Jerry Muehlbauer Mark Clark Paul Clarke Town Staff Curt Deininger Gaylene Rhoden, Town Administrator Lori Woldt Jared Wehner, Director of Community Development Northcentral WI Regional Planning Commission Staff Paul Kufahl, Building Inspector/Deputy Zoning Admin. Scott Turner, Superintendent of Streets and Parks Dennis Lawrence, AICP, Executive Director Mike Heyroth, Director of Rib Mtn. Sanitary District Darryl Landeau, AICP, Senior Planner Steve Kunst, Former Director of Community Development Andrew Faust, GISP, Senior GIS Analyst Town of Rib Mountain Northcentral WI Regional Planning Commission 227800 Snowbird Avenue 210 McClellan Street, Suite 210 Wausau, WI 54401 Wausau, WI 54403 Main Phone: (715) 842-0983 Main Phone: (715) 849-5510 https://www.townofribmountain.org/ http://www.ncwrpc.org/ Town of Rib Mountain Page i 2020 Comprehensive Plan Adoption History Plan Commission Resolution Recommending Approval (No. PC-2020-01), adopted on June 10, 2020 Town of Rib Mountain Page ii 2020 Comprehensive Plan Adopted: July 21, 2020 by Ordinance No.
    [Show full text]
  • FEDERAL REGISTER VOLUME 32 • NUMBER 174 Friday, September 8, 1967 • Washington, D.C
    FEDERAL REGISTER VOLUME 32 • NUMBER 174 Friday, September 8, 1967 • Washington, D.C. Pages 12827-12898 Agencies in this issue— Agricultural Research Service Agriculture Department Business and Defense Services Administration Civil Aeronautics Board Civil Service Commission Commerce Department Comptroller of the Currency Consumer and Marketing Service Defense Department Emergency Planning Office Federal Aviation Administration Federal Communications Commission Federal Maritime Commission Federal Power Commission Federal Railroad Administration Federal Trade Commission Fish and Wildlife Service Food and Drug Administration General Services Administration Health, Education, and Welfare Department Interior Department Interstate Commerce Commission Land Management Bureau Maritime Administration National Transportation Safety Board Securities and Exchange Commission Small Business Administration Tariff Commission Wage and Hour Division Detailed list of Contents appears inside. 1934 Public Papers of the Presidents of the United States Annual volumes containing the public messages and statements, news conferences, and other selected papers released by the White House. Volumes for the following years are now available: H ARRY S. TRUMAN 1945__ __________________ $5.50 1949 _ _ _______ ___ $6.75 1946 _ . $6.00 1950 _ ________ ._ _ $7.75 1947 __ _______ _ $5.25 1951_ __________________$6.25 1948 _ . ___ _ _ $9.75 1952-53 ____________ $9.00 DWIGHT D. EISENHOWER 1953 . ______ ______ $6.75 1957 ______ _________ _ $6.75 1954 _ .____________ ___ $7.25 1958 _ _ _ _____$8.25 1955 ___________________ $6.75 1959 ______$7.00 1956 _ $7.25 1960-61 ___ $7.75 JOHN F. KENNEDY 1961_ .____ _____________ $9.00 1962 _ _ ____ $9.00 1963 ___ _______ ______ $9.00 LYNDON B.
    [Show full text]
  • FEDERAL REGISTER VOLUME 34 • NUMBER 92 Wednesday, May 14,1969 • Washington, D.C
    FEDERAL REGISTER VOLUME 34 • NUMBER 92 Wednesday, May 14,1969 • Washington, D.C. Pages 7637-7679 Agencies in this issue— The President Agricultural Research Service Agricultural Stabilization and Conservation Service Atomic Energy Commission Civil Aeronautics Board Coast Guard Commodity Credit Corporation Consumer and Marketing Service Customs Bureau » Economic Opportunity Office Federal Aviation Administration Federal Communications Commission Federal Home Loan Bank Board Federal Maritime Commission Federal Trade Commission Fish and Wildlife Service Food and Drug Administration General Services Administration Internal Revenue Service International Joint Commission— United States and Canada Interstate Commerce Commission Labor Department National Park Service Securities and Exchange Commission Social Security Administration Detailed list of Contents appears inside. Just Released CODE OF FEDERAL REGULATIONS (As of January 1, 1969) Title 10— Atomic Energy (Revised) $1. 50 Title 21— Food and Drugs (Parts 1-119) (Revised)_____ 1. 75 Title 41— Public Contracts and Property Management (Chapter 18) (Revised) 3. 25 [A Cumulative checklist of CFR issuances for 1969 appears in the first issue of the Federal Register each month under Title I ] Order from Superintendent of Documents, United States Government Printing Office, Washington, D.C. 20402 Published daily, Tuesday through Saturday (no publication on Sundays, Mondays, or FEDERALfpEGISTER on the day after an official Federal holiday), by the Office of the Federal Register, National Archives and Records- Service,- General Services Administration (mail address National Archives Building, Washington, D.C. 20408), pursuant to the authority contained in the Federal Register Act, approved July 26, 1935 (49 Stat. 500, as amended; 44 U.S.C., Ch. 15), under regulations prescribed by the Admin­ istrative Committee of the Federal Register, approved by the President (1 CFR Ch.
    [Show full text]
  • Village of Howard, Wisconsin 2017 Budget
    Village of 2017 Howard, Budget Wisconsin Dear Residents & Business Owners, One of the best parts of my job as Village President is attending ribbon cuttings and dedications of new facilities and businesses and 2016 certainly had some memorable moments. On a cold Saturday morning in January, we dedicated the new outdoor hockey facility with a special Pinewood Park Hockey Classic game played between two local Pee Wee youth hockey teams. We hope to bring more youth hockey games this winter to the rink as well as add lights to increase the number of hours skaters can use the rink. In June I was thrilled to attend the dedication of New Perspective Senior Living in the Village Center. This is a beautiful place for seniors to call home and provides plenty of opportunities for residents to follow the company motto: “Living Life on Purpose.” In July I took part in the dedication of the new NWTC Universal Driving Course on the west side of the Village. This course not only provides protective service students the tools to train safely but also is available to existing police and fire personnel to continue to improve their skills under simulated conditions. This summer we experienced a great deal of growth in the number of users enjoying the Duck Creek Quarry. I was amazed by the number of people who jumped at the chance to cool off in the water on the weekends or got up early on a weekday to go fishing. We will continue to expand opportunities at the quarry and improve the facility.
    [Show full text]
  • Highlights of This Issue Washington, D.C
    TUESDAY, JUNE 17, 1975 WASHINGTON, D.C. Volume 40 ■ Number 117 Pages 25579-25661 NOTICE REGARDING PRIVACY ACT PUBLICATIONS GUIDELINES The Office of the Federal Register announces that the Privacy Act Publications Guidelines originally scheduled for the June 16th issue of the Federal Register will be published within a few days. A gov­ ernment-wide meeting will be held at 2:00 p.m. on Tuesday, July 1, 1975, in the GSA Auditorium, 18th and F Sts., NW., to address questions about June 17, 1975— Pages 25579-25661 Privacy Act publications. Further information about this meeting will appear in the Guidelines. HIGHLIGHTS OF THIS ISSUE This listing does not affect the legal status of any document published in this issue. Detailed table of contents appears inside. EXECUTIVE SCHEDULE— Executive order............................. 25579 ARMED SERVICES PROCUREMENT REGULATION— OFR considers approving incorporation by reference in FED­ ERAL REGISTER and Code of Federal Regulations and invites comments by 7-17-75———.............................. 25597 FEDERAL AID TO HIGHWAYS— DOT/FHWA amends reg­ ulations for physical construction authorization.......... 25585 HIGHWAYS— DOT/FHA amends regulations on reloca­ tion assistance for Federal participation in State costs; effective 10-13—75.............:............. ——........................ 25585 FEDERAL SAVINGS AND LOAN ASSOCIATIONS— FHLBB changes regulations for loans exceeding 90 percent value; effective 6-17-75............................... ........a- 25581 SOCIAL SERVICES— HEW/SRS issues promulgation of family median income for establishing eligibility............ 25616 PUBLIC ASSISTANCE PROGRAMS— HEW/SRS proposes reconsideration of disallowances of Federal financial participation; comments by 7-17-75............................... 25599 EDUCATIONAL GRANTS— HEW/OE publishes final criteria for funding applications for fiscal year 1975; effective 6-17-75 ____ ____________ - ..........- ........
    [Show full text]
  • Town of Ringle Comprehensive Plan 2017 Town of Ringle
    Town of Ringle Comprehensive Plan 2017 Town of Ringle Town Board Al Christensen - Chair Henry Blarek, Jr. - Supervisor Myron Podjaski - Supervisor Paula Zynda - Clerk Kim Hoffmann - Treasurer Plan Commission Pat Zoromski Myron Podjaski Troy Hartwig Peggy Erdman-Laing Mark Kluck Adopted August 2017 Prepared by: North Central Wisconsin Regional Planning Commission ii TABLE OF CONTENTS List of Maps ������������������������������������������������������������������������������������������������������� iv 1� Plan Introduction ���������������������������������������������������������������������������������������������1 2� Demographics ������������������������������������������������������������������������������������������������� 5 3� Natural, Agricultural and cultural Resources �������������������������������������������������13 4� Housing �������������������������������������������������������������������������������������������������������� 25 5� Utilities and Community Facilities ���������������������������������������������������������������� 33 6� Transportation ���������������������������������������������������������������������������������������������� 47 7� Economic Development ��������������������������������������������������������������������������������� 59 8� Land Use ������������������������������������������������������������������������������������������������������� 65 9� Intergovernmental Cooperation ���������������������������������������������������������������������77 10� Implementation ��������������������������������������������������������������������������������������������81
    [Show full text]
  • Federal Register Volume 31 • Number 251
    FEDERAL REGISTER VOLUME 31 • NUMBER 251 Thursday, December 29,1966 • Washington, D.C. Pages 16597-16664 (Part II begins on page 16649) Agencies in this issue— Agricultural Research Service Agricultural Stabilization and Conservation Service Agriculture Department Air Force Department Army Department Civil Aeronautics Board Civil Service Commission Consumer and Marketing Service Customs Bureau Federal Aviation Agency Federal Housing Administration Federal Maritime Commission Federal Trade Commission Interagency Textile Administrative Committee Internal Revenue Service Interstate Commerce Commission Justice Department Land Management Bureau National Bureau of Standards National Park Service Navy Department Post Office Department Public Health Service Detailed list of Contents appears inside. No. 251—Pt. I----- 1 WULTNOMAH LAW Library JAN 3 1367 Latest Edition Guide to Record Retention Requirements [Revised as of January 1, 1966] This useful reference tool is designed keep them, and (3) how long they to keep industry and the general must be kept. Each digest also public informed concerning published includes a reference to the full text requirements in laws and regulations of the basic law or regulation govern­ relating to records-retention. It con­ ing such retention. tains over 900 digests detailing the retention periods for the many types of records required to be kept under The booklet’s index, numbering over Federal laws and rules. 2,000 items, lists for ready reference the categories of persons, companies, The “Guide” tells the user (1) what and products affected by Federal records must be kept, (2) who must record-retention requirements. Price: 40 cents Compiled by Office of the Federal Resister, National Archives and Records Service, General Services Administration Order from Superintendent of Documents, U.S.
    [Show full text]
  • Part I Highlights of This Issue
    TUESDAY, APRIL 22, 1975 WASHINGTON, D.C. Volume 40 ■ Number 78 Pages 17743-17827 PART I HIGHLIGHTS OF THIS ISSUE This listing does not affect the legal status of any document published In this issue. Detailed table of contents appears inside. AVIATION SAFETY— DOT/FAA announces program on unrestricted informational reporting concerning flight system deficiencies and discrepancies.......................... 17775 AIR POLLUTION— EPA requests comments on opacity provisions ................................................. .......................... 17778 OIL AND GREASE PRETREATMENT STANDARDS— EPA April 22, 1975— Pages 17743-17827 requests comments by 5 -2 2 -7 5 .......... ............................. 17762 MEDICARE— HEW/SSA proposes qualifications and ex­ ception criteria for facilities treating renal disease; effective 4-22-75............. ,.............. .................................. 17746 NURSING H O M ES^H U D facilitates loan applications for fire safety equipment; effective 4-22-75................... 17750 OIL, GAS AND SULFUR OPERATIONS— Interior/GS pro­ poses requirements on geological and geophysical explorations of Outer Continental Shelf; comments by 6 -6 -7 5 ............... .................... ........................ ......... ......... 17758 MEETINGS— CRC: State Advisory Committees: Colorado, 5 -9 -7 5 ............................................. ............ 17777 Connecticut, 5 -2 0 -7 5 ................................................ 17777 Maine, 6-4—75..................... ............... ............... 1....
    [Show full text]