<<

PFC Quarterly Report - Receipts Collected For the Quarter Ending December 31, 2019 Collection Authority: Application # 06-02-C-00-FAI 33,217,000.00

Total Collection Authority 33,217,000.00

PFC Receipts Received Air Carriers Current Quarter Previous Quarters Cumulative $ 4.39 $ 30.73 $ 35.12 Russian 30.73 276.35 307.08 Aerolane Lineas Nacionales 4.39 4.39 Aerovias de Mexico 13.17 13.17 AeroMexico 21.95 259.01 280.96 223.89 41,213.97 41,437.86 Air 57.07 4,567.77 4,624.84 17.45 1,035.27 1,052.72 Air North Ch & Trng / Air North Partnership 185,458.15 185,458.15 Air Pacific Ltd, 338.03 338.03 , Inc 277,504.20 14,146,648.82 14,424,153.02 Airlines 30.73 30.73 Co. 266.91 2,431.29 2,698.20 197.55 197.55 4.39 4.39 1,771.14 1,771.14 7,154.18 371,116.66 378,270.84 American Trans Air 100.75 100.75 61.46 6,195.92 6,257.38 153.57 153.57 39.51 202.15 241.66 Aviation Industry Consultants 17.45 17.45 201.72 201.72 273.71 10,015.19 10,288.90 Airlines NV 8.78 8.78 21.95 21.95 Airways 121.59 772.60 894.19 237.06 237.06 8,360.06 8,360.06 Compania Panamena De Aviacion 30.73 197.55 228.28 Flugdienst, GMBH 56,244.62 56,244.62 46,421.83 46,421.83 Corvus Airlines 417.05 7,176.12 7,593.17 26.34 26.34 Delta Airlines, Inc. 30,354.15 1,804,785.08 1,835,139.23 Elal Israel Airlines 13.17 13.17 56.96 4,753.04 4,810.00 , Inc. 11,526.64 11,526.64 EVA Airways Corporation 149.26 7,212.77 7,362.03 Fiji Airways 17.56 13.17 30.73 61.46 61.46 , Inc. 8.78 144,803.93 144,812.71 Great Lakes Aviation 17.56 17.56 Hageland Aviation Services, Inc. 43.90 43.90 676.11 22,258.85 22,934.96 109.53 3,724.66 3,834.19 Airlines of Spain 39.51 39.51 13.06 13.06 International Co. 306.64 193,855.51 194,162.15 Jet Airways 4.39 4.39 Jet Blue 294.13 294.13 KLM Royal Dutch Airlines 57.07 1,165.59 1,222.66 Lines 281.06 19,084.32 19,365.38 Lan Argentina, S.A. 21.95 21.95 Lan Peru S.A 35.12 35.12 Lineas Aereas Costarricenses SA 52.68 52.68 Lan-Chile Airlines 149.04 149.04 Latam Airlines Group S.A. 70.24 722.59 792.83 LOT Polish Airlines 13.17 13.17 German Airlines 192.94 4,158.38 4,351.32 39.51 39.51 30.73 30.73 Mexicana Airlines 105.36 105.36 Midwest Airlines 2,244.92 2,244.92 Missionary Repair Center 26.80 26.80 Midwest Express 35.12 35.12 MN Airlines, LLC DBA 531.19 531.19 8.78 8.78 , Inc. 392,724.54 392,724.54 Peninsula Airways, Inc. 1,659.42 1,659.42 Polish Airlines 26.34 26.34 Airways 30.73 2,504.80 2,535.53 860.22 860.22 1,035.60 1,035.60 Corp. 4.39 179.99 184.38 201.94 254.62 456.56 5.78 61.46 67.24 Swiss Air 8.78 8.78 Taca International Airlines SA 13.17 13.17 Tam-Linhas Aereas SA 17.56 35.12 52.68 TAP Air 4.39 - 4.39 Transportes Aeros Meridionis T 52.68 52.68 Inc 4.28 56.74 61.02 5,122.37 547,671.58 552,793.95 US Airways 31,766.88 31,766.88 Airways, Inc. 4,414.50 4,414.50 144.87 144.87 30.73 30.73 140.48 140.48 Virgin Blue 1,496.99 1,496.99 Westjet 289.63 22,558.62 22,848.25 Total PFC Receipts Received From Air Carriers 324,186.19 18,121,295.29 $ 18,445,481.48

Interest Earned 10,888.97 233,157.07 244,046.04

Excess Revenue from APP 99-01-C-00-FAI 670,153.00 670,153.00

Total PFC Receipts 335,075.16 19,024,605.36 $ 19,359,680.52 PFC Quarterly Report - Project Expenditure Activity

Public Agency: State of Alaska, DOT & PF Use Airport: Fairbanks International Airport (FAI) Quarter Ending: December 31, 2019

Projects Approved for Date for Charge Est Project Est Project Expenditures Expenditures Current Est. Authority to Impose and Use Use & Expiration Approved Implement Complete For Current For Previous Cumulative Amount of Costs To Be PFC Revenues Impose Date Level Date Date Quarter Quarters Expenditures Use Approval PFC Funded

1 . Terminal Improvement - Design Phase 7/20/00 10/1/06 $ 4.50 9/1/01 6/30/03 $ - $ 395,843.00 Construction Phase 7/20/00 10/1/06 $ 4.50 12/31/05 2,449,511.00 $ 2,845,354.00 $ 3,103,920.00 $ 2,845,353.58 2 . Safety Equipment (ARFF & SRE) (Pay as you go projects) 7/20/00 10/1/06 $ 4.50 7/1/00 6/30/05 1,499,818.00 $ 1,499,818.00 1,505,000.00 1,499,817.85 3 . Maintenance Facility - Design Phase 7/20/00 10/1/06 $ 4.50 9/1/01 6/30/03 140,268.00 Construction Phase 7/20/00 10/1/06 $ 4.50 710,812.00 $ 851,080.00 851,080.00 851,080.00

Total on Application 99-01-C-00-FAI $ - $ 5,196,252.00 $ 5,196,252.00 $ 5,460,000.00 $ 5,196,251.43

1 . Snow Removal Equipment (Pay as you go projects) 4/4/06 10/1/26 $ 4.50 12/1/04 2/15/07 $ - $ 817,000.00 $ 817,000.00 $ 817,000.00 $ 817,000.00 2 . Terminal Renovations & Expansion (PFC payments to debt service) 4/4/06 10/1/26 $ 4.50 10/1/03 12/31/09 - 15,425,480.39 15,425,480.39 32,400,000.00 32,400,000.00

Total on Application 06-02-C-00-FAI $ - $ 16,242,480.39 $ 16,242,480.39 $ 33,217,000.00 $ 33,217,000.00

Total All Applications $ - $ 21,438,732.39 $ 21,438,732.39 $ 38,677,000.00 $ 38,413,251.43 PFC Quarterly Report - Revenue Receipts & Project Expenditure Summary

Public Agency: State of Alaska, DOT & PF Use Airport: Fairbanks International Airport (FAI) Quarter Ending: December 31, 2019

A. PFC COLLECTIONS & INTERESTS

Prior Quarter Current Current Cumulative Authorizing Reported Quarter Quarter Collections Document (Cumulative) Revenue Earned Interest Earned to Date

99-01-C-00-FAI $ 5,196,252.00 $ - $ - $ 5,196,252.00

06-02-C-00-FAI 19,024,605.36 324,186.19 10,888.97 19,359,680.52

TOTAL $ 24,220,857.36 $ 324,186.19 $ 10,888.97 $ 24,555,932.52

B. AUTHORITY AND PROJECT EXPENDITURES SUMMARY

Charge Previous Cumulative Current Quarter Quarter-end Cumulative Unliquidated Authorizing Date for Expiration Approved Authority Collections Expenditures Collections Expenditures Collections PFC Revenue Document Use & Impose Date Level Impose Use & Interest & Interest & Interest Expenditures Balance

99-01-C-00-FAI 7/20/2000 10/1/2006 $ 4.50 $ 5,460,000.00 $ 5,460,000.00 $ 5,196,252.00 $ 5,196,252.00 $ - $ - $ 5,196,252.00 $ 5,196,252.00 $ -

06-02-C-00-FAI 4/4/2006 10/1/2026 $ 4.50 33,217,000.00 33,217,000.00 19,024,605.36 16,242,480.39 335,075.16 - 19,359,680.52 16,242,480.39 3,117,200.13

TOTAL $ 38,677,000.00 $ 38,677,000.00 $ 24,220,857.36 $ 21,438,732.39 $ 335,075.16 $ - $ 24,555,932.52 $ 21,438,732.39 $ 3,117,200.13