THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

If you are in any doubt as to any aspect of this circular or as to the action to be taken, you should consult a R14A.58(3)(b) licensed securities dealer or registered institution in securities, bank manager, solicitor, professional accountant, or other professional adviser.

If you have sold or transferred all your shares in Shun Tak Holdings Limited, you should at once hand this circular and the accompanying form of proxy to the purchaser or transferee or to the licensed securities dealer or registered institution in securities, or other agent through whom the sale was effected for transmission to the purchaser or the transferee.

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Limited take no R14A.59(1) responsibility for the contents of this circular, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.

SCH III-1 SHUN TAK HOLDINGS LIMITED App1B-1 信德集團有限公司 (Incorporated in Hong Kong with limited liability) (Stock Code: 242) R13.51A Website: http://www.shuntakgroup.com

DISCLOSEABLE AND CONNECTED TRANSACTION IN RELATION TO THE DISPOSAL OF SKAMBY LIMITED AND PROPOSED OFF-MARKET SHARE REPURCHASE

SCH III-1 Independent financial adviser to the independent board committee and the independent shareholders of Shun Tak Holdings Limited

Platinum Securities Company Limited

A letter from the Board is set out on pages 7 to 24 of this circular. A letter from the Independent Board Committee is set out on page 25 of this circular. A letter from Platinum Securities Company Limited containing its advice and recommendations to the Independent Board Committee and the Independent Shareholders is set out on pages 26 to 44 of this circular.

A notice convening the EGM to be held at the Golden Restaurant, Jockey Club (HK) Club House, 1st Floor, Merchants Tower, Shun Tak Centre, 200 Central, Hong Kong on Tuesday, 26 May 2009 at 12:15 p.m. (or soon thereafter as the annual general meeting of the Company convened at 12:00 noon on the same day and place shall have concluded or adjourned) is set out on pages 288 to 290 of this circular. Whether or not you are able to attend the EGM, please complete and return to the registered office of the Company at Penthouse, 39th Floor, West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong the enclosed form of proxy in accordance with the instructions printed thereon as soon as possible and in any event by no later than 48 hours before the time appointed for the holding of the EGM. Completion and return of the form of proxy will not preclude you from attending and voting in person at the EGM or any adjourned meeting should you so wish. SCH III-1 24 April 2009 CONTENTS

Page

Definitions ...... 1

Letter from the Board ...... 7

Letter from the Independent Board Committee ...... 25

Letter from Platinum Securities ...... 26

Appendix I — Financial Information of the Group ...... 45

Appendix II — Property Valuation Report of the Site ...... 137

Appendix IIIA — Valuation Report on the Group’s Properties (Other than the Site) . . 143

Appendix IIIB — Letter from Accountants in connection with the Valuation of Macau Golf & Country Club by Using Income Capitalization Approach . . 194

Appendix IIIC — Comfort Letter from Platinum Securities in connection with the Valuation of Macau Golf & Country Club by Using Income Capitalization Approach ...... 196

Appendix IV — General Information ...... 198

Appendix V — Form of Repurchase Contract ...... 212

Notice of EGM ...... 288

—i— DEFINITIONS

In this circular, the following expressions have the following meanings unless the context requires otherwise:

“Agreed Value” HK$1,600.0 million, being the value of the Site agreed among the parties to the SPA and the MOHCL SPA

“Announcement” the announcement dated 21 January 2009 made by the Company in relation to the Disposal and the proposed Share Repurchase

“Board” the board of Directors

“Business Day” a day (other than a Saturday or Sunday) on which banks are generally open in Hong Kong and Macau for normal business

“Bluebell” Bluebell Assets Limited, a company incorporated in British Virgin Islands and an indirect wholly-owned subsidiary of STDM

“CGL” Current Growth Limited, a wholly-owned subsidiary of STDM, being the purchaser under the MOHCL SPA

“Company” Shun Tak Holdings Limited, a company incorporated in Hong Kong with limited liability, the Shares of which are listed on the Stock Exchange (Stock Code: 242)

“Companies Ordinance” Companies Ordinance (Chapter 32 of the Laws of Hong Kong)

“Completion Date” date of completion of the SPA

“Completion Net Assets of EHIL” the NAV of EHIL as per the EHIL Completion Account after incorporating (i) the Agreed Value (including the furnishings, fixtures and equipment of the Hotel) and (ii) the agreed value of EHIL’s investment in the corporate membership with a golf club in Macau of approximately HK$0.7 million, such value was determinated after making reference to the prevailing secondary market price of the membership of such golf club at the time when the SPA was entered into

“Completion Net Assets of the NAV of Skamby as per the Skamby Completion Account Skamby” (disregarding Skamby’s investment in EHIL and the Sale Loan)

“Completion Payment” HK$660.0 million, being the Consideration less the Deposit

“Consideration” HK$740.0 million, subject to adjustment with reference to the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL on a dollar-to-dollar basis

—1— DEFINITIONS

“Deed of Undertaking” a deed of undertaking executed by STDM and Bluebell in favor of the Company undertaking, subject to satisfaction of certain conditions, to enter into the Repurchase Contract

“Deposit” HK$80.0 million, which has been paid by the Purchaser to the Vendor as at the Latest Practicable Date

“Director(s)” the director(s) of the Company

“Disposal” disposal of the Sale Share and assignment of the Sale Loan by the Vendor to the Purchaser pursuant to the SPA

SCH III-1 “Dr. Ho Concert Party Group” being parties considered to be acting in concert (as defined under the Takeovers Code) with Dr. , which include STDM, STS, Ms. , Ms. Daisy Ho and Ms. Maisy Ho (daughters) and Mrs. Louise Mok (sister), being family members of Dr. Stanley Ho

“Dr. Stanley Ho” Dr. Stanley Ho, the Group Executive Chairman of the Company

“EGM” the extraordinary general meeting of the Shareholders to be held at the Golden Restaurant, Macau Jockey Club (HK) Club House, 1st Floor, China Merchants Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong on Tuesday, 26 May 2009 at 12:15 p.m. (or soon thereafter as the annual general meeting of the Company convened at 12:00 noon on the same day and place shall have concluded or adjourned) to consider and, if thought fit, approve the Disposal and the proposed Share Repurchase

“EHIL” Excelsior - Hoteis e Investimentos, Limitada, a company incorporated in Macau and owned as to 50% by each of Skamby and MOHCL as at the Latest Practicable Date, which owns 100% interest in the Site

“EHIL Completion Account” the balance sheet of EHIL as at the Completion Date prepared in accordance with the accounting principles, practices, policies and procedures currently adopted in preparing the accounts of EHIL

“Executive” the Executive Director of the Corporate Finance Division of the Securities and Futures Commission of Hong Kong or any delegate of the Executive Director

—2— DEFINITIONS

“Final Payment” an amount equals to the adjustment to the Consideration by reference to EHIL Completion Account and the Skamby Completion Account as described in the paragraph headed “Adjustment of the Consideration” in the letter from the Board

“Group” the Company and its subsidiaries

“Hong Kong” the Hong Kong Special Administrative Region of the PRC

“Hotel” comprises of a 5-star hotel, currently with 416 hotel rooms, being operated under the name of Mandarin Oriental Macau

“Independent Board Committee” the independent committee of the Directors established to advise the Independent Shareholders in respect of the Disposal and the proposed Share Repurchase

“Independent Shareholders” Shareholders (other than the members of the Dr. Ho Concert Party Group and other Directors (except for the independent non-executive Directors)) who are not required to abstain from voting at the EGM approving the Disposal and the proposed Share Repurchase under the Listing Rules and the Repurchase Code

“Last Trading Day” 20 January 2009, being the last trading day immediately before the date of the Announcement

“Latest Practicable Date” 21 April 2009, being the latest practicable date prior to the printing of this circular for ascertaining certain information for inclusion in this circular

“Listing Rules” the Rules Governing the Listing of Securities on the Stock Exchange

“Macau” the Macau Special Administrative Region of the PRC

“Macau Property Registry” Conservatória do Registo Predial, Macau

“Market Value” the value of the Site, to be estimated by an independent valuer, for which the Site should on the date of the valuation exchange between a willing buyer and a willing seller in an arms-length transaction after proper marketing wherein the parities acted knowledgeably, prudently and without compulsion, and on the basis of the highest and best use (including potential conversion to higher alternative uses via modification or variation of land leases, if any) of the Site which maximizes its potential value and net of all expenses, such as demolition costs, construction costs, land premium, which the independent valuer considers would necessarily be incurred in respect of the Site to achieve the highest and best use

—3— DEFINITIONS

“MOHCL” Mandarin Oriental Holding Company Limited, which owns 50% direct interest in EHIL as at the date of the SPA

“MOHCL SPA” the conditional agreement dated 20 January 2009 entered into between MOHCL, CGL and EHIL for the sale of 50% equity interest in EHIL by MOHCL to CGL

“Mortgage” a first fixed legal mortgage in favor of the Vendor with a registration limit of US$2,000 million to be created within 30 days after completion of the SPA over all of EHIL’s right, title and interest in and to the Site to secure the Purchaser’s obligation to pay the Post-Disposal Appreciation to the Vendor

“Mortgage Documents” all deeds, documents and instruments required to be executed by EHIL to create the Mortgage

“NAV” net asset value, being the residual value after subtracting the total liabilities from the total assets of a company

“Platinum Securities” Platinum Securities Company Limited, a licensed corporation under the SFO licensed to carry out Type 1 (dealing in securities) and Type 6 (advising on corporate finance) regulated activities under the SFO, being the independent financial adviser appointed to advise the Independent Board Committee and the Independent Shareholders on the Disposal and the Share Repurchase

“Post-Disposal Appreciation” an amount equals to 50% of the amount by which the Market Value of the Site exceeds the Agreed Value

“PRC” the People’s Republic of China

“Purchaser” Current Time Limited, a company incorporated in the British Virgin Islands and a wholly-owned subsidiary of STDM

“Repurchase Contract” the share repurchase agreement, in agreed form, appended to this circular as Appendix V

“Repurchase Code” the Code on Share Repurchases

“Repurchase Completion” completion of the Share Repurchase in accordance with the Repurchase Contract

“Repurchase Price” the repurchase price of HK$2.20 per Repurchase Share

—4— DEFINITIONS

“Repurchase Share(s)” 263,667,107 Shares, as to 9,860,000 Shares held by STDM and as to 253,807,107 Shares held by Bluebell, representing approximately 11.68% of the issued share capital of the Company as at the Latest Practicable Date

“Sale Loan” a shareholder’s loan owed by Skamby to the Vendor, which amounted to approximately HK$35.8 million as at the date of the SPA

“Sale Share” 2 shares of HK$10 each in Skamby, representing its entire issued share capital as at the Latest Practicable Date

“SFO” the Securities and Futures Ordinance

“Share Charge” the share charge to be executed by STDM and Bluebell over the Repurchase Shares, copy of which is attached to the Repurchase Contract

“Shares” shares of HK$0.25 each in the capital of the Company

“Shareholder(s)” the shareholder(s) of the Company

“Share Repurchase” the purchase/acquisition by the Company of the Repurchase Shares by means of an off-market share repurchase on and pursuant to the terms and conditions of the Repurchase Contract (including the Share Charge, as the case may be)

“Site” the Hotel together with the piece of land on which it is erected, which is located at 956 to 1110 Avenida da Amizade, Macau

“Skamby” Skamby Limited, a company incorporated in Hong Kong and a wholly-owned subsidiary of the Vendor as at the Latest Practicable Date, which owns 50% equity interest in EHIL

“Skamby Completion Account” the balance sheet of Skamby as at the Completion Date prepared in accordance with the accounting principles, practices, policies and procedures currently adopted in preparing the accounts of Skamby

“SPA” the conditional agreement for the Disposal dated 20 January 2009 entered into between the Vendor (as vendor), the Purchaser (as purchaser), EHIL, the Company (as the Vendor’s guarantor) and STDM (as the Purchaser’s guarantor)

“STDM” Sociedade de Turismo e Diversões de Macau, S.A., a company incorporated in Macau and a substantial Shareholder and a connected person of the Company

—5— DEFINITIONS

“Stock Exchange” The Stock Exchange of Hong Kong Limited

“STS” Shun Tak Shipping Company, Limited

“Takeovers Code” the Code on Takeovers and Mergers

“Trading Day” a day on which the Stock Exchange is open for business of dealing in securities

“Trigger Event” any of the events and circumstances described under the paragraph headed “Post-Disposal Appreciation of the Site” in the letter from the Board

“Vendor” Florinda Hotel Investment Limited, a company incorporated in the British Virgin Islands and an indirectly wholly-owned subsidiary of the Company

“HK$” Hong Kong dollars, the lawful currency of Hong Kong

“MOP” Patacas, the lawful currency of Macau

“US$” United States dollars, the lawful currency of the United States of America

For the purpose of this circular, the currency exchange rate of MOP to Hong Kong dollars is MOP1.03 = HK$1.

—6— LETTER FROM THE BOARD

SHUN TAK HOLDINGS LIMITED 信德集團有限公司 (Incorporated in Hong Kong with limited liability) (Stock Code: 242) Website: http://www.shuntakgroup.com

SCH III-1 Directors: Registered office: R2.14 Dr. Stanley Ho (Group Executive Chairman) Penthouse, 39th Floor Sir Roger Lobo** West Tower, Shun Tak Centre Mr. Norman Ho** 200 Connaught Road Central Mr. Charles Ho** Hong Kong Dato’ Dr. Cheng Yu Tung* Mrs. Louise Mok* Ms. Pansy Ho (Managing Director) Ms. Daisy Ho (Deputy Managing Director) Ms. Maisy Ho Mr. David Shum Mr. Michael Ng

* Non-executive Director ** Independent non-executive Director

24 April 2009

To the Shareholders

Dear Sir or Madam,

DISCLOSEABLE AND CONNECTED TRANSACTION IN RELATION TO THE DISPOSAL OF SKAMBY LIMITED AND PROPOSED OFF-MARKET SHARE REPURCHASE

1. INTRODUCTION

It was announced by way of the Company’s announcement dated 21 January 2009 that, on 20 January 2009, the Vendor (an indirect wholly-owned subsidiary of the Company), the Purchaser (a wholly-owned subsidiary of STDM), EHIL, the Company and STDM entered into the SPA, pursuant to which the Vendor conditionally agreed to sell and to assign, and the Purchaser conditionally agreed

—7— LETTER FROM THE BOARD to purchase, the Sale Share and the Sale Loan for a total cash consideration of HK$740.0 million (subject to adjustment). The Sale Share represents the entire issued share capital of Skamby which owns 50% of the equity interest in EHIL. The principal asset of EHIL is the Site.

The Company has unconditionally and irrevocably guaranteed to the Purchaser the due and punctual performance by the Vendor of its obligations under the SPA. STDM has unconditionally and irrevocably guaranteed to the Vendor the due and punctual performance by the Purchaser of its obligations under the SPA.

Subject to verification by the Company’s auditor and adjustment of the Consideration by reference to the adjusted NAV of Skamby and EHIL on the Completion Date, it is estimated that the Group will recognise a profit of approximately HK$699.4 million from the Disposal (before deducting the related expenses of approximately HK$3.0 million) being the amount by which the Consideration (before adjustments) exceeds the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) of HK$40.6 million as at 31 December 2008. The amount of the final Consideration and the actual profit on the Disposal will be determined after the Skamby Completion Account and the EHIL Completion Account have been issued.

Also on 20 January 2009, CGL (a wholly-owned subsidiary of STDM), MOHCL (being the owner of the remaining 50% interest in EHIL) and EHIL entered into the MOHCL SPA, pursuant to which CGL conditionally agreed to purchase and MOHCL conditionally agreed to sell its 50% direct interest in EHIL. The consideration and other terms of the MOHCL SPA are determined on a similar basis to the SPA. The completions of the SPA and the MOHCL SPA are inter-conditional and must occur simultaneously.

The Company intends to use the net proceeds from the Disposal for general working capital and to fund potential business opportunities available to the Group in the future and, if the Share Repurchase is effected, to fund the Share Repurchase.

Completion of the SPA will take place on the third Business Day following the day on which the conditions under the SPA are fulfilled (or waived by the Vendor in the case of conditions precedent (d) and (f) as set out in the paragraph headed “The SPA — conditions precedent” below), or on such other date as may be agreed between the Vendor and the Purchaser.

On 21 January 2009, STDM and Bluebell (an indirect wholly-owned subsidiary of STDM) executed a Deed of Undertaking in favor of the Company, conditionally undertaking to enter into a repurchase agreement (in agreed form) relating to an off-market share repurchase by the Company of 263,667,107 Shares held by STDM and Bluebell, which represents approximately 11.68% of the issued share capital of the Company as at the Latest Practicable Date.

If the Share Repurchase proceeds, the Repurchase Shares will be cancelled upon the transfer of the Repurchase Shares under the Repurchase Contract and STDM and Bluebell will no longer be directly or indirectly interested in any Shares. The percentage interest of all other Shareholders in the issued share capital of the Company will be proportionately increased following cancellation of the Repurchase Shares and the resulting reduction in the number of issued Shares.

—8— LETTER FROM THE BOARD

The number of Shares in issue will be reduced from 2,256,941,300 Shares as at the Latest Practicable Date to 1,993,274,193 Shares immediately after the cancellation of the Repurchase Shares. The total number of Shares held by the Dr. Ho Concert Party Group will be reduced to 991,492,728 Shares, representing approximately 49.74% interest in the reduced share capital in issue of the Company, assuming no other changes in the number of Shares held by the Dr. Ho Concert Party Group and the number of Shares in issue.

The Repurchase Completion is subject to, among other things, completion of the SPA taking place simultaneously. The parties to the Repurchase Contract agree that the Company’s payment obligations in respect of the consideration under the Repurchase Contract, upon simultaneous completion of the SPA and the Repurchase Contract, shall be set off against the payment obligations of such part of the Consideration owed by the Purchaser to the Vendor under the SPA.

In respect of the Disposal, since the consideration ratio as set out in Rule 14.07 of the Listing Rules exceeds 5% but is less than 25%, the Disposal constitutes a discloseable transaction of the Company under the Listing Rules.

The Purchaser is a wholly-owned subsidiary of STDM, a substantial Shareholder, and is therefore a connected person of the Company under the Listing Rules. Accordingly, pursuant to Rule 14A.13(1)(a) of the Listing Rules, the Disposal constitutes a connected transaction of the Company which is subject to approval by Independent Shareholders by poll at the EGM.

Since STDM is a connected person of the Company under the Listing Rules, the Share Repurchase will, when effected, constitute a connected transaction of the Company. The Share Repurchase will also constitute an off-market share repurchase and must be approved by the Executive pursuant to Rule 2 of the Repurchase Code. Such approval, if given, will be conditional upon approval by at least three-fourths of the votes cast on a poll by disinterested shareholders of the Company in attendance in person or by proxy at a general meeting. An application has been made to the Executive for approval of the Share Repurchase under Rule 2 of the Repurchase Code.

As required by the Repurchase Code, members of the Dr. Ho Concert Party Group and all Directors, save and except for the three independent non-executive Directors, shall abstain from voting in respect of the Repurchase Contract and the transactions contemplated thereunder at the EGM.

As required by Chapter 14A of the Listing Rules, members of the Dr. Ho Concert Party Group, all Directors, save and except for the three independent non-executive Directors, and any Shareholders who are involved in or interested in the Disposal and the proposed Share Repurchase shall abstain from voting in respect of the SPA and the Repurchase Contract and the transactions contemplated thereunder at the EGM.

The purpose of this circular is to (a) provide you with further information on, among other things, the Disposal and the Share Repurchase; (b) set out the recommendations from the Independent Board Committee and the advice from Platinum Securities to the Independent Board Committee and the Independent Shareholders on the Disposal and the Share Repurchase; (c) give you a notice of the EGM.

—9— LETTER FROM THE BOARD

2. THE SPA

Date

20 January 2009 R14A.59(2)(a)

Parties

The Vendor: Florinda Hotel Investment Limited, an indirect wholly-owned subsidiary of the Company incorporated in the British Virgin Islands, which beneficially owns the entire issued share capital of Skamby, which in turn owns a 50% indirect interest in EHIL as at the Latest Practicable Date

The Purchaser: Current Time Limited, a company incorporated in the British Virgin Islands R14A.59(2)(d) and a wholly-owned subsidiary of STDM

EHIL: Excelsior - Hoteis e Investimentos, Limitada, a company incorporated in Macau which owns the Site, and is owned as to 50% by each of Skamby and MOHCL as at the Latest Practicable Date

The Company: As the Vendor’s guarantor

STDM: As the Purchaser’s guarantor

The Company has unconditionally and irrevocably guaranteed to the Purchaser the due and R14A.59(12) punctual performance by the Vendor of its obligations under the SPA. STDM has unconditionally and irrevocably guaranteed to the Vendor the due and punctual performance by the Purchaser of its obligations under the SPA.

Assets being disposed of

The Vendor, the Purchaser, EHIL, the Company and STDM entered into the SPA on 20 January R14A.59(2)(f) 2009, pursuant to which the Vendor conditionally agreed to sell and to assign, and the Purchaser conditionally agreed to purchase, the Sale Share and the Sale Loan respectively for the Consideration to be paid in cash.

On the same day, CGL (a wholly-owned subsidiary of STDM), MOHCL (the owner of the remaining 50% interest in EHIL) and EHIL entered into the MOHCL SPA, pursuant to which CGL conditionally agreed to purchase, and MOHCL conditionally agreed to sell, its 50% direct interest in EHIL. The consideration and other terms of the MOHCL SPA were determined on a similar basis to the SPA.

The completions of the SPA and the MOHCL SPA are inter-conditional and must occur simultaneously.

—10— LETTER FROM THE BOARD

Consideration R14A.59(2)(c)

The Consideration, being an estimated amount of the total of the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL of approximately zero and approximately HK$740.0 million respectively, is HK$740.0 million. The Consideration is allocated (i) as to the Sale Loan, approximately HK$35.8 million, which is the outstanding balance of the Sale Loan as at the date of the SPA; and (ii) as to the Sale Share, approximately HK$704.2 million, which is the balance of the Consideration.

Adjustment of the Consideration R14A.59(2)(c)

The Consideration is subject to:

(a) Adjustment with reference to the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL. If:

(i) the Completion Net Assets of Skamby is more than HK$20 (being the par value of Skamby’s issued share capital), the Purchaser shall pay an additional amount to the Vendor equivalent to such difference, and vice versa; and

(ii) 50% of the Completion Net Assets of EHIL is more than HK$740.0 million, the Purchaser shall pay an additional amount to the Vendor equivalent to such difference, and vice versa; and

(b) Adjustment in accordance with the Post-Disposal Appreciation (details are set out in the paragraph below headed “Post-Disposal Appreciation Value of the Site” in this letter from the Board).

Should the final Consideration after adjustments (a) and (b) above be greater than HK$1,354 million (being the 25% consideration ratio threshold of the Company as at the date of the SPA), the Disposal will become a major transaction under Chapter 14 of the Listing Rules and the Company will comply with the relevant Listing Rules accordingly.

Payment term of the Consideration R14A.59(2)(c)

The Consideration is payable as follows:

(a) the Deposit of HK$80.0 million, upon the signing of the SPA;

(b) the Completion Payment on the Completion Date; and

—11— LETTER FROM THE BOARD

(c) the Final Payment, within 2 Business Days following the adjustment of the Consideration in accordance with the SPA and which is currently expected to be within 2 months from the Completion Date.

The Deposit has been received by the Vendor from the Purchaser.

The Consideration was determined following commercial and arms’ length negotiations between the parties to the SPA with reference to:-

(a) the preliminary valuation of the Site of HK$1,500.0 million as at 15 January 2009 R14A.59(2)(b) conducted by an independent property valuer appointed by the Company. The Site was valued as an on-going hotel operation in its existing state mainly by reference to sales evidence as available on the market and, where appropriate, taking into consideration of the historical performance as advised by the Company in assessing the market value;

(b) the financial positions of Skamby and EHIL; and

(c) the general condition of Macau’s hospitality and property markets.

Conditions precedent

Completion of the SPA is conditional upon the following conditions having been fulfilled (or in the case of conditions precedent (d) and (f), waived by the Vendor):

(a) the completion of the MOHCL SPA in accordance with the terms thereof;

(b) the Independent Shareholders passing at the EGM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder;

(c) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder no later than 30 June 2009 or such other date as the Vendor may determine;

(d) the Deposit having been paid to the Vendor by the Purchaser on the date of the SPA;

(e) the land lease grant of the resort area in the Site having been duly registered with the Macau Property Registry in accordance with applicable law following renewal; and

(f) the provisional registration of a mortgage over the Site in favor of the Vendor in accordance with article 41 of the Macau Real Estate Registry Code and the payment by the Purchaser of the applicable registration fees.

As at the Latest Practicable Date, only condition precedent (d) has been fulfilled.

—12— LETTER FROM THE BOARD

The board of directors of STDM has informed the Company that it intends to request the chairman of its general meeting to schedule an extraordinary general meeting for 26 May 2009.

In the event any of the above conditions is not fulfilled (or waived by the Vendor in the case of conditions precedent (d) and (f)), on or before 31 December 2009 (or 30 June 2009 or such other date as the Vendor may determine in case of condition precedent (c) above), any party to the SPA has the right to terminate the SPA by serving a written notice on the other parties, whereupon:

(a) the SPA will lapse (save for certain specified clauses) and will not proceed to completion; and

(b) the Vendor shall repay to the Purchaser the Deposit within seven days following the service of the notice of termination.

Completion

Completion of the SPA will take place on the third Business Day following the day on which the above conditions are fulfilled (or waived by the Vendor in the case of conditions precedent (d) and (f)), or on such other date as may be agreed between the Vendor and the Purchaser.

Upon completion of the SPA, the Group will cease to have any equity interest in Skamby and R14A.59(16) EHIL. Accordingly, Skamby and EHIL will cease to be the Company’s subsidiary and associate respectively and STDM will effectively own 100% equity interest in EHIL.

The existing shareholders’ agreement in respect of EHIL will be terminated with immediate effect upon completion of the SPA.

On the Completion Date, the Hotel will be re-branded by STDM.

Condition Subsequent

As stated below, the Purchaser’s obligation to pay the Post-Disposal Appreciation will be secured by the Mortgage in favor of the Vendor over all of EHIL’s right, title and interest in and to the Site. In the event the Mortgage Documents are not registered or accepted for registration by the Macau Property Registry within 30 days after the Completion Date, the Purchaser and EHIL shall on demand take all action required by the Vendor to unwind the transactions under the SPA, including the Purchaser and EHIL re-transferring to the Vendor the Sale Loan and the Sale Share and the Vendor repaying to the Purchaser all Consideration received.

—13— LETTER FROM THE BOARD

Post-Disposal Appreciation Value of the Site

Subsequent to completion of the SPA, if any of the following events or circumstances occurs (unless reversed under the SPA):-

(a) any application made to or approval obtained from any department or division of the to redevelop or materially improve the Site or any part thereof (the “Redevelopment Application”);

(b) there appears in the Macau Official Gazette an approval dispatch regarding the Redevelopment Application;

(c) ownership or control of any interest in either the Site or EHIL is sold, transferred or otherwise disposed to a party other than STDM or its affiliates;

(d) any major structural changes or addition(s) are made to the building on the Site; or

(e) there is a breach of any of the obligations, covenants, undertaking or warranties of EHIL under the Mortgage Documents, then the Purchaser shall pay to the Vendor the Post-Disposal Appreciation, being 50% of the amount by which the Market Value of the Site exceeds the Agreed Value. The Market Value will be determined by a written valuation of the Site issued by an independent valuer engaged by the Vendor, STDM or MOHCL.

The Purchaser’s obligation to pay the Post-Disposal Appreciation will be secured in favor of the Vendor by the Mortgage over all of EHIL’s right, title and interest in and to the Site.

Below is a summary of the key financial data of Skamby at its entity level for the two years ended 31 December 2008 prepared in accordance with the generally accepted accounting principles in Hong Kong:

For the year ended For the year ended 31 December 2008 31 December 2007 (audited) (audited) HK$ million HK$ million

Profits before taxation 53.3 31.5 Profits after taxation 53.3 31.5 NAV — 0.7

—14— LETTER FROM THE BOARD

Below is a summary of the key financial data of EHIL for the two years ended 31 December 2008 prepared in accordance with the generally accepted accounting principles in Macau:

For the year ended For the year ended 31 December 2008 31 December 2007 (unaudited) (audited) MOP million MOP million

Profits before taxation 40.9 84.6 Profits after taxation 40.9 82.0 NAV 83.7 152.8

3. THE PROPOSED SHARE REPURCHASE

On 21 January 2009, STDM and Bluebell (an indirect wholly-owned subsidiary of STDM) R14A.59(2)(f) executed a Deed of Undertaking in favor of the Company conditionally undertaking to execute the Repurchase Contract (in agreed form) relating to an off-market share repurchase by the Company of 263,667,107 Shares in aggregate held by STDM and Bluebell. These Shares represent approximately R14A.59(2)(b) 11.68% of the Company’s issued share capital as at the Latest Practicable Date. The aggregate R14A.59(14) acquisition cost of the Repurchase Shares to STDM and Bluebell was approximately HK$515.1 million. A form of the Repurchase Contract is set out in Appendix V to this circular.

The Company is a company incorporated in Hong Kong. Under Section 49E of the Companies Ordinance, a listed company may not enter into a contingent purchase agreement relating to its shares prior to obtaining a required special resolution of its shareholders. Although the form of the draft Repurchase Contract has been negotiated and agreed between STDM, Bluebell and the Company, the Company may not execute the Repurchase Contract unless and until it has obtained approval by at least three-fourths of the votes cast on a poll by the Independent Shareholders present in person or by proxies at the EGM. It is the Company’s intention to execute the Repurchase Contract if and after such resolution is passed.

The Deed of Undertaking

Date: 21 January 2009 R14A.59(2)(a)

Parties: STDM and Bluebell (an indirect wholly-owned subsidiary of R14A.59(2)(d) STDM)

Lapse: Upon termination or lapse of the SPA

—15— LETTER FROM THE BOARD

Terms of Undertaking: Apart from non-disposal undertakings during the subsistence of the Deed of Undertaking, STDM and Bluebell undertake to execute the Repurchase Contract within 1 day after satisfaction of the following conditions:

(a) the holding of the EGM and the passing of requisite special resolution by at least three-fourths of the votes cast on a poll by the Independent Shareholders present in person or by proxy at the EGM approving the execution by the Company of the Repurchase Contract and the transactions contemplated thereunder;

(b) the passing of requisite resolutions in the EGM by Independent Shareholders approving the execution by the Company of the SPA and the transactions contemplated thereunder;

(c) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the Repurchase Contract and the transactions contemplated thereunder;

(d) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder; and

(e) the Executive approving the Share Repurchase pursuant to the Repurchase Code (and such approval not having been withdrawn) and the condition(s) of such approval, if any, having been satisfied.

The board of directors of STDM has informed the Company that it intends to request the chairman of its general meeting to schedule an extraordinary general meeting for 26 May 2009.

The Repurchase Contract

Parties: the Company (as purchaser); and STDM and Bluebell (as sellers)

SCH III-8 Number of Shares to be 263,667,107 Shares SCH III-9 repurchased:

—16— LETTER FROM THE BOARD

SCH III-11 Consideration: HK$580,067,635.40, equivalent to HK$2.20 per Share. The R14A.59(2)(c) Repurchase Price was determined following commercial and arms’ length negotiations between the parties taking into account the price movements of the Shares over a period of time and prevailing market conditions. As agreed between the parties, the Repurchase Price is equal to the average closing price of approximately HK$2.20 per Share as quoted on the Stock Exchange for the 30 consecutive Trading Days up to and including 20 January 2009. The Repurchase Shares will be repurchased by the Company free from all claims and encumbrances of any kind.

The Repurchase Price represents:

(a) a discount of approximately 23.1% to the closing price of HK$2.86 per Share as quoted on the Stock Exchange on the Latest Practicable Date;

(b) a premium of approximately 2.3% to the closing price of HK$2.15 per Share as quoted on the Stock Exchange on the Last Trading Day;

(c) a discount of approximately 9.5% to the average closing price of approximately HK$2.43 per Share for the last ten trading days up to and including the Last Trading Day;

(d) at par to the average closing price of approximately HK$2.20 per Share for the last 30 trading days up to and including the Last Trading Day; and

(e) a discount of approximately 57.7% to the net asset value per Share of approximately HK$5.2 as at 31 December 2008 (based on the audited net assets attributable to Shareholders of approximately HK$11,816.2 million as at 31 December 2008 and 2,256,941,300 Shares in issue as at that date).

In the event of occurrence of force majeure events which prevent, hinder or restrict continued performance of the Repurchase Contract by either party (not due to the fault of any party thereto) either before the Repurchase Completion or the Deferred Transfer (as defined below), the parties shall consult each other as regards termination of the Repurchase Contract or unwind the transaction thereunder (as the case may be).

SCH III-12 Conditions

The Repurchase Completion is conditional upon (i) all conditions precedent under the SPA having been fulfilled (or duly waived) and the completion of the SPA taking place simultaneously; and (ii) the Company having sufficient distributable profits to effect the Share Repurchase as required by Section 49B and other relevant provisions of the Companies Ordinance.

SCH III-12 Completion and set off R14A.59(2)(c) SCH III-14 SCH III-15 The Repurchase Completion is subject to, among other things, the simultaneous completion of the SPA. In those circumstances, the parties to the Repurchase Contract agree that the Company’s obligation to pay the consideration under the Repurchase Contract shall be set off against the obligation to pay such part (being equivalent to the amount of the consideration payable under the Repurchase Contract) of the Consideration owed by the Purchaser to the Vendor under the SPA.

—17— LETTER FROM THE BOARD

Upon Repurchase Completion (which takes place at the same time as the completion of the SPA), although the consideration payable under the Repurchase Contract has been paid and settled by way of set-off aforesaid, the actual transfer and cancellation of the Repurchase Shares will be deferred (the “Deferred Transfer”) to the date when the Mortgage Documents are registered or accepted for registration by the Macau Property Registry Office (which must be done within 30 days following the Repurchase Completion) (the “Deferred Transfer Date”).

The reason for the Deferred Transfer is to avoid the cancellation of Repurchase Shares and the subsequent re-issue of Shares in case the Mortgage Documents cannot be registered within the 30-day time limit. The Deferred Transfer of the Repurchase Shares affords a more flexible way to facilitate the possible unwinding of the transaction under the Repurchase Contract. STDM and Bluebell have indicated that, unless the transaction is (in the unlikely event) being unwound due to non-registration of the Mortgage Documents within the 30-day time limit, they will not exercise the voting rights attached to the Repurchase Shares commencing from the date of the Repurchase Completion.

In case unwinding of the transaction under the Repurchase Contract is required, such unwinding will be done simultaneously with the unwinding of the transactions under the SPA.

Share Charge

As security for the obligations of STDM and Bluebell to ensure the Deferred Transfer of the Repurchase Shares on the Deferred Transfer Date, each of STDM and Bluebell will execute a share charge (the Share Charge) over the Repurchase Shares in favor of the Company on the date of the Repurchase Completion.

SCH III-10 STDM and Bluebell are entitled to receive all distributions and dividends in respect of the Repurchase Shares declared and paid prior to the date of the Repurchase Completion. All distributions and dividends declared prior to Repurchase Completion but paid after the Repurchase Completion, and all distributions and dividends declared and/or paid after the Repurchase Completion, shall belong to STDM and Bluebell only in the event the transaction under the Share Repurchase is unwound.

Effect of the Share Repurchase on the shareholding structure of the Company R2.17(3)

As at the Latest Practicable Date, STDM and Bluebell held an aggregate of 263,667,107 Shares, representing approximately 11.68% of the existing issued share capital of the Company.

As at the Latest Practicable Date, the Dr. Ho Concert Party Group (including STDM and Bluebell) held an aggregate of 1,255,159,835 Shares, representing approximately 55.62% of the existing issued share capital of the Company.

Upon the Deferred Transfer of the Repurchase Shares on the Deferred Transfer Date, the Repurchase Shares will be cancelled and STDM and Bluebell will no longer be directly or indirectly interested in any Shares. The percentage interest of all other Shareholders in the issued share capital of the Company will be proportionately increased following cancellation of the Repurchase Shares and the resulting reduction in the number of issued Shares.

—18— LETTER FROM THE BOARD

The number of Shares in issue will be reduced from 2,256,941,300 Shares to 1,993,274,193 Shares immediately after the cancellation of the Repurchase Shares. The total number of Shares held by the Dr. Ho Concert Party Group will be reduced to 991,492,728 Shares, representing approximately 49.74% interest in the Company, assuming no other changes in the number of Shares held by the Dr. Ho Concert Party Group and the number of Shares in issue.

The following table illustrates the shareholding structure of the Company as at the Latest Practicable Date and immediately upon completion of the Deferred Transfer:

SCH III-7 Immediately upon completion of the Deferred Transfer (assuming no As at the other changes to the Shareholders Latest Practicable Date relevant shareholdings) Note No. of shares Approx. % No. of shares Approx. %

Dr. Ho Concert Party Group: Dr. Stanley Ho (i) 289,957,750 12.85% 289,957,750 14.55% STDM and Bluebell (ii) 263,667,107 11.68% — 0.00% STS and its subsidiaries (iii) 308,057,215 13.65% 308,057,215 15.45% Mrs. Louise Mok 342,627 0.02% 342,627 0.02% Ms. Pansy Ho (iv) 227,519,265 10.08% 227,519,265 11.41% Ms. Daisy Ho (v) 139,918,518 6.20% 139,918,518 7.02% Ms. Maisy Ho (vi) 25,697,353 1.14% 25,697,353 1.29%

Sub-total 1,255,159,835 55.62% 991,492,728 49.74%

Public shareholders 1,001,781,465 44.38% 1,001,781,465 50.26%

Total 2,256,941,300 100.00% 1,993,274,193 100.00%

Notes:

(i) The Shares held by Dr. Stanley Ho include 11,446,536 Shares held by Sharikat Investments Limited, 24,838,987 Shares held by Dareset Limited and 2,736,067 Shares held by Lanceford Company Limited, all are wholly-owned by Dr. Stanley Ho.

(ii) STDM is a company controlled (within the meaning attributed to it under the Takeovers Code) by Dr. Stanley Ho.

(iii) STS is a company controlled (within the meaning attributed to it under the Takeovers Code) by Dr. Stanley Ho.

(iv) The Shares held by Ms. Pansy Ho include 97,820,707 Shares held by Beeston Profits Limited and 94,110,954 Shares held by Classic Time Developments Limited, both are wholly-owned by Ms. Pansy Ho.

(v) The Shares held by Ms. Daisy Ho include 97,820,707 Shares held by St. Lukes Investments Limited, which is wholly-owned by Ms. Daisy Ho.

(vi) The Shares held by Ms. Maisy Ho include 23,066,918 Shares held by LionKing Offshore Limited, which is wholly-owned by Ms. Maisy Ho.

—19— LETTER FROM THE BOARD

SCH III-3 Public Float

The Company intends to maintain its listing on the Stock Exchange and to continue to meet the public float requirements under Rule 8.08 of the Listing Rules.

Financial Effects of the proposed Share Repurchase on the Group R14A.58(2)

SCH III-20 (a) Net asset value per Share

Assuming that the proposed Share Repurchase had taken place on 31 December 2008, the Group’s net asset value per Share as at that date would have increased from approximately HK$5.24 to approximately HK$5.63.

(b) Earnings per Share

Assuming that the proposed Share Repurchase had taken place on 1 January 2008, the Group’s earnings per Share for the year ended 31 December 2008 would have decreased from approximately HK4.4 cents to approximately HK4.3 cents.

(c) Gearing

Assuming that the proposed Share Repurchase had taken place and been paid in full on 31 December 2008, the Group’s gearing (expressed as a ratio of net borrowings to equity attributable to equity holders of the Company) as at that date would have increased from approximately 38.1% to approximately 45.3%.

(d) Working capital

Assuming that the proposed Share Repurchase had taken place and been paid in full on 31 December 2008, the Group’s working capital as at that date would have dropped by approximately HK$587.0 million from approximately HK$11,249.6 million to approximately HK$10,662.6 million.

As mentioned in the paragraph headed “Completion and Set Off” in this letter from the Board, the Repurchase Completion is conditional upon, among other things, the completion of the SPA taking place simultaneously and in which case the consideration payable by the Company for the proposed Share Repurchase will be set off against such part (being equivalent to the amount of the consideration payable under the Repurchase Contract) of the Consideration. Assuming that both the Disposal and the proposed Share Repurchase had been completed on 31 December 2008, the net asset value per Share as at that date would have increased from approximately HK$5.24 to approximately HK$5.98; the gearing ratio as at that date would have reduced from approximately 38.1% to approximately 36.4%; and the working capital as at that date would have increased from approximately HK$11,249.6 million to approximately HK$11,399.6 million. The earnings per Share for the year ended 31 December 2008 would have increased from approximately HK4.4 cents to approximately HK36.2 cents, assuming both the Disposal and the proposed Share Repurchase had been completed on 1 January 2008.

—20— LETTER FROM THE BOARD

For details of the above financial effects, please refer to section VI headed “Statement of Unaudited Pro Forma Financial Effects of the Disposal and/or the Proposed Share Repurchase” of Appendix I to this circular.

R14A.58(1) SCH III-8 4. REASONS FOR THE DISPOSAL AND THE SHARE REPURCHASE R14A.59(13)

The Disposal enables the Group to realise the value of its interest in the Site at a substantial profit. Subject to verification by the Company’s auditor, and following adjustment of the Consideration with reference to the Completion Net Assets of Skamby and the Completion Net Assets of EHIL on the Completion Date, it is estimated the Group will recognise a profit of approximately HK$699.4 million from the Disposal (before deducting the related expenses of approximately HK$3.0 million), being the amount by which the Consideration (before adjustments) exceeds the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) of HK$40.6 million as at 31 December 2008. The amount of actual gain on the Disposal will be finally determined following the issuance of the Skamby Completion Account and the EHIL Completion Account.

The proceeds from the Disposal are expected to enhance the Group’s liquidity and financial position. The Company intends to use the net proceeds for general working capital and to fund potential business opportunities available to the Group in future and, if the Share Repurchase is effected, to fund the Share Repurchase by way of set off.

The Company has been striving to maximize the total return on the Shareholders’ investment in the Company. To enhance the earnings per Share and NAV per Share, the Company has been repurchasing Shares through the open market from time to time. Since the Company’s annual general meeting on 19 June 2008 and up to the Latest Practicable Date, the Company has repurchased and cancelled approximately 104.6 million Shares through on-market share repurchase at an average repurchase price of approximately HK$3.0 per Share, representing approximately 4.6% of the then issued share capital of the Company. In view of the relatively low trading liquidity of the Shares, it is difficult for the Company to conduct an on-market repurchase of a significant block of its issued share capital.

The Disposal and the proposed Share Repurchase, subject to obtaining the requisite shareholders’ approval, present an excellent opportunity for the Company to enhance its earnings per Share and NAV per Share with a view to maximising the total return on the Shareholders’ investment in the Company.

5. INFORMATION ON THE COMPANY, SKAMBY, EHIL, THE SITE, STDM, THE PURCHASER AND BLUEBELL

The Company is an investment holding company and its subsidiaries are engaged in a number of business activities including transportation, hospitality, property development and investment.

Skamby, an indirect wholly-owned subsidiary of the Company, is an investment holding company incorporated in Hong Kong. As at the Latest Practicable Date, Skamby had no business operations other than its holding of 50% interests in EHIL.

—21— LETTER FROM THE BOARD

EHIL is a company incorporated in Macau and owned as to 50% by each of Skamby and MOHCL R14A.59(2)(b) as at the Latest Practicable Date. The principal asset of EHIL is the Site.

The Site is located at 956-1110, Avenida da Amizade, Macau. The Hotel comprises a 416-room five-star hotel operated under the name “Mandarin Oriental Macau”, together with ancillary facilities such as restaurants, a sport and recreation complex, commercial shops and a casino.

STDM, a company incorporated in Macau, has diverse business interests predominantly based in R14A.59(2)(a) Macau, including entertainment, leisure, sports, tourism and realty. STDM owns an approximately 60% equity interest in Sociedade de Jogos de Macau, S.A., one of the gaming concessionaires which has been granted a concession by the Macau government to operate casinos in Macau.

The Purchaser is an investment holding company incorporated in the British Virgin Islands and a wholly-owned subsidiary of STDM.

Bluebell is an investment holding company incorporated in the British Virgin Islands and an indirect wholly-owned subsidiary of STDM.

6. IMPLICATIONS UNDER THE LISTING RULES AND THE REPURCHASE CODE

In respect of the Disposal, since the consideration ratio as set out in Rule 14.07 of the Listing Rules exceeds 5% but is less than 25%, the Disposal constitutes a discloseable transaction of the Company under the Listing Rules.

The Purchaser is a wholly-owned subsidiary of STDM, a substantial Shareholder, and is therefore R14A.59(2)(e) a connected person of the Company under the Listing Rules. Accordingly, pursuant to Rule 14A.13(1)(a) of the Listing Rules, the Disposal also constitutes a connected transaction of the Company which is subject to approval by Independent Shareholders by poll at the EGM.

Since STDM is a connected person of the Company under the Listing Rules, the Share Repurchase, when effected, will constitute a connected transaction of the Company. Pursuant to Rule 2 of the Repurchase Code, the Share Repurchase will also constitute an off-market share repurchase and must be approved by the Executive. Such approval, if given, is conditional upon approval by at least three-fourths of the votes cast on a poll by disinterested shareholders of the Company in attendance in person or by proxy at a general meeting. An application has been made to the Executive for approval of the Share Repurchase.

As required by the Repurchase Code, members of the Dr. Ho Concert Party Group and all R14A.59(5) Directors, save and except for the three independent non-executive Directors, shall abstain from voting in respect of the Repurchase Contract and the transactions contemplated thereunder at the EGM.

As required by Chapter 14A of the Listing Rules, members of the Dr. Ho Concert Party Group, R2.17(1) R14A.59(5) all Directors, save and except for the three independent non-executive Directors, and any Shareholders who are involved in or interested in the Disposal and the proposed Share Repurchase shall abstain from voting in respect of the SPA and the Repurchase Contract and the transactions contemplated thereunder at the EGM.

—22— LETTER FROM THE BOARD

Since the completion of the SPA and the execution and completion of the Repurchase Contract are subject to the satisfaction of certain conditions set out in the paragraphs headed “Conditions Precedent” and “Condition Subsequent” in respect of the Disposal and “Conditions” in respect of the Share Repurchase in this letter from the Board, the Disposal and the proposed Share Repurchase may or may not proceed or may be unwound. The Shareholders and potential investors of the Company are therefore advised to exercise caution when dealing in the Shares.

7. INDEPENDENT BOARD COMMITTEE AND INDEPENDENT FINANCIAL ADVISER

The Independent Board Committee comprising Sir Roger Lobo, Mr. Norman Ho and Mr. Charles Ho, the three independent non-executive Directors, has been established by the Company to make recommendations to the Independent Shareholders on the Disposal and the proposed Share Repurchase. Dato’ Dr. Cheng Yu Tung and Mrs. Louise Mok, the two non-executive Directors, have not been made members of the Independent Board Committee as both of them have beneficial interests in STDM and Mrs. Louise Mok is also a director of STDM.

Platinum Securities has been appointed by the Company as the independent financial adviser to advise the Independent Board Committee and the Independent Shareholders on the Disposal and the proposed Share Repurchase. Its appointment has been approved by the Independent Board Committee.

8. EGM

The EGM will be convened for the purpose of considering and if thought fit, passing (i) the ordinary resolution to approve the Disposal; and (ii) the special resolution to approve the Share Repurchase.

Pursuant to Rule 13.39(4) of the Listing Rules, any vote taken at EGM must be taken by poll. As such, the chairman of the EGM will, by virtue of Article 56(a) of the Articles of Association of the Company, demand that voting on the resolutions at the EGM be conducted by way of a poll.

A notice convening the EGM to be held at the Golden Restaurant, Macau Jockey Club (HK) Club House, 1st Floor, China Merchants Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong on Tuesday, 26 May 2009 at 12:15 p.m. (or soon thereafter as the annual general meeting of the Company convened at 12:00 noon on the same day and place shall have concluded or adjourned) is set out on pages 288 to 290 of this circular.

—23— LETTER FROM THE BOARD

A form of proxy for voting at the EGM or any adjourned meeting is enclosed with this circular. Whether or not you are able to attend the EGM, you are requested to complete the enclosed form of proxy and return it as soon as possible to the registered office of the Company at Penthouse, 39th Floor, West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong in accordance with the instructions printed thereon and in any event not less than 48 hours before the time appointed for the holding of the EGM. Completion and return of the form of proxy will not preclude you from attending and voting in person at the meeting or any adjournment thereof if you so wish.

9. RECOMMENDATIONS

The Directors are of the view that both the Disposal and the Share Repurchase are: (i) on normal commercial terms; (ii) on terms that are fair and reasonable; and (iii) in the interests of the Company and its Shareholders as a whole. Therefore the Directors recommend the Independent Shareholders to vote in favor of the resolutions to be proposed at the EGM for approving the Disposal and the Share Repurchase.

The text of the letter from the Independent Board Committee containing its recommendations to Independent Shareholders is set out on page 25 of this circular and the text of the letter from Platinum Securities is set out on pages 26 to 44 of this circular.

10. ADDITIONAL INFORMATION

A form of the Repurchase Contract, which is annexed to the Deed of Undertaking, is set out in Appendix V to this circular and will be available for inspection at the EGM and the registered address of the Company from 10:00 a.m. to 1:00 p.m. and from 2:00 p.m. to 5:30 p.m. on any Monday to Friday, except public holidays, from the date of this circular up to and including the date of the EGM.

Your attention is drawn to the letter from the Independent Board Committee, the letter from Platinum Securities and the terms of the Share Repurchase contained in the form of Repurchase Contract set out in Appendix V as well as other information contained in the appendices to this circular before considering whether to vote in favor of or against the resolutions to be proposed at the EGM for approving the Disposal and the Share Repurchase as set out in the notice of the EGM contained in this circular.

Yours faithfully, For and on behalf of the Board Shun Tak Holdings Limited Dr. Stanley Ho Group Executive Chairman

—24— LETTER FROM THE INDEPENDENT BOARD COMMITTEE

R14A.58(3)(c) R14A.59(7)

SHUN TAK HOLDINGS LIMITED 信德集團有限公司 (Incorporated in Hong Kong with limited liability) (Stock Code: 242) Website: http://www.shuntakgroup.com

24 April 2009

To the Independent Shareholders

Dear Sir or Madam,

DISCLOSEABLE AND CONNECTED TRANSACTION IN RELATION TO THE DISPOSAL OF SKAMBY LIMITED AND PROPOSED OFF-MARKET SHARE REPURCHASE

We refer to the circular dated 24 April 2009 of the Company (the “Circular”), of which this letter forms part. Terms defined in the Circular bear the same meanings herein unless the context otherwise requires.

We have been appointed to form the Independent Board Committee to consider the terms and conditions of the Disposal and the proposed Share Repurchase and to advise the Independent Shareholders thereon. Platinum Securities has been appointed as the independent financial adviser to advise the Independent Board Committee and the Independent Shareholders on the Disposal and the proposed Share Repurchase.

We wish to draw your attention to the letter from the Board, as set out on pages 7 to 24 of the Circular which contains details of the Disposal and the proposed Share Repurchase and the letter from Platinum Securities as set out on pages 26 to 44 which contains its advice and recommendation in respect of the Disposal and the proposed Share Repurchase to the Independent Board Committee.

Having taken into account the advice and recommendations of Platinum Securities, we consider that the Disposal and the proposed Share Repurchase are (i) on normal commercial terms; (ii) on terms that are fair and reasonable; and (iii) in the interests of the Company and the Shareholders as a whole.

We therefore recommend the Independent Shareholders to vote in favor of the resolutions proposed at the EGM respectively to approve the Disposal and the proposed Share Repurchase.

Yours faithfully, For and on behalf of the Independent Board Committee of Shun Tak Holdings Limited Sir Roger Lobo, Mr. Norman Ho and Mr. Charles Ho Independent non-executive Directors

—25— LETTER FROM PLATINUM SECURITIES

The following is the text of the letter of advice from the independent financial adviser to the R14A.58(3)(d) R14A.59(8) Independent Board Committee for the purpose of incorporation into this Circular.

24 April 2009

To the Independent Board Committee

Dear Sirs,

DISCLOSEABLE AND CONNECTED TRANSACTION IN RELATION TO THE DISPOSAL OF SKAMBY LIMITED AND PROPOSED OFF-MARKET SHARE REPURCHASE

INTRODUCTION

We refer to the Announcement. On 24 April 2009, the Company dispatched a circular (the “Circular”) to the Independent Shareholders. Details of the Disposal and the Share Repurchase (the “Transactions”) are contained in the letter from the Board in the Circular. You should read the Circular including the letter from the Board carefully.

We refer to our engagement as the independent financial adviser to advise the Independent Board Committee in respect of the terms and conditions of the Transactions. Terms used in this letter shall have the same meanings as defined in the Circular unless the context requires otherwise.

In our capacity as the independent financial adviser, our role is to advise the Independent Board Committee as to whether the Transactions are on normal commercial terms, in the ordinary and usual course of business of the Group, fair and reasonable and in the interests of the Company and the Shareholders as a whole and to advise the Independent Board Committee on whether the Independent Shareholders should vote in favor of the Transactions at the EGM.

We are independent from, and are not connected with the Company, any other party to the Transactions, any associates or connected person(s) of the Company or any other party to the Transactions, or parties acting in concert with any of them, save for the fact that as at the Latest Practicable Date, Mr. Liu Chee Ming (“Mr. Liu”), Managing Director of Platinum Securities, held in aggregate approximately 0.00075% of the total issued share capital of the Company. Given that the shareholding is de minimis and the Shares held by Mr. Liu are not in any way related to the Transactions, we are considered eligible to give independent advice on the Transactions.

—26— LETTER FROM PLATINUM SECURITIES

We will receive a fee from the Company for our role as the independent financial adviser in relation to the Transactions. Apart from this normal professional fee payable to us in connection with this appointment, no arrangements exist whereby we will receive any fees or benefits from the Company, any other party to the Transactions, any associates or connected person(s) of the Company or any other party to the Transactions, or parties acting in concert with any of them.

In formulating our opinion, we have relied on the information and facts supplied to us by the Company. We have reviewed, among other things: (i) the SPA; (ii) the Deed of Undertaking and the Repurchase Contract; (iii) the annual report of the Group for the financial year ended 31 December 2008 (the “2008 Annual Report”); (iv) the valuation report (the “Valuation Report”) of the Site dated 24 April 2009 prepared by Knight Frank Petty Limited (the “Valuer”) as set out in Appendix II to the Circular; and (v) the valuation report of the Group’s properties other than the Site dated 24 April 2009 prepared by Savills Valuation and Professional Services Limited as set out in Appendix IIIA to the Circular.

We have assumed that all information, facts, opinions and representations contained in the Circular are true, complete and accurate in all material respects and we have relied on the same. The Directors have confirmed that they take full responsibility for the contents of the Circular, and have made all reasonable inquiries that no material facts have been omitted from the information supplied to us.

We have no reason to suspect that any material facts or information have been withheld or to doubt the truth, accuracy or completeness of the information of all facts as set out in the Circular and of the information and representations provided to us by the Company. Furthermore, we have no reason to suspect the reasonableness of the opinions and representations expressed by the Company and/or the Directors which have been provided to us. In line with normal practice, we have not, however, conducted a verification process of the information supplied to us, nor have we conducted any independent in-depth investigation into the business and affairs of the Company. We consider that we have reviewed sufficient information to enable us to reach an informed view and to provide a reasonable basis for our opinion regarding the Transactions.

The Independent Board Committee, comprising all of the independent non-executive Directors, namely, Sir Roger Lobo, Mr. Norman Ho and Mr. Charles Ho, has been established to advise the Independent Shareholders in relation to the Transactions. The Independent Board Committee has approved our appointment by the Company as the independent financial adviser to advise the Independent Board Committee and the Independent Shareholders in relation to the Transactions.

PRINCIPAL FACTORS AND REASONS CONSIDERED

In formulating our opinion in relation to the Transactions and giving our independent financial advice to the Independent Board Committee, we have considered the following principal factors and reasons:

1. Background of the Transactions

On 21 January 2009, the Company announced that the Vendor (an indirect wholly-owned subsidiary of the Company), the Purchaser (a wholly-owned subsidiary of STDM), EHIL, the

—27— LETTER FROM PLATINUM SECURITIES

Company and STDM entered into the SPA, pursuant to which the Vendor conditionally agreed to sell and to assign, and the Purchaser conditionally agreed to purchase, the Sale Share and the Sale Loan for a total cash consideration of HK$740.0 million (subject to adjustment). The Sale Share represents the entire issued share capital of Skamby which owns 50% of the equity interest in EHIL. The principal asset of EHIL is the Site.

The Company further announced that STDM and Bluebell (an indirect wholly-owned subsidiary of STDM) executed a Deed of Undertaking in favor of the Company, conditionally undertaking to enter into the Repurchase Contract (in agreed form) relating to an off-market share repurchase by the Company of 263,667,107 Shares held by STDM and Bluebell, which represent approximately 11.68% of the issued share capital of the Company as at the Latest Practicable Date.

2. Principal terms of the Transactions

A. The SPA

(i) Date

20 January 2009

(ii) Parties

The Vendor: Florinda Hotel Investment Limited, an indirect wholly-owned subsidiary of the Company incorporated in the British Virgin Islands, which beneficially owns the entire issued share capital of Skamby, which in turn owns a 50% indirect interest in EHIL as at the Latest Practicable Date

The Purchaser: Current Time Limited, a company incorporated in the British Virgin Islands and a wholly-owned subsidiary of STDM

EHIL: Excelsior — Hoteis e Investimentos, Limitada, a company incorporated in Macau which owns the Site, and is owned as to 50% by each of Skamby and MOHCL as at the Latest Practicable Date

The Company: As the Vendor’s guarantor

STDM: As the Purchaser’s guarantor

The Company has unconditionally and irrevocably guaranteed to the Purchaser the due and punctual performance by the Vendor of its obligations under the SPA. STDM has unconditionally and irrevocably guaranteed to the Vendor the due and punctual performance by the Purchaser of its obligations under the SPA.

—28— LETTER FROM PLATINUM SECURITIES

(iii) Assets being disposed of

The Vendor, the Purchaser, EHIL, the Company and STDM entered into the SPA on 20 January 2009, pursuant to which the Vendor conditionally agreed to sell and to assign, and the Purchaser conditionally agreed to purchase, the Sale Share and the Sale Loan respectively for the Consideration to be paid in cash.

On the same day, CGL (a wholly-owned subsidiary of STDM), MOHCL (the owner of the remaining 50% interest in EHIL) and EHIL entered into the MOHCL SPA, pursuant to which CGL conditionally agreed to purchase, and MOHCL conditionally agreed to sell, its 50% direct interest in EHIL. The consideration and other terms of the MOHCL SPA were determined on a similar basis to the SPA.

The completions of the SPA and the MOHCL SPA are inter-conditional and must occur simultaneously.

(iv) Consideration

The Consideration, being an estimated amount of the total of the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL of approximately zero and approximately HK$740.0 million respectively, is HK$740.0 million. The Consideration is allocated (i) as to the Sale Loan, approximately HK$35.8 million, which is the outstanding balance of the Sale Loan as at the date of the SPA; and (ii) as to the Sale Share, approximately HK$704.2 million, which is the balance of the Consideration.

(v) Adjustment of the Consideration

The Consideration is subject to:

(a) adjustment with reference to the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL. If:

a. the Completion Net Assets of Skamby is more than HK$20 (being the par value of Skamby’s issued share capital), the Purchaser shall pay an additional amount to the Vendor equivalent to such difference, and vice versa; and

b. 50% of the Completion Net Assets of EHIL is more than HK$740.0 million, the Purchaser shall pay an additional amount to the Vendor equivalent to such difference, and vice versa; and

(b) adjustment in accordance with the Post-Disposal Appreciation.

—29— LETTER FROM PLATINUM SECURITIES

(vi) Payment term of the Consideration

The Consideration is payable as follows:

(a) the Deposit of HK$80.0 million, upon the signing of the SPA;

(b) the Completion Payment on the Completion Date; and

(c) the Final Payment, within 2 Business Days following the adjustment of the Consideration in accordance with the SPA and which is currently expected to be within 2 months from the Completion Date.

(vii) Conditions precedent

Completion of the SPA is conditional upon the following conditions having been fulfilled (or in the case of conditions precedent (d) and (f), waived by the Vendor):

(a) the completion of the MOHCL SPA in accordance with the terms thereof;

(b) the Independent Shareholders passing at the EGM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder;

(c) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder no later than 30 June 2009 or such other date as the Vendor may determine;

(d) the Deposit having been paid to the Vendor by the Purchaser on the date of the SPA;

(e) the land lease grant of the resort area in the Site having been duly registered with the Macau Property Registry in accordance with applicable law following renewal; and

(f) the provisional registration of a mortgage over the Site in favor of the Vendor in accordance with article 41 of the Macau Real Estate Registry Code and the payment by the Purchaser of the applicable registration fees.

As at the Latest Practicable Date, only condition precedent (d) has been fulfilled.

The board of directors of STDM has informed the Company that it intends to request the chairman of its general meeting to schedule an extraordinary general meeting for 26 May 2009.

In the event any of the above conditions is not fulfilled (or waived by the Vendor in the case of conditions precedent (d) and (f)), on or before 31 December 2009 (or 30 June 2009 or such other date as the Vendor may determine in case of condition precedent (c) above), any party to the SPA has the right to terminate the SPA by serving a written notice on the other parties, whereupon:

(a) the SPA will lapse (save for certain specified clauses) and will not proceed to completion; and

—30— LETTER FROM PLATINUM SECURITIES

(b) the Vendor shall repay to the Purchaser the Deposit within seven days following the service of the notice of termination.

(viii)Completion

Completion of the SPA will take place on the third Business Day following the day on which the above conditions are fulfilled (or waived by the Vendor in the case of conditions precedent (d) and (f)) or on such other date as may be agreed between the Vendor and the Purchaser.

Upon completion of the SPA, the Group will cease to have any equity interest in Skamby and EHIL. Accordingly, Skamby and EHIL will cease to be the Company’s subsidiary and associate respectively and STDM will effectively own 100% equity interest in EHIL.

The existing shareholders’ agreement in respect of EHIL will be terminated with immediate effect upon completion of the SPA.

On the Completion Date, the Hotel will be re-branded by STDM.

(ix) Condition subsequent

The Purchaser’s obligation to pay the Post-Disposal Appreciation will be secured by the Mortgage in favor of the Vendor over all of EHIL’s right, title and interest in and to the Site. In the event the Mortgage Documents are not registered or accepted for registration by the Macau Property Registry within 30 days after the Completion Date, the Purchaser and EHIL shall on demand take all action required by the Vendor to unwind the transactions under the SPA, including the Purchaser and EHIL re-transferring to the Vendor the Sale Loan and the Sale Share and the Vendor repaying to the Purchaser all Consideration received.

(x) Post-Disposal Appreciation value of the Site

Subsequent to completion of the SPA, if any of the following Trigger Events occurs (unless reversed under the SPA):

(a) the Redevelopment Application;

(b) there appears in the Macau Official Gazette an approval dispatch regarding the Redevelopment Application;

(c) ownership or control of any interest in either the Site or EHIL is sold, transferred or otherwise disposed to a party other than STDM or its affiliates;

(d) any major structural changes or addition(s) are made to the building on the Site; or

(e) there is a breach of any of the obligations, covenants, undertaking or warranties of EHIL under the Mortgage Documents,

—31— LETTER FROM PLATINUM SECURITIES

then the Purchaser shall pay to the Vendor the Post-Disposal Appreciation, being 50% of the amount by which the Market Value of the Site exceeds the Agreed Value. The Market Value will be determined by a written valuation of the Site issued by an independent valuer engaged by the Vendor, STDM or MOHCL.

The Purchaser’s obligation to pay the Post-Disposal Appreciation will be secured in favor of the Vendor by the Mortgage over all of EHIL’s right, title and interest in and to the Site.

B. The Deed of Undertaking

(i) Date

21 January 2009

(ii) Parties

STDM and Bluebell (an indirect wholly-owned subsidiary of STDM)

(iii) Lapse

Upon termination or lapse of the SPA

(iv) Terms of undertaking

Apart from non-disposal undertakings during the subsistence of the Deed of Undertaking, STDM and Bluebell undertake to execute the Repurchase Contract within 1 day after satisfaction of the following conditions:

(a) the holding of the EGM and the passing of requisite special resolution by at least three-fourths of the votes cast on a poll by the Independent Shareholders present in person or by proxy at the EGM approving the execution by the Company of the Repurchase Contract and the transactions contemplated thereunder;

(b) the passing of requisite resolutions in the EGM by the Independent Shareholders approving the execution by the Company of the SPA and the transactions contemplated thereunder;

(c) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the Repurchase Contract and the transactions contemplated thereunder;

(d) the shareholders of STDM passing at an extraordinary general meeting of STDM of ordinary resolution(s) approving the SPA and the transactions contemplated thereunder; and

—32— LETTER FROM PLATINUM SECURITIES

(e) the Executive approving the Share Repurchase pursuant to the Repurchase Code (and such approval not having been withdrawn) and the condition(s) of such approval, if any, having been satisfied.

The board of directors of STDM has informed the Company that it intends to request the chairman of its general meeting to schedule an extraordinary general meeting for 26 May 2009.

C. The Repurchase Contract

(i) Parties

The Company (as purchaser); and STDM and Bluebell (as sellers)

(ii) Number of Shares to be repurchased

263,667,107 Shares

(iii) Consideration:

HK$580,067,635.40, equivalent to HK$2.20 per Share

The Repurchase Price was determined following commercial and arms’ length negotiations between the parties taking into account the price movements of the Shares over a period of time and prevailing market conditions. As agreed between the parties, the Repurchase Price is equal to the average closing price of approximately HK$2.20 per Share as quoted on the Stock Exchange for the 30 consecutive Trading Days up to and including 20 January 2009.

The Repurchase Shares will be repurchased by the Company free from all claims and encumbrances of any kind.

In the event of occurrence of force majeure events which prevent, hinder or restrict continued performance of the Repurchase Contract by either party (not due to the fault of any party thereto) either before the Repurchase Completion or the Deferred Transfer, the parties shall consult each other as regards termination of the Repurchase Contract or unwind the transaction thereunder (as the case may be).

(iv) Conditions

The Repurchase Completion is conditional upon (i) all conditions precedent under the SPA having been fulfilled (or duly waived) and the completion of the SPA taking place simultaneously; and (ii) the Company having sufficient distributable profits to effect the Share Repurchase as required by Section 49B and other relevant provisions of the Companies Ordinance.

—33— LETTER FROM PLATINUM SECURITIES

(v) Completion and set off

The Repurchase Completion is subject to, among other things, the simultaneous completion of the SPA. In those circumstances, the parties to the Repurchase Contract agree that the Company’s obligation to pay the consideration under the Repurchase Contract shall be set off against the obligation to pay such part (being equivalent to the amount of the consideration payable under the Repurchase Contract) of the Consideration owed by the Purchaser to the Vendor under the SPA.

Upon Repurchase Completion (which takes place at the same time as the completion of the SPA), although the consideration payable under the Repurchase Contract has been paid and settled by way of set-off aforesaid, the actual transfer and cancellation of the Repurchase Shares will be deferred to the Deferred Transfer Date.

The reason for the Deferred Transfer is to avoid the cancellation of the Repurchase Shares and the subsequent re-issue of the Shares in case the Mortgage Documents cannot be registered within the 30-day time limit. The Deferred Transfer of the Repurchase Shares affords a more flexible way to facilitate the possible unwinding of the transaction under the Repurchase Contract. STDM and Bluebell have indicated that, unless the transaction is (in the unlikely event) being unwound due to non-registration of the Mortgage Documents within the 30-day time limit, they will not exercise the voting rights attached to the Repurchase Shares commencing from the date of the Repurchase Completion.

In case unwinding of the transaction under the Repurchase Contract is required, such unwinding will be done simultaneously with the unwinding of the transactions under the SPA.

(vi) Share Charge

As security for the obligations of STDM and Bluebell to ensure the Deferred Transfer of the Repurchase Shares on the Deferred Transfer Date, each of STDM and Bluebell will execute the Share Charge over the Repurchase Shares in favor of the Company on the date of the Repurchase Completion.

STDM and Bluebell are entitled to receive all distributions and dividends in respect of the Repurchase Shares declared and paid prior to the date of the Repurchase Completion. All distributions and dividends declared prior to the Repurchase Completion but paid after the Repurchase Completion, and all distributions and dividends declared and/or paid after the Repurchase Completion, shall belong to STDM and Bluebell only in the event the transaction under the Share Repurchase is unwound.

For the impact of the Share Repurchase on the shareholding structure of the Company and other further details of the Share Repurchase, please refer to the letter from the Board as set out on pages 15 to 21 of the Circular and the relevant appendices of the Circular.

—34— LETTER FROM PLATINUM SECURITIES

3. Reasons for the Disposal and the Share Repurchase

As stated in the letter from the Board in the Circular, the Company is an investment holding company and its subsidiaries are engaged in a number of business activities including transportation, hospitality, property development and investment.

As stated in the letter from the Board in the Circular, the Disposal enables the Group to realise the value of its interest in the Site at a substantial profit. Subject to verification by the Company’s auditor, and following adjustment of the Consideration with reference to the Completion Net Assets of Skamby and the Completion Net Assets of EHIL on the Completion Date, it is estimated the Group will recognize a profit of approximately HK$699.4 million from the Disposal (before deducting the related expenses of approximately HK$3.0 million), being the amount by which the Consideration (before adjustments) exceeds the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) of HK$40.6 million as at 31 December 2008. The amount of actual gain on the Disposal will be finally determined following the issuance of the Skamby Completion Account and the EHIL Completion Account.

The proceeds from the Disposal are expected to enhance the Group’s liquidity and financial position. The Company intends to use the net proceeds for general working capital and to fund potential business opportunities available to the Group in future and, if the Share Repurchase is effected, to fund the Share Repurchase by way of set off.

The Company has been striving to maximize the total return on the Shareholders’ investment in the Company. To enhance the earnings per Share and NAV per Share, the Company has been repurchasing Shares through the open market from time to time. Since the Company’s annual general meeting on 19 June 2008 and up to the Latest Practicable Date, the Company has repurchased and cancelled approximately 104.6 million Shares through on-market share repurchase at an average repurchase price of approximately HK$3.0 per Share, representing approximately 4.6% of the then issued share capital of the Company. In view of the relatively low trading liquidity of the Shares, it is difficult for the Company to conduct an on-market repurchase of a significant block of its issued share capital.

The Disposal and the proposed Share Repurchase, subject to obtaining the requisite Shareholders’ approval, present an excellent opportunity for the Company to enhance its earnings per Share and NAV per Share with a view to maximizing the total return on the Shareholders’ investment in the Company.

Based on our discussion with the management of the Company, we understand that it is one of the primary financial objectives of the Company to enhance Shareholders’ value and maximize the total return on the Shareholders’ investments in the Company as and when opportunities arise and the Directors are of the view that the Disposal presents a good opportunity for the Company to enhance Shareholders’ value and maximize their investment return through realising a substantial gain via the Disposal, thereby improving the Group’s liquidity and financial position.

In light of the above, in particular:

(i) one of the primary financial objectives of the Company is to enhance Shareholders’ value and maximize the total return on the Shareholders’ investment in the Company;

—35— LETTER FROM PLATINUM SECURITIES

(ii) the Disposal enables the Company to realise a substantial profit;

(iii) the proceeds from the Disposal are expected to enhance the Group’s liquidity and financial position;

(iv) the Disposal and the proposed Share Repurchase will enhance the Company’s earnings per Share and NAV per Share, subject to obtaining the requisite Shareholders’ approval; and

(v) it is difficult for the Company to achieve the potential benefits offered by the Share Repurchase through an on-market share repurchase of a significant block of its issued share capital, we are of the opinion that although the Disposal and the Share Repurchase are not entirely in the ordinary and usual course of business of the Group, they are nevertheless in line with the strategy of the Group.

4. Basis of the Consideration for the Disposal

As stated in the above section headed “Consideration” under the section headed “The SPA”, the Consideration for the Disposal is HK$740.0 million and is allocated (i) as to the Sale Loan, approximately HK$35.8 million, which is the outstanding balance of the Sale Loan as at the date of the SPA; and (ii) as to the Sale Share, approximately HK$704.2 million, which is the balance of the Consideration.

Furthermore, as stated in the letter from the Board in the Circular, the Consideration was determined following commercial and arms’ length negotiations between the parties to the SPA with reference to:

(i) the preliminary valuation of the Site of HK$1,500.0 million as at 15 January 2009 conducted by an independent property valuer appointed by the Company. The Site was valued as an on-going hotel operation in its existing state mainly by reference to sales evidence as available on the market and, where appropriate, taking into consideration of the historical performance as advised by the Company in assessing the market value;

(ii) the financial positions of Skamby and EHIL; and

(iii) the general condition of Macau’s hospitality and property markets.

To assess the fairness and reasonableness of the Consideration, we have reviewed the Valuation Report as set out in Appendix II to the Circular. We have also reviewed and discussed with the Valuer the valuation methodology of, and basis and assumptions adopted for, the valuation of the Site, which is in compliance with the Listing Rules, the Takeovers Code and the relevant standard published by the Hong Kong Institute of Surveyors. As such, we are of the view that the basis of determining the Consideration with reference to the above mentioned factors to be appropriate.

—36— LETTER FROM PLATINUM SECURITIES

Based on our discussion with the management of the Company, we understand that the Consideration was negotiated amongst the parties to the SPA on two bases, one being the Site, which is the principal asset of EHIL and Skamby; and the other being the other assets and liabilities of Skamby and EHIL, including the Sale Loan and their remaining assets and liabilities (the “Other Assets and Liabilities”).

With regards to the Site, the Consideration is determined in accordance with the Agreed Value of HK$1,600 million which represents a premium of approximately 6.7% to the preliminary valuation of the Site of HK$1,500.0 million and we consider that this is favorable to the Company. In addition, the valuation of the Site is HK$1,500 million as at 31 January 2009 as stated in the Valuation Report, in which the Valuer valued the Site as an on-going hotel operation in its existing state mainly by reference to sales evidence as available on the market and, where appropriate, taking into consideration of the historical performance as advised by the Company in assessing the market value thereof.

As for the Other Assets and Liabilities, as stated in the section headed “Definitions” in the Circular and based on further discussion with the management of the Company, we understand that apart from determining the portion of the Consideration with regards to EHIL’s investment in a golf club membership (the “Golf Club Membership”) by an agreed value negotiated amongst the parties to the SPA by taking reference with the prevailing secondary market price of such Golf Club Membership at the time when the SPA was entered into, the rest of the Other Assets and Liabilities will be settled on a dollar-to-dollar basis, which we consider would not be financially disadvantage to the Company.

Furthermore, the Consideration is subject to adjustment with reference to the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL. Based on our discussion with the management of the Company, we understand that such adjustment mechanism would enable the Consideration to reflect the net asset values of Skamby and EHIL as at the Completion Date to cater for any changes in the balance sheets of Skamby and EHIL subsequent to the entering into the SPA and prior to the Completion Date, which we are of the view that it is appropriate.

Moreover, as the Company is entitled to the Post Disposal Appreciation, being 50% of any future appreciation in the Market Value of the Site exceeding the Agreed Value upon the occurrence of the Trigger Events (unless the Trigger Events are reversed under the SPA), which will be secured by the Mortgage over all of EHIL’s right, title and interest in and to the Site, we consider that the potential future enhancement in value which the Company may enjoy is favorable to the Company.

In light of the foregoing, in particular:

(i) the premium of the Agreed Value over the preliminary valuation of the Site and the valuation set out in the Valuation Report;

(ii) that there is no financial disadvantage to the Company by settling the Golf Club Membership by taking reference with the prevailing secondary market price of such Golf Club Membership at the time when the SPA was entered into whilst settling the remaining Other Assets and Liabilities on a dollar-to-dollar basis;

—37— LETTER FROM PLATINUM SECURITIES

(iii) that the adjustment to the Consideration to reflect the Completion Net Assets of Skamby and 50% of the Completion Net Assets of EHIL is appropriate; and

(iv) the potential future enhancement in value which the Company may enjoy through its entitlement to the Post Disposal Appreciation, we are of the opinion that the Consideration and the Post Disposal Appreciation are on normal commercial terms, fair and reasonable and in the interests of the Company and the Shareholders as a whole.

5. Basis of the Repurchase Price for the Repurchase Shares

As stated in the above section headed “Consideration” under the section headed “The Repurchase Contract”, the consideration of the Share Repurchase represents a Repurchase Price of HK$2.20 per Repurchase Share.

A. Comparison of the Repurchase Price per Repurchase Share to the historical closing prices of the Shares

In order to assess the fairness and reasonableness of the Repurchase Price per Repurchase Share, we have compared the Repurchase Price to the historical closing prices of the Shares.

The Repurchase Price of HK$2.20 per Repurchase Share represents:

(i) a discount of approximately 23.1% to the closing price of HK$2.86 per Share as quoted on the Stock Exchange on 21 April 09, being the Latest Practicable Date;

(ii) a premium of approximately 2.3% to the closing price of HK$2.15 per Share as quoted on the Stock Exchange on the Last Trading Day;

(iii) a discount of approximately 9.5% to the average closing price of approximately HK$2.43 per Share for the last 10 trading days up to and including the Last Trading Day; and

(iv) at par to the average closing price of approximately HK$2.20 per Share for the last 30 trading days up to and including the Last Trading Day.

In the above analysis, we note that the Repurchase Price represents a discount of 23.1% to the closing price on the Latest Practicable Date and is within the range of the closing prices on the last 30 trading days up to and including the Last Trading Day.

Chart 1 below illustrates the historical daily closing prices with the corresponding daily trading volumes of the Shares from 1 January 2007 to 21 April 2009.

—38— LETTER FROM PLATINUM SECURITIES

Chart 1: Daily closing prices and daily trading volumes of the Shares

Price HK$ 12.00 11.00 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 2.00 1.00 Volume 60,000,000 30,000,000

Sources: Reuters and letter from the Board in the Circular.

From Chart 1 above, we note that the average daily trading volume of the Shares is low. According to the website of the Stock Exchange, for the six months immediately preceding the Latest Practicable Date, the average daily trading volume of the Shares traded on the Stock Exchange was only approximately 17.9 million Shares, representing less than 0.80% of the Company’s existing issued share capital, which rendered it difficult for the Company to repurchase a sufficiently large number of Shares on the Stock Exchange.

In light of the above, we are of the view that given the low liquidity of the Shares, it is difficult for the Company to achieve the potential benefits of enhancing Shareholders’ value and maximizing their investment return offered by the Share Repurchase through an on-market share repurchase of a significant block of its issued share capital.

B. Comparison of the Repurchase Price to the NAV per Share attributable to the Shareholders

In addition to comparing the Repurchase Price to the historical closing prices of the Shares, we have compared the Repurchase Price to the NAV per Share attributable to the Shareholders.

The Repurchase Price of HK$2.20 per Repurchase Share represents:

(i) a discount of approximately 58.0% to the audited NAV per Share attributable to the Shareholders of approximately HK$5.24 as at 31 December 2008;

—39— LETTER FROM PLATINUM SECURITIES

(ii) a discount of approximately 59.3% to the unaudited NAV per Share attributable to the Shareholders of approximately HK$5.40 as at 30 June 2008;

(iii) a discount of approximately 60.7% to the audited NAV per Share attributable to the Shareholders of approximately HK$5.60 as at 31 December 2007;

(iv) a discount of approximately 48.2% to the unaudited NAV per Share attributable to the Shareholders of approximately HK$4.25 as at 30 June 2007;

(v) a discount of approximately 45.0% to the audited NAV per Share attributable to the Shareholders of approximately HK$4.00 as at 31 December 2006; and

(vi) a discount of approximately 42.4% to the unaudited NAV per Share attributable to the Shareholders of approximately HK$3.82 as at 30 June 2006.

As illustrated in the above analysis, we note that the discounts of the Repurchase Price to the NAV per Share attributable to the Shareholders range from approximately 42.4% to approximately 60.7%.

In view of:

(i) the Repurchase Price being at a discount of approximately 23.1% to the closing price of the Shares on the Latest Practicable Date;

(ii) the difficulty for the Company to achieve the potential benefits offered by the Share Repurchase through an on-market share repurchase of a significant block of its issued share capital; and

(iii) the discounts to the NAVs per Share attributable to the Shareholders, we are of the view that the Repurchase Price of HK$2.20 per Repurchase Share for the Share Repurchase is on normal commercial terms, fair and reasonable and is in the interests of the Company and the Shareholders as a whole.

FINANCIAL IMPACT

1. Financial impact of the Disposal

A. Effect on earnings per Share and NAV per Share attributable to the Shareholders

As stated in the letter from the Board in the Circular, it is estimated that the Group will recognize a profit of approximately HK$699.4 million from the Disposal of the entire equity of Skamby (before deducting the related expenses of approximately HK$3.0 million), being the amount by which the Consideration (before adjustments) exceeds the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) of HK$40.6 million as at 31 December 2008. As the profits contributed by Skamby and EHIL to the Group were

—40— LETTER FROM PLATINUM SECURITIES

approximately HK$19.9 million only for the financial year ended 31 December 2008, both earnings and NAV attributable to the Shareholders will increase. Given the Disposal does not have any effect on the number of the Shares, both earnings and NAV attributable to the Shareholders on a per Share basis will also increase.

In light of the above, we consider that the Disposal will have a positive effect on earnings per Share and NAV per Share attributable to the Shareholders.

B. Effect on working capital and gearing

As stated in the letter from the Board in the Circular, the Consideration for the Disposal is HK$740.0 million (before adjustments). As such, the working capital of the Group will increase. In addition, based on our discussion with the management of the Company, the Disposal will not have any material effect on the liabilities of the Group. As the Consideration will increase the Group’s level of current assets and as mentioned above, the Group’s NAV attributable to the Shareholders will increase, the gearing ratio of the Group will decrease.

In light of the above, we consider that the Disposal will have a positive effect on the working capital and decrease the gearing ratio of the Group.

In view of:

(i) the positive effect on the earnings per Share;

(ii) the positive effect on the NAV per Share attributable to the Shareholders;

(iii) the positive effect on the working capital of the Group; and

(iv) a decrease of the gearing ratio of the Group,

we are of the view that the Disposal will have an overall positive financial effect on the Group and is in the interests of the Company and the Shareholders as a whole.

2. Financial impact of the proposed Share Repurchase

In this section, we consider the financial impact of the proposed Share Repurchase on the Group. As mentioned in the paragraph headed “Completion and set off” in the letter from the Board in the Circular, the Repurchase Completion is subject to, among other things, the simultaneous completion of the SPA and in which case, the consideration payable by the Company for the proposed Share Repurchase shall be set off against the Consideration. Therefore, we have considered the combined financial impact of both the Disposal and the proposed Share Repurchase, while the financial impact of the proposed Share Repurchase alone is for illustration purpose only. Our analysis is based on the unaudited pro forma financial information as set out in section VI headed “Statement of unaudited pro forma financial effects of the Disposal and/or the proposed Share Repurchase” of Appendix I to the Circular.

—41— LETTER FROM PLATINUM SECURITIES

A. Effect on earnings per Share

As stated in section VI-B headed “Unaudited pro forma financial effects of the proposed Share Repurchase” of Appendix I to the Circular, assuming that the Repurchase Completion had taken place on 1 January 2008, the Group’s unaudited pro forma earnings per Share for the financial year ended 31 December 2008 would have decreased slightly from approximately 4.4 HK cents to approximately 4.3 HK cents.

However, as stated in section VI-A headed “Unaudited pro forma financial effects of the Disposal and the proposed Share Repurchase” of Appendix I to the Circular, assuming that the Disposal and the proposed Share Repurchase had been completed simultaneously on 1 January 2008, the Group’s unaudited pro forma earnings per Share for the financial year ended 31 December 2008 would have increased from approximately 4.4 HK cents to approximately 36.2 HK cents.

We are therefore of the view that the proposed Share Repurchase will have a positive effect on the earnings per Share if we take into account the combined financial impact of both the Disposal and the proposed Share Repurchase.

B. Effect on NAV per Share attributable to Shareholders

As stated in section VI-B headed “Unaudited pro forma financial effects of the proposed Share Repurchase” of Appendix I to the Circular, assuming that the proposed Share Repurchase had been completed on 31 December 2008, the Group’s unaudited pro forma NAV per Share attributable to the Shareholders as at 31 December 2008 would have increased from approximately HK$5.24 to approximately HK$5.63.

In addition, as stated in section VI-A headed “Unaudited pro forma financial effects of the Disposal and the proposed Share Repurchase” of Appendix I to the Circular, assuming that the Disposal and the proposed Share Repurchase had been completed simultaneously on 31 December 2008, the Group’s unaudited pro forma NAV per Share attributable to the Shareholders as at 31 December 2008 would have increased from approximately HK$5.24 to approximately HK$5.98.

We are therefore of the view that the proposed Share Repurchase will have a positive effect on NAV per Share attributable to the Shareholders if we take into account the combined financial impact of both the Disposal and the proposed Share Repurchase.

C. Effect on working capital and gearing

As stated in section VI-B headed “Unaudited pro forma financial effects of the proposed Share Repurchase” of Appendix I to the Circular, assuming that the proposed Share Repurchase had been completed on 31 December 2008, the Group’s unaudited pro forma gearing ratio and unaudited pro forma working capital as at 31 December 2008 would have increased from approximately 38.1% to approximately 45.3% and decreased from approximately HK$11,249.6 million to approximately HK$10,662.6 million, respectively.

—42— LETTER FROM PLATINUM SECURITIES

However, as stated in section VI-A headed “Unaudited pro forma financial effects of the Disposal and the proposed Share Repurchase” of Appendix I to the Circular, assuming that the Disposal and the proposed Share Repurchase had been completed simultaneously on 31 December 2008, the Group’s unaudited gearing ratio and unaudited working capital as at 31 December 2008 would have reduced from approximately 38.1% to approximately 36.4% and increased from approximately HK$11,249.6 million to approximately HK$11,399.6 million, respectively.

We are therefore of the view that the proposed Share Repurchase will have a positive effect on the working capital and decrease the gearing ratio of the Group if we take into account the combined financial impact of both the Disposal and the proposed Share Repurchase.

Taking into account the combined financial impact of both the Disposal and the proposed Share Repurchase, in view of:

(i) the positive effect on the earnings per Share;

(ii) the positive effect on the NAV per Share attributable to Shareholders;

(iii) the positive effect on the working capital of the Group; and

(iv) a decrease of the gearing ratio of the Group, we are of the view that the proposed Share Repurchase will have an overall positive financial effect on the Group and is in the interests of the Company and the Shareholders as a whole.

RECOMMENDATION

We have considered the above principal factors and reasons and in particular, have taken into account the following factors in arriving at our opinion:

(i) although the Disposal and the Share Repurchase are not entirely in the ordinary and usual course of business of the Group, they are nevertheless in line with the strategy of the Group;

(ii) the Consideration for the Disposal, the Post-Disposal Appreciation and the Repurchase Price for the Share Repurchase are on normal commercial terms, fair and reasonable and are in the interests of the Company and the Shareholders as a whole; and

(iii) the Disposal and the Share Repurchase will have an overall positive financial effect on the Group.

Having considered the above, we are of the view that the Disposal and the Share Repurchase are in line with the strategy of the Group, on normal commercial terms, fair and reasonable and in the interests of the Company and the Shareholders as a whole.

—43— LETTER FROM PLATINUM SECURITIES

Accordingly, we recommend the Independent Board Committee to advise the Independent Shareholders and we recommend the Independent Shareholders to vote in favor of the resolutions, which will be proposed in the EGM to approve the Transactions.

Yours faithfully, For and on behalf of

Platinum Securities Company Limited Larry Chan Lenny Li Director Assistant Director

—44— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

SCH III-16(a)(i) I SUMMARY OF FINANCIAL INFORMATION

The following is a summary of the audited consolidated results, assets and liabilities of the Group for the three years ended 31 December 2006, 2007 and 2008 as extracted from the annual reports of the Company for the years ended 31 December 2007 and 2008 and have been audited by H.C. Watt & Company Limited. There were no qualification to the auditor’s reports in respect of the SCH III-16(viii) Group’s financial statements for the three years ended 31 December 2006, 2007 and 2008.

Consolidated Income Statement For the year ended 31 December 2008 2007 2006 (HK$’000) (HK$’000) (HK$’000) (Restated) (Restated) (Note) (Note)

Turnover 4,350,848 3,318,137 2,508,804 Other revenues 123,589 165,512 170,691

4,474,437 3,483,649 2,679,495

Other net (loss) / income (28,888) 23,558 41,830 Cost of inventories sold or consumed (2,284,761) (1,005,324) (630,474) Staff costs (718,200) (670,343) (601,370) Depreciation and amortisation (153,959) (140,551) (136,758) Other costs (981,854) (987,048) (833,718) Fair value changes on investment properties (191,585) 121,283 62,065

Operating profit 115,190 825,224 581,070 Excess of interest in fair value of net assets acquired over cost of acquisition of subsidiaries — 291,177 22,689 Finance costs (157,888) (61,145) (47,866) Share of results of associates 38,481 283,298 400,513 Share of results of jointly controlled entities 13,997 22,533 (17,598)

Profit before taxation 9,780 1,361,087 938,808 Taxation 20,201 (99,279) (56,831)

Profit after taxation 29,981 1,261,808 881,977

Attributable to: Equity holders of the Company 101,360 1,013,548 663,916 Minority interests (71,379) 248,260 218,061

29,981 1,261,808 881,977

Dividends 29,340 316,298 278,534

Dividends per share (HK cents) 1.3 14.0 12.5

Earnings per share (HK cents) — basic 4.4 45.7 31.0

— diluted 4.3 43.9 29.7

—45— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note: Certain comparative figures of the years 2007 and 2006 have been reclassified in order to conform with the presentation of year 2008. The respective revenue of $26,953,000 and HK$40,642,000, and the respective related cost of HK$18,493,000 and HK$33,207,000 in connection with the disposal of certain available-for-sale investments and other financial instruments previously shown separately in the consolidated income statements of years 2007 and 2006 have been netted off. The cumulative gain of HK$31,294,000 for year 2007 and the cumulative loss of HK$12,050,000 for year 2006 on fuel swap contracts designated as cash flow hedges, previously used to reduce other costs, and other revenue of HK$60,892,000 for year 2007 and HK$51,859,000 for year 2006 have been reclassified as cost of inventories sold or consumed.

—46— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Consolidated Balance Sheet As at 31 December 2008 2007 2006 (HK$’000) (HK$’000) (HK$’000)

Non-current assets Property, plant and equipment 2,031,911 1,252,893 972,843 Investment properties 3,164,103 3,311,364 2,988,264 Leasehold land 1,281,418 1,312,107 598,188 Associates 220,347 237,214 210,770 Jointly controlled entities 957,352 975,236 962,186 Intangible assets 363,393 366,685 4,328 Available-for-sale investments 999,394 1,530,894 1,279,770 Mortgage loans receivable 22,972 38,931 82,158 Deferred tax assets 57,252 9,526 16,237 Other non-current assets 822,079 573,159 803,649

9,920,221 9,608,009 7,918,393

Current assets Properties for or under development 8,067,373 10,775,322 1,071,824 Inventories 1,969,719 784,231 224,346 Trade receivables, other receivables and deposits paid 1,857,991 1,528,798 870,417 Available-for-sale investments 14 20,882 25,260 Derivative financial instruments 242 32,608 — Taxation recoverable 9,362 926 2,779 Bank deposits, cash and bank balances 2,736,636 3,564,534 3,427,514

14,641,337 16,707,301 5,622,140

Current liabilities Bank borrowings 1,994,000 3,216,982 91,742 Trade and other payables 816,312 1,065,379 634,005 Deposits received on sale of properties 269,466 668,863 — Derivative financial instruments 97,075 — 26,141 Provision for employee benefits 28,948 27,314 27,654 Taxation payable 185,903 191,848 34,432

3,391,704 5,170,386 813,974

Net current assets 11,249,633 11,536,915 4,808,166

Total assets less current liabilities 21,169,854 21,144,924 12,726,559

—47— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

As at 31 December 2008 2007 2006 (HK$’000) (HK$’000) (HK$’000)

Non-current liabilities Bank borrowings 5,244,000 2,992,500 834,982 Deferred tax liabilities 1,048,555 1,253,499 180,490 Loans from minority shareholders 847,743 1,515,795 974,314

7,140,298 5,761,794 1,989,786

Net assets 14,029,556 15,383,130 10,736,773

Equity Share capital 564,235 582,077 547,628 Reserves 11,222,649 12,292,356 8,030,269 Proposed dividends 29,340 164,072 175,241

Equity attributable to equity holders of the Company 11,816,224 13,038,505 8,753,138 Minority interests 2,213,332 2,344,625 1,983,635

Total equity 14,029,556 15,383,130 10,736,773

SCH III16(a)(i) Other than an exceptional gain of approximately HK$291 million for the year ended 31 December 2007 in respect of the excess of interest in fair value of net assets acquired over cost of acquisition of subsidiaries, there was no extraordinary items or exceptional items in the Group’s consolidated income statement for the years ended 31 December 2006, 2007 and 2008.

SCH III16(a)(vi) As at the Latest Practicable Date, there was no interim statement or preliminary announcement made since 31 December 2008, the date to which the latest published financial statements of the Company were made up, other than the results announcement of the Group on 2 April 2009 for the year ended 31 December 2008.

—48— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

II AUDITED FINANCIAL INFORMATION OF THE GROUP

Set out below are the consolidated income statements, consolidated statements of changes in equity and consolidated cash flow statements for the years ended 31 December 2007 and 2008, the consolidated balance sheets as at 31 December 2007 and 2008 of the Group and the balance sheets as at 31 December 2007 and 2008 of the Company together with the relevant notes in the annual accounts as extracted from the audited financial statements of the Group for the year ended 31 December 2008:

Consolidated Income Statement For the year ended 31 December

(Restated) 2008 2007 Note (HK$’000) (HK$’000)

Turnover 4 4,350,848 3,318,137 Other revenues 4 123,589 165,512 4,474,437 3,483,649 Other net (loss) / income 5 (28,888) 23,558 Cost of inventories sold or consumed (2,284,761) (1,005,324) Staff costs (718,200) (670,343) Depreciation and amortisation (153,959) (140,551) Other costs (981,854) (987,048) Fair value changes on investment properties (191,585) 121,283 Operating profit 6 115,190 825,224 Excess of interest in fair value of net assets acquired over cost of acquisition of subsidiaries 34(a) — 291,177 Finance costs 8 (157,888) (61,145) Share of results of associates 38,481 283,298 Share of results of jointly controlled entities 13,997 22,533 Profit before taxation 9,780 1,361,087 Taxation 9(a) 20,201 (99,279) Profit after taxation 29,981 1,261,808

Attributable to: Equity holders of the Company 101,360 1,013,548 Minority interests (71,379) 248,260 29,981 1,261,808

Dividends 10 29,340 316,298

Earnings per share (HK cents) 11 - basic 4.4 45.7

- diluted 4.3 43.9

—49— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Consolidated Balance Sheet At 31 December

2008 2007 Note (HK$’000) (HK$’000)

Non-current assets Property, plant and equipment 12 2,031,911 1,252,893 Investment properties 13 3,164,103 3,311,364 Leasehold land 14 1,281,418 1,312,107 Associates 16 220,347 237,214 Jointly controlled entities 17 957,352 975,236 Intangible assets 18 363,393 366,685 Available-for-sale investments 19 999,394 1,530,894 Mortgage loans receivable 20 22,972 38,931 Deferred tax assets 9(c) 57,252 9,526 Other non-current assets 21 822,079 573,159 9,920,221 9,608,009 Current assets Properties for or under development 22 8,067,373 10,775,322 Inventories 23 1,969,719 784,231 Trade receivables, other receivables and deposits paid 24 1,857,991 1,528,798 Available-for-sale investments 19 14 20,882 Derivative financial instruments 25 242 32,608 Taxation recoverable 9,362 926 Bank deposits, cash and bank balances 26 2,736,636 3,564,534 14,641,337 16,707,301 Current liabilities Bank borrowings 27 1,994,000 3,216,982 Trade and other payables 28 816,312 1,065,379 Deposits received on sale of properties 269,466 668,863 Derivative financial instruments 25 97,075 — Provision for employee benefits 29 28,948 27,314 Taxation payable 185,903 191,848 3,391,704 5,170,386 Net current assets 11,249,633 11,536,915 Total assets less current liabilities 21,169,854 21,144,924

—50— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

2008 2007 Note (HK$’000) (HK$’000)

Non-current liabilities Bank borrowings 27 5,244,000 2,992,500 Deferred tax liabilities 9(c) 1,048,555 1,253,499 Loans from minority shareholders 30 847,743 1,515,795 7,140,298 5,761,794 Net assets 14,029,556 15,383,130

Equity Share capital 31 564,235 582,077 Reserves 33 11,222,649 12,292,356 Proposed dividends 29,340 164,072 Equity attributable to equity holders of the Company 11,816,224 13,038,505 Minority interests 2,213,332 2,344,625 Total equity 14,029,556 15,383,130

—51— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Balance Sheet At 31 December

2008 2007 Note (HK$’000) (HK$’000)

Non-current assets Property, plant and equipment 12 1,515 1,099 Subsidiaries 15 24,200 24,200 Associates 16 250 250 Jointly controlled entities 17 — 7,803 Available-for-sale investments 19 234,723 234,723 Other non-current assets 21 9,855,880 11,298,719 10,116,568 11,566,794 Current assets Debtors, deposits and prepayments 24 33,241 54,538 Bank deposits, cash and bank balances 26 233,960 1,130,118 267,201 1,184,656 Current liabilities Creditors, deposits and accrued charges 28 2,307,147 4,317,569 Provision for employee benefits 29 7,255 7,127 2,314,402 4,324,696 Net current liabilities (2,047,201) (3,140,040) Net assets 8,069,367 8,426,754

Equity Share capital 31 564,235 582,077 Reserves 33 7,475,792 7,680,605 Proposed dividends 29,340 164,072 Total equity 8,069,367 8,426,754

—52— Consolidated Statement of Changes in Equity GROUP THE OF INFORMATION FINANCIAL I APPENDIX For the year ended 31 December 2008

Equity attributable to equity holders of the Company

Capital Asset Investment Share Share redemption Capital Legal Special revaluation revaluation Hedging Exchange Retained Proposed Minority Total capital premium reserve reserve reserve reserve reserve reserve reserve reserve profits dividends Total interests equity (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000))

At 1 January 2008 582,077 6,735,345 7,920 5 11,141 — 1,740,674 371,162 10,656 27,353 3,388,100 164,072 13,038,505 2,344,625 15,383,130

Fairvaluechanges ———————(342,266) (42,549) — — — (384,815) (57,330) (442,145) Realised upon sale of properties ——————(303,102) —————(303,102) — (303,102) Write-down of inventories of properties ——————(75,850) —————(75,850) — (75,850) Valuation adjustment upon transfer of properties under development to investment properties ——————(1,979) —————(1,979)—(1,979) Reserve released to profit for the year upon derecognition of available-for-sale investments ———————(49,666) ————(49,666) — (49,666) Reserve released to profit for the year upon derecognition of

derivative—53— financial instruments (note25) ————————(11,722) — — — (11,722) (15,794) (27,516) Deferred tax credited for the year ——————44,449—9,084———53,53312,23965,772 Exchange translation differences —————————11,621——11,62111,03422,655 Released upon disposal of a jointly controlled entity —————————115——115—115 Share of reserves of associates ————450—————(450)———— Share of reserves of jointly controlled entities ————271—————(271)————

Income and expense recognised directly in equity ————721—(336,482) (391,932) (45,187) 11,736 (721) — (761,865) (49,851) (811,716) Profit for the year ——————————101,360 — 101,360 (71,379) 29,981

Total recognised income and expense fortheyear ————721—(336,482) (391,932) (45,187) 11,736 100,639 — (660,505) (121,230) (781,735) Exercise of share options 8,492 66,853 ——————————75,345—75,345 Expenses on issue of shares — (57) ——————————(57)—(57) PEDXIFNNILIFRAINO H GROUP THE OF INFORMATION FINANCIAL I APPENDIX Equity attributable to equity holders of the Company

Capital Asset Investment Share Share redemption Capital Legal Special revaluation revaluation Hedging Exchange Retained Proposed Minority Total capital premium reserve reserve reserve reserve reserve reserve reserve reserve profits dividends Total interests equity (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000))

Repurchase of shares (26,334) — 26,334 ———————(320,359) — (320,359) — (320,359) Expenses on repurchase of shares ——————————(1,220)—(1,220) — (1,220) Disposal of a subsidiary —————————————3434 Acquisition of additional interest in a subsidiary —————(151,413)——————(151,413) 13,393 (138,020) Dividends to minority shareholders —————————————(23,490)(23,490) 2007 final dividend ———————————(164,072) (164,072) — (164,072) 2008 final dividend ——————————(29,340)29,340———

(17,842) 66,796 26,334 — 721 (151,413) (336,482) (391,932) (45,187) 11,736 (250,280) (134,732) (1,222,281) (131,293) (1,353,574)

At 31 December 2008 564,235 6,802,141 34,254 5 11,862 (151,413) 1,404,192 (20,770) (34,531) 39,089 3,137,820 29,340 11,816,224 2,213,332 14,029,556 —54— For the year ended 31 December 2007 GROUP THE OF INFORMATION FINANCIAL I APPENDIX

Equity attributable to equity holders of the Company

Capital Asset Investment Share Share redemption Capital Legal revaluation revaluation Hedging Exchange Retained Proposed Minority Total capital premium reserve reserve reserve reserve reserve reserve reserve profits dividends Total interests equity (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000))

At 1 January 2007 547,628 5,066,027 5,945 — 8,905 — 167,131 (6,417) 11,724 2,776,954 175,241 8,753,138 1,983,635 10,736,773

Fairvaluechanges ——————217,700 34,026 — — — 251,726 45,847 297,573 Fair value adjustment upon acquisition of a subsidiary —————1,778,462 —————1,778,462 — 1,778,462 Realised upon sale of properties —————(42,771) —————(42,771)—(42,771) Reserve released to profit for the year upon derecognition of available-for-sale investments ——————(13,669) ————(13,669)—(13,669) Reserve released to profit for the year upon derecognition of derivative financial instruments (note 25) ———————(13,331)———(13,331)(17,963)(31,294) Deferred tax credited / (charged) for the year —————4,983—(3,622)———1,361(4,879)(3,518) Exchange translation differences ————————15,629——15,62910,10425,733 Share of reserves of associates — — — 5 1,551 ————(1,551)— 5— 5 Share of reserves of jointly controlled entities ————166————(166)————

Income and expense—55— recognised directly in equity — — — 5 1,717 1,740,674 204,031 17,073 15,629 (1,717) — 1,977,412 33,109 2,010,521 Profit for the year —————————1,013,548—1,013,548 248,260 1,261,808

Total recognised income and expense for the year — — — 5 1,717 1,740,674 204,031 17,073 15,629 1,011,831 — 2,990,960 281,369 3,272,329 Placement of shares 35,000 1,680,000 —————————1,715,000 — 1,715,000 Exercise of share options 1,424 17,018 —————————18,442—18,442 Expenses on issue of shares — (27,700) —————————(27,700)—(27,700) Repurchase of shares (1,975) — 1,975 ——————(84,288)—(84,288)—(84,288) Expenses on repurchase of shares —————————(274)—(274) — (274) Grantofshareoptions ———694———————694—694 Transfer — — — (694) 519 ————175———— Acquisition of subsidiaries ————————————136,843136,843 Acquisition of additional interest in a subsidiary ————————————1,1881,188 Dividends to minority shareholders ————————————(58,410)(58,410) PEDXIFNNILIFRAINO H GROUP THE OF INFORMATION FINANCIAL I APPENDIX Equity attributable to equity holders of the Company

Capital Asset Investment Share Share redemption Capital Legal revaluation revaluation Hedging Exchange Retained Proposed Minority Total capital premium reserve reserve reserve reserve reserve reserve reserve profits dividends Total interests equity (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000))

2006 final dividend for shares issued upon exercise of share options —————————(40)40——— 2006 final dividend for shares repurchased —————————632(632)——— 2006 final dividend ——————————(174,649) (174,649) — (174,649) 2007 interim dividend —————————(152,818) — (152,818) — (152,818) 2007 final dividend —————————(164,072) 164,072 — — —

34,449 1,669,318 1,975 5 2,236 1,740,674 204,031 17,073 15,629 611,146 (11,169) 4,285,367 360,990 4,646,357

At 31 December 2007 582,077 6,735,345 7,920 5 11,141 1,740,674 371,162 10,656 27,353 3,388,100 164,072 13,038,505 2,344,625 15,383,130 —56— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Consolidated Cash Flow Statement For the year ended 31 December

2008 2007 (HK$’000) (HK$’000)

Operating activities Profit before taxation 9,780 1,361,087 Adjustments for: Depreciation and amortisation 153,959 140,551 Finance costs 157,888 61,145 Interest income (62,117) (144,992) Dividend income from investments (91,571) (76,564) Share of results of associates (38,481) (283,298) Share of results of jointly controlled entities (13,997) (22,533) Profits on sales of properties (303,102) (42,771) (Gain) / loss on disposal of property, plant and equipment (8,814) 860 Loss on disposal of interests in subsidiaries 1,758 — Net gain on disposal of interests in jointly controlled entities (2,894) — Excess of interest in fair value of net assets acquired over cost of acquisition of subsidiaries — (291,177) Gain on available-for-sale investments, structured notes and deposits and other financial instruments (41,304) (21,090) Grant of share options — 694 Impairment loss on franchises and royalties 3,015 — Fair value changes on investment properties 191,585 (121,283) Operating (loss) / profit before working capital changes (44,295) 560,629 Decrease / (increase) in properties for or under development and inventories of properties, excluding net finance costs capitalised 1,487,113 (857,281) Increase in other inventories (32,703) (11,358) Increase in trade receivables, other receivables and deposits paid (376,777) (544,583) Decrease in trade and other payables (312,627) (453,961) (Decrease) / increase in deposits received on sale of properties (399,397) 668,863 Increase / (decrease) in provision for employee benefits 1,634 (340) Cash generated from / (used in) operations 322,948 (638,031) Total income taxes paid (184,002) (43,051) Net cash from / (used in) operating activities 138,946 (681,082)

—57— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

2008 2007 Note (HK$’000) (HK$’000)

Investing activities Purchase of property, plant and equipment (396,905) (51,448) Payment of lease premium for land (906) (625) Purchase of intangible assets — (200) Payment of costs and expenditure for properties under development, excluding net finance costs capitalised (494,634) (340,691) Capital contribution to jointly controlled entities — (20,704) Advances to jointly controlled entities (335,582) (2,244) Repayments from jointly controlled entities 14,517 — Acquisition of available-for-sale investments, structured notes and deposits and other financial instruments (53,928) (220,828) Advances from an investee company 51,196 60,543 Repayments of mortgage loans 18,141 42,865 Acquisition of interests in subsidiaries 34(a) — (5,994,043) Acquisition of additional interest in a subsidiary (238,020) — Proceeds on disposal of a jointly controlled entity 9,353 — Proceeds on disposal, redemption or maturity of available-for-sale investments, structured notes and deposits and other financial instruments 426,279 82,178 Proceeds on disposal of property, plant and equipment 13,315 298 Interest received 71,441 141,946 Dividends received from investments 13,919 17,333 Dividends received from associates 55,348 121,008 Dividends received from jointly controlled entities 16,000 6,000 Net cash used in investing activities (830,466) (6,158,612)

Financing activities New loans 5,329,236 5,899,473 Repayments of loans (4,781,486) (105,147) Proceeds from issue of shares 75,345 1,733,442 Expenses paid on issue of shares (57) (27,700) Repurchase of shares (320,359) (84,288) Expenses paid on repurchase of shares (1,220) (274) Finance costs (including interests and bank charges) paid (262,902) (58,684) Dividends paid to shareholders (164,163) (327,406) Dividends paid to minority shareholders (33,930) (58,410) Net cash (used in) / from financing activities (159,536) 6,971,006 Net (decrease) / increase in cash and cash equivalents (851,056) 131,312 Effect of foreign exchange rates changes 2,290 1,330 Cash and cash equivalents at 1 January 3,585,416 3,452,774 Cash and cash equivalents at 31 December 34(c) 2,736,650 3,585,416

—58— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

SCH III Notes to the Financial Statements (16)(a)(vii)

Note 1 Statement of Compliance

The financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (HKFRSs, which also include Hong Kong Accounting Standards (HKASs) and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants, accounting principles generally accepted in Hong Kong, and the disclosure requirements of the Hong Kong Companies Ordinance and the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

Note 2 Principal Accounting Policies

a) Basis of preparation

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties and certain financial assets and liabilities, which are stated at fair value.

The Group has adopted the following new HKFRSs or amendments to HKFRSs that are effective for accounting periods beginning on or after 1 January 2008:

HK(IFRIC)-Int 11 HKFRS 2 — Group and Treasury Share Transactions HK(IFRIC)-Int 12 Service Concession Arrangements HK(IFRIC)-Int 14 HKAS 19 — The Limit on a Defined Benefit Asset, Minimum Funding Requirement and their Interaction HKAS 39 & HKFRS 7 Reclassification of Financial Assets

The impact of adopting these HKFRSs is described in note 3(a) to the financial statements.

b) Basis of consolidation

The consolidated financial statements include the audited financial statements of the Company and all its subsidiaries made up to 31 December each year. Results of subsidiaries are consolidated from the acquisition date, being the date on which the Group obtains control, until the date such control ceases. All significant intercompany transactions and balances within the Group are eliminated on consolidation.

Minority interests represent interests of outside shareholders in the results and net assets of the Company’s subsidiaries.

c) Acquisition of additional interest in a subsidiary

Goodwill arising on acquisition of additional interest in a subsidiary represents the excess of the cost of the acquisition over the fair value of the net assets attributable to the additional interest in a subsidiary. If, after reassessment, the fair value of the net assets attributable to the additional interest in a subsidiary by the Group exceeds the cost of the acquisition, the excess is recognised immediately in the consolidated income statement. The difference between the fair value and the carrying value of the underlying assets and liabilities attributable to the additional interest in a subsidiary is debited directly to special reserve. This special reserve is recognised in the consolidated income statement upon the earlier of the disposal of the subsidiary or the disposal by the subsidiary of the assets to which it relates.

—59— APPENDIX I FINANCIAL INFORMATION OF THE GROUP d) Goodwill

Goodwill arising on the acquisition of subsidiaries, associates and jointly controlled entities is initially measured at cost, being the excess of the cost of acquisition over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities acquired. Goodwill arising on the acquisition of subsidiaries is recognised in the consolidated balance sheet as an asset, and in the case of associates and jointly controlled entities, goodwill is included in the carrying amount thereof rather than as a separately identified asset on the consolidated balance sheet.

Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.

On acquisition of subsidiaries, associates and jointly controlled entities, if the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity being acquired recognised as at the date of acquisition exceeds the cost of acquisition, the Group shall reassess the identification and measurement of the identifiable assets, liabilities and contingent liabilities of that entity and the measurement of the cost of acquisition, and recognise immediately in the consolidated income statement any excess remaining after that reassessment.

On disposal of cash-generating units, associates and jointly controlled entities, any attributable amount of purchased goodwill is included in the calculation of the profit and loss on disposal. e) Subsidiaries

The results of subsidiaries are accounted for by the Company on the basis of dividends received and receivable. In the Company’s balance sheet, interests in subsidiaries are stated at cost less any accumulated impairment losses. f) Associates

Associates are accounted for using the equity method in the consolidated financial statements. They are initially recorded at cost and adjusted thereafter for the post-acquisition changes in the Group’s share of net assets of associates, less any accumulated impairment losses. The Group’s share of post-acquisition results and reserves of associates are recognised in the consolidated income statement and consolidated reserves respectively.

When the Group transacts with its associates, unrealised profits and losses are eliminated to the extent of the Group’s interests in the relevant associates, except where unrealised losses provide evidence of an impairment of the asset transferred.

The results of associates are accounted for by the Company on the basis of dividends received and receivable. In the Company’s balance sheet, interests in associates are stated at cost less any accumulated impairment losses. g) Joint ventures

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity which is subject to joint control, that is when the strategic financial and operating policy decisions relating to the activities require the unanimous consent of the parties sharing control.

(i) Jointly controlled entities

A jointly controlled entity is a joint venture that involves the establishment of a separate entity in which the Group and other venturers have an interest and exercise joint control in accordance with contractual arrangements.

—60— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Jointly controlled entities are accounted for using the equity method in the consolidated financial statements. They are initially recorded at cost and adjusted thereafter for the post-acquisition changes in the Group’s share of net assets of jointly controlled entities, less any accumulated impairment losses. The Group’s share of post-acquisition results and reserves of jointly controlled entities are recognised in the consolidated income statement and consolidated reserves respectively.

When the Group transacts with its jointly controlled entities, unrealised profits and losses are eliminated to the extent of the Group’s interests in the relevant jointly controlled entities, except where unrealised losses provide evidence of an impairment of the asset transferred.

The results of jointly controlled entities are accounted for by the Company on the basis of dividends received and receivable. In the Company’s balance sheet, interests in jointly controlled entities are stated at cost less any accumulated impairment losses.

(ii) Jointly controlled assets

Jointly controlled assets are assets of a joint venture over which the Group has joint control with other venturers in accordance with contractual arrangements and through the joint control of which the Group has control over its share of future economic benefits earned from the assets.

The Group’s share of jointly controlled assets and any liabilities incurred jointly with other venturers is recognised in the balance sheet and classified according to their nature. Liabilities and expenses incurred directly in respect of its interests in jointly controlled assets are accounted for on an accrual basis. Income from the sale or use of the Group’s share of the output of the jointly controlled assets, together with its share of any expenses incurred by the joint ventures, are recognised in the income statement when it is probable that the economic benefits associated with the transactions will flow to or from the Group. h) Revenue recognition

Major categories of revenues are recognised in the financial statements on the following bases:

Revenue from the sale of properties is recognised when significant risk and rewards of ownership of properties are transferred to the buyers. Revenue from passenger transportation services is recognised upon the departure of each trip of vessel. Revenue from sale of fuel is recognised upon delivery to customers. Revenues from travel agency services, repairing services and management services are recognised upon provision of services. Revenue from hotel operation is recognised on a basis that reflects the timing, nature and value when the relevant services are provided. Rental income is recognised on a straight-line basis over lease terms. Dividend income is recognised when the right to receive payment is established. Interest income is recognised on a time proportion basis on the principal outstanding and at the effective interest rate applicable. i) Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. The cost of self constructed items of property, plant and equipment includes the aggregate cost of development, construction expenditure incurred and attributable finance costs capitalised during the development period. Expenditure incurred after the asset has been put into operation, such as repairs and maintenance, is normally charged to the income statement in the period in which it is incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalised as an additional cost of the asset.

The gain or loss arising from the derecognition of an item of property, plant and equipment is the difference between the net sale proceeds and the carrying amount of the relevant asset and is recognised in the income statement.

—61— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Depreciation is provided to write off the cost of the assets, over their estimated useful lives and after taking into account their estimated residual values, using the straight-line method, at the following annual rates:

Hotel buildings 2% or over the remaining lease terms, if shorter Leasehold buildings 1.7% - 2% or over the remaining lease terms, if shorter Vessels and pontoons 5% - 6.7% Other assets 5% - 33.3%

The useful lives and residual values of the assets are reviewed, and adjusted if appropriate, at each balance sheet date.

No depreciation is provided on properties under development. j) Investment properties

Investment properties are properties held to earn rentals or for capital appreciation or both. Such properties are not depreciated, and are measured initially at cost including transaction costs and thereafter stated at fair value, determined on the basis of professional valuation reflecting market conditions at each balance sheet date. Any changes in fair value are recognised in the income statement. A property interest under an operating lease which is held for the above purposes is classified and accounted for as an investment property.

An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from its disposal. The gain or loss arising from the derecognition of an investment property is the difference between the net sale proceeds and the carrying amount of the relevant asset and is recognised in the income statement. k) Leasehold land

Leasehold land comprises upfront payments to acquire long-term interest in lessee-occupied properties. Leasehold land is stated at cost or, in case of leasehold land acquired under business combinations, stated at fair value on acquisition dates and amortised over the period of the leases on a straight-line basis to the income statement. l) Properties for or under development for sale

Properties for or under development for sale are classified under current assets and stated at the lower of cost and net realisable value. Cost includes cost of land and development, construction expenditure incurred and attributable finance costs capitalised during the development period. Net realisable value represents the estimated selling price less estimated costs of completion and costs to be incurred in selling the property. m) Franchises and royalties

Franchises and royalties are classified as intangible assets and stated at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is provided either over the estimated finite useful lives of 8 to 13 years using the straight-line method or over the contractual royalty rate based on actual product sales. n) Inventories

Inventories are stated at the lower of cost and net realisable value. In respect of unsold properties, cost is determined by apportionment of the total development costs, including land and development cost, construction expenditure incurred and finance costs capitalised, attributable to unsold properties. Net realisable value is determined by reference to sale proceeds of

—62— APPENDIX I FINANCIAL INFORMATION OF THE GROUP properties sold in the ordinary course of business less all estimated selling expenses after the balance sheet date, or by management estimates based on prevailing market conditions. In respect of other inventories, cost, comprising purchase cost from suppliers, is determined on first-in-first-out basis or the weighted average basis for different inventories. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale. o) Investments

Investments in liquid funds and securities, other than investments in subsidiaries, associates and jointly controlled entities, are classified either as investments at fair value through profit or loss (“FVTPL”) if they are held for trading or as available-for-sale investments.

Purchases and sales of investments are recognised and derecognised using trade date accounting. Investments are derecognised when the contractual rights to the cash flows from the investments have expired or have been transferred and the Group has transferred substantially the risks and rewards of ownership.

Investments at FVTPL are initially recognised at fair value with transaction costs recognised as expenses and subsequently stated at fair value. Changes in fair value, including exchange differences, are recognised in the income statement. Upon disposal of an investment, the difference between its carrying amount and the net sale proceeds is included in the calculation of the profit or loss on disposal.

Available-for-sale investments are initially recognised at fair value plus transaction costs and subsequently stated at fair value, or in the case of investments in equity securities that do not have a quoted market price in an active market and whose fair value cannot be reliably measured, they are subsequently stated at cost less any accumulated impairment losses. Changes in fair value are recognised in investment revaluation reserve, except for impairment losses and in the case of monetary investments, exchange differences which are recognised in the income statement. Upon disposal of an investment, the difference between its carrying amount and the net sale proceeds and any cumulative fair value changes in investment revaluation reserve are included in the calculation of the profit or loss on disposal.

Available-for-sale investments are assessed for indicators of impairment at each balance sheet date. Investments are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the investments, the estimated future cash flows of the investments have been impacted.

For an available-for-sale equity investment, a significant or prolonged decline in the fair value of that investment below its cost is considered to be objective evidence of impairment.

For all other investments, objective evidence of impairment could include:

— significant financial difficulty of the issuer or counterparty; or

— default or delinquency in interest or principal payments; or

— it becoming probable that the borrower will enter bankruptcy or financial re-organisation.

For available-for-sale investments carried at cost, the impairment loss is measured as the difference between the carrying amount of the investment and the estimated future cash flows, discounted at the current market rate of return for a similar financial asset where the effect of discounting is material. Impairment losses in respect of available-for-sale investments carried at cost are not reversed.

—63— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

For available-for-sale investments carried at fair value, the cumulative losses that had been recognised directly in equity is removed from equity and is recognised in the income statement. The amount of the cumulative losses that is recognised in profit or loss is the difference between the acquisition cost and current fair value, less any impairment loss on that asset previously recognised in the income statement.

Impairment losses in respect of available-for-sale equity securities carried at fair value are not reversed through the income statement. Any subsequent increase in the fair value of such assets is recognised directly in equity.

Impairment losses in respect of available-for-sale debt securities carried at fair value are reversed if the subsequent increase in fair value can be objectively related to an event occurring after the impairment loss was recognised. Reversals of impairment losses in such circumstances are recognised in the income statement. p) Trade and other receivables

Trade and other receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any accumulated impairment losses unless the effect of discounting would be immaterial, in which case they are stated at cost less any accumulated impairment losses. A provision for impairment of trade and other receivables is made when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. q) Derivative financial instruments

Derivatives are initially recognised at fair value on the date derivative contracts are entered into and are subsequently measured at their fair value. Changes in fair value of derivatives that did not qualify for hedge accounting are recognised immediately in the income statement.

A cash flow hedge is where a derivative is designated as a hedge of the variability in cash flows of a recognised asset or liability or a highly probable forecast transaction. The effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity. The gain or loss relating to the ineffective portion is recognised immediately in the income statement.

The cumulative gain or loss in equity is recycled in the income statement in the period when the hedged item affects profit or loss. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a liability, such gain or loss is transferred from equity and included in the initial measurement of the cost of the asset or liability.

When a hedging instrument expires or is sold or when a hedge no longer meets the criteria for hedge accounting, the cumulative gain or loss in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, such cumulative gain or loss is immediately transferred to the income statement.

Where a contract contains one or more embedded derivatives, the entire hybrid contract may be designated as a financial asset or liability at FVTPL, except where the embedded derivative does not significantly modify the cash flows or it is clear that separation of the embedded derivative is prohibited.

Derivatives embedded in non-derivative host contracts are separated from the relevant host contracts and deemed as held for trading when the economic characteristics and risks of the embedded derivatives are not closely related to those of the host contracts and when the combined contracts are not measured at FVTPL. Where the Group needs to separate an embedded derivative but is unable to measure the embedded derivative, the entire combined contracts are designated as financial assets or liabilities at FVTPL.

—64— APPENDIX I FINANCIAL INFORMATION OF THE GROUP r) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are also included as a component of cash and cash equivalents for the purpose of the cash flow statement. s) Bank borrowings

Bank borrowings are initially recognised at cost, being the fair value of the consideration received net of transaction costs associated with the borrowings. After initial recognition, bank borrowings are subsequently measured at amortised cost using the effective interest method. Amortised cost is calculated by taking into account any transaction costs, and any discount or premium on settlement. Gains and losses are recognised in the income statement when the liabilities are derecognised as well as through the amortisation process. t) Trade and other payables

Trade and other payables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, unless the effect of discounting would be immaterial, in which case they are stated at cost. u) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary differences arise from goodwill or from the initial recognition, other than in a business combination, of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in jointly controlled entities, except where the Group is able to control the reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the assets to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

—65— APPENDIX I FINANCIAL INFORMATION OF THE GROUP v) Operating leases

Leases where substantially all the rewards and risks of ownership of assets remain with the lessor are accounted for as operating leases. Rental income and expenses under operating leases are credited and charged respectively to the income statement on a straight-line basis over the terms of the leases. w) Contingent liabilities

A contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Group. It can also be a present obligation arising from past events that is not recognised because it is not probable that outflow of economic resources will be required or the amount of obligation cannot be measured reliably.

A contingent liability is not recognised but is disclosed in the notes to the financial statements. When a change in the probability of an outflow occurs so that outflow is probable, it will then be recognised as a provision. x) Capitalization of borrowing costs

Borrowing costs are expensed as incurred, except to the extent that they are capitalised as being directly attributable to the construction or production of assets which necessarily take a substantial period of time to get ready for their intended use or sale. Capitalization of such borrowing costs begins when construction or production activities commence and ceases when the assets are substantially ready for their intended use or sale. The capitalization rate for the year is based on the cost of the related borrowings less related interest income. y) Foreign currencies

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The consolidated financial statements are presented in Hong Kong dollars, which is the Company’s functional and presentation currency.

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the transaction dates. Exchange differences resulting from the settlement of such transactions and from the retranslation at the balance sheet date of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement. Non-monetary assets and liabilities that are measured in terms of historical cost in foreign currencies are translated using the exchange rates prevailing at the transaction dates. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated using the exchange rates prevailing at the dates the fair value was determined. When a gain or loss on a non-monetary item is recognised directly in equity, any exchange component of that gain or loss is recognised directly in equity. When a gain or loss on a non-monetary item is recognised in the income statement, any exchange component of that gain or loss is recognised in the income statement.

On consolidation, the assets and liabilities of those foreign subsidiaries, associates and jointly controlled entities that have a functional currency different from the presentation currency of the Group are translated into Hong Kong dollars at the exchange rates ruling at the balance sheet date, and their income statements are translated into Hong Kong dollars at the weighted average exchange rates for the year. The resulting exchange differences are recognised in exchange reserve. On disposal of a foreign entity, the cumulative exchange difference which relates to that entity is included in the calculation of the profit or loss on disposal. z) Employee benefits

Cost of accumulating compensated absences is recognised as an expense in the income statement and measured based on the additional amount that the Group expects to pay as a result of the unused entitlement that has accumulated at the balance sheet date.

—66— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Obligations for contributions to defined contribution retirement plans, including contributions payable under the Mandatory Provident Fund Schemes Ordinance, are recognised as an expense in the income statement as incurred. aa) Related parties

A party is considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party, exercise significant influence over the party or has joint control over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control. Related parties include individuals being members of key management personnel and significant shareholders, as well as close family members of, and entities which are controlled, jointly-controlled or significantly influenced by such individuals. Related parties also include post-employment benefit plans for the benefit of employees of the Group or its related parties. bb) Impairment of assets

At each balance sheet date, assets, other than financial assets, investment properties, properties for or under development for sale, inventories and deferred tax assets, are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. When an indication of impairment exists, or when annual impairment testing is required in the case of goodwill, the Group estimates the asset’s recoverable amount, being the higher of the asset’s fair value less costs to sell and its value in use. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount in the income statement, except where the asset is stated at valuation and the impairment loss does not exceed the revaluation surplus for that same asset, in which case it is treated as a revaluation deficit. For the purpose of assessing impairment, assets are grouped as cash-generating units for which there are separately identifiable cash flows.

An impairment loss recognised in prior years for an asset other than goodwill is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined if no impairment loss had been recognised. Reversals of impairment losses are credited to the income statement except where the asset is carried at valuation, in which case the reversal of impairment losses is treated as a revaluation movement. An impairment loss made against goodwill is not reversed. cc) Share-based payments

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of equity instruments that will eventually vest. At each balance sheet date, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment to the capital reserve. On vesting date, the amount recognised as an expense is adjusted to reflect the actual number of equity instruments that vest, with a corresponding adjustment to the capital reserve, except where forfeiture is only due to not achieving market-based vesting conditions. The equity amount is recognised in the capital reserve until either the equity instrument is exercised, when it is transferred to the share premium, or the equity instrument expires, when it is released directly to retained profits. dd) Segment reporting

A segment is a distinguishable component of the Group that is engaged either in providing products or services (business segment), or in providing products or services within a particular economic environment (geographical segment), which is subject to risks and rewards that are different from those of other segments.

—67— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Segment information is presented in respect of the Group’s business and geographical segments. The primary format, business segments, is based on the Group’s principal activities and the Group’s management structure and internal financial reporting system.

Segment revenues, expenses, results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Segment revenues, expenses, results, assets and liabilities are determined before intra-group balances and transactions that are eliminated as part of the consolidation process, except to the extent that such intra-group balances and transactions are within a single segment. Inter-segment pricing is determined on an arm’s length basis.

Segment capital expenditure is the total costs incurred during the year to acquire segment assets that are expected to be used for more than one period.

Unallocated items mainly comprise financial and corporate revenues, expenses and assets, interest-bearing loans, borrowings and taxation.

Note 3 Impact of New and Revised Hong Kong Financial Reporting Standards a) The adoption of the new and revised HKFRSs had no material effect on how the Group’s results of operations and financial position for the current or prior accounting periods have been prepared and presented. b) The Group has not early applied the following new or revised HKFRSs that have been issued but are not yet effective.

HKAS 1 (Revised) Presentation of Financial Statements1 HKAS 23 (Revised) Borrowing Costs1 HKAS 27 (Revised) Consolidated and Separate Financial Statements2 HKAS 32 & HKAS 1 (Amendments) Puttable Financial Instruments and Obligations Arising on Liquidation1 HKAS 39 (Amendments) Eligible Hedged Items2 HKFRS 1 & HKAS 27 (Amendments) Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate1 HKFRS 1 (Revised) First-time Adoption of Hong Kong Financial Reporting Standards2 HKFRS 2 (Amendment) Vesting Conditions and Cancellations1 HKFRS 3 (Revised) Business Combinations2 HKFRS 7 (Amendments) Improving Disclosures about Financial Instruments1 HKFRS 8 Operating Segments1 HK(IFRIC)-Int 9 & HKAS 39 Embedded Derivatives3 (Amendments) HK(IFRIC)-Int 13 Customer Loyalty Programmes4 HK(IFRIC)-Int 15 Agreements for the Construction of Real Estate1 HK(IFRIC)-Int 16 Hedges of a Net Investment in a Foreign Operation5 HK(IFRIC)-Int 17 Distributions of Non-cash Assets to Owners2 HK(IFRIC)-Int 18 Transfers of Assets from Customers6 HKFRSs (Amendments) Improvements to HKFRSs7

1 Effective for annual periods beginning on or after 1 January 2009 2 Effective for annual periods beginning on or after 1 July 2009 3 Effective for annual periods ending on or after 30 June 2009 4 Effective for annual periods beginning on or after 1 July 2008 5 Effective for annual periods beginning on or after 1 October 2008 6 Effective for transfer of assets from customers received on or after 1 July 2009 7 Effective for annual periods beginning on or after 1 January 2009 except for the amendments to HKFRS 5, effective for annual periods beginning on or after 1 July 2009

—68— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

The adoption of HKFRS 3 (Revised) may affect the Group’s accounting for business combination for which the acquisition date is on or after 1 January 2010. HKAS 27 (Revised) will affect the accounting treatment for changes in the Group’s ownership interest in a subsidiary. An improvement to HKFRSs requires property being constructed or developed for future use as investment property to classify as investment property for annual period beginning on or after 1 January 2009. It is anticipated that the adoption of the other new and revised standards, amendments or interpretations will have no material impact on the results and the financial position of the Group.

Note 4 Turnover and Revenue

The Group is principally engaged in the businesses of property development, investment and management, transportation, hospitality and investment holding.

Group (Restated) 2008 2007 (HK$’000) (HK$’000)

Turnover Revenue from sale of properties 1,806,168 587,782 Revenue from passenger transportation services 1,964,240 2,152,299 Revenue from sale of fuel 23,422 22,950 Revenue from travel agency services 90,003 99,494 Revenue from hotel operation 3,385 — Rental income 162,514 164,650 Dividends from investments 91,571 76,564 Interest income from mortgage loans receivable 2,256 5,680 Management fees and others 207,289 208,718

4,350,848 3,318,137

Other revenues Interest income 59,861 139,312 Claims received 3,533 1,420 Others 60,195 24,780

123,589 165,512

4,474,437 3,483,649

—69— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 5 Other Net (Loss) / Income

Group 2008 2007 (HK$’000) (HK$’000)

Net gain / (loss) on disposal of property, plant and equipment 8,814 (860) Net loss on financial assets designated as at FVTPL (13,001) (716) Net (loss) / gain on derivative financial instruments — fuel derivatives (84,528) — — others 5,147 5,305 Net gain / (loss) on disposal of available-for-sale investments — listed investments 49,003 13,632 — unlisted investments (78) 37 Loss on disposal of interests in subsidiaries (1,758) — Net gain on disposal of interests in jointly controlled entities 2,894 — Others 4,619 6,160

(28,888) 23,558

—70— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 6 Operating Profit

Group (Restated) 2008 2007 (HK$’000) (HK$’000)

After crediting: Interest income — unlisted investments 696 1,047 — bank deposits and others 58,635 139,439

Total interest income on financial assets not at FVTPL 59,331 140,486 Bank interest income from financial assets designated as at FVTPL 2,786 4,506

62,117 144,992 Rental income from investment properties 146,008 141,405 Less: Direct operating expenses arising from investment properties (12,745) (11,257)

133,263 130,148 Dividend income from listed investments 12,159 14,311 Dividend income from unlisted investments — Sociedade de Turismo e Diversões de Macau, S.A. 78,311 60,859 — others 1,101 1,394 Exchange gain 2,486 6,283

After charging: Cost of inventories — properties 1,442,783 341,529 — fuel 757,515 589,136 — others 84,463 74,659

2,284,761 1,005,324 Depreciation of property, plant and equipment — held for rental income under operating leases 2,369 2,458 — others 137,727 124,223 Amortisation — leasehold land 13,586 13,574 — intangible assets 277 296 Audit fee 5,653 5,174 Minimum lease payments of properties under operating leases 20,975 11,501 Impairment losses on intangible assets 3,015 — Impairment losses on receivables 227 733 Write-down of inventories 24,065 — Provident fund contribution 33,240 23,750

—71— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 7 Directors’ Emoluments and Five Highest Paid Individuals

The emoluments of the Company’s Directors are as follows:

Group

2008

Salaries, Provident allowances Performance fund Fees and benefits bonus contributions Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Executive Directors Dr. Stanley Ho 65———65 Ms. Pansy Ho 65 8,562 504 445 9,576 Ms. Daisy Ho 65 5,269 — 243 5,577 Dr. Ambrose So 5 1,337 — 62 1,404 Mr. Patrick Huen 65 1,710 — 78 1,853 Mr. Anthony Chan 5 1,698 — 78 1,781 Ms. Maisy Ho 5 3,799 — 175 3,979 Mr. David Shum 5 1,806 — 84 1,895

Non-Executive Directors Dato’ Dr. Cheng Yu Tung 5——— 5 Mrs. Louise Mok 5 100 — — 105

Independent Non-Executive Directors Sir Roger Lobo 200 100 — — 300 Mr. Norman Ho 200 100 — — 300 Mr. Charles Ho 200 — — — 200 Mr. Yeh V-Nee 200 100 — — 300

1,090 24,581 504 1,165 27,340

—72— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Group

2007

Salaries, Provident allowances Performance fund Fees and benefits bonus contributions Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Executive Directors Dr. Stanley Ho 65———65 Ms. Pansy Ho 65 8,145 3,552 376 12,138 Ms. Daisy Ho 65 4,971 669 229 5,934 Dr. Ambrose So 5 1,311 101 61 1,478 Mr. Patrick Huen 65 1,677 128 77 1,947 Mr. Anthony Chan 5 1,665 128 77 1,875 Ms. Maisy Ho 5 3,550 546 164 4,265 Mr. David Shum 5 1,704 197 78 1,984

Non-Executive Directors Dato’ Dr. Cheng Yu Tung 5——— 5 Mrs. Louise Mok 5 100 — — 105

Independent Non-Executive Directors Sir Roger Lobo 200 100 — — 300 Mr. Norman Ho 200 100 — — 300 Mr. Charles Ho 200 — — — 200 Mr. Yeh V-Nee 200 100 — — 300

1,090 23,423 5,321 1,062 30,896

There was no arrangement under which a Director had waived or agreed to waive any emoluments during the current and prior years.

Among the five highest paid individuals in the Group, three (2007: three) are Directors of the Company and the details of their emoluments have been disclosed above. The emoluments of the remaining two (2007: two) individuals during the year not included above were salaries, allowances and benefits of HK$5,378,000 (2007: HK$9,121,000), no performance bonus (2007: HK$369,000) and provident fund contributions of HK$190,000 (2007: HK$222,000).

The emoluments paid to the abovementioned two (2007: two) individuals are within the following bands:

Number of persons 2008 2007

HK$2,500,001 - HK$3,000,000 2 — HK$3,500,001 - HK$4,000,000 — 1 HK$5,500,001 - HK$6,000,000 — 1

Details of the basis of determining Directors’ emoluments are disclosed in the Report on Corporate Governance Practices on page 65. The emoluments disclosed above represent the amounts paid or payable to the Directors and employees of the Company for the year and exclude the benefits derived or to be derived from the share options granted to them under the Company’s share option schemes. Details of these benefits in kind are disclosed in section d) under Disclosure of Interests in the Report of the Directors on pages 55 to 58.

—73— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 8 Finance Costs

Group 2008 2007 (HK$’000) (HK$’000)

Interest on bank loans and overdraft wholly repayable within 5 years 166,092 62,391 Interest on bank loans not wholly repayable within 5 years 16,246 6,287 Interest on loans from minority shareholders 8,266 7,423 Other finance costs 7,940 —

Total interest expenses on financial liabilities not at FVTPL 198,544 76,101 Less: Amount capitalised in properties under development (40,656) (14,956)

157,888 61,145

Note 9 Taxation a) Taxation in the consolidated income statement represents:

Group 2008 2007 (HK$’000) (HK$’000) Current tax — Hong Kong Tax for the year 26,852 66,168 Benefit of previously unrecognised tax losses and deductible temporary differences (341) (4,614) Under / (over)-provision in respect of prior years 4,261 (401)

30,772 61,153

Current tax — Overseas Tax for the year 141,115 32,956 Benefit of previously unrecognised tax losses and deductible temporary differences (534) (172) Over-provision in respect of prior years (3,854) (3,452)

136,727 29,332

Deferred tax Origination and reversal of temporary differences (174,643) 18,201 Benefit of previously unrecognised tax losses and deductible temporary differences (6,790) (287) Effect of change in tax rate (8,389) (11,335)

(189,822) 6,579

Other taxes — Overseas Taxation charged to revenues 2,122 2,215

Taxation attributable to the Company and its subsidiaries (20,201) 99,279

Hong Kong profits tax is provided for at the rate of 16.5% (2007: 17.5%) on the estimated assessable profits for the year. On 26 June 2008, the Hong Kong Legislative Council passed the Revenue Bill 2008 which includes the reduction in corporate profit tax rate by 1% to 16.5% effective from the year of assessment 2008-2009. The effect of such decrease has been reflected in measuring the current and deferred tax for the year ended 31 December 2008. Overseas taxation is calculated at the rates applicable in their respective jurisdictions.

—74— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Pursuant to the PRC Corporate Income Tax Law passed by the Tenth National People’s Congress on 16 March 2007, the new income tax rates for domestic and foreign enterprises are unified at 25%, and will be effective from 1 January 2008. Therefore, the income tax rate applicable to certain subsidiaries in PRC which were taxed at 33%, is reduced to 25% starting from 1 January 2008. b) The reconciliation between taxation attributable to the Company and its subsidiaries and accounting profit in the financial statements is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Profit before taxation 9,780 1,361,087

Tax at the applicable tax rate of 16.5% (2007: 17.5%) 1,614 238,190 Tax effect of net income that is not taxable in determining taxable profit (20,169) (65,468) Tax effect of utilisation of previously unrecognised tax losses and deductible temporary differences (7,665) (5,077) Tax effect of unrecognised tax losses and deductible temporary differences in the year 28,509 19,254 Tax effect of shares of results of associates and jointly controlled entities (8,659) (53,520) Effect on opening deferred tax balances resulting from change in tax rate (8,389) (11,335) Effect of different tax rates of subsidiaries operating in other jurisdictions (7,971) (21,127) Under / (over)-provision in respect of prior years 407 (3,853)

Income tax (income) / expense for the year (22,323) 97,064 Other taxes 2,122 2,215

Total tax (income) / expenses (20,201) 99,279

—75— APPENDIX I FINANCIAL INFORMATION OF THE GROUP c) Deferred tax assets and liabilities recognised

The components of deferred tax assets and liabilities recognised in the balance sheets and the movement during the year are as follows:

Deferred tax assets

Depreciation in excess of related Unrealised depreciation intra-group Cash flow allowances profit Tax losses hedges Others Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Group At 1 January 2007 (495) (29,482) (13,033) (3,195) (1,139) (47,344) Exchange adjustment — — (75) — — (75) Charge / (credit) to income statement for the year 69 3,174 1,271 — (36) 4,478 Charge to equity for the year — — — 3,195 — 3,195

At 31 December 2007 (426) (26,308) (11,837) — (1,175) (39,746) Credit to income statement for the year (128) (791) (81,933) — (3) (82,855) Credit to equity for the year — — — (16,017) — (16,017) Effect on change in tax rate 19 1,499 667 — 74 2,259

At 31 December 2008 (535) (25,600) (93,103) (16,017) (1,104) (136,359)

Company At 1 January 2007 (195) Charge to income statement for the year 13

At 31 December 2007 (182) Credit to income statement for the year (43) Effect on change in tax rate 10

At 31 December 2008 (215)

—76— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Deferred tax liabilities

Depreciation allowances in Clawback of Fair value excess of capital adjustments related Revaluation allowances of Cash flow on depreciation of properties properties hedges acquisitions Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Group At 1 January 2007 79,067 84,432 48,098 — — 211,597 Exchange adjustment 1,874 1,779 — — — 3,653 Acquisition of subsidiaries — 18,524 — — 1,047,521 1,066,045 Charge / (credit) to income statement for the year 913 20,632 6,841 — (14,950) 13,436 Charge / (credit) to equity for the year — — — 5,306 (4,983) 323 Effect on change in tax rate (6,390) (4,945) — — — (11,335)

At 31 December 2007 75,464 120,422 54,939 5,306 1,027,588 1,283,719 Exchange adjustment 1,454 1,470 — — — 2,924 Charge / (credit) to income statement for the year 36,440 (30,532) 4,421 — (108,907) (98,578) Credit to equity for the year — — — (5,003) (44,449) (49,452) Effect on change in tax rate (2,937) (4,572) (3,139) (303) — (10,951)

At 31 December 2008 110,421 86,788 56,221 — 874,232 1,127,662

Company At 1 January 2007 195 Credit to income statement for the year (13)

At 31 December 2007 182 Charge to income statement for the year 43 Effect on change in tax rate (10)

At 31 December 2008 215

Deferred tax assets and liabilities are offset when there is legally enforceable right to set off current tax assets against current tax liabilities and when the deferred taxes relate to the same taxation authority.

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Deferred tax assets recognised (57,252) (9,526) — — Deferred tax liabilities recognised 1,048,555 1,253,499 — —

991,303 1,243,973 — —

—77— APPENDIX I FINANCIAL INFORMATION OF THE GROUP d) Deferred tax assets unrecognised

Deferred tax assets have not been recognised in respect of the following items:

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Tax losses 585,408 469,191 287,182 228,154 Deductible temporary differences 73,550 63,404 — —

658,958 532,595 287,182 228,154

Included in the unrecognised tax losses of the Group are losses of HK$3,873,000 (2007: HK$8,448,000) that will expire within three years from the balance sheet date. Other tax losses and deductible temporary differences of the Group and the tax losses of the Company may be carried forward indefinitely.

Note 10 Dividends

2008 2007 (HK$’000) (HK$’000)

Interim dividend per share : nil (2007: HK 7.0 cents on 2,183,112,064 shares) — 152,818 Proposed final dividend of HK 1.3 cents on 2,256,941,300 shares (2007: HK 7.0 cents on 2,343,879,300 shares) 29,340 164,072 2006 final dividend of HK 8.0 cents on 500,000 shares issued upon exercise of share options —40 2006 final dividend of HK 8.0 cents on 7,902,000 shares repurchased — (632)

29,340 316,298

—78— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 11 Earnings per Share

The calculation of basic earnings per share is based on profit attributable to equity holders of the Company of HK$101,360,000 (2007: HK$1,013,548,000) and the weighted average number of 2,320,189,585 shares (2007: 2,218,420,201 shares) in issue during the year. The calculation of diluted earnings per share is based on profit attributable to equity holders of the Company of HK$101,360,000 (2007: HK$1,013,548,000) and the weighted average number of 2,372,131,777 shares (2007: 2,306,385,218 shares) in issue after adjusting for the effects of all dilutive potential ordinary shares.

A reconciliation of the data used in calculating basic and diluted earnings per share is as follows:

Profit attributable to equity holders of the Weighted average Company number of shares 2008 2007 2008 2007 (HK$’000) (HK$’000)

Profit/number of shares for the purpose of basic earnings per share 101,360 1,013,548 2,320,189,585 2,218,420,201 Effect of dilutive potential ordinary shares - share options — — 51,942,192 87,965,017

Profit/number of shares for the purpose of diluted earnings per share 101,360 1,013,548 2,372,131,777 2,306,385,218

—79— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 12 Property, Plant and Equipment

Group

Properties Hotel Leasehold under Vessels and buildings buildings development pontoons Other assets Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Cost At 1 January 2007 — 229,025 71,700 1,965,340 736,345 3,002,410 Exchange adjustment ————700700 Acquisition of subsidiaries — — 518 — 2,133 2,651 Additions/transfers — — 355,069 3,765 47,683 406,517 Disposals ————(40,088) (40,088)

At 31 December 2007 — 229,025 427,287 1,969,105 746,773 3,372,190 Exchange adjustment ————573573 Additions/transfers — — 526,520 302,034 94,871 923,425 Disposals/transfers — — — (43,760) (16,894) (60,654) Reclassification 800,528 — (920,286) — 119,758 —

At 31 December 2008 800,528 229,025 33,521 2,227,379 945,081 4,235,534

Depreciation At 1 January 2007 — 119,839 — 1,331,203 578,525 2,029,567 Exchange adjustment ————345345 Acquisition of subsidiaries ————1,634 1,634 Charge for the year — 3,025 — 87,177 36,479 126,681 Write-back on disposal ————(38,930) (38,930)

At 31 December 2007 — 122,864 — 1,418,380 578,053 2,119,297 Exchange adjustment ————383383 Charge for the year 864 3,024 — 90,044 46,164 140,096 Write-back on disposal — — — (41,490) (14,663) (56,153)

At 31 December 2008 864 125,888 — 1,466,934 609,937 2,203,623

Net book value At 31 December 2008 799,664 103,137 33,521 760,445 335,144 2,031,911

At 31 December 2007 — 106,161 427,287 550,725 168,720 1,252,893

—80— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Company

Other assets (HK$’000)

Cost At 1 January 2007 3,456 Additions 415 Disposals (415)

At 31 December 2007 3,456 Additions 1,043 Disposals (1,011)

At 31 December 2008 3,488

Depreciation At 1 January 2007 2,228 Charge for the year 470 Write-back on disposal (341)

At 31 December 2007 2,357 Charge for the year 499 Write-back on disposal (883)

At 31 December 2008 1,973

Net book value At 31 December 2008 1,515

At 31 December 2007 1,099

Other assets of the Group comprised mainly furniture, fixtures and office equipment, plant and machinery of the hotel, operating supplies and equipment of the hotel and repairable spare parts of vessels.

The gross carrying amounts of vessels held for rental income under operating leases were HK$55,426,000 (2007: HK$98,994,000) and the related accumulated depreciation charges were HK$49,633,000 (2007: HK$88,754,000).

Pursuant to an Agreement for Sub-lease (the “Sub-lease Agreement”) dated 26 June 2006, the Airport Authority Hong Kong has granted a subsidiary the right to construct a hotel on the land adjacent to the Asia World-Expo located next to the Hong Kong International Airport. Upon the completion of the construction, the Airport Authority Hong Kong is to grant the subsidiary the right to have the possession and enjoyment of the hotel up to the year of 2047. Under the Sub-lease Agreement, upon expiry of the sub-lease term in the year of 2047, the ownership of the hotel will be transferred to the Airport Authority Hong Kong.

—81— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

An analysis of hotel buildings, leasehold buildings and properties under development is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Hong Kong Long lease Leasehold buildings 10,924 11,281 Medium-term lease Hotel buildings 799,664 — Leasehold buildings 83,170 85,616 Properties under development — 418,029

893,758 514,926

Outside Hong Kong Medium-term lease Leasehold buildings 9,043 9,264 Properties under development 33,521 9,258

42,564 18,522

936,322 533,448

Note 13 Investment Properties

Group 2008 2007 (HK$’000) (HK$’000) Valuation At 1 January 3,311,364 2,988,264 Exchange adjustment 27,324 31,734 Acquisition of a subsidiary — 164,700 Transfers 17,000 320 Cost adjustments — 5,063 Fair value changes (191,585) 121,283

At 31 December 3,164,103 3,311,364

—82— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

An analysis of investment properties is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Hong Kong Long lease 309,000 309,000 Medium-term lease 2,046,003 2,215,852

2,355,003 2,524,852

Outside Hong Kong Medium-term lease 659,100 636,512 Freehold 150,000 150,000

809,100 786,512

3,164,103 3,311,364

All investment properties were held for rental income under operating leases.

A revaluation of all investment properties was performed at 31 December 2008 by reference to sales evidence as available on the market and where appropriate on the basis of capitalization of net income. The revaluation was conducted by Savills Valuation and Professional Services Limited, independent professional valuer, which has among its staff members of the Hong Kong Institute of Surveyors.

Note 14 Leasehold Land

Group 2008 2007 (HK$’000) (HK$’000)

Cost At 1 January 1,514,191 777,566 Acquisition of a subsidiary — 736,000 Additions 906 625

At 31 December 1,515,097 1,514,191

Amortisation At 1 January 202,084 179,378 Amortisation for the year 13,586 13,574 Amortisation capitalised in properties under development 18,009 9,132

At 31 December 233,679 202,084

Net book value at 31 December 1,281,418 1,312,107

—83— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

An analysis of leasehold land is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Hong Kong Long lease 3,163 3,189 Medium-term lease 132,466 135,641

135,629 138,830 Outside Hong Kong Medium-term lease 1,145,789 1,173,277

1,281,418 1,312,107

Note 15 Subsidiaries

Company 2008 2007 (HK$’000) (HK$’000)

Unlisted shares, at cost 24,200 24,200

Particulars regarding the principal subsidiaries are set out on pages 155 to 157.

Note 16 Associates

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Unlisted shares, at cost — — 250 250 Share of net assets 220,210 237,077 — — Goodwill 137 137 — —

220,347 237,214 250 250

Summarised financial information in respect of the Group’s associates is set out below:

2008 2007 (HK$’000) (HK$’000)

Total assets 1,082,502 1,152,609

Total liabilities (519,609) (571,017)

Revenue 622,807 2,251,447

Profit for the year 95,997 1,037,423

—84— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Particulars regarding the principal associates are set out on pages 155 to 157.

Subsequent to the balance sheet date, on 20 January 2009, the Group entered into a conditional agreement to dispose its 50% equity interest in Excelsior-Hoteis e Investimentos, Limitada as further discussed in note 43.

Note 17 Jointly Controlled Entities

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Capital contribution, at cost — — — 7,803 Share of net assets 957,352 975,236 — —

957,352 975,236 — 7,803

Summarised financial information in respect of the Group’s jointly controlled entities is set out below:

2008 2007 (HK$’000) (HK$’000)

Share of assets and liabilities attributable to the Group Non-current assets 994,756 773,399 Current assets 2,061,413 1,886,312 Current liabilities (1,336,517) (1,241,342) Non-current liabilities (762,300) (443,133)

Net assets 957,352 975,236

Share of income and expenses attributable to the Group Income 142,132 119,375 Expenses (128,135) (96,842)

Profit for the year 13,997 22,533

Particulars regarding the principal jointly controlled entities are set out on pages 155 to 157.

—85— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 18 Intangible Assets

Group

Franchises and Goodwill royalties Total (HK$’000) (HK$’000) (HK$’000)

Cost At 1 January 2007 2,275 4,417 6,692 Acquisition of subsidiaries 362,453 — 362,453 Additions — 200 200

At 31 December 2007 and 31 December 2008 364,728 4,617 369,345

Amortisation and impairment loss At 1 January 2007 2,275 89 2,364 Amortisation for the year — 296 296

At 31 December 2007 2,275 385 2,660 Amortisation for the year — 277 277 Impairment loss recognised in the year — 3,015 3,015

At 31 December 2008 2,275 3,677 5,952

Net book value At 31 December 2008 362,453 940 363,393

At 31 December 2007 362,453 4,232 366,685

Impairment tests on goodwill

The Group uses business segment as its primary segment for reporting segment information. For the purposes of impairment testing, the carrying amount of goodwill at 31 December 2008 has been allocated to the cash generating unit (CGU) of properties for development in Macau.

The recoverable amount of the CGU is determined based on a value-in-use calculation which uses cash flow projections based on financial budgets approved by management covering a five-year period, and a discount rate of 6% per annum and zero growth rate on revenues (2007: 6% per annum and zero growth rate on revenues). The pre-tax discount rate used reflects specific risks relating to the relevant segment. Management believes that any reasonably possible further change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of this CGU.

—86— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 19 Available-for-sale Investments

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Equity securities Unlisted Cost 894,104 895,400 234,723 234,723 Impairment losses (74,166) (75,345) — —

819,938 820,055 234,723 234,723 Listed in Hong Kong, at market value 152,904 630,228 — — Listed outside Hong Kong, at market value 2,578 40,771 — —

975,420 1,491,054 234,723 234,723

Debt securities Unlisted, at fair value 9,540 28,527 — —

Investment funds Listed outside Hong Kong, at market value 14 20,723 — — Unlisted, at fair value 14,434 11,472 — —

14,448 32,195 — —

999,408 1,551,776 234,723 234,723

The fair values of listed securities are determined on the basis of their quoted market prices at the balance sheet date. For unlisted debt securities, the Group uses the market values determined by independent financial institutions to estimate their fair values. Investment funds are valued based on the net asset value per share as reported by the managers of such funds.

Certain available-for-sale investments of the Group, including an unlisted equity investment in STDM, do not have quoted market prices in an active market and other methods of reasonably estimating fair value are clearly unworkable as the variability in the range of various reasonable fair value estimates is significant and the probabilities of the various estimates cannot be reasonably assessed. These available-for-sale investments are therefore stated at cost and are subject to review for impairment loss.

An analysis of available-for-sale investments is as follows:

Equity securities Debt securities Investment funds Total 2008 2007 2008 2007 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Group Non-current assets 975,420 1,491,054 9,540 28,527 14,434 11,313 999,394 1,530,894 Current assets ————1420,882 14 20,882

975,420 1,491,054 9,540 28,527 14,448 32,195 999,408 1,551,776

Company Non-current assets 234,723 234,723 ————234,723 234,723

—87— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 20 Mortgage Loans Receivable

Group 2008 2007 (HK$’000) (HK$’000) Mortgage loans receivable 24,824 42,965 Less: Current portion (1,852) (4,034)

Non-current portion 22,972 38,931

Mortgage loans receivable are secured by second mortgage of properties and interest bearing at prime rate plus 1.75% to prime rate plus 2.75% (2007: prime rate plus 1.75% to prime rate plus 3.75%) per annum.

The carrying amount of mortgage loans receivable approximates the fair value based on cash flows discounted using effective interest rates of prime rate plus 1.75% to prime rate plus 2.75% (2007: prime rate plus 1.75% to prime rate plus 3.75%) per annum.

Note 21 Other Non-current Assets

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Amounts due by subsidiaries less provision — — 9,855,755 11,220,574 Amounts due by associates less provision 11,136 11,136 — — Amounts due by jointly controlled entities 774,863 435,061 — — Amounts due by investee companies 28,190 28,190 125 125 Structured notes and deposits 7,750 91,208 — 78,020 Equity-linked notes, at fair value — 7,424 — — Club debentures 140 140 — —

822,079 573,159 9,855,880 11,298,719

Amounts due by subsidiaries are unsecured and with no fixed term of repayment. Amount of HK$208,985,000 (2007: HK$408,471,000) is interest bearing at prime rate (2007: prime rate) per annum while the remaining balances are non-interest bearing.

Amounts due by associates are unsecured, non-interest bearing and with no fixed term of repayment.

Amounts due by jointly controlled entities are unsecured. Amount of HK$659,940,000 (2007: HK$333,540,000) is repayable by 5 December 2010, amount of HK$30,489,000 (2007: HK$30,487,000) is repayable upon notice of either party and amount of HK$9,128,000 (2007: nil) is repayable by seven instalments while the remaining balances have no fixed term of repayment. Amounts of HK$659,940,000 (2007: HK$333,540,000), HK$9,128,000 (2007: nil) and HK$2,196,000 (2007: HK$2,196,000) are interest bearing at HIBOR plus 3% (2007: HIBOR plus 3%), base lending rates promulgated by the People’s Bank of China in PRC and 4% (2007: 6%) per annum respectively while the remaining balances are non-interest bearing.

Amounts due by investee companies are unsecured, non-interest bearing and with no fixed term of repayment.

—88— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

For the interest bearing portion of amounts due by subsidiaries and jointly controlled entities, the carrying amount is not materially different from the fair value. For the non-interest bearing portion of amounts due by subsidiaries, associates, jointly controlled entities and investee companies, it is not meaningful to disclose fair value.

Structured notes and deposits are denominated in United States dollars with interest rates linked to various factors including interest rates, market indexes, foreign exchange and/or commodities etc.

For equity-linked notes of 2007, the redemption amounts and/or interest rates were linked to equity securities. The Group used the market values determined by independent financial institutions to estimate their fair values.

Note 22 Properties for or under Development

Group 2008 2007 (HK$’000) (HK$’000)

Properties for or under development, at cost 8,067,373 10,775,322

An analysis of leasehold land included in properties for or under development is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Hong Kong Medium-term lease 1,878,180 1,878,180 Outside Hong Kong Medium-term lease 5,728,893 7,978,673

7,607,073 9,856,853

Note 23 Inventories

Group 2008 2007 (HK$’000) (HK$’000)

Properties 1,797,071 644,286 Spare parts 164,556 128,962 Others 8,092 10,983

1,969,719 784,231

—89— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

The carrying amount of properties for 2008 is after write-down of certain properties amounted to HK$99,727,000 (2007: nil) to their net realisable value.

An analysis of leasehold land included in properties is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Hong Kong Long lease 22,380 29,840 Medium-term lease 23,579 29,743 Outside Hong Kong Medium-term lease 1,284,082 392,510

1,330,041 452,093

Note 24 Trade Receivables, Other Receivables and Deposits Paid

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Amount due by a jointly controlled entity — 9,200 — — Current portion of mortgage loans receivable 1,852 4,034 — — Equity-linked notes, at fair value 6,455 14,743 — — Structured notes and deposits — 90,211 — 39,010 Deposits for acquisitions of interests in land development rights 814,542 772,942 — — Trade and other debtors, deposits and prepayments 1,035,142 637,668 33,241 15,528

1,857,991 1,528,798 33,241 54,538

In 2007, amount due by a jointly controlled entity was unsecured and repayable on demand. Amount to the extent of HK$7,200,000 was interest bearing at the interest rate of 5% per annum and the remaining balance was non-interest bearing.

The carrying amount of trade and other receivables approximates their fair value because of their immediate or short term maturity.

—90— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Trade debtors are managed in accordance with defined credit policies, dependent on market requirements and businesses which they operate. Subject to negotiation, credit is only available for major customers with well-established trading records. The ageing analysis of trade debtors is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

0 - 30 days 690,405 144,702 31 - 60 days 23,374 67,928 61 - 90 days 7,851 131,052 over 90 days 21,475 22,002

743,105 365,684

An analysis of the age of trade debtors that are past due as at the reporting date but not impaired is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Past due up to: 0 - 30 days 44,398 52,804 31 - 60 days 11,888 12,890 61 - 90 days 4,103 3,512 over 90 days 15,233 21,463

75,622 90,669

Movement in the allowance for doubtful debts of trade debtors during the year is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

At 1 January 5,575 5,677 Impairment loss recognised during the year 227 733 Impairment loss reversed during the year (35) (391) Uncollectible amounts written off (109) (444)

At 31 December 5,658 5,575

—91— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 25 Derivative Financial Instruments

Group 2008 2007 (HK$’000) (HK$’000)

Current assets Fuel swap contracts — 30,319 Other derivative financial instruments 242 2,289

242 32,608

Current liabilities Fuel swap contracts 97,075 —

During the year, fuel swap contracts were designated as cash flow hedges to hedge fuel price risk in anticipated future fuel purchases. These contracts were remeasured at fair value based on the estimated future cash flows. The fair value gains or losses are transferred from hedging reserve to cost of inventories in the income statement when the forecast purchases occur, at various dates between 1 month to 12 months (2007: 1 month to 12 months) from the balance sheet date.

Note 26 Bank Deposits, Cash and Bank Balances

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Bank deposits 2,011,110 3,048,848 198,520 1,114,146 Cash and bank balances 725,526 515,686 35,440 15,972

2,736,636 3,564,534 233,960 1,130,118

The carrying amount of bank deposits, cash and bank balances approximates their fair value because of their immediate or short term maturity.

Note 27 Bank Borrowings

Group 2008 2007 (HK$’000) (HK$’000)

Bank loans repayable within a period Not exceeding 1 year 1,994,000 3,216,982 More than 1 year but not exceeding 2 years 1,271,800 200,000 More than 2 years but not exceeding 5 years 3,582,200 2,671,232 More than 5 years 390,000 121,268

7,238,000 6,209,482 Less: Current portion (1,994,000) (3,216,982)

Non-current portion 5,244,000 2,992,500

—92— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Bank loans to the extent of HK$206,000,000 (2007: HK$154,982,000) are secured by charges on certain vessels of the Group of HK$296,740,000 (2007: HK$361,818,000). Bank loans to the extent of HK$600,000,000 (2007: HK$142,500,000) are secured by charges on property, plant and equipment of HK$939,174,000 (2007: HK$418,059,000), bank deposits, cash and bank balances of HK$99,575,000 (2007: HK$7,960,000) and other assets of HK$32,214,000 (2007: HK$11,740,000) of the Group. Bank loans to the extent of HK$1,250,000,000 (2007: nil) are secured by corporate guarantee of the Company and minority shareholders of a subsidiary on a pro-rata basis in accordance with their shareholding in the subsidiary. The balance is secured by corporate guarantee of the Company or subsidiaries.

Bank loans to the extent of HK$806,000,000 (2007: HK$297,482,000) are repayable by instalments.

Bank loans to the extent of HK$7,176,000,000 (2007: HK$6,209,482,000) are interest bearing at HIBOR plus 0.37% to HIBOR plus 1.5% (2007: HIBOR plus 0.3% to HIBOR plus 1.5%) per annum. The balance is interest bearing at bankers’ funding rate (BFR) plus 0.6% to BFR plus 1% per annum.

The carrying amount of bank borrowings approximates their fair value based on cash flows discounted using effective interest rates of HIBOR plus 0.37% to HIBOR plus 1.5% or BFR plus 0.6% to BFR plus 1% (2007: HIBOR plus 0.3% to HIBOR plus 1.5%) per annum.

Note 28 Trade and Other Payables

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Amounts due to subsidiaries — — 2,271,120 4,282,207 Amount due to an associate 2,846 2,846 — — Loan 5,000 5,000 — — Trade and other creditors, deposits and accrued charges 808,466 1,057,533 36,027 35,362

816,312 1,065,379 2,307,147 4,317,569

Amounts due to subsidiaries and an associate and loan are unsecured, non-interest bearing and with no fixed term of repayment. The carrying amount of trade and other payables either approximates their fair value because of their immediate or short term maturity, or is not materially different from their fair value.

The ageing analysis of trade creditors is as follows:

Group 2008 2007 (HK$’000) (HK$’000)

0 - 30 days 359,555 505,465 31 - 60 days 6,113 7,712 61 - 90 days 1,513 1,367 over 90 days 3,522 26,923

370,703 541,467

—93— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 29 Provision for Employee Benefits

Provision for employee benefits represents cost of cumulative compensated absences that the Group expects to pay.

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

At 1 January 27,314 27,654 7,127 7,338 Net amount provided during the year 3,255 1,258 684 321 Amount paid during the year (1,621) (1,598) (556) (532)

At 31 December 28,948 27,314 7,255 7,127

Note 30 Loans from Minority Shareholders

Loans from minority shareholders are unsecured, non-interest bearing (2007: amount to the extent of HK$516,950,000 was interest bearing at HIBOR plus 0.58% per annum while the balance was non-interest bearing) and with no fixed term of repayment. The Group has not provided any guarantee in favor of the minority shareholders in respect of the loans advanced. For the interest bearing portion, the carrying amount is not materially different from their fair value. For the non-interest bearing portion, it is not meaningful to disclose fair value.

Note 31 Share Capital

2008 2007 Number of Number of shares (HK$’000) shares (HK$’000)

Authorised Ordinary shares of HK$0.25 each At 1 January and 31 December 4,000,000,000 1,000,000 4,000,000,000 1,000,000

Issued and fully paid Ordinary shares of HK$0.25 each At 1 January 2,328,309,734 582,077 2,190,514,064 547,628 Placement of shares — — 140,000,000 35,000 Exercise of share options 33,969,566 8,492 5,697,670 1,424 Repurchase of shares (105,338,000) (26,334) (7,902,000) (1,975)

At 31 December 2,256,941,300 564,235 2,328,309,734 582,077

During the year, share options were exercised to subscribe for 33,969,566 (2007: 5,697,670) ordinary shares in the Company at total consideration of HK$75,345,000 (2007: HK$18,442,000) of which HK$8,492,000 (2007: HK$1,424,000) was credited to the share capital and the balance of HK$66,853,000 (2007: HK$17,018,000) was credited to the share premium.

—94— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

During the year, the Company repurchased its own ordinary shares on The Stock Exchange of Hong Kong Limited as follows:

Number of shares Highest price Lowest price Aggregate Month of repurchases repurchased paid per share paid per share price paid (HK$) (HK$) (HK$’000)

2008 February 2008 300,000 10.50 10.38 3,136 April 2008 418,000 9.90 9.73 4,137 June 2008 1,718,000 7.37 7.13 12,501 July 2008 16,612,000 7.03 5.37 100,433 August 2008 11,300,000 6.00 4.69 57,270 September 2008 5,354,000 2.79 1.90 13,765 October 2008 69,636,000 2.49 1.30 130,337

105,338,000 321,579

2007 March 2007 1,538,000 11.06 10.88 16,898 April 2007 616,000 11.24 11.14 6,910 May 2007 5,748,000 10.90 10.30 60,754

7,902,000 84,562

The repurchased shares for both years were cancelled and accordingly the issued share capital of the Company was reduced by the nominal value of these shares. Pursuant to Section 49H of the Hong Kong Companies Ordinance, an amount equivalent to the par value of the shares cancelled of HK$26,334,000 (2007: HK$1,975,000) was transferred from retained profits to capital redemption reserve. The premium and expenses paid on the repurchase of the shares of HK$295,245,000 (2007: HK$82,587,000) was charged to retained profits.

Note 32 Share Option Schemes

The Company had a share option scheme which was adopted on 18 May 1993 (the 1993 share option scheme) and terminated on 31 May 2002. A new share option scheme was adopted on 31 May 2002 (the 2002 share option scheme), whereby the Board of Directors of the Company may grant share options to eligible persons, including Directors and employees of the Company, to subscribe for ordinary shares in the Company. Details of the share option schemes are disclosed in section d) under Disclosure of Interests in the Report of the Directors on pages 55 to 58.

—95— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(a) Details of the share options are as follows:

2008

Number of options At Granted Exercised Cancelled At Exercise 1 January during the during the during the 31 December Date of grant price 2008 year year year 2008 Note

The 1993 share option scheme 3 January 2000 HK$1.15 15,869,566 — (15,869,566) — — (i)

The 2002 share option scheme 25 May 2004 HK$3.15 92,297,130 — (18,000,000) — 74,297,130 (i) 8 July 2004 HK$3.95 300,000 — (100,000) — 200,000 (ii) 22 September 2004 HK$4.20 5,000,000 — — — 5,000,000 (i)

97,597,130 — (18,100,000) — 79,497,130

113,466,696 — (33,969,566) — 79,497,130 (iv)

Weighted average exercise price HK$2.92 — HK$2.22 — HK$3.22

2007

Number of options At Granted Exercised Cancelled At Exercise 1 January during the during the during the 31 December Date of grant price 2007 year year year 2007 Note

The 1993 share option scheme 3 January 2000 HK$1.15 15,869,566 — — — 15,869,566 (i)

The 2002 share option scheme 25 May 2004 HK$3.15 97,376,000 — (5,078,870) — 92,297,130 (i) 8 July 2004 HK$3.95 918,800 — (618,800) — 300,000 (ii) 22 September 2004 HK$4.20 5,000,000 — — — 5,000,000 (i) 18 January 2007 HK$11.84 — 150,000 — (150,000) — (iii)

103,294,800 150,000 (5,697,670) (150,000) 97,597,130

119,164,366 150,000 (5,697,670) (150,000) 113,466,696 (iv)

Weighted average exercise price HK$2.93 HK$11.84 HK$3.24 HK$11.84 HK$2.92

Notes:

(i) The share options outstanding at 31 December 2008 and 31 December 2007 are granted to Directors and exercisable during a period of 10 years commencing on the date of each grant. These share options vested at the dates of their issues.

—96— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(ii) The share options outstanding at 31 December 2008 and 31 December 2007 are granted to employees and exercisable during a period of 5 years commencing on the date of grant. These share options vested at the dates of their issues.

(iii) No share options were granted or cancelled during the year. In 2007, 150,000 share options were granted under the 2002 share option scheme on 18 January 2007, but subsequently were cancelled in October 2007. The vesting period of these share options was from the date of grant until three months before the commencement of the exercise period. The total expenses recognised in profit or loss for the year 2007 arising from share options was HK$694,000.

(iv) The weighted average remaining contractual life for the share options outstanding at 31 December 2008 is 5.40 years (2007: 5.78 years).

(v) During 2008, 33,969,566 (2007: 5,697,670) share options were exercised under the 2002 share option scheme. The weighted average share price at the dates of exercise was HK$6.79 (2007: HK$12.75).

(b) Fair value of share options and assumptions

In 2007, the fair value of those options on the date of grant was HK$694,000, calculated using the Black-Scholes option pricing model. The inputs into the model were as follows:

Closing price of the Company’s shares on the date of grant HK$11.78 Exercise price HK$11.84 Risk-free interest rate 3.94% per annum Expected life 5 years Expected volatility 43.02% per annum Expected dividend yield 1.05% per annum

Expected volatility was determined by using the historical volatility of the Company’s share prices over the previous year up to the date of grant. Expected dividends were based on historical dividends. The Black-Scholes option pricing model requires the input of subjective assumptions. Changes in the inputs may materially affect the fair value estimate.

—97— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 33 Reserves a) Group

2008 2007 (HK$’000) (HK$’000)

Share premium 6,802,141 6,735,345 Capital redemption reserve 34,254 7,920 Capital reserve 55 Legal reserve 11,862 11,141 Special reserve (151,413) — Asset revaluation reserve 1,404,192 1,740,674 Investment revaluation reserve (20,770) 371,162 Hedging reserve (34,531) 10,656 Exchange reserve 39,089 27,353 Retained profits 3,137,820 3,388,100

11,222,649 12,292,356

The movements of the Group’s reserves for the years ended 31 December 2008 and 31 December 2007 are presented in the consolidated statement of changes in equity on pages 75 to 76 of the financial statements.

The application of share premium and capital redemption reserve is governed by Sections 48B and 49H respectively of the Hong Kong Companies Ordinance.

Legal reserve is a non-distributable reserve of certain subsidiaries, associates and jointly controlled entities which is set aside from the profits of these companies in accordance with the Commercial Code of Macau Special Administrative Region.

Special reserve represents the difference between the fair value and the carrying amount of the underlying assets and liabilities attributable to the additional interest in a subsidiary being acquired from minority shareholders.

Asset revaluation reserve represents the fair value adjustment to the identifiable net assets acquired arising from acquisitions of subsidiaries, as related to the Group’s previously held interests in them.

Investment revaluation reserve comprises the cumulative net change in the fair value of available-for-sale investments held at the balance sheet date and is dealt with in accordance with the accounting policy of available-for-sale investments as set out in note 2(o) to the financial statements.

Hedging reserve comprises the effective portion of the cumulative net change in the fair value of hedging instruments used in cash flow hedges pending subsequent recognition of the hedged cash flows in accordance with the accounting policy of cash flow hedges in note 2(q) to the financial statements.

Exchange reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations in accordance with the accounting policy of foreign currencies in note 2(y) to the financial statements.

—98— APPENDIX I FINANCIAL INFORMATION OF THE GROUP b) Company

Capital Share redemption Capital Retained premium reserve reserve profits Total (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

At 1 January 2007 5,066,027 5,945 — 817,305 5,889,277 Profit for the year — — — 520,201 520,201 Placement of shares 1,680,000 — — — 1,680,000 Exercise of share options 17,018 — — — 17,018 Expenses on issue of shares (27,700) — — — (27,700) Repurchase of shares — 1,975 — (84,288) (82,313) Expenses on repurchase of shares — — — (274) (274) Grant of share options — — 694 — 694 Released upon cancellation of share options — — (694) 694 — Dividends — — — (316,298) (316,298)

At 31 December 2007 6,735,345 7,920 — 937,340 7,680,605 Profit for the year — — — 52,976 52,976 Exercise of share options 66,853 — — — 66,853 Expenses on issue of shares (57) — — — (57) Repurchase of shares — 26,334 — (320,359) (294,025) Expenses on repurchase of shares — — — (1,220) (1,220) Dividends — — — (29,340) (29,340)

At 31 December 2008 6,802,141 34,254 — 639,397 7,475,792

Distributable reserves of the Company as at 31 December 2008 amounted to HK$668,737,000 (2007: HK$1,101,412,000) of which HK$29,340,000 (2007: HK$164,072,000) has been proposed as final dividend.

The consolidated profit attributable to equity holders of the Company includes a loss of HK$15,897,000 (2007: profit of HK$402,765,000) which has been dealt with in the financial statements of the Company.

—99— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 34 Consolidated Cash Flow Statement a) Acquisition of interests in subsidiaries

2008 2007 (HK$’000) (HK$’000)

Net assets acquired Property, plant and equipment — 1,017 Investment properties — 164,700 Leasehold land — 736,000 Properties for or under development — 8,645,367 Inventories — 739,987 Trade receivable, other receivables and deposits paid — 16,325 Bank deposits, cash and bank balances — 1,084,421 Trade and other payables — (868,942) Taxation payable — (109,620) Deferred tax liabilities — (1,066,045)

— 9,343,210 Interests in associates originally held by the Group — (2,173,235) Minority interests — (137,211)

— 7,032,764 Excess of interest in fair value of net assets acquired over cost of acquisition — (291,177) Goodwill — 362,453

— 7,104,040

Satisfied by Cash consideration paid — 7,069,666 Assumption of the obligation of the vendor payable to a subsidiary — 25,576 Direct costs relating to the acquisitions — 8,798

— 7,104,040

Cash outflow on acquisition of interests in subsidiaries Cash consideration paid — (7,069,666) Direct costs relating to the acquisitions — (8,798) Cash and cash equivalents acquired — 1,084,421

— (5,994,043)

Details of the acquisition of interests in subsidiaries in 2007 were disclosed in note 35 to the financial statements of the Company’s annual report 2007.

— 100 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP b) Disposal of interests in subsidiaries

2008 2007 (HK$’000) (HK$’000)

Net assets disposed Trade receivable, other receivables and deposits paid 1,758 — Loss on disposal (1,758) —

——

Satisfied by Cash consideration received — —

Cash inflow on disposal of interests in subsidiaries ——

c) Analysis of cash and cash equivalents

2008 2007 (HK$’000) (HK$’000)

Investment funds (note 19) 14 20,882 Bank deposits, cash and bank balances (note 26) 2,736,636 3,564,534

Cash and cash equivalents in the consolidated cash flow statement 2,736,650 3,585,416

Cash and cash equivalents at the balance sheet date include cash and bank balances of HK$67,607,000 (2007: HK$39,436,000) held by subsidiaries which are not freely remissible to the Group because of currency exchange restrictions. d) Major non-cash transaction

During the year, no dividend income (2007: dividend income of HK$59,268,000) from investments was settled through the current account with an investee company.

— 101 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 35 Segment Information

Business segments Group 2008

Investment Property Transportation Hospitality and others Eliminations Consolidated (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Turnover and revenue External turnover 2,045,640 1,842,031 345,528 117,649 — 4,350,848 Inter-segment turnover 3,304 188,348 34,145 — (225,797) — Other revenues 11,017 40,208 8,100 4,403 — 63,728

2,059,961 2,070,587 387,773 122,052 (225,797) 4,414,576

Segment results 369,808 (149,634) 4,359 113,699 — 338,232 Fair value changes on investment properties (191,585) ————(191,585) Unallocated income 3,449 Unallocated expense (94,767) Interest income 59,861

Operating profit 115,190 Finance costs (157,888) Share of results of associates 15 — 36,655 1,811 — 38,481 Share of results of jointly controlled entities 1,239 6,599 6,159 — — 13,997

Profit before taxation 9,780 Taxation 20,201

Profit after taxation 29,981

— 102 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Investment Property Transportation Hospitality and others Eliminations Consolidated (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Assets Segment assets 17,486,595 2,868,031 1,652,140 1,067,355 (38,904) 23,035,217 Associates 2,689 — 217,055 603 — 220,347 Jointly controlled entities 925,361 13,432 18,559 — — 957,352 Unallocated assets 348,642

Total assets 24,561,558

Liabilities Segment liabilities 762,639 415,782 140,041 9,794 (38,904) 1,289,352 Unallocated liabilities 9,242,650

Total liabilities 10,532,002

Other information Capital expenditure 57,149 341,280 524,461 34 Depreciation 15,164 114,990 5,336 2,879 Amortisation — leasehold land 182 2,976 10,428 — — intangible assets — — — 277 Impairment losses on — intangible assets — — — 3,015 — receivables 96 — 131 —

— 103 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Group 2007 (Restated)

Investment Property Transportation Hospitality and others Eliminations Consolidated (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Turnover and revenue External turnover 846,425 2,011,135 367,939 92,638 — 3,318,137 Inter-segment turnover 2,880 208,186 38,243 — (249,309) — Other revenues 1,266 18,870 2,532 3,532 — 26,200

850,571 2,238,191 408,714 96,170 (249,309) 3,344,337

Segment results 286,881 259,177 43,080 81,006 — 670,144 Fair value changes on investment properties 121,283 ————121,283 Unallocated income 3,671 Unallocated expense (109,186) Interest income 139,312

Operating profit 825,224 Excess of interest in fair value of net assets acquired over cost of acquisition of subsidiaries 291,098 — 79 — — 291,177 Finance costs (61,145) Share of results of associates 224,980 1,545 54,834 1,939 — 283,298 Share of results of jointly controlled entities 18,881 4,455 (803) — — 22,533

Profit before taxation 1,361,087 Taxation (99,279)

Profit after taxation 1,261,808

— 104 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Group 2007

Investment Property Transportation Hospitality and others Eliminations Consolidated (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Assets Segment assets 18,290,198 2,839,913 1,044,267 1,682,550 (57,685) 23,799,243 Associates 2,674 5,111 228,637 792 — 237,214 Jointly controlled entities 946,873 29,124 (761) — — 975,236 Unallocated assets 1,303,617

Total assets 26,315,310

Liabilities Segment liabilities 1,860,822 404,207 152,111 11,329 (57,685) 2,370,784 Unallocated liabilities 8,561,396

Total liabilities 10,932,180

Other information Capital expenditure 11,265 35,729 347,685 1,305 Depreciation 6,055 113,366 3,783 1,844 Amortisation — leasehold land 181 2,976 10,417 — — intangible assets — — — 296 Impairment losses on receivables 455 — 278 —

— 105 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Geographical segments Group

Hong Kong Macau Others Consolidated (HK$’000) (HK$’000) (HK$’000) (HK$’000)

2008

Turnover and revenue 1,342,924 2,880,974 190,678 4,414,576

Segment assets 9,685,001 14,125,050 751,507 24,561,558

Capital expenditure 897,251 26,287 497

2007 (Restated)

Turnover and revenue 1,734,614 1,378,101 231,622 3,344,337

Segment assets 10,876,022 14,696,038 743,250 26,315,310

Capital expenditure 385,800 12,016 194

Note 36 Significant Related Party Transactions a) Details of significant related party transactions during the year were as follows:

2008 2007 Note (HK$’000) (HK$’000)

STDM Group (i) Dividend income from STDM 78,311 60,859 Ferry tickets sold (after discount) to STDM Group * 284,438 402,198 Commission paid to STDM Group on ferry tickets sold by STDM Group * 20,476 20,471 Fees received from STDM for management of hotels and Macau Tower Convention & Entertainment Centre * 32,819 34,874 Fuel purchased from STDM Group for Macau shipping operations * 416,983 323,591 Amount collected by STDM Group for sale of ferry tickets and related services in Macau 455,725 472,705 Amount reimbursed to STDM Group for expenses incurred in respect of shipping operations in Macau 151,488 160,966 Amount reimbursed by STDM Group for staff expenses and administrative resources shared 19,878 24,904 Revenue of duty free goods sold on board collected for STDM 11,900 14,768

— 106 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

2008 2007 Note (HK$’000) (HK$’000)

Acquisition of Nova Taipa-Urbanizações Limitada and assignment of related shareholder’s loan from STDM Group * — 2,290,000 Acquisition of the remaining 20% interest in Shun Tak, Serviços Recreativos, S.A. (STSR) and assignment of related shareholder’s loan from STDM Group (ii)* 238,000 —

Associates Insurance premium paid to an associate 39,238 32,593

Jointly controlled entities Ferry passengers handling fees received on behalf of a jointly controlled entity 48,905 47,772

Key management personnel Fees received under Ferry Services Co-operation Agreement with a jointly controlled entity of New World Development Company Limited (NWD) (iii)* — 22,500 Ferry tickets sold (after discount) to a jointly controlled entity of NWD (iii)* 32,605 — Amount collected on behalf of a jointly controlled entity of NWD for sale of ferry tickets (iii) 18,434 7,397 Acquisitions of two passenger vessels from a jointly controlled entity of NWD (iii)* 294,800 — Ferry tickets sold (after discount) to MGM Grand Paradise Limited (MGM) (iv)* 10,108 — Fees received from MGM for laundry, decoration, travel and other services rendered (iv)* 23,517 — Directors’ emoluments (v) Salaries and other short-term employee benefits 26,175 29,834 Post-employment benefits 1,165 1,062

Other related parties Commission to China Travel Service (Hong Kong) Limited (CTSHK) for sale of ferry tickets (vi)* 34,145 38,143 Net income collected by CTSHK for sale of ferry tickets and related services (vi) 157,205 205,871 Design and construction fee paid to Dragages Hong Kong Limited (DHK) (vii) 472,248 329,672

— 107 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP b) At the balance sheet date, the Group had the following balances with related parties:

2008 2007 Note (HK$’000) (HK$’000)

STDM Group (i) Net receivable from/(payable to) STDM Group (viii) 36,569 (8,508) Minority shareholder’s loan from STDM to a subsidiary (ii) — 100,000

Jointly controlled entities Amounts due by jointly controlled entities (ix) 774,863 444,261 Construction costs payable to a jointly controlled entity 35,685 28,983

Key management personnel Minority shareholder’s loans from NWD to subsidiaries (x) 123,917 248,195 Minority shareholder’s loan from a company beneficially owned by Dr. Stanley Ho to a subsidiary (xi) 91,707 104,747 Bank accounts maintained with Seng Heng Bank Limited (SHB) (xii) 30,440 26,938 Refundable deposit paid by a subsidiary to Sai Wu Investimento Limitada (Sai Wu) (xiii)* 500,000 500,000

Other related parties Minority shareholder’s loan from Dragages Investments Limited (DI) to a subsidiary (vii) 120,000 66,000 Minority shareholder’s loans from Sun Hung Kai Properties Limited (SHK) to subsidiaries (x) 359,359 721,553 Accounts receivable from CTSHK (vi) 7,943 15,265 Design and construction fee payable to DHK (vii) 51,906 71,808

Notes:

(i) Dr. Stanley Ho, Dato’ Dr. Cheng Yu Tung, Mrs. Louise Mok, Ms. Pansy Ho and Mr. David Shum, Directors of the Company, have beneficial interests in STDM. Dr. Stanley Ho, Mrs. Louise Mok, Ms. Pansy Ho and Ms. Daisy Ho (as appointed representative of the Company) are directors of STDM. STDM is a substantial shareholder of the Company.

(ii) The subsidiary, STSR, holds site development rights in Macau and is wholly owned by the Group upon completion of the acquisition of remaining 20% interests in STSR from STDM Group in June 2008 (2007: owned as to 80% by the Group and 20% by STDM). The consideration of HK$238,000,000 comprises HK$137,800,000 for the 20% equity interest and HK$100,200,000 for the shareholder’s loan. The minority shareholder’s loan as at 31 December 2007 was unsecured, non-interest bearing and with no fixed term of repayment.

(iii) Dato’ Dr. Cheng Yu Tung is chairman of NWD.

(iv) Ms. Pansy Ho has beneficial interest in MGM. Ms. Pansy Ho and Ms. Daisy Ho are directors of MGM.

(v) Further details of Directors’ emoluments are disclosed in note 7 to the financial statements.

(vi) CTSHK is a subsidiary of China Travel International Investment Hong Kong Limited which is a minority shareholder of a subsidiary.

— 108 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(vii) The subsidiary, Union Sky Holdings Limited, holds the hotel operation and development projects at the Hong Kong International Airport and is owned as to 70% by the Group and 30% by DI. DI is a wholly-owned subsidiary of DHK. The minority shareholder’s loan is unsecured, non-interest bearing and with no fixed term of repayment.

(viii) Net receivable from / (payable to) STDM Group comprises unsecured, non-interest bearing current account, trade and other receivable and payable.

(ix) Amounts due by jointly controlled entities are unsecured. Amount of HK$659,940,000 is repayable by 5 December 2010, amount of HK$30,489,000 is repayable upon notice of either party and amount of HK$9,128,000 is repayable by seven instalments (2007: amount of HK$9,200,000 was repayable on demand, amount of HK$333,540,000 was repayable by 5 December 2010 and amount of HK$30,487,000 was repayable upon notice of either party) while the remaining balances have no fixed term of repayment. Amounts of HK$659,940,000, HK$9,128,000 and HK$2,196,000 are interest bearing at HIBOR plus 3%, base lending rates promulgated by the People’s Bank of China in PRC and 4% per annum respectively (2007: amounts of HK$7,200,000, HK$333,540,000 and HK$2,196,000 were interest bearing at 5%, HIBOR plus 3% and 6% per annum respectively) while the remaining balances are non-interest bearing. The related interest income for the year amounted to HK$23,262,000 (2007: HK$24,547,000). At the balance sheet date, interest receivable of HK$60,098,000 (2007: HK$41,431,000) remained unsettled.

(x) The subsidiaries, Ranex Investments Limited (Ranex) and Treasure Peninsula Limited (TPL), hold the property development projects and provide second mortgage financing to the buyers of The Belcher’s respectively. The subsidiaries are owned as to 51% by the Group, 29% by SHK, 10% by NWD and 10% by an unrelated third party. The minority shareholders’ loans to Ranex from NWD and SHK are unsecured, non-interest bearing (2007: amount to the extent of HK$411,450,000 was interest bearing at HIBOR plus 0.58% per annum while the balance was non-interest bearing) and with no fixed term of repayment. The minority shareholders’ loans to TPL from NWD and SHK as at 31 December 2007 were unsecured, non-interest bearing and with no fixed term of repayment. The minority shareholders’ loan to TPL were fully repaid during the year.

As at 31 December 2007, SHK also provided minority shareholder’s loan* to a subsidiary, Onluck Finance Limited, which provides second mortgage financing to the buyers of Liberté. This subsidiary is owned as to 64.56% by the Group and 35.44% by SHK. The loan was unsecured, non-interest bearing and with no fixed term of repayment. The minority shareholder’s loan was fully repaid during the year.

(xi) The subsidiary, Shun Tak Cultural Centre Limited, holds 100% interest in Shun Tak Business Centre in Guangzhou and is owned as to 60% by the Group and 40% by a company beneficially owned by Dr. Stanley Ho. The minority shareholder’s loan is unsecured, non-interest bearing and with no fixed term of repayment.

(xii) On 28 January 2008, STDM disposed of its entire interest in SHB to Industrial and Commercial Bank of China Limited. Prior to the disposal, SHB was a subsidiary of STDM. Mr. Patrick Huen has beneficial interest and is a director of SHB.

(xiii) The subsidiary, Shun Tak Nam Van Investment Limited (Shun Tak Nam Van), entered into a conditional sale and purchase agreement with Sai Wu, a company beneficially owned as to 60% by Dr. Stanley Ho and 40% by other independent third parties, to acquire the interest in the land development right in respect of the property sites adjoining the Macau Tower in Nam Van, Macau. The refundable deposit was paid by Shun Tak Nam Van to Sai Wu for further extension of the completion date of the acquisition without changing the consideration or other terms of the acquisition. On 27 May 2008, the completion date of the acquisition was further extended from 30 June 2008 to on or before 30 June 2009.

* These related party transactions also constitute or constituted connected transactions or continuing connected transactions disclosable in accordance with the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

— 109 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 37 Provident Fund Scheme

The Group provides defined contribution provident fund schemes for its eligible employees in Hong Kong, including the Occupational Retirement (ORSO) scheme and the Mandatory Provident Fund (MPF) schemes.

Under the MPF schemes, the Group and its employee’s contributions to the MPF schemes are ranging from 5% to 10% of the employees’ relevant income. Under the ORSO scheme, the Group and its employees are each required to make contributions to the scheme calculated at 5% to 10% of the employees’ monthly basic salaries.

The Group also operates a defined contribution provident fund scheme for eligible employees in Macau. Contributions to the scheme are made either only by the employer ranging from 5% to 10% or by both employer and employees ranging from 5% to 10% of the employees’ monthly basic salaries.

The assets held under the MPF scheme and the other provident fund schemes are managed by independent trustees. The Group’s contributions charged to the income statement for the year ended 31 December 2008 were HK$33,240,000 (2007: HK$23,750,000). Under the provident fund schemes other than MPF schemes, no forfeiture of employer’s contributions were applied to reduce the Group’s contributions for both years. Up to the balance sheet date, forfeited contributions of HK$18,916,000 (2007: HK$28,982,000) were available to the Group to reduce the contributions to the schemes in future years.

Note 38 Commitments a) Capital commitments

Group 2008 2007 (HK$’000) (HK$’000)

Contracted but not provided for 118,420 506,010 Authorised but not contracted for 3,809 4,557

122,229 510,567

In addition to the above, the Group had the following commitments at the balance sheet date:

(i) the payment of HK$3,080 million (2007: HK$523 million) in cash and the issue of 148,883,374 (2007: 148,883,374) ordinary shares of the Company for the acquisitions of the interests in the land development rights in respect of the property sites adjoining the Macau Tower in Nam Van, Macau.

(ii) its share of capital and loan contributions of HK$1,171.7 million (2007: HK$1,535 million) to certain jointly controlled entities to finance various projects in Macau.

—110— APPENDIX I FINANCIAL INFORMATION OF THE GROUP b) Lease commitments

The future aggregate minimum lease payments payable under non-cancellable operating leases are as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Within one year 23,258 25,621 In the second to fifth year inclusive 22,219 35,622 Over five years —50

45,477 61,293

Pursuant to the Sub-lease Agreement as detailed in note 12, the subsidiary has to pay a contingent rent to the Airport Authority Hong Kong, commencing from 15 December 2008, computed at a rate of 0.1% per annum on gross sales receipts of the subsidiary for the first two years, 3% per annum for the third to fifth years, 4.4% per annum for the sixth year and 5.8% per annum for the remaining period until expiry of the sub-lease term.

The leasing arrangements of land held under operating leases are set out in notes 14, 22 and 23 to the financial statements. Apart from these leases, the Group’s operating leases are for terms ranging from 1 to 7 years. c) Future minimum lease payments receivable

The future aggregate minimum lease payments receivable under non-cancellable operating leases are as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Within one year 92,882 101,452 In the second to fifth year inclusive 105,086 140,521 Over five years 8,597 31,140

206,565 273,113

The Group’s operating leases are for terms ranging from 1 to 20 years. d) Property development commitments

The Group had commitments of HK$598,979,000 (2007: HK$1,926,078,000) under various contracts to complete property development projects, out of which HK$460,092,000 (2007: HK$1,376,002,000) represents the Group’s share of such commitments of a jointly controlled entity.

— 111 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Note 39 Contingent Liabilities

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Guarantees issued by the Company for credit facilities granted to subsidiaries — — 5,619,500 5,912,000 Guarantees issued by the Company for bank guarantees issued for the Group 10,000 60,547 10,000 60,547 Letters of credit outstanding 272 — — —

In addition to the above, the Group had provided guarantee to a third party in respect of the sum owing by a jointly controlled entity to the said third party under a license agreement. At the balance sheet date, the Group’s share of such contingent liabilities amounted to HK$2,411,000 (2007: HK$2,716,000).

Note 40 Financial Instruments

Financial risk management

The Group is exposed to credit risk, liquidity risk and market risk arising in the normal course of its business and financial instruments. The Group adopts a conservative policy in financial risk management and its risk management objectives, policies and processes mainly focus on minimizing the potential adverse effects of the risks on the Group’s performance and position. a) Credit risk

The Group is exposed to credit risk on financial assets, that a loss may incur if the counterparties fail to discharge their obligation, mainly including debt securities, mortgage loans receivable, amounts due by associates and jointly controlled entities, trade and other debtors, bank deposits and cash at banks.

The Group manages credit risk arising from trade debtors in accordance with defined credit policies, dependent on market requirements and business which they operate. Subject to negotiation, credit is only available for major customers with well-established trading records.

—112— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Available-for-sale investments 9,540 28,527 — — Mortgage loans receivable 22,972 38,931 — — Other non-current assets 821,939 573,019 9,855,880 11,298,719 Trade receivables and other receivables deposits paid (excluding deposits and prepayments) 865,404 532,612 32,951 54,538 Derivative financial instruments 242 32,608 — — Bank deposits, cash and bank balances 2,736,636 3,564,534 233,960 1,130,118

4,456,733 4,770,231 10,122,791 12,483,375

The Group has concentration of credit risk on amount due by a jointly controlled entity of HK$724 million (2007: HK$375 million). As the jointly controlled entity has a strong financial position, the Directors consider that the credit risk is minimal.

At the balance sheet date, the maximum exposure to credit risk is represented by the carrying amount of each financial asset and also includes the amount of financial guarantee granted (as set out in note 39) to certain parties.

Exposure to credit risk of mortgage loans receivable is mitigated by the security of second mortgage of properties.

Credit risk arising from the other financial instruments of the Group, which include mainly cash and cash equivalents, is limited because the counterparties are considered by the Directors to have high creditworthiness. b) Liquidity risk

The Group is exposed to liquidity risk on financial liabilities. It is the Group’s policy to regularly monitor its liquidity requirements and its compliance with any lending covenants, and to secure adequate funding and sufficient cash reserves to match with the cash flows required for working capital and investing activities. In addition, banking facilities have been put in place for contingency purposes.

—113— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data and contractual maturity analysis for financial liabilities

Group

Carrying Later than Over 1 year amount and 1 year and but no fixed contractual Less than not later More than repayment undiscounted 1 year than 5 years 5 years term cash flows (HK$’000) (HK$’000) (HK$’000) (HK$’000) (HK$’000)

2008 Bank borrowings 1,994,000 4,854,000 390,000 — 7,238,000 Trade and other payables 816,312 — — — 816,312 Loans from minority shareholders — — — 847,743 847,743 Derivative financial instruments 97,075 — — — 97,075

2,907,387 4,854,000 390,000 847,743 8,999,130

2007 Bank borrowings 3,216,982 2,871,232 121,268 — 6,209,482 Trade and other payables 1,065,379 — — — 1,065,379 Loans from minority shareholders — — — 1,515,795 1,515,795

4,282,361 2,871,232 121,268 1,515,795 8,790,656

c) Market risk

i) Interest rate risk

The Group is exposed to interest rate risk through the impact of rate changes on interest bearing financial assets and liabilities. It is the Group’s policy to regularly monitor and manage its interest rate risk exposure, which includes both fair value interest rate risk and cash flow interest rate risk, by maintaining an appropriate and comfortable level of mix between fixed and variable-rate financial assets and liabilities and by repaying and/or selling the relevant fixed and variable-rate financial assets and liabilities in case of significant unfavorable market interest rate movement.

—114— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data

Group

2008 2007 (HK$’000) (HK$’000)

Variable-rate financial assets/(liabilities) Available-for-sale investments 3,590 18,791 Mortgage loans receivable 24,824 42,965 Amounts due by jointly controlled entities 669,068 333,540 Structured notes and deposits — 78,020 Bank balances and deposits 2,489,377 3,415,342 Bank borrowings (7,238,000) (6,209,482) Loans from minority shareholders — (516,950)

(4,051,141) (2,837,774)

Fixed-rate financial assets Available-for-sale investments 5,950 9,736 Amount due by a jointly controlled entity 2,196 7,200 Structured notes and deposits 7,750 85,822

15,896 102,758

Net interest-bearing liabilities (4,035,245) (2,735,016)

Company

2008 2007 (HK$’000) (HK$’000)

Variable-rate financial assets Amounts due by subsidiaries 208,985 408,471 Structured notes and deposits — 78,020 Bank balances and deposits 227,932 1,121,409

436,917 1,607,900 Fixed-rate financial assets Structured notes and deposits — 39,010

Interest-bearing assets 436,917 1,646,910

—115— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Sensitivity analysis

At 31 December 2008, if interest rates had been 50 basis points (2007: 100 basis points) lower with all other variables held constant, the Group’s profit after taxation and equity would have been HK$23.2 million (2007: HK$ 27.2 million) higher, arising mainly as a result of lower net interest expenses on net variable-rate financial liabilities.

At 31 December 2008, if interest rates had been 50 basis points (2007: 100 basis points) higher with all other variables held constant, the Group’s profit after taxation and equity would have been HK$17.2 million (2007: HK$27.2 million) lower arising mainly as a result of higher net interest expenses on net variable-rate financial liabilities.

The sensitivity analysis has been prepared with the assumption that the change in interest rates had occurred at the balance sheet date and had been applied to the exposure to interest rate risk for the relevant financial instruments in existence at that date. The changes in interest rates represent management’s assessment of a reasonably possible change at that date over the period until the next annual balance sheet date.

The analysis is prepared on the same basis for 2007.

ii) Currency risk

The Group is exposed to currency risk on financial assets and liabilities that are denominated in United States dollar (USD), Macau pataca (MOP) and Renminbi (RMB).

The Group closely monitors and manages its exposure to currency risk, in particular the currency risk arising from those currencies that are not pegged to Hong Kong dollar (HKD), the functional currency of the Group.

While the Group has financial assets and liabilities denominated in the USD and MOP, they are continuously pegged to HKD and the exposure to currency risk for such currencies is minimal to the Group. The Group’s exposure to currency risk on financial assets and liabilities that are denominated in RMB is historically and usually insignificant. The Group continuously monitors and manages such exposure to ensure they are at manageable levels and considers hedging significant foreign currency exposure should the need arise.

—116— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data

Group

USD MOP RMB Total (HK$’000) (HK$’000) (HK$’000) (HK$’000)

2008 Available-for-sale investments 32,172 — — 32,172 Amount due by a jointly controlled entity 9,128 — — 9,128 Structured notes and deposits 7,750 — — 7,750 Equity-linked notes 6,455 — — 6,455 Bank deposits 223,891 530 — 224,421 Cash and bank balances 6,918 37,430 67,648 111,996 Trade and other receivables 1,066 54,001 4,925 59,992 Trade and other payables (21,936) (55,785) (10,924) (88,645) Derivative financial instruments (96,833) — — (96,833)

168,611 36,176 61,649 266,436

2007 Available-for-sale investments 106,531 — — 106,531 Structured notes and deposits 181,419 — — 181,419 Equity-linked notes 22,167 — — 22,167 Bank deposits 626,943 — — 626,943 Cash and bank balances 3,866 15,871 39,435 59,172 Trade and other receivables 2,304 36,777 3,366 42,447 Trade and other payables (44,527) (33,912) (8,001) (86,440) Derivative financial instruments 32,608 — — 32,608

931,311 18,736 34,800 984,847

Company

USD MOP RMB Total (HK$’000) (HK$’000) (HK$’000) (HK$’000)

2008 Bank deposits 124,794 — — 124,794 Cash and bank balances 2,406 116 — 2,522

127,200 116 — 127,316

2007 Structured notes and deposits 117,030 — — 117,030 Bank deposits 310,688 — — 310,688 Cash and bank balances 246 116 — 362

427,964 116 — 428,080

—117— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Sensitivity analysis

At 31 December 2008, if the HKD weakened 10% (2007: 10%) against the RMB with all other variables held constant, the Group’s exchange reserve would have been HK$6 million (2007: HK$3.5 million) higher. Conversely, if the HKD had strengthened 10% (2007:10%) against the RMB with all other variables held constant, the Group’s exchange reserve would have been HK$6 million (2007: HK$3.5 million) lower.

The sensitivity analysis has been prepared with the assumption that the change in foreign exchange rates had occurred at the balance sheet date and had been applied to the exposure to currency risk for the relevant financial instruments in existence at that date. The changes in foreign exchange rates represent management’s assessment of a reasonably possible change in foreign exchange rates at that date over the period until the next annual balance sheet date.

The sensitivity analysis has not been prepared for the Group’s exposure to currency risk arising from financial assets and liabilities denominated in USD and MOP. In view of the facts that the HKD has been pegged with the USD and the MOP for many years and the respective governments in Hong Kong and Macau have continuously committed not to amend the pegged rates, the management’s assessment of reasonably possible changes in value of the HKD against the USD and against the MOP at the balance sheet date over the period until the next annual balance sheet date is not material.

The analysis is prepared on the same basis for 2007.

iii) Equity price risk

The Group is exposed to equity price risk on listed and unlisted equity securities and equity-linked notes.

The Group’s policy is mainly to invest in financial assets with equity price risk by using its surplus funds in order to minimise the impact of the exposure to the Group’s business operation and financial position and, simultaneously, to enhance the return to the shareholders. The Group aims at holding the listed and unlisted equity securities for long term strategic purposes.

For its listed equity securities, the Group regularly monitors their performance by reviewing their share price and announcements, including interim and annual reports. These investments are selected based on their respective investment potential and prospect and are diversified in different industries. For its unlisted equity securities, the Group monitors their performance by reviewing their reports, including management reports and annual financial statements.

—118— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Financial assets, at fair value Available-for-sale investments 169,930 703,194 — — Equity-linked notes 6,455 22,167 — —

176,385 725,361 — — Financial assets, at cost less impairment losses Available-for-sale investments 819,938 820,055 234,723 234,723

996,323 1,545,416 234,723 234,723

Sensitivity analysis

The Group’s equity investments amounting to 88.1% (2007: 92.5%) of its financial assets carried at fair value are classified as available-for-sale investments with exposure to equity price risk and are listed on recognised stock exchanges in Hong Kong, Asia Pacific and the United States. A 10% (2007: 10%) increase in stock prices at 31 December 2008 would have increased equity by HK$15.5 million (2007: HK$67.1 million); an equal change in the opposite direction would have decreased equity by HK$15.5 million (2007: HK$67.1 million). Unless any decrease in stock prices represents impairment on any investment, the Group’s profit after taxation would have been unaffected.

The sensitivity analysis has been prepared with the assumption that the change in equity price had occurred at the balance sheet date and had been applied to the exposure to equity price risk for the relevant financial instruments in existence at that date. The changes in equity price represent management’s assessment of a reasonably possible change at that date over the period until the next annual balance sheet date.

The analysis is prepared on the same basis for 2007.

Sensitivity analyses are unrepresentative of risk inherent in financial instruments

The Group’s unlisted equity investments stated at cost less any impairment loss do not have quoted market prices in an active market and other methods of reasonably estimating fair value are clearly unworkable (Note 19). No sensitivity analyses can be representative of equity price risk inherent in such investments as no quoted market prices are available for such investments.

iv) Fuel price risk

The Group is exposed to fuel price risk on fuel swap contracts. It’s the Group’s policy to limit the exposure by hedging a percentage of its anticipated fuel consumption using fuel derivatives. Around 32% of the anticipated fuel consumption for 2009 was hedged at the balance sheet date.

—119— APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Summary quantitative data

Group 2008 2007 (HK$’000) (HK$’000)

Financial (liabilities) / assets, at fair value Fuel swap contracts (97,075) 30,319

Sensitivity analysis

At 31 December 2008, if the fuel price increased by 10% (2007: 10%) with all other variables held constant, the Group’s equity would have been HK$9.6 million (2007: HK$8.3 million) higher, representing the after-tax effect of change in fair value of fuel derivatives at the balance sheet date. Conversely, if the fuel price decreased by 10% (2007: 10%) with all other variables held constant, the Group’s equity would have been HK$9.6 million (2007: HK$8.4 million) lower.

The sensitivity analysis has been prepared with the assumption that the change in fuel price had occurred at the balance sheet date and had been applied to the exposure to fuel price risk for the relevant financial instruments in existence at that date. The changes in fuel price represent management’s assessment of a reasonably possible change at that date over the period until the next annual balance sheet date.

The analysis is prepared on the same basis for 2007.

Categories of financial instruments

The carrying amounts of each of the categories of financial instruments as at the balance sheet date are as follows:

Group Company 2008 2007 2008 2007 (HK$’000) (HK$’000) (HK$’000) (HK$’000)

Financial assets Financial assets — designated as at FVTPL 6,455 39,744 — — — held for trading 242 2,289 — — Loan and receivables (including cash and cash equivalents) 4,440,496 4,669,352 10,122,791 12,477,357 Available-for-sale financial assets 999,408 1,551,776 234,723 234,723

Financial liabilities Financial liabilities measured at amortised cost 8,902,055 8,790,656 2,307,147 4,317,569

Note 41 Capital Management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital.

— 120 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

The Group actively and regularly reviews and manages its capital structure. The Group manages its capital structure and makes adjustments to it taking into account current and expected debt and equity capital market conditions, the Group’s investment strategy and opportunities, projected operating cashflows and capital expenditures, and general market conditions. To maintain or adjust the capital structure, the Group may adjust the level of borrowings, the dividend payment to shareholders, issue new shares or repurchase of own shares.

The Group monitors its capital structure on the basis of a net debt-to-adjusted capital ratio. Net debt is calculated as total debt, which includes current and non-current bank borrowings, less cash and cash equivalents. Adjusted capital comprises all components of equity attributable to shareholders of the Company less hedging reserve. During 2008, the Group’s strategy, which was unchanged from 2007, was to maintain a healthy net debt-to-adjusted capital ratio.

The net debt-to-adjusted capital ratio at 31 December 2008 and 2007 was as follows:

Group 2008 2007 (HK$’000) (HK$’000)

Bank borrowings 7,238,000 6,209,482 Less: Cash and cash equivalents (2,736,650) (3,585,416)

Net debts 4,501,350 2,624,066

Equity attributable to equity holders of the Company 11,816,224 13,038,505 Less: Hedging reserve 34,531 (10,656)

Adjusted capital 11,850,755 13,027,849

Net debt-to-adjusted capital ratio 38.0% 20.1%

The increase in the net debt-to-adjusted capital ratio during 2008 was mainly due to the increase in bank borrowings and decrease in bank deposits for financing property projects and repurchase of the Company’s own ordinary shares.

Note 42 Critical Accounting Estimates and Judgements

The Group makes estimates, assumptions and judgements as appropriate in the preparation of the financial statements. These estimates are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances and will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant effect on the carrying amounts of assets and liabilities are as follows:

(a) Valuation of investment properties

The fair value of each investment property is individually determined at each balance sheet date by independent professional valuers based on a market value assessment, on an existing use basis. The valuers have relied on the discounted cash flow analysis and the capitalization of income approach as their primary methods, supported by the direct comparison method. These methodologies are based upon estimates of future results and a set of assumptions specific to each property to reflect its tenancy and cashflow profile. The fair value of each investment property reflects, among other things, rental income from current leases and assumptions about rental income from future leases in the light of current market conditions. The fair value also reflects, on a similar basis, any cash outflows that could be expected in respect of the property.

— 121 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(b) Estimated impairment of goodwill

The Group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 2(d). The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates.

(c) Useful lives of property, plant and equipment

The Group’s management determines the estimated useful lives and related depreciation for its property, plant and equipment. This estimate is based on the historical experience of the actual useful lives of the property, plant and equipment of similar nature and functions. It could change significantly as a result of technical innovation. Management will change the depreciation where useful lives are different from the previously estimated lives. It will also write-off or write down technically obsolete or non-strategic assets that have been abandoned or sold.

(d) Income taxes

The Group is subject to income taxes in certain jurisdictions. Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.

Recognition of deferred tax assets, which principally relate to tax losses, depends on the expectation of future taxable profit that will be available against which tax losses can be utilised. The outcome of their actual utilisation may be different.

(e) Impairment of available-for-sale financial assets

The Group follows the guidance of HKAS 39 to determine when an available-for-sale financial asset is impaired. This determination requires significant judgement. In making this judgement, the Group evaluates, among other factors, the duration and extent to which the fair value of an investment is less than its cost; and the financial health of and near-term business outlook for the investee, including factors such as industry and sector performance, changes in technology and operational and financing cash flow.

(f) Estimated net realisable value on inventories of properties and properties for or under development

In determining whether allowances should be made to the Group’s inventories of properties and properties for or under development for sale, the Group takes into consideration the current market environment and the estimated market value (i.e. the estimated selling price, less estimated costs of selling expenses) less estimated costs to completion of the properties in the case of properties for or under development. An allowance is made if the estimated market value is less than the carrying amount.

Note 43 Events after the Balance Sheet Date

On 20 January 2009, Florinda Hotel Investment Limited (FHIL), a wholly-owned subsidiary of the Company entered into a conditional agreement (SPA) with Current Time Limited (CTL), a wholly-owned subsidiary of STDM for the disposal of its entire equity interest in and loan to Skamby Limited (Skamby), a wholly-owned subsidiary of FHIL, for a total consideration of HK$740 million (subject to adjustment). The principal asset of Skamby is 50% equity interest in Excelsior — Hoteis e Investimentos, Limitada (EHIL) which owns Mandarin Oriental Macau (the Hotel), together with the piece of land on which the Hotel is erected. It is estimated that the Group will recognize a profit of approximately HK$696 million from the disposal of interests in Skamby. The amount of actual profit will be determined after the Skamby Completion Account and the EHIL Completion Account (as defined in the Company’s announcement on 21 January 2009) have been issued.

— 122 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

On 21 January 2009, STDM and Bluebell Assets Limited (Bluebell), a wholly-owned subsidiary of STDM, executed a deed of undertaking in favor of the Company, conditionally undertaking to enter into a repurchase contract relating to an off-market share repurchase by the Company of its 263,667,107 shares held by STDM and Bluebell.

Completion of the repurchase contract is subject inter alia to completion of SPA taking place simultaneously. The parties to the repurchase contract agree that the Company’s payment obligations in respect of the repurchase consideration, upon simultaneous completion of the SPA and the repurchase contract, shall be set-off against the payment obligation of such part of the consideration owed by CTL to the Group under the SPA.

Note 44 Comparatives

Certain comparative figures have been reclassified in order to conform with the current year’s presentation. Revenue of HK$26,953,000 and the related cost of HK$18,493,000 in connection with the disposal of certain available-for-sale investments and other financial instruments previously shown separately in the consolidated income statement have been netted off. The cumulative gain of HK$31,294,000 on fuel swap contracts designated as cash flow hedges, previously used to reduce other costs, and other revenue of HK$60,892,000 have been reclassified as cost of inventories sold or consumed.

Note 45 Approval of Financial Statements

The financial statements were approved by the Board of Directors on 2 April 2009.

— 123 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

SCH III-18 III STATEMENT OF INDEBTEDNESS

As at the close of business on 28 February 2009, the Group had outstanding borrowings of approximately HK$7,606 million, comprising secured bank loans of approximately HK$806 million, unsecured bank loans of approximately HK$5,952 million and unsecured loans from minority shareholders of approximately HK$848 million. The secured bank loans were secured by charges on certain assets of the Group of approximately HK$1,308 million. The unsecured bank loans of HK$1,250 million were backed by corporate guarantees of the Company and minority shareholders of a subsidiary on a pro-rata basis in accordance with their respective shareholding in the subsidiary and the balance of the unsecured bank loans was backed by corporate guarantees of the Group. The Group had not provided any guarantee in favor of the unsecured loans from minority shareholders.

As at the close of business on 28 February 2009, the Group had contingent liabilities in respect of guarantees issued by the Company for bank guarantees issued for the Group of approximately HK$10 million.

Save as aforesaid and apart from intra-group liabilities, the Group did not have any outstanding loan, or other similar indebtedness, liabilities under acceptances or acceptable credits, debentures or other loan capital, mortgages, charges, hire purchase commitments, guarantees or other material contingent liabilities as at 28 February 2009.

SCH III 16(a)(v) IV MATERIAL CHANGE

As at the Latest Practicable Date, the Directors are not aware of any material change (for the App 1B-32 avoidance of doubt, whether adverse or not) in the financial or trading position or outlook of the Group since 31 December 2008, the date to which the latest published financial statements of the Company were made up.

SCH III-17 V FINANCIAL AND TRADING PROSPECTS

Year 2008 has been a period of consolidation following years of phenomenal growth in Macau. The Group has taken the opportunity to reevaluate its business portfolio, streamline its operations, and establish a solid foundation to meet future expansion prospects.

The property division is expected to benefit from the sales recognition of Nova City Phase 3 and Residences in Macau. Subject to market conditions, the Group will continue to strategically maximize our property sales revenue from the remaining units of Nova City Phase 3, One Central Residences and the Group’s latest completed project in Hong Kong, Radcliffe.

Subject to relevant governmental approvals, various construction projects will progress as normal in 2009 including its projects in Macau, namely Nova City Phase 4 and 5, Harbour Mile and the Jumeirah Macau Hotel in Cotai, and the Chatham Gardens redevelopment project in Hong Kong.

— 124 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

TurboJET, the Group’s passenger ferry operation, will continue to sustain cost control measures and pave way for diversification into various customer segments. With plans to introduce additional refurbished vessels, a new luxury class marketed as the “Premier Jetfoil” has been created to provide an additional alternative for charter groups and discerning customers. Additional capacity has been introduced on the TurboJET Airport Routes. Plans to launch new routes from SkyPier adjacent to the Hong Kong International Airport to Nam Sha and other PRC ports also reflect the diversification strategy.

Other exciting developments in the hospitality division took place in the later half of 2008. The Group announced plans to invest in a top quality hotel in Cotai and appointed the Dubai-based Jumeirah hotel group as its management.

The Group made its foray into the Hong Kong hospitality scene with the grand opening of the SkyCity Marriott Hotel, a venture in which the Group owns 70% interest, in January 2009. The new hotel is strategically located in the transportation hub of Chek Lap Kok and is directly linked to the AsiaWorld-Expo. With such advantage, the hotel is expected to be widely popular amongst convention delegates, business travelers and transit visitors.

The Disposal will improve the financial position of the Group and streamline its portfolio segmentation in anticipation of the opening of the new Mandarin Oriental Hotel within One Central, a mixed use development in Macau scheduled for completion by phase from the second half of 2009 to the first quarter of 2010 in which the Group has a 51% equity interest.

SCH III-20 VI STATEMENT OF UNAUDITED PRO FORMA FINANCIAL EFFECTS OF THE R14A.58(2) DISPOSAL AND/OR THE PROPOSED SHARE REPURCHASE

The following is the unaudited pro forma financial information of the Group which has been prepared in accordance with Rule 4.29 of the Listing Rules to illustrate the effect of (A) the Disposal and the proposed Share Repurchase and (B) the proposed Share Repurchase on (a) the unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company as at 31 December 2008 as if the transaction(s) had taken place on that date; (b) the unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company for the year ended 31 December 2008 as if the transaction(s) had taken place on 1 January 2008; (c) the unaudited pro forma gearing of the Group and (d) the unaudited pro forma working capital of the Group as at 31 December 2008 as if the transaction(s) had taken place on that date.

The unaudited pro forma financial information of the Group has been prepared for illustrative purposes only, and because of its nature, it may not give a true picture of the Group’s financial position and results following (A) the Disposal and the proposed Share Repurchase and (B) the proposed Share Repurchase.

— 125 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(A) Unaudited pro forma financial effects of the Disposal and the proposed Share Repurchase

(a) The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company

This statement is based on the audited consolidated net asset value per share attributable to the equity holders of the Company as at 31 December 2008 as shown in the calculation described in note (i) therein, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transactions and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company is based on a number of assumptions and estimates. The accompanying unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company does not purport to describe the actual financial position of the Group that would have been attained had the Disposal and the proposed Share Repurchase been simultaneously completed on 31 December 2008. The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company does not purport to predict the future financial position of the Group.

Unaudited Unaudited Audited Less: the pro forma pro forma consolidated Audited carrying value Less: adjusted consolidated net asset value consolidated Add: the of the Group’s expenses consolidated net asset value per share net asset value Consideration interest in related to net asset value per share attributable to attributable to after setting Skamby the attributable to attributable to the equity the equity off the (including its Disposal the equity Divided the equity holders of the holders of the consideration 50% interest in and the holders of the by the holders of the Company as at Company as at under the EHIL) as at proposed Company as at number Company as at 31 December 31 December Repurchase 31 December Share 31 December of shares 31 December 2008 2008 Contract 2008 Repurchase 2008 in issue 2008 HK$ HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 ’000 HK$ (note i) (note i) (note ii) (note iii) (note iv) (note v)

5.24 11,816,224 159,932 (40,633) (10,000) 11,925,523 1,993,274 5.98

Notes:

i. The audited consolidated net asset value per share attributable to the equity holders of the Company is calculated based on the audited consolidated net asset value attributable to the equity holders of the Company (the audited consolidated net assets of HK$14,029,556,000 less minority interests of HK$2,213,332,000) and 2,256,941,300 shares in issue as at 31 December 2008. The figures are extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

ii. This represents the remaining balance of the Consideration (before adjustments) upon the simultaneous completion of the SPA and the Repurchase Completion by setting off the consideration paid under the Repurchase Contract against part of the Consideration (before adjustments) received under the SPA, assuming such consideration had been received in full on 31 December 2008. Details are stated in the paragraph headed “Completion and set off” of the letter from the Board.

iii. Assuming the Disposal had been completed on 31 December 2008.

— 126 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

iv. The expenses include, among others, the estimated professional fees, stamp duty and documentation fees.

v. Assuming the Repurchase Shares of 263,667,107 shares had been cancelled on 31 December 2008, the number of shares in issue would have decreased from 2,256,941,300 to 1,993,274,193.

(b) The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company

This statement is based on the audited consolidated profit attributable to the equity holders of the Company for the year ended 31 December 2008 as shown in the audited financial statements of the Group for the year ended 31 December 2008, the text of which is set out in section II headed “Audited Financial Information of the Group” of this Appendix, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transactions and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company is based on a number of assumptions and estimates. The accompanying unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company does not purport to describe the actual financial results of the Group that would have been attained had the Disposal and the proposed Share Repurchase been simultaneously completed on 1 January 2008. The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company does not purport to predict the future financial results of the Group.

Unaudited Unaudited Audited Less: reversal pro forma pro forma consolidated Audited of share of adjusted consolidated earnings per consolidated results of the consolidated earnings per share for profit profit associate profit share for profit attributable to attributable to attributable to attributable to Divided by attributable to the equity the equity the Group’s the equity the the equity holders of the holders of the 50% interest holders of the weighted holders of the Company for Company for Add: in EHIL for Company for average Company for the year ended the year ended profit the year ended the year ended number the year ended 31 December 31 December on the 31 December 31 December of shares 31 December 2008 2008 Disposal 2008 2008 in issue 2008 HK cents HK$’000 HK$’000 HK$’000 HK$’000 ’000 HK cents (note i) (note ii)

4.4 101,360 662,668 (19,850) 744,178 2,056,522 36.2

Notes:

i. This represents the profit of approximately HK$662,668,000 on the Disposal, being the amount by which the Consideration (before adjustments) would have exceeded the aggregate of the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) and the exchange translation differences in the sum of HK$74,332,000 as at 1 January 2008 and the estimated professional fees, stamp duty and documentation fees of HK$3,000,000 directly related to the Disposal, assuming that the completion of the SPA and the Repurchase Completion had taken place simultaneously on 1 January 2008.

ii. Assuming the Repurchase Completion had taken place on 1 January 2008, the weighted average number of shares in issue would have been 2,056,522,478 during the year ended 31 December 2008.

— 127 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(c) The unaudited pro forma gearing of the Group

This statement is based on the gearing of the Group as at 31 December 2008 as shown in the calculation described in the notes (i) and (ii) therein, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transactions and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma gearing of the Group is based on a number of assumptions and estimates. The accompanying unaudited pro forma gearing of the Group does not purport to describe the actual financial position of the Group that would have been attained had the Disposal and the proposed Share Repurchase been simultaneously completed on 31 December 2008. The unaudited pro forma gearing of the Group does not purport to predict the future financial position of the Group.

Unaudited pro forma Audited adjusted consolidated consolidated Less: the Unaudited equity equity Consideration pro forma attributable Less: attributable Unaudited after setting adjusted to the equity expenses to the equity pro forma Gearing Group’s net off the Group’s net holders of Less: the related holders of gearing of of the Group borrowings consideration borrowings the Company consideration to the the Company the Group as at as at under the as at as at Add: profit under the proposed as at as at 31 December 31 December Repurchase 31 December 31 December on the Repurchase Share 31 December 31 December 2008 2008 Contract 2008 2008 Disposal Contract Repurchase 2008 2008 % HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 % (note i) (note ii) (note iii) (note iv) (note v) (note vi) (note vii)

38.1 4,501,350 (159,932) 4,341,418 11,816,224 696,367 (580,068) (7,000) 11,925,523 36.4

Notes:

i. The gearing of the Group is expressed as the ratio of the Group’s net borrowings to consolidated equity attributable to the equity holders of the Company.

ii. The Group’s net borrowings are calculated based on the Group’s bank borrowings of HK$7,238,000,000 less the Group’s cash and cash equivalents of HK$2,736,650,000 as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

iii. This represents the remaining balance of the Consideration (before adjustments) upon the simultaneous completion of the SPA and the Repurchase Completion by setting off the consideration paid under the Repurchase Contract against part of the Consideration (before adjustments) received under the SPA assuming such consideration had been received in full on 31 December 2008. Details are stated in the paragraph headed “Completion and set off” of the letter from the Board.

iv. The figure is extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

v. This represents the profit (before exchange translation differences) of approximately HK$696,367,000 on the Disposal being the amount by which the Consideration (before adjustments) would have exceeded the carrying value of the Group’s interest in Skamby (including its 50% interest in EHIL) of HK$40,633,000 as at 31 December 2008 and the estimated professional fees, stamp duty and documentation fees of HK$3,000,000 directly related to the Disposal, assuming that the completion of the SPA and the Repurchase Completion had taken place simultaneously on 31 December 2008.

— 128 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

vi. This represents the consideration under the Repurchase Contract charged to the equity on the cancellation of the Repurchase Shares, assuming that the final number of Repurchase Shares had been 263,667,107 shares and the Repurchase Price had been HK$2.2 per share.

vii. The expenses include, among others, the estimated professional fees, stamp duty and documentation fees.

(d) The unaudited pro forma working capital of the Group

This statement is based on the working capital of the Group (consolidated current assets less consolidated current liabilities) as at 31 December 2008 as shown in the audited financial statements of the Group for the year ended 31 December 2008, the text of which is set out in section II headed “Audited Financial Information of the Group” of this Appendix, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transactions and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma working capital of the Group is based on a number of assumptions and estimates. The accompanying unaudited pro forma working capital of the Group does not purport to describe the actual financial position of the Group that would have been attained had the Disposal and the proposed Share Repurchase been simultaneously completed on 31 December 2008. The unaudited pro forma working capital of the Group does not purport to predict the future financial position of the Group.

Add: Unaudited Audited Add: the Unaudited expenses pro forma Unaudited working Consideration pro forma Audited related adjusted pro forma capital Audited after setting adjusted consolidated to the consolidated working of the consolidated off the consolidated current Disposal current capital of Group current assets consideration current assets liabilities and the liabilities the Group as at as at under the as at as at proposed as at as at 31 December 31 December Repurchase 31 December 31 December Share 31 December 31 December 2008 2008 Contract 2008 2008 Repurchase 2008 2008 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (note i) (note ii) (note i) (note iii)

11,249,633 14,641,337 159,932 14,801,269 3,391,704 10,000 3,401,704 11,399,565

Notes:

i. The figures are extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” to this Appendix.

ii. This represents the remaining balance of the Consideration (before adjustments) upon the simultaneous completion of the SPA and the Repurchase Completion by setting off the consideration paid under the Repurchase Contract against part of the Consideration (before adjustments) received under the SPA, assuming such consideration had been received in full on 31 December 2008. Details are stated in the paragraph headed “Completion and set off” of the letter from the Board.

iii. The accrual of, among others, the estimated professional fees, stamp duty and documentation fees.

— 129 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(B) Unaudited pro forma financial effects of the proposed Share Repurchase

(a) The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company

This statement is based on the audited consolidated net asset value per share attributable to the equity holders of the Company as at 31 December 2008 as shown in the calculation described in the note (i) therein after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transaction and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company is based on a number of assumptions and estimates. The accompanying unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company does not purport to describe the actual financial position of the Group that would have been attained had the proposed Share Repurchase been completed on 31 December 2008. The unaudited pro forma consolidated net asset value per share attributable to the equity holders of the Company does not purport to predict the future financial position of the Group.

Unaudited Unaudited Audited pro forma pro forma consolidated Audited adjusted consolidated net asset value consolidated consolidated net asset value per share net asset value net asset value per share attributable to attributable to Less: attributable to attributable to the equity the equity Less: expenses the equity the equity holders of the holders of the consideration related to the holders of the Divided by holders of the Company as at Company as at under the proposed Company as at the number Company as at 31 December 31 December Repurchase Share 31 December of shares 31 December 2008 2008 Contract Repurchase 2008 in issue 2008 HK$ HK$’000 HK$’000 HK$’000 HK$’000 ’000 HK$ (note i) (note i) (note ii) (note iii) (note iv)

5.24 11,816,224 (580,068) (7,000) 11,229,156 1,993,274 5.63

Notes:

i. The audited consolidated net asset value per share attributable to the equity holders of the Company is calculated based on the audited consolidated net asset value attributable to the equity holders of the Company (the audited consolidated net assets of HK$14,029,556,000 less minority interests of HK$2,213,332,000) and 2,256,941,300 shares in issue as at 31 December 2008. The figures are extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

ii. Assuming the consideration under the Repurchase Contract had been paid in full on 31 December 2008.

iii. The expenses include, among others, the estimated professional fees, stamp duty and documentation fees.

iv. Assuming the Repurchase Shares of 263,667,107 shares had been cancelled on 31 December 2008, the number of shares in issue would have decreased from 2,256,941,300 to 1,993,274,193.

— 130 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(b) The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company

This statement is based on the audited consolidated profit attributable to the equity holders of the Company for the year ended 31 December 2008 as shown in the audited financial statements of the Group for the year ended 31 December 2008, the text of which is set out in section II headed “Audited Financial Information of the Group” of this Appendix, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transaction and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company is based on a number of assumptions and estimates. The accompanying unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company does not purport to describe the actual financial results of the Group that would have been attained had the proposed Share Repurchase been completed on 1 January 2008. The unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company does not purport to predict the future financial results of the Group.

Unaudited Unaudited Audited pro forma pro forma consolidated Audited adjusted consolidated earnings per consolidated consolidated earnings per share for profit profit profit share for profit attributable to attributable to Less: loss of attributable to attributable to the equity the equity interest income the equity Divided by the equity holders of the holders of the accrued on the holders of the the weighted holders of the Company for Company for consideration Company for average Company for the year ended the year ended under the the year ended number the year ended 31 December 31 December Repurchase 31 December of shares 31 December 2008 2008 Contract 2008 in issue 2008 HK cents HK$’000 HK$’000 HK$’000 ’000 HK cents (note i) (note ii)

4.4 101,360 (12,007) 89,353 2,056,522 4.3

Notes:

i. This represents the estimated interest income that the Group would have earned if there had been no such proposed Share Repurchase. This is based on the assumption that the Company had settled the consideration under the Repurchase Contract on 1 January 2008 by drawing down the Group’s bank balances. The loss of interest income on the consideration under the Repurchase Contract of HK$580,067,635 is calculated based on the interest rate of 2.07% per annum, the average deposit rate of the Group for the year ended 31 December 2008.

ii. Assuming that the Repurchase Completion had taken place on 1 January 2008, the weighted average number of shares in issue would have been 2,056,522,478 during the year ended 31 December 2008.

— 131 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(c) The unaudited pro forma gearing of the Group

This statement is based on the gearing of the Group as at 31 December 2008 as shown in the calculation described in the notes (i) and (ii) therein after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transaction and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma gearing of the Group is based on a number of assumptions and estimates. The accompanying unaudited pro forma gearing of the Group does not purport to describe the actual financial position of the Group that would have been attained had the proposed Share Repurchase been completed on 31 December 2008. The unaudited pro forma gearing of the Group does not purport to predict the future financial position of the Group.

Unaudited pro forma Audited adjusted consolidated consolidated Unaudited equity equity pro forma attributable attributable Unaudited adjusted to the equity to the equity pro forma Gearing Group’s net Add: the Group’s net holders of Less: the holders of gearing of of the Group borrowings consideration borrowings the Company consideration Less: expenses the Company the Group as at as at under the as at as at under the related to the as at as at 31 December 31 December Repurchase 31 December 31 December Repurchase proposed Share 31 December 31 December 2008 2008 Contract 2008 2008 Contract Repurchase 2008 2008 % HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 % (note i) (note ii) (note iii) (note iv) (note v) (note vi)

38.1 4,501,350 580,068 5,081,418 11,816,224 (580,068) (7,000) 11,229,156 45.3

Notes:

i. The gearing of the Group is expressed as the ratio of the Group’s net borrowings to consolidated equity attributable to the equity holders of the Company.

ii. The Group’s net borrowings are calculated based on the Group’s bank borrowings of HK$7,238,000,000 less the Group’s cash and cash equivalents of HK$2,736,650,000 as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

iii. Assuming the consideration under the Repurchase Contract had been paid in full on 31 December 2008.

iv. The figure is extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

v. This represents the consideration under the Repurchase Contract charged to the equity on the cancellation of the Repurchase Shares, assuming that the final number of Repurchase Shares had been 263,667,107 shares and the Repurchase Price had been HK$2.2 per share.

vi. The expenses include, among others, the estimated professional fees, stamp duty and documentation fees.

— 132 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

(d) The unaudited pro forma working capital of the Group

This statement is based on the working capital of the Group (consolidated current assets less consolidated current liabilities) as at 31 December 2008 as shown in the audited financial statements of the Group for the year ended 31 December 2008, the text of which is set out in section II headed “Audited Financial Information of the Group” of this Appendix, after giving effect to the pro forma adjustments described in the notes thereto. A narrative description of the pro forma adjustments in the notes thereto that are directly attributable to the transaction and factually supportable, are summarised in the accompanying notes.

The unaudited pro forma working capital of the Group is based on a number of assumptions and estimates. The accompanying unaudited pro forma working capital of the Group does not purport to describe the actual financial position of the Group that would have been attained had the proposed Share Repurchase been completed on 31 December 2008. The unaudited pro forma working capital of the Group does not purport to predict the future financial position of the Group.

Unaudited Unaudited pro forma pro forma Audited adjusted Unaudited Audited Audited adjusted consolidated consolidated pro forma working consolidated Less: the consolidated current current working capital of the current assets consideration current assets liabilities Add: expenses liabilities capital of the Groupasat as at under the as at as at related to the as at Groupasat 31 December 31 December Repurchase 31 December 31 December proposed Share 31 December 31 December 2008 2008 Contract 2008 2008 Repurchase 2008 2008 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (note i) (note ii) (note i) (note iii)

11,249,633 14,641,337 (580,068) 14,061,269 3,391,704 7,000 3,398,704 10,662,565

Notes:

i. The figures are extracted from the audited financial statements of the Group as set out in section II headed “Audited Financial Information of the Group” of this Appendix.

ii. Assuming the consideration under the Repurchase Contract had been paid in full on 31 December 2008.

iii. The accrual of, among others, the estimated professional fees, stamp duty and documentation fees.

— 133 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

VII ACCOUNTANTS’ REPORT ON STATEMENT OF UNAUDITED PRO FORMA FINANCIAL EFFECTS OF THE DISPOSAL AND/OR THE PROPOSED SHARE REPURCHASE

The following is the text of an accountants’ report dated 24 April 2009, prepared for the sole App1B-5(3) purpose of inclusion in this circular, received from the independent reporting accountants, H. C. Watt & Company Limited, Certified Public Accountants, Hong Kong, in respect of the statement of unaudited pro forma financial effects of the Disposal and/or the proposed Share Repurchase on the Group.

Room 1903, New World Tower 18 Queen’s Road Central Hong Kong

24 April 2009

The Directors Shun Tak Holdings Limited Penthouse, 39th Floor West Tower, Shun Tak Centre 200 Connaught Road Central Hong Kong

Dear Sirs and Mesdames,

We report on the unaudited pro forma consolidated net asset value per share attributable to the equity holders of Shun Tak Holdings Limited (the “Company”, together with its subsidiaries are referred to as the “Group”), the unaudited pro forma consolidated earnings per share for profit attributable to the equity holders of the Company, the unaudited pro forma gearing of the Group and the unaudited pro forma working capital of the Group (the “Unaudited Pro Forma Financial Information”) under Scenarios A and B set out on pages 125 to 133 to the circular dated 24 April 2009 (the “Circular”), which has been prepared by the directors of the Company, solely for illustrative purposes only, to provide information about how the disposal of Skamby Limited and/or the proposed off-market Share Repurchase under Scenarios A and B might have affected the unaudited consolidated net asset value per share attributable to the equity holders of the Company as at 31 December 2008 and the unaudited consolidated earnings per share for profit attributable to the equity holders of the Company for the year ended 31 December 2008, the unaudited gearing of the Group as at 31 December 2008 and the unaudited working capital of the Group as at 31 December 2008. The basis of preparation of the Unaudited Pro Forma Financial Information is set out in section VI headed “Statement of unaudited Pro Forma Financial Effects of the Disposal and/or the Proposed Share Repurchase” of Appendix I to the Circular.

— 134 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Respective Responsibilities of Directors of the Company and Reporting Accountants

It is the responsibility solely for the directors of the Company to prepare the Unaudited Pro Forma Financial Information in accordance with Rule 4.29 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”) and with reference to Accounting Guideline 7 “Preparation of Pro Forma Financial Information for Inclusion in Investment Circulars” issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”).

It is our responsibility to form an opinion, as required by Rule 4.29(7) of the Listing Rules on the Unaudited Pro Forma Financial Information and to report our opinion to you. We do not accept any responsibility for any reports previously given by us on any financial information used in the compilation of the Unaudited Pro Forma Financial Information beyond that owed to those to whom those reports were addressed by us at the dates of their issue.

Basis of Opinion

We conducted our work in accordance with Hong Kong Standard on Investment Circular Reporting Engagements 300 “Accountants’ Reports on Pro Forma Financial Information in Investment Circulars” issued by the HKICPA. Our work consisted primarily of comparing the unadjusted financial information of the Group with the source documents, considering the evidence supporting the adjustments and discussing the Unaudited Pro Forma Financial Information with the directors of the Company. This engagement did not involve independent examination of any of the underlying financial information.

We planned and performed our work so as to obtain the information and explanations we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the Unaudited Pro Forma Financial Information has been properly compiled by the directors of the Company on the basis stated, that such basis is consistent with the accounting policies of the Group and that the adjustments are appropriate for the purposes of the Unaudited Pro Forma Financial Information as disclosed pursuant to Rule 4.29(1) of the Listing Rules.

Our work did not constitute an audit or review made in accordance with Hong Kong Standards on Auditing or Hong Kong Standards on Review Engagements issued by the HKICPA, and accordingly, we did not express any such assurance on the Unaudited Pro Forma Financial Information.

The Unaudited Pro Forma Financial Information is for illustrative purposes only, based on the judgements and assumptions of the directors of the Company, and because of its hypothetical nature, does not provide any assurance or indication that any event will take place in the future and may not be indicative of:

(a) the financial position of the Group as at 31 December 2008 or any future date; or

(b) the earnings per share of the Group for the year ended 31 December 2008 or any future period.

— 135 — APPENDIX I FINANCIAL INFORMATION OF THE GROUP

Opinion

In our opinion:

(a) the Unaudited Pro Forma Financial Information has been properly compiled by the directors of the Company on the basis stated;

(b) such basis is consistent with the accounting policies of the Group; and

(c) the adjustments are appropriate for the purposes of the Unaudited Pro Forma Financial Information as disclosed pursuant to Rule 4.29(1) of the Listing Rules.

Yours faithfully H. C. Watt & Company Limited Hong Kong Certified Public Accountants Henry C. H. Chui Practising Certificate No. P599

— 136 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE

The following is the text of the letter and the valuation report received from Knight Frank Petty R14A.59(6) App1B-5(3) Limited, an independent property valuer, prepared for the purpose for incorporation in this circular, in connection with their valuation of the property interest held by EHIL as at 31 January 2009.

4th Floor, Shui On Centre R5.06(7) 6-8 Harbour Road Wanchai, Hong Kong

24 April 2009

The Directors Shun Tak Holdings Limited 39th Floor, West Tower Shun Tak Centre 200 Connaught Road Central Hong Kong

Dear Sirs

MANDARIN ORIENTAL, MACAU AVENIDA DA AMIZADE NoS956—1110 NOVOS ATERROS DO PORTO EXTERIOR (NAPE) MACAU PENINSULA, MACAU

In accordance with the instructions from Shun Tak Holdings Limited (“the Company”) for us, we hereby provide our opinion of the market value of the Mandarin Oriental, Macau (“the Property”) situated at Avenida Da Amizade NoS 956 — 1110, in the Macao Special Administrative Region of the People’s Republic of China in its existing state as at 31 January 2009 (“the Date of Valuation”). We R5.06(8) confirm that we have carried out inspections, made relevant enquiries and searches and obtained such further information as we consider necessary for the purpose of providing you with our opinion of the market value of the Property as at the Date of Valuation.

Basis of Valuation

Our valuation is our opinion of the “market value” of the property which we would define as intended to mean “the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion”.

— 137 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE

The market value is the best price reasonably obtainable in the market by the seller and the most advantageous price reasonably obtainable in the market by the buyer. This estimate specifically excludes an estimated price inflated or deflated by special terms or circumstances such as atypical financing, sale and leaseback arrangements, special considerations or concessions granted by anyone associated with the sale, or any element of special value. The market value of a property is also estimated without regard to costs of sale or purchase, and without offset for any associated taxes. In addition, no account has been taken of any option or right of pre-emption concerning or affecting the sale of the property interest and no forced sale situation in any manner is assumed in our valuation.

In the course of our valuation, we have complied with the requirements of Chapter 5 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, the relevant R5.05 requirements contained in Rule 11 of the Code on Takeovers and Mergers and the Valuation Standards (First Edition 2005) on Valuation of Properties published by The Hong Kong Institute of Surveyors.

Valuation Approach

We have valued the Property as an on-going hotel operation in its existing state mainly by reference to sales evidence as available on the market and, where appropriate, taking into consideration of the historical performance as advised by the Company in assessing the market value thereof.

Valuation Assumptions

In addition to the basis of valuation as mentioned above, our valuation is also subject to the following salient assumptions and reservations:

Inspection and Measurement

We have carried out inspections as to the exterior and, where available and possible, the interior of the Property. Nevertheless, we have not carried out on-site measurements to verify the correctness of the floor areas of the Property. We have assumed that the floor areas and the identification of the Property on the documents provided by the Company and / or obtained from the public domains are correct. Dimensions, measurements and areas included in this valuation report are based on information contained in copies of documents available to us and are therefore approximations only.

Title Documents and Encumbrances

We have been provided with copies of the land grant documents in relation to the Property. Whilst some documents are written in Portuguese, the Company has provided us with the relevant translation of those documents. In undertaking the valuation, we have totally relied on the said translated documents and assumed that they are accurate and correct. We have also caused searches to be made and obtained a copy of the Property Register issued by the Conservatória do Registo Predial, Macau (Macau Property Registry) in relation to the Property.

— 138 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE

We would stress that we have not inspected any original documents to verify the ownership and encumbrances or to ascertain any amendment, which may or may not appear on the copies handed to us. We have totally relied on the information given by the Company regarding the title and any legal matters relating to the Property.

As specifically instructed by the Company, we have valued the Property on the assumption that it is freely disposable and transferable in the open market with good and enforceable title as at the Date of Valuation. No allowance has been made in our valuation for any compensation, charges, mortgages or amounts owing on the Property nor for any expenses or taxation which may be incurred in effecting a sale. Unless otherwise stated, it is assumed that the Property is free from encumbrances, restrictions and outgoings of an onerous nature that could affect its value.

Property/Site Investigation

We have not been instructed to undertake any survey or test the services of the Property. Therefore, our valuation is undertaken on the basis that the Property is in satisfactory repair and condition with the services function satisfactorily and is free of rot, infestation or any other structural defects as at the Date of Valuation and no extraordinary costs in repair and maintenance works are allowed in our valuation.

Contamination

We are not instructed to arrange for any investigation to be carried out to determine whether any deleterious or hazardous material has been used in the construction of the Property and therefore assume in our valuation that none of the said material is contained in the Property. However, should it be established subsequently that contamination exists at the Property or any neighbouring land, or that the premises have been or are being put to any contaminative use, we reserve the right to adjust the value reported herein.

TC R11.3 Potential Tax Liabilities

For the purpose of compliance with Rule 11.3 of the Code on Takeovers and Mergers and as advised by the Company, the potential tax liabilities which would arise on the disposal of the Property include profits tax of 12.0% in Macau of the profit upon disposal of the property interests. As advised by the Company, the likelihood of such tax liability being crystallized is remote as the Company is disposing of its interest in the vehicle which holds 50% indirect interest in the Property and is not disposing of the Property itself. In the course of our valuation, we have neither verified nor taken into account such tax liability.

Source of Information

We have relied to a very considerable extent on the information provided by the Company and those obtained from relevant government departments and public domains. We have accepted advice given to us on such matters as the identification of the Property, land tenure, floor areas, annual accounts, extracts of development plans and all other relevant matters. We have no reason to doubt the

— 139 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE truth and accuracy of the information provided to us by the Company which is material to the valuation. We were also advised by the Company that no material facts have been omitted from the information provided. Our valuation is totally dependent and relied on the adequacy and accuracy of the information supplied and / or subsequent assumptions made.

Remarks

Unless otherwise stated, all monetary amounts stated in our valuation are in Hong Kong dollars. PN12-14 The exchange rate adopted in our valuation for the Property is approximately HK$100 = MOP103 which was the approximate exchange rate prevailing at the Date of Valuation.

We are pleased to enclose herewith our valuation in certificate format.

Yours faithfully Yours faithfully For and on behalf of For and on behalf of Knight Frank Petty Limited Knight Frank Petty Limited

Alnwick C H Chan TonyWMWan FRICS FHKIS RPS(GP) MRICS MHKIS RPS(GP) Executive Director Director

Note: Alnwick C H Chan, F.R.I.C.S., F.H.K.I.S., R.P.S. (G.P.), has been a qualified valuer since 1986 and has 24 years’ R5.06(7) experience in the valuation of properties in Hong Kong and Macau.

TonyWMWan,M.R.I.C.S., M.H.K.I.S., R.P.S. (G.P.), has been a qualified valuer since 1998 and has 13 years’ experience in the valuation of properties in Hong Kong and Macau.

— 140 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE

VALUATION

Market Value in R5.06(1) Particulars of Existing State As At Property Description and Tenure Occupancy 31 January 2009

Mandarin Oriental, Macau The Property mainly consists of two parts, The Property HK$1,500,000,000 R5.06(1)(a),(c) situated at namely the Mandarin Oriental Hotel and the was operated as (100% interest) Avenida Da Amizade Resort of the Hotel. at the Date of NoS 956 — 1110, Valuation as a 50% attributable NAPE, The Mandarin Oriental Hotel is a 17-storey Five-star hotel. to the Company: Macau Peninsula, Five-star hotel building completed in about 1984 HK$750,000,000 R5.06(1)(f) Macau comprising 416 hotel rooms, together with (See Note (9)) (“the Property”) restaurants, commercial shops, casino, conference room and ancillary facilities. The total gross floor area extends to 50,802 sq m or thereabout.

The Resort of the Hotel is a sport and recreation complex serving as complement of the Mandarin Oriental Hotel.

Notes:

(1) The Property is registered at the Conservatória do Registo Predial (Macau Property Registry) under reference no. 21546 and the registered owner of the Property is Excelsior — Hotéis e Investimentos, Limitada (“EHIL”).

(2) According to the Property Register, the Property is subject to a Hipoteca Voluntária (legal charge) in favor of The Hong Kong and Shanghai Banking Corporation Limited registered on 16 June 2003.

(3) As advised by the Company, the Property is a leasehold property interest from the Macau Government for a term of 25 R5.06(1)(d),(g) years commencing on 20 May 1982 and renewable for a further term of 10 years to 19 May 2017 and thereafter for successive periods of 10 years in accordance with the relevant laws in Macau. On 23 March 2009, the Macau Government issued a letter to EHIL offering the renewal of the lease and the terms of the draft lease contract were accepted by EHIL on 2 April 2009. Pending the issuance of gazette of the land contract by the Macau Government, the term of the lease of the Property will be deemed to have been renewed for another 10 years to 19 May 2017 once the land contract is gazetted. In the course of valuation, we have assumed that the lease term of the Property has been duly renewed without any material effect on our valuation.

(4) As per the relevant Property Register, the site area of the Property is approximately 23,662 sq m in total. R5.06(1)(b)

(5) As advised by the Company, the Property is held by the Group for investment in Macau. R5.06(1)(b) R5.06(5)

(6) According to the Property Register, the Resort of the Hotel comprises the following gross floor areas:

i. Hotel 2,700 sq m ii. Sport & Recreational Facilities 2,449 sq m iii. Indoor Carpark 2,604 sq m iv. Outdoor Area 11,258 sq m

— 141 — APPENDIX II PROPERTY VALUATION REPORT OF THE SITE

As advised by the Company, the as-built areas of the Resort of the Hotel are as follows:

i. Hotel 1,369 sq m ii. Sport & Recreational Facilities 4,190 sq m iii. Open Carpark 841 sq m iv. Outdoor Area 12,137 sq m

We are advised by the Company that the Company is in the course of rectification of the registered gross floor areas of the Resort of the Hotel with the Macau Government.

(7) In the course of our valuation, we have valued the Property as an ongoing hotel operation and, therefore, furniture and furnishings, fixtures and fittings that facilitate and form part of the hotel operation have been taken into account in our valuation.

(8) Unless otherwise stated, the exchange rate adopted as at the Date of Valuation is HK$100:MOP103. PN12-14

(9) The percentage of property interest attributable to the Company is 50% as advised by the instructing party. The attributable value mentioned above is a notional split of the market value of the Property and no allowance has been made to reflect the fragmentation of ownership.

— 142 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

TC R11.1(f) The following is the text of the letter, summary of values and valuation certificates received from Savills Valuation and Professional Services Limited, an independent property valuer, prepared for the App1B-5(3) purpose for incorporation in this circular, in connection with their valuations of the properties interests, other than the Site, held by the Group as at 31 December 2008.

The Board of Directors Shun Tak Holdings Limited Penthouse, 39th Floor West Tower, Shun Tak Centre 200 Connaught Road Central Hong Kong

24 April 2009 App1B-5(3)

Dear Sir and Madam,

RE: VALUATION OF VARIOUS PROPERTIES IN HONG KONG, MACAU, THE PEOPLE’S REPUBLIC OF CHINA (THE “PRC”) AND THAILAND

In accordance with your instruction to us to value all the property interests of Shun Tak Holdings Limited (referred to as the “Company”) and its subsidiaries, associates and jointly controlled entities (hereinafter together referred to as the “Group”) located in Hong Kong, Macau, the PRC and Thailand, we confirm that we have made relevant enquiries and obtained such further information as we consider necessary for providing you with our opinion of the Market Values of the property interests as at 31 December 2008 (referred to as the “Valuation Date”).

BASIS OF VALUATION

Our valuations of the property interests are our opinion of the Market Values of each of the concerned properties which we would define as intended to mean “the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.”

— 143 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Our valuations have been prepared in accordance with The HKIS Valuation Standards on Properties First Edition published by the Hong Kong Institute of Surveyors in 2005, and the relevant provisions in the Companies Ordinance and Chapter 5 of the Rules Governing the Listing of Securities (the “Listing Rules”) of The Stock Exchange of Hong Kong Limited (Main Board) and all requirements contained in Rule 11 of the Code on Takeovers and Mergers.

PROPERTY CATEGORIZATION

Property interests in Group I and II to be valued are all held by the Group for occupation. The property interests are valued on an open market basis assuming sale with the benefit of immediate vacant possession.

Property interests in Groups III to V to be valued are all held by the Group for investment. The property interests are valued on open market basis and where appropriate taking into account the net income shown on the schedules handed to us.

Property interests in Groups VI and VII are held by the Group for sale. The property interests are valued on open market basis and where appropriate taking into account the net income shown on the schedules handed to us.

Property interests in Groups VIII and IX are held by the Group under development. The property interests are valued on the basis that they will be developed and completed in accordance with the Group’s latest proposals provided to us. It is assumed that all consents, approvals and licences from relevant Government authorities for the development will be granted without any onerous conditions or undue time delay which might affect value. In arriving at our opinion of values, we have adopted the direct comparison approach on open market basis and have also taken into account the development costs that will be expended to complete the development.

Property interests in Groups X to XI are held by the Group for development. The property interests are valued on an open market basis assuming sale with the benefit of immediate vacant possession.

VALUATION METHODOLOGIES

We have adopted comparison method, in which property interests are valued on the assumption that each property can be sold with the benefit of vacant possession. Comparison based on prices realized on actual sales or offerings of comparable properties is made. Comparable properties with similar sizes, character and locations area analyzed, and carefully weighted against all respective advantages and disadvantages of each property in order to arrive at a fair comparison of value.

For Property No.19, we have adopted the income capitalization approach, in which values are developed on the basis of capitalization of the net income, with reference to the financial budget forecast prepared by the Group, and that would be generated if a specific stream of income can be attributed to an asset or a group of property. The income analyzed is the total income generated by the property operation. The expenses reflect those required in operating the business.

— 144 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

TITLE INVESTIGATIONS

We have caused searches to be made at the Land Registry for the properties in Hong Kong. We have not, however, searched the original documents to verify ownership or to ascertain the existence of any lease amendment which does not appear on the copies handed to us.

We have caused title searches to be made at Conservatória do Registo Predial of Macau. However, we have not searched the original documents to verify ownerships or to verify any lease amendments which may not appear on the copies handed to us. Meanwhile, we have also relied to a very considerable extent on the information given by the Group and their Macau’s legal advisor, DSL Lawyers, regarding the titles to the properties.

In respect of the properties in the PRC, we have relied to a very considerable extent on the information given by the Group and their PRC’s legal adviser, Guangdong Yong Hang Law Office, on PRC laws, regarding the titles to the properties.

In respect of the property in Thailand, We have caused searches to be made at the Phuket Land Office on the property. Meanwhile, we have also relied to a very considerable extent on the information given by the Group and their Thailand’s legal advisor, Mayer Brown JSM, regarding the title to the property.

VALUATION ASSUMPTIONS

Our valuations have been made on the assumption that the property interests are sold in the open market in their existing states without a deferred term contract, joint venture, management agreement or any similar arrangement which would serve to affect their values. In addition, no account has been taken of any option or right of pre-emption concerning or affecting the sale of the property and no allowance is made for the properties to be sold to a single party and/or as a portfolio or portfolios.

Other special assumptions of each of the properties, if any, have been stated in the footnotes of the valuation certificate for the respective properties.

VALUATION CONSIDERATION

Having examined all relevant documentation, we have relied to a considerable extent on the information given by the Group, and have accepted advice given to us on such matters as easements, tenures, tenancy details, floor areas and other relevant matters. All documents have been used for reference only. Except otherwise stated, all dimensions, measurements and areas included in the valuation certificates are based on information contained in the document provided to us by the Group and are therefore approximate. We have no reason to doubt the truth and accuracy of the information provided to us by the Group. We have also been advised by the Group that no material facts have been omitted from the information provided and have no reason to suspect that any material information has been withheld.

— 145 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

We have inspected the exterior and, where possible the interior of the properties. In the course of our inspection, we did not note any serious defects. However, no structural survey has been made and we are therefore unable to report whether the properties are free from rot, infestation or any other defects. No tests were carried out on any of the services.

We have not carried out detailed on-site measurements to verify the correctness of the site/floor areas in respect of the properties but have assumed that the site/floor areas shown on the documents handed to us are correct. Dimensions, measurements and areas included in the valuation certificates are based on the information contained in the documents provided to us by the Group and are therefore only approximations.

No allowance has been made in our report for any charges, mortgages or amounts owing on the properties nor for any expenses or taxation which may be incurred in effecting a sale. Unless otherwise stated, it is assumed that the properties are free from encumbrances, restrictions and outgoings of an onerous nature which could affect their values.

TC R11.3 For the purpose of compliance with Rule 11.3 of the Code on Takeovers and Mergers and as advised by the Company, the potential tax liabilities which may arise from the sale of the property interests include:

(a) profits tax on the profit from the sale of the property interest at rates of 16.5% for properties in Hong Kong, 12.0% for properties in Macau, 25% for properties in the PRC and 30% for properties in Thailand; and

(b) land value appreciation tax on properties in the PRC at progressive tax rates ranging from 30% to 60% on the appreciation in property value in the range from not more than 50% to more than 200%.

As at the time of this circular, the Company has confirmed that it has no intention to sell any of the properties which are held for occupation, for investment, under development and for development. Hence, the likelihood of any potential tax liability of these properties being crystallized is remote. For property interests held for sale under Groups VI and VII, the potential tax liabilities which would arise on disposal of the property interests at the amount of the valuation include profit tax of approximately HK$18.7 million and HK$141.2 million based on profit tax rates of 16.5% in Hong Kong and 12.0% in Macau respectively on the profit upon disposal of the property interests which are attributable to the Group. As advised by the Company, the property interests in Groups VIII and IX will be developed and constructed in accordance with its latest proposals and it is expected that the relevant tax liability will be crystallized in the future as and when these property interests after completion of construction are put up for sale. Hence, until there is a disposal of such properties in future, the amount of the tax liability aforesaid would not be crystallized. In the course of our valuation, we have neither verified nor taken into account such tax liability.

— 146 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

REMARKS

Unless otherwise stated, all property values are denominated in Hong Kong Dollars. The exchange rates used in our valuation are HK$1 to MOP1.03, HK$1 to RMB0.8819 and HK$1 to Baht 4.5 which are prevailing as at the Valuation Date.

TC R11.4 Our valuations are summarised and our Valuation Certificates are enclosed herewith. In our opinion, there is no substantial variance in market price level of these properties as at 31 January 2009. We consider there is no significant change from the market values as at 31 December 2008.

Yours faithfully For and on behalf of Savills Valuation and Professional Services Limited Charles C K Chan MSc FRICS FHKIS MCIArb RPS(GP) Managing Director

* Mr. Charles C K Chan, chartered estate surveyor, MSc, FRICS, FHKIS, MCIArb, RPS(GP), has been a qualified valuer since June 1987 and has about 24 years experience in the valuation of properties in Hong Kong, about 19 years experience in the valuation of properties in Macau and the PRC and extensive experience in the valuation of properties in the Asia-Pacific Region including Thailand.

— 147 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

SUMMARY OF VALUES

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

GROUP I — PROPERTY INTERESTS HELD BY THE GROUP FOR OCCUPATION IN HONG KONG

1. The whole of 39th Floor of HK$157,000,000 100% HK$157,000,000 West Tower, Shun Tak Centre, 168-200 Connaught Road Central, , Hong Kong

2. 83 Hing Wah Street West, HK$30,000,000 42.6% HK$12,780,000 Lai Chi Kok, Kowloon, Hong Kong

3. 95 Hing Wah Street West, HK127,000,000 42.6% HK$54,102,000 Lai Chi Kok, Kowloon, Hong Kong

SUB TOTAL HK$314,000,000 HK$223,882,000

GROUP II — PROPERTY INTERESTS HELD BY THE GROUP FOR OCCUPATION IN MACAU

4. Units A to F on 2nd Floor to HK$34,300,000 100% HK$34,300,000 4th Floor, and Units A to C on 5th Floor, Block 12, Macau International Centre, No. 1142-M Avenida do Dr. Rodrigo Rodrigues, Macau

— 148 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

5. Unit E on 8th Floor to HK$7,800,000 42.6% HK$3,322,800 11th Floor, Block 13, Macau International Centre, No. 1142-M Avenida do Dr. Rodrigo Rodrigues, Macau

6. Unit A on 4th Floor, HK$2,690,000 100% HK$2,690,000 Edificío Industrial Fu Tai, No. 251 Avenida de Venceslau de Morais, Macau

SUB TOTAL HK$44,790,000 HK$40,312,800

GROUP III — PROPERTY INTERESTS HELD BY THE GROUP FOR INVESTMENT IN HONG KONG

7. Portion of Basement and HK$215,000,000 100% HK$215,000,000 Shop No. 5B on Ground Floor and Staircases Nos. 14, 15 and 16 on Ground Floor, Star House, 3 Salisbury Road, Tsimshatsui, Kowloon, Hong Kong

8. Shops on Lower Ground and HK$80,000,000 100% HK$80,000,000 Ground Floors, Seymour Place, 60 Robinson Road, Mid-Levels, Hong Kong

— 149 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

9. Carparking Spaces Nos. 1 to HK$14,000,000 100% HK$14,000,000 26 on Ground to 3rd Floors, Seymour Place, 60 Robinson Road, Mid-Levels, Hong Kong

10. 18 Parking Spaces on HK$9,000,000 100% HK$9,000,000 Levels 1 to 4, Monmouth Place, 9L Kennedy Road, Wan Chai, Hong Kong

11. Commercial Accommodation, HK$522,000,000 64.56% HK$337,003,200 Various Private Parking Spaces and Public Lorry Park of Liberté, 833 Lai Chi Kok Road, Lai Chi Kok, Kowloon, Hong Kong

12. The Whole of Shopping HK$1,700,000,000 51% HK$867,000,000 Centre and Various Car Parks of the Car Parking Podium in The Belcher’s, 8 Belcher’s Street/ 89 Pok Fu Lam Road, Pok Fu Lam, Hong Kong

13. Hong Kong SkyCity HK$1,900,000,000 70% HK$1,330,000,000 Marriott Hotel, Chek Lap Kok, , Hong Kong

SUB TOTAL HK$4,440,000,000 HK$2,852,003,200

— 150 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

GROUP IV — PROPERTY INTERESTS HELD BY THE GROUP FOR INVESTMENT IN MACAU

14. Shun Tak House, HK$150,000,000 100% HK$150,000,000 No. 11 Largo do Senado, Macau

15. 24 Shop Units in HK$129,400,000 100% HK$129,400,000 Nova Taipa Gardens, Taipa, Macau

16. 2 Shop Units in Nova City I, HK$24,700,000 100% HK$24,700,000 Avenida de Kwong Tung, Taipa, Macau

17. 2 Shop Units in HK$17,000,000 100% HK$17,000,000 Nova City Phase 3, Avendia de Kwong Tung, Taipa, Macau

18. Hotel Westin, HK$439,000,000 34.925% HK$153,320,750 Estrada De Hac Sa NЊ S/N, Coloane, Macau

19. Macau Golf & Country Club, HK$362,000,000 34.925% HK$126,428,500 Estrada De Hac Sa NЊ S/N, Coloane, Macau

SUB TOTAL HK$1,122,100,000 HK$600,849,250

— 151 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

GROUP V — PROPERTY INTEREST HELD BY THE GROUP FOR INVESTMENT IN THE PRC

20. Unsold portion of HK$488,000,000 60% HK$292,800,000 Shun Tak Business Centre, 246 Zhongshan Si Road, Dong Shan District, Guangzhou, Guangdong Province, the PRC

SUB TOTAL HK$488,000,000 HK$292,800,000

GROUP VI — PROPERTY INTERESTS HELD BY THE GROUP FOR SALE IN HONG KONG

21. 3 Residential Flats and HK$147,000,000 100% HK$147,000,000 8 Carparking spaces in Radcliffe, 120 Pok Fu Lam Road, Pok Fu Lam, Hong Kong

22. 13 Residential Flats HK$90,000,000 100% HK$90,000,000 in Monmouth Place, 9L Kennedy Road, Wan Chai, Hong Kong

23. Yau Tong Marine HK$29,000,000 50% HK$14,500,000 Lots 30 and 31, Yau Tong, Kowloon, Hong Kong

SUB TOTAL HK$266,000,000 HK$251,500,000

— 152 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

GROUP VII — PROPERTY INTEREST HELD BY THE GROUP FOR SALE IN MACAU

24. 325 Residential Units and HK$1,661,000,000 100% HK$1,661,000,000 736 Car Parking Spaces in Nova City Phases 1, 2 and 3, Avendia de Kwong Tung, Taipa, Macau

SUB TOTAL HK$1,661,000,000 HK$1,661,000,000

GROUP VIII — PROPERTY INTEREST HELD BY THE GROUP UNDER DEVELOPMENT IN HONG KONG

25. Chatham Gardens, HK$1,570,000,000 51% HK$800,700,000 424 Chatham Road North, Hung Hom, Kowloon, Hong Kong

SUB TOTAL HK$1,570,000,000 HK$800,700,000

GROUP IX — PROPERTY INTERESTS HELD BY THE GROUP UNDER DEVELOPMENT IN MACAU

26. One Central, Lote B, HK$11,292,000,000 51% HK$5,758,920,000 do Quarteirão B2 da Zona B situated at Avenida de Sagres (沙格斯大馬路) and Avenida do Dr. Sun Yat Sen (孫逸仙大馬路), Macau

— 153 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

27. A Proposed Columbarium HK$744,000,000 79% HK$587,760,000 Development situated at Nos. 1-7 Avenida Son On (信安馬路) (Aterro de Pac On - Lote J), Taipa, Macau

SUB TOTAL HK$12,036,000,000 HK$6,346,680,000

GROUP X — PROPERTY INTERESTS HELD BY THE GROUP FOR DEVELOPMENT IN MACAU

28. A Development Site of HK$845,000,000 100% HK$845,000,000 Nova City IV, Lote BT35, Taipa, Macau

29. A Development Site of HK$4,158,000,000 100% HK$4,158,000,000 Nova City V, Lote BT2/3, Taipa, Macau

30. Development Rights of a HK$1,242,000,000 100% HK$1,242,000,000 Proposed Hotel Development Site in Zone A in Baia de Nossa Senhora de Esperança, Taipa, Macau

SUB TOTAL HK$6,245,000,000 HK$6,245,000,000

— 154 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in Interest existing state as at Capital value in attributable 31 December 2008 existing state as at to the attributable to the No. Property interest 31 December 2008 Group Group’s interest

GROUP XI — PROPERTY INTEREST HELD BY THE GROUP FOR DEVELOPMENT IN THAILAND

31. 15 plots of land located in HK$56,090,000 50% HK$28,045,000 Rawai sub-district, Muang Phuket District, Phuket Province, Thailand

SUB TOTAL HK$56,090,000 HK$28,045,000

GRAND TOTAL HK$28,242,980,000 HK$19,342,772,250

— 155 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

VALUATION CERTIFICATE

GROUP I — PROPERTY INTERESTS HELD BY THE GROUP FOR OCCUPATION IN HONG KONG

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

1. The whole of Shun Tak Centre is an office/ The property is occupied HK$157,000,000 39th Floor of commercial development comprising by the Group. (100% interest) West Tower, two 30-storey office buildings over a Shun Tak Centre, 12-level commercial podium 100% attributable 168-200 Connaught (including a shopping arcade on 2nd to the Group: Road Central, to 4th Floors and carpark on 5th to HK$157,000,000 Sheung Wan, 6th Floors). The development was Hong Kong completed in 1985.

312/33,888th The property comprises the whole of shares of and in 39th Floor of West Tower of the Inland Lot No. development with a gross floor area 8517 of approximately 1,823.02 sq.m. (19,623 sq.ft.).

Inland Lot No. 8517 is held under Conditions of Grant No. UB11612 for a term of 75 years commencing on 31 December 1980 renewable for 75 years at an annual Government rent payable for the subject lot of HK$1,000.

Notes:

(1) The registered owner of the property is Goform Limited, in which the Group has a 100 per cent attributable interest.

(2) The property lies within an area zoned “Commercial” under Central District Outline Zoning Plan.

— 156 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

2. 83 Hing Wah Street “83 Hing Wah Street West” is The property is occupied HK$30,000,000 (100% West, Lai Chi Kok, situated on a trapezoid site with by the Group. interest) Kowloon, registered site area of approximately Hong Kong 3,859.62 sq.m. (41,545 sq.ft.). 42.6% attributable to the Group: New Kowloon Currently standing on the site is a HK$12,780,000 Inland Lot No. 6-storey shipyard which comprises 6371 workshops, ancillary accommodation for non-domestic use, office and loading and unloading area with a total area of approximately 2,765.92 sq.m. (29,772 sq.ft.).

The property also comprises a 2-storey ancillary out-building for non-domestic use with an area of approximately 25.2 sq.m. (271 sq.ft.) and two piers with an total area of approximately 340.92 sq.m. (3,670 sq.ft.).

New Kowloon Inland Lot No. 6371 is held under Conditions of Exchange No. 12610 for a term of 50 years commencing from 11 October 2001. The annual Government rent payable to the lot is 3% of the rateable value for the time being of the lot.

Notes:

(1) The registered owner of the property is Hongkong Macao Hydrofoil Company Limited, in which the Group has a 42.6 per cent attributable interest.

(2) The property lies within an area zoned “Other Specified Uses (Boatyards and Marine-Oriented Industrial Uses)” under Stonecutters Island Outline Zoning Plan.

— 157 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

3. 95 Hing Wah Street “95 Hing Wah Street West” is The property is occupied HK$127,000,000 West, Lai Chi Kok, situated on a trapezoid site with by the Group. (100% interest) Kowloon, registered site area of approximately Hong Kong 15,279.54 sq.m. (164,469 sq.ft.). 42.6% attributable to the Group: New Kowloon Currently standing on the property is HK$54,102,000 Inland Lot No. 4-storey shipyard which comprises 6366 workshops, offices and ancillary accommodation for non-domestic use with an area of approximately 15,059.1 sq.m. (162,096 sq.ft.).

The property also comprises a single storey covered berth, a single storey air compressor room building, a single storey dangerous goods store building, a single storey syncrolift control station building, a single storey test room with total areas of approximately 2,410.31 sq.m. (25,945 sq.ft.). The property also comprises two pier wings with an area of approximately 194 sq.m. (2,088 sq.ft.).

New Kowloon Inland Lot No. 6366 is held under Conditions of Exchange No. 12605 for a term of 50 years commencing from 11 October 2001. The annual Government rent payable to the lot is 3% of the rateable value for the time being of the lot.

Notes:

(1) The registered owner of the property is Ocean Shipbuilding & Engineering Limited, in which the Group has a 42.6 per cent attributable interest.

(2) The property lies within an area zoned “Other Specified Uses (Boatyards and Marine-Oriented Industrial Uses)” under Stonecutters Island Outline Zoning Plan.

— 158 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP II — PROPERTY INTERESTS HELD BY THE GROUP FOR OCCUPATION IN MACAU

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

4. Units A to F on The subject property comprises 21 The property is currently HK$34,300,000 (100% 2nd Floor to residential units on 2nd floor to 5th owner-occupied by its interest) 4th Floor, and floor in Block 12 of a composite subsidiary as staff quarter. Units A to C on development completed in or about 100% attributable 5th Floor, 1999. to the Group: Block 12, HK$34,300,000 Macau International The total saleable area of the Centre, property is approximately 2,066.33 No. 1142-M sq.m. (22,237 sq.ft.) and the Avenida do Dr. breakdown floor area is as follows: Rodrigo Rodrigues, Macau Unit Saleable Area (sq.m.) (sq.ft.)

A2, A3, A4 503.32 5,416 & A5 (125.83 x 4) (1,354 x 4)

B2, B3, B4 364.64 3,924 & B5 (91.16 x 4) (981 x 4)

C2, C3, C4 364.64 3,924 & C5 (91.16 x 4) (981 x 4)

D2, D3 & 353.43 3,804 D4 (117.81 x 3) (1,268 x 3)

E2, E3 & 248.16 2,670 E4 (82.72 x 3) (890 x 3)

F2, F3 & 232.14 2,499 F4 (77.38 x 3) (833 x 3)

Total 2,066.33 22,237

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 10 years commencing on 20 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Agenor Company Limited, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. We have not been provided with the original floor plan of the property and we are unable to report on the alteration works therein. According to the information provided, the property accommodates various bedrooms each with ensuite shower room, common toilets, living/dining area, kitchens/pantries and various utility rooms.

— 159 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

4. In the course of our valuation, we have valued the property on the assumption that it comprises 21 self-contained domestic units as at the date of valuation with saleable area of each individual unit as according to the title search record obtained from the Conservatória do Registo Preial (The Property Registry of Macau). In addition, we have assumed that no alteration works have been carried out within the property and we have also made no allowance for any reinstatement cost, if any.

5. Our opinion of the market value of the property valued is the aggregate market values of all units of the property. No allowance is made in our valuation on the assumption that all the units valued were to be placed on the market at one and the same time.

— 160 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

5. Unit E on 8th The subject property comprises 4 The property is currently HK$7,800,000 (100% Floor to 11th residential units on 8th floor to 11th owner-occupied by its interest) Floor, Block 13, floor in Block 13 of a composite subsidiary as staff quarter. Macau International development completed in or about 42.6% attributable Centre, 1999. to the Group: No. 1142-M HK$3,322,800 Avenida do Dr. The total saleable area of the Rodrigo Rodrigues, property is approximately 472.60 Macau sq.m. (5,088 sq.ft.) and the breakdown floor area is as follows:

Unit Saleable Area (sq.m.) (sq.ft.)

E8 118.15 1,272

E9 118.15 1,272

E10 118.15 1,272

E11 118.15 1,272

Total 472.60 5,088

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 10 years commencing on 20 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Hong Kong Macao Hydrofoil Company Limited, in which the Group has a 42.6 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. We have not been provided with the original floor plan of the property and we are unable to report on the alteration works therein. According to the information provided, the property accommodates various bedrooms each with ensuite shower room, common toilets, living/dining area, kitchens/pantries and various utility rooms.

4. In the course of our valuation, we have valued the property on the assumption that it comprises 4 self-contained domestic units as at the date of valuation with saleable area of each individual unit as according to the title search record obtained from the Conservatória do Registo Preial (The Property Registry of Macau). In addition, we have assumed that no alteration works have been carried out within the property and we have also made no allowance for any reinstatement cost, if any.

5. Our opinion of the market value of the property valued is the aggregate market values of all units of the property. No allowance is made in our valuation on the assumption that all the units valued were to be placed on the market at one and the same time.

— 161 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

6. Unit A on 4th The subject property comprises an The property is currently HK${2,690,000 (100% Floor, Edificío industrial unit on 4th floor of an owner-occupied as a interest) Industrial Fu Tai, industrial building completed in or laundry. No. 251 Avenida about 1992. 100% attributable de Venceslau de to the Group: Morais, Macau The saleable area of the property is HK$2,690,000 approximately 350.23 sq.m. (3,770 sq.ft.).

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 16 September 1988 and is renewable for further terms until 19 December 2049.

Notes:

(1) The registered owner of the property is Shun Tak Laundry Services Limited, in which the Group has a 100 per cent attributable interest.

(2) Upon our recent title search, no material encumbrances was registered against the property.

— 162 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP III — PROPERTY INTERESTS HELD BY THE GROUP FOR INVESTMENT IN HONG KONG

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

7. Portion of Star house is an office/retail As advised by the HK$215,000,000 Basement and development comprising a block of instructing party, except (100% interest) Shop No. 5B on 14-storey office tower erected over a 1,503 sq.ft. of the property Ground Floor and 6-storey (including a basement) are vacant, the remainder 100% attributable Staircases Nos. 14, shopping arcade. The development is subject to various to the Group: 15 and 16 on was completed in about 1966. tenancies mostly for terms HK$215,000,000 Ground Floor, of two years with the latest Star House, The property comprises a shop unit expiry date in July 2010 at 3 Salisbury Road, on ground floor, staircases and a total monthly income of Tsimshatsui, portion of the basement with the total approximately HK$826,000. Kowloon, lettable areas of approximately as Hong Kong follows: Shop No. 5B: 5.02 sq.m. Portion of (54 sq.ft.) Basement: 1,270/1,716th of Portion of Basement: 2,123.84 sq.m. 1,716/19,328th (22,861 sq.ft.) shares of and in Total: 2,128.86 sq.m. Section A of (22,915 sq.ft.) Kowloon Marine Lot No.10 Kowloon Marine Lot No. 10 is held under a Government Lease for a term Shop No. 5B on of 999 years commencing from 25 Ground Floor and July 1864. Staircases Nos. 14, 15 and 16 on The annual Government rent payable Ground Floor: 144/ for the subject section of the lot is 19,328th shares of HK$736 per annum. and in Section A of Kowloon Marine Lot No.10

Notes:

(1) The registered owner of the property is Garraton Investment Limited, in which the Group has a 100 per cent attributable interest.

(2) The property is subject to a Deed Poll by the Incorporated Owners of Star House vide Memorial No. UB9152948 dated 13 February 2004.

(3) This valuation is carried out on the assumption that approval from relevant authority has been obtained for the alteration of Shop No.5B on ground floor of the property.

(4) The property lies within an area zoned “Commercial” under Tsim Sha Tsui Outline Zoning Plan.

— 163 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

8. Shops on Lower Seymour Place is a composite The property is subject to HK$80,000,000 (100% Ground and commercial/residential development a tenancy for a term of 3 interest) Ground Floors, comprising a 28-storey residential years commencing on 1 Seymour Place, block over a 5-level commercial/ September 2007 at a 100% attributable 60 Robinson Road, carpark podium. The development monthly rent of HK$368,500 to the Group: Mid-Levels, was completed in 1994. for the 1st and HK$80,000,000 Hong Kong HK$380,000 for the 2nd The property comprises a shop unit and 3rd years with 134/1,168th shares with a storage space on the ground turnover rent of base rent of and in The and lower ground floors of the or 6% of monthly gross Remaining Portion development with a total gross floor sales, whichever is higher, of Inland Lot No. area of approximately 973.98 sq.m. exclusive of rates, 587 (10,484 sq.ft.). management fees and air-conditioning charges. Inland Lot No. 587 is held under a Government Lease for a term of 999 years commencing on 25 June 1859. The annual Government rent payable for the subject lot is 4 Pounds.

Notes:

(1) The registered owner of the property is Wyfold Company Limited, in which the Group has a 100 per cent attributable interest.

(2) The property lies within an area zoned “Residential (Group A)” under Mid-Levels West Outline Zoning Plan.

— 164 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

9. Carparking Spaces Seymour Place is a composite 12 car parking spaces of HK$14,000,000 (100% Nos.1 to 26 on commercial/residential development the property are licensed at interest) Ground to 3rd comprising a 28-storey residential a total monthly licence fee Floors, Seymour block over a 5-level commercial/ of HK$38,800. The 100% attributable Place, 60 Robinson carpark podium. The development remaining portion of the to the Group: Road, Mid-Levels, was completed in 1994. property is vacant. HK$14,000,000 Hong Kong The property comprises 26 covered 26/1,168th shares private car parking spaces on ground of and in The to 3rd floors of the development. Remaining Portion of Inland Lot. No. Inland Lot No. 587 is held under a 587 Government Lease for a term of 999 years commencing on 25 June 1859. The annual Government rent payable for the subject lot is 4 Pounds.

Notes:

(1) The registered owner of the property is Viewplex International Limited, in which the Group has a 100 per cent attributable interest.

(2) The property comprises the 26 car parking spaces which are detailed as follows:

Ground Floor : Car Parking Space No. 26; 1st Floor : Car Parking Spaces Nos.18 to 25; 2nd Floor : Car Parking Spaces Nos. 10 to 17; 3rd Floor : Car Parking Spaces Nos. 1 to 9.

(3) The property lies within an area zoned “Residential (Group A)” under Mid-Levels West Outline Zoning Plan.

— 165 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

10. 18 Parking Spaces Monmouth Place is a residential Except 2 parking spaces HK$9,000,000 (100% on Levels 1 to 4, development comprising a 25-storey are vacant and 1 parking interest) Monmouth Place, residential block over a 5-level space is occupied by the 9L Kennedy Road, entrance/car parking podium. The Group, the remaining 100% attributable Wan Chai, development was completed in 1994. portion of the property are to the Group: Hong Kong licensed at a total monthly HK$9,000,000 The property comprises 18 covered licence fee of HK$39,000. 18/1,230th shares private car parking spaces on the of and in Inland Levels 1 to 4 of the development. Lot. No. 8782 Inland Lot. No. 8782 is held under Conditions of Exchange No. 12207 for a term commencing on 11 May 1992 and expiring on 30 June 2047 at an annual Government rent at 3% of the rateable value for the time being of the lot.

Notes:

(1) The registered-owner of the property is Hocy Development Limited, in which the Group has a 100 per cent attributable interest.

(2) The property comprises the 18 car parking spaces which are detailed as follows:

Level 1 : Parking Spaces Nos. 1 to 3; Level 2 : Parking Spaces Nos. 4 to 8; Level 3 : Parking Spaces Nos. 9 to 13; Level 4 : Parking Spaces Nos. 14 to 18.

(3) The property lies within an area zoned “Residential (Group B)” under Wan Chai Outline Zoning Plan.

— 166 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

11. Commercial Liberté is a commercial/residential About 40,389 sq.ft. of the HK$522,000,000 Accommodation, development comprising seven commercial accommodation (100% interest) Various Private residential blocks erected on a are let under various Parking Spaces and 5-level podium of shops, carparking tenancies with the latest 64.56% attributable Public Lorry Park spaces, club house and landscaped one expiring in January to the Group: of Liberté, 833 Lai garden. The development was 2012 yielding a total HK$337,003,200 Chi Kok Road, completed in 2003. monthly rent of Lai Chi Kok, approximately Kowloon, The property comprises various shops HK$1,260,000. The Hong Kong on the Ground Floor and Level 1 of remaining portion of the podium with a total lettable floor commercial accommodation Portions of and in area of approximately 3,941.66 sq.m. is vacant. New Kowloon (42,428 sq.ft.). Inland Lot No. The subject carparking 6328 The property also comprises the spaces together with 35 private carparking spaces within the visitors’ carparks of the podium of the development including property is let on monthly 27 commercial carparking spaces, or hourly basis yielding an 485 residential carparking spaces, 3 average monthly gross disabled carparking spaces and 45 income of approximately motorcycle parking spaces. In HK$923,000 for the period addition, the property comprises 140 from January to December public lorry parking spaces within 2008. the podium of the development. The lightboxes/signages/ New Kowloon Inland Lot No. 6328 is kiosks/displays/outside held under Conditions of Exchange areas are subject to No. 12539 for a term of 50 years licences yielding a monthly commencing from 17 August 1999 at income of approximately an annual Government rent equal to HK$54,300 in December 3% of the rateable value for the time 2008. being of the lot.

Notes:

(1) The registered owners of the property are Iconic Palace Limited and Solar Kingdom Limited holding as Tenants-in-Common, in which the Group has a 64.56 per cent attributable interest in the property.

(2) We are given to understand by you that the prorata outstanding construction cost of the subway exit of Mass Transit Railway borned by the property as at 31 December 2008 was approximately HK$3,200,000. In the course of our valuation, we have taken into account the outstanding construction cost of the property.

(3) The property lies within an area zoned “Residential (Group A) 8” under South West Kowloon Outline Zoning Plan.

— 167 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

12. The Whole of The Belcher’s is a large-scale The retail portion of the HK$1,700,000,000 Shopping Centre residential development comprising 6 property (including the (100% interest) and Various Car blocks of high-rise residential towers kindergarten) is mostly let Parks of the Car with commercial facilities, clubhouse, under various tenancies 51% attributable Parking Podium in recreational facilities and ancillary mostly for terms of two to to the Group: The Belcher’s, 8 carparks. The development was three years with the latest HK$867,000,000 Belcher’s Street/ completed in 2000. expiring in February 2012 89 Pok Fu Lam yielding a total monthly Road, Pok Fu Lam, The property comprises the whole of rental income of Hong Kong the shopping centre and kindergarten approximately HK$4,040,000 within the development, namely “The exclusive of rates and Portions of and in Westwood”, with a total gross floor management fees. Inland Lot No. area of approximately 20,616 sq.m. 8880 (221,910 sq.ft.) together with 22 The car parking portion of lightboxes. the property is let on monthly or hourly basis The property also comprises 572 yielding an average gross private car parking spaces together monthly income of with 33 motorcycle parking spaces approximately HK$1,645,000 within the Carparking Podium of the for the period from development. January 2008 to December 2008. Inland Lot No. 8880 is held under Conditions of Exchange No. 12437 The lightboxes, kiosks and for a term commencing from 18 other ancillary spaces of January 1997 and expiring on 5 the property are subject to September 2030 at an annual various licences yielding Government rent equivalent to 3% of an average monthly licence the rateable value for the time being fee from January 2008 to of the lot. December 2008 of approximately HK$52,000.

Notes:

(1) The registered owner of the property is Ranex Investments Limited, in which the Group has a 51 per cent attributable interest.

— 168 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

(2) The property comprises 572 nos. of car parking spaces and 33 motorcycle parking spaces which are detailed as follows:

Upper Ground: Car Parking Space No. 12;

4th Floor: Car Parking Spaces Nos. 4031-4044, 4046-4155, 4132 and 4156-4165; Motorcycle Parking Spaces Nos. 4166-4174;

5th Floor: Car Parking Spaces Nos. 5004-5019, 5037-5039, 5081-5114, 5123-5140, 5142, 5157-5186 and 5098A; Motorcycle Parking Spaces Nos. 5187-5194;

6th Floor: Car Parking Spaces Nos. 6001-6164; Motorcycle Parking Spaces Nos. 6165-6172;

7th Floor: Car Parking Spaces Nos. 7001-7169; Motorcycle Parking Spaces Nos. 7170-7177;

(3) The property lies within an area zoned “Residential (Group A) 1” under and Mount Davis Outline Zoning Plan.

— 169 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

13. Hong Kong Skycity The property comprises a site with a The property is an HK$1,900,000,000 Marriott Hotel, registered site area of approximately operating hotel. (100% interest) Chek Lap Kok, 13,776.68 sq.m. (148,292 sq.ft.). It is Lantau Island, a 14-storey hotel development, 70% attributable Hong Kong namely “Hong Kong SkyCity to the Group: Marriott Hotel”, containing a total HK$1,330,000,000 Portions of the number of 658 guest rooms with Remaining Portion restaurant facilities, function rooms, of Chek Lap Kok swimming pool, sports facilities and Lot No. 1 and the back-of-house facilities. The Extension thereto. development is completed in the 3rd Quarter of 2008.

The total gross floor area of the property is approximately 42,616.49 sq.m. (458,724 sq.ft.).

Chek Lap Kok Lot No. 1 and the extension thereto is held under New Grant No. IS7996 and an Extension Letter vide memorial no. IS 262247 respectively both for a term commencing on 1 December 1995 and expiring on 30 June 2047 at an annual Government rent at 3% of the rateable for the time being of the lot.

Notes:

(1) The registered owner of the property is Airport Authority.

(2) The property is subject to a Agreement for Sub-lease in favor of Union Sky Holdings Limited (in which the Group has a 70 per cent attributable interest) for a term commencing from the date of the issue of full occupation permit of the hotel and expiring on 24 June 2047.

(3) The property is subject to a Sub-Lease in favor of Union Sky Holdings Limited (in which the Group has a 70 per cent attributable interest) for a term commencing from the date of the issue of full occupation permit of the hotel and expiring on 24 June 2047.

(4) The property is subject to a Supplemental Agreement to Agreement for Sub-Lease in favor of Union Sky Holdings Limited.

(5) The property is under operation by Marriott Hotels International B.V. for a term commencing from 15 December 2008 and expiring on 31 December 2038 with an option to renew for a further term of 10 years.

(6) As advised by the Group, the total outstanding construction cost of the development as at 31 December 2008 was in the sum of HK$53,900,000.

(7) The property lies within an area zoned “Commercial” under Chek Lap Kok Outline Zoning Plan.

— 170 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP IV — PROPERTY INTERESTS HELD BY THE GROUP FOR INVESTMENT IN MACAU

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

14. Shun Tak House, The subject property comprises a As advised by the HK$150,000,000 No. 11 Largo do 4-storey commercial building plus a instruction party, the (100% interest) Senado, basement. The building was basement of the property is Macau renovated in or about 1992. subject to a tenancy for a 100% attributable term of 20 months to the Group: As advised, the saleable area of the commencing on 31 January HK$150,000,000 property is approximately 28,774 2007 at a monthly rental of sq.ft. (2,673.17 sq.m.) MOP46,600.16 or 8% of turnover for 2 years, The property is held under whichever is the higher. Propriedade Privada (私有產權地) which also known as Freehold Land. Ground floor (except GF8) to 3rd floor of the property is subject to a tenancy for a term of 10 years commencing on 3 January 2006 at a monthly rental of MOP480,000 for the first 3 years. For the 4th to 6th years, the monthly rent is MOP576,000, for the 7th to 8th years, the rent is either the base rent in between MOP576,000 and MOP662,400 and for the 9th to 10th years, the rent is either the base rent of not less than the 8th year’s rent nor more than 15% increase of the 8th year’s rent.

A portion of G/F (GF8) with a gross floor area of approximately 68 sq.ft. (6.32 sq.m.) is subject to a tenancy for 2 years commencing on 1 June 2008 at a monthly rent of MOP30,000 (including management fee).

Notes:

1. The registered owner of the property is Eversun Company Limited, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

— 171 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

15. 24 Shop Units in The property comprises all the The property is subject to HK$129,400,000 Nova Taipa ground floor shop units of Nova various tenancies at an (100% interest) Gardens, Taipa, Taipa Gardens (濠景花園) which was aggregate monthly rental Macau completed in or about 1996. of MOP649,488 with the 100% attributable latest expiry date on 16 to the Group: The development comprises 13 November 2011. HK$129,400,000 towers of residential blocks ranging from 25 to 39 storeys which are of reinforced concrete construction with tiled external elevation.

As advised, the total gross floor area of the property is approximately 37,274 sq.ft. (3,462.84 sq.m.).

The property is held under a Concessão Por Arrendamento (政府租賃批地) for a term of 10 years commencing on 7 March 2005 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa Urbanizações Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

— 172 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

16. 2 Shop Units in The property comprises 2 ground A portion of shop BR/C HK$24,700,000 (100% Nova City I, floor shop units of Nova City I with a gross floor area interest) Avenida de Kwong (濠庭都會第一期). approximately 1,292 sq.ft. Tung, Taipa, is subject to a tenancy for 100% attributable Macau The development comprises 5 towers a term of 3 years to the Group: of residential blocks ranging from 25 commencing on 1 June HK$24,700,000 to 39 storeys and provides with a 2008 at a monthly rental of total of 684 residential units and 811 MOP25,840. car parking spaces. The lowest three floors (i.e. basement, ground and Shop IR/C was subject to a mezzanine floors) are commercial/ tenancy for a term of 3 carpark podium. years commencing on 30 July 2007 at a monthly As advised, the total gross floor area rental of MOP107,240. of the property is approximately 727.34 sq.m. (7,829 sq.ft.). The Upon our recent breakdown area is as follows: inspection, the shop had been closed. Unit Gross Floor Area (sq.m.) (sq.ft.)

BR/C 371.52 3,999

IR/C 355.82 3,830

Total 727.34 7,829

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 1 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa-Urbanizações, Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. As advised, Nova City I had been completed and its Occupation Permit had been issued in 2006.

— 173 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

17. 2 Shop Units in The property comprises 2 ground floor The property is currently HK$17,000,000 (100% Nova City Phase 3, shop units of Nova City Phase 3 vacant. interest) Avendia de (濠庭都會第三期). Kwong Tung, 100% attributable Taipa, The development comprises 4 towers to the Group: Macau of residential blocks ranging from 25 HK$17,000,000 to 39 storeys and provides with a total of 696 residential units and 560 car parking spaces. The lowest three floors (i.e. basement, ground and mezzanine floors) are commercial/carpark podium.

The total gross floor area of the shops is approximately 507.71 sq.m. (5,465 sq.ft.).

Unit Gross Floor Area (sq.m.) (sq.ft.)

AR/C 330.27 3,555

JR/C 177.44 1,910

Total 507.71 5,465

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 1 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa-Urbanizações, Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. As advised, the Occupation Permits of Nova City III had been issued on 28 November 2008 and 5 December 2008.

— 174 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

18 The Westin Resort The property, known as The Westin The property is currently HK$439,000,000 Macau, Estrada De Resort Macau, is a 9-storey 5-star operated as a hotel under (100% interest) Hac Sa NЊ S/N, resort development accommodating the trade name of “The Coloane, 208 guest rooms with ancillary Westin Resort Macau”. 34.925% attributable Macao facilities such as food and beverage, to the Group: pool side bar, outdoor swimming pool, HK$153,320,750 indoor swimming pool, gymnasium, spa and car parking spaces. It is built of reinforced concrete construction completed in or about 1993.

The property together with Macau Golf & Country Club has a site area of approximately 767,373 sq.m. (8,260,003 sq.ft.).

The property, consist of a resort and auxiliary facilities, comprises a total gross floor area of approximately 38,170.19 sq.m. (410,864) sq.ft.). The property also comprises tennis courts of approximately 5,256.00 sq.m. (56,576 sq.ft.).

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 10 years commencing on 7 January 2003.

Notes:

1. The registered owner of the property is Sociedade De Turismo E Desenvolvimento Insular, S.A.R.L., in which the Group has a 34.925 per cent attributable interest.

2. According to the recent title search, no material encumbrance was registered against the property.

— 175 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

19 Macau Golf & The property, known as Macau Golf & The property is currently HK$362,000,000 Country Club, Country Club, is a private member’s operated as a golf course (100% interest) Estrada De Hac Sa club and a par 71 championship under the trade name of NЊ S/N, Coloane, 18-hole golf course with driving range, “Macau Golf & Country 34.925% attributable Macao banquet rooms, golf retail outlet, food Club”. to the Group: and beverage and clubhouse facilities HK$126,428,500 and was completed in or about 1993.

The property together with The Westin Resort Macau has a site area of approximately 767,373 sq.m. (8,260,003 sq.ft.). The property comprises a total gross floor area of approximately 4,115.21 sq.m. (44,296 sq.ft.).

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 10 years commencing on 7 January 2003.

Notes:

1. The registered owner of the property is Sociedade De Turismo E Desenvolvimento Insular, S.A.R.L., in which the Group has a 34.925 per cent attributable interest.

2. According to the recent title search, no material encumbrance was registered against the property.

3. We assumed that the data we obtained in the course of the valuation, along with opinions and representations provided to us by the Group are true and accurate. We have no reason to suspect that any material facts have been omitted, nor are we aware of any facts or circumstances, which would render the information, opinion and representations made to us to be untrue, inaccurate or misleading.

4. Due to the changing environment in which the property is operating, a number of assumptions have to be App1B-2 established in order to sufficiently support our concluded value of the property. The major assumptions adopted in this appraisal are:

;There will be no major changes in the existing political, legal, fiscal and economic conditions מ

;Exchange rates and interest rates will not differ materially from those presently prevailing מ

The valuation has taken into account the historical financial performance and made reference to the 2009 מ financial budget that prepared by the Group;

The Group will retain and have competent management, key personnel, and technical staff to support the מ property’s ongoing operation;

— 176 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

According to the Group, 4% annual growth rate will be achieved from 2010 to 2018 after taken into מ consideration that the golf course business of Macau Golf & Country Club has been established and stabilized and the average growth rate during 2004 to 2008 was within the range of approximately 2% to 7%. Revenue mainly comes from the sales of food and beverage, golf/recreation income, membership dues and transfer fees and other revenue. Golf/recreation income contributes to the majority of revenue. Having considered the golf course business of Macau Golf & Country Club in the past years had historically been stable, the revenue breakdown is assumed to be the same throughout 2008 to 2018;

According to the Group, expenses will grow at steady rate 4% after 2010 to 2018, which was arrived after מ taken into account an assumed inflation rate and an assumed real growth rate of 1% in long term. As mentioned above, the golf course business of Macau Golf & Country Club has already been established and stabilized, the real growth rate of expenses is assumed to be relatively low at 1%. Expenses arise from the sales of merchandize and service such as food and beverage, golf/recreation expenses, membership expenses, payroll, utilities and general expenses;

Since the inflation rate in Macau ranged from -1.6% to 8.6% during 2003 to 2008 and taken into account מ the strong economic growth in the past few years, we assumed an inflation rate of 3%.

— 177 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP V — PROPERTY INTERESTS HELD BY THE GROUP FOR INVESTMENT IN THE PRC

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

20. Unsold portion of Shun Tak Business Centre is a Except for approximately HK$488,000,000 Shun Tak Business 38-storey commercial building erected 9,935.03 sq.m. which are (100% interest) Centre, 246 on a 2-storey car-parking basement either vacant or Zhongshan Si Road, completed in 2001. owner-occupied, the 60% attributable Dong Shan District, property is subject to to the Group: Guangzhou, The property comprises the unsold various tenancies with the HK$292,800,000 Guangdong portion of Shun Tak Business Centre latest one expiring in 27 Province, with a total floor area of August 2016 at a total the PRC approximately 34,254 sq m (368,710 monthly rental of sq.ft.), the details of which are as approximately follows: RMB1,879,967. sq.m. sq.ft.

Retail: 5,801 62,442

Office: 28,453 306,268

Total: 34,254 368,710

The property also comprises 51 car parking spaces in the basements.

The land use rights of the property were granted for terms of 40 years for commercial, tourism and entertainment uses and 50 years for office use from 6 December 1995.

Notes:

(1) Pursuant to the Title Proof Certificate No. 0112323 dated 28 August 2002, the property is held by Guangzhou Shun Tak Real Estate Company, Limited (“Shun Tak Real Estate”), in which the Company has an attributable interest of 60%.

(2) We have been provided with a legal opinion on the title to the property issued by the Group’s PRC legal adviser, which contains, inter-alia, the following information:

(i) Shun Tak Real Estate legally owns the property; and

(ii) Shun Tak Real Estate has the rights to occupy, use, receive income or dispose of the property.

— 178 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP VI — PROPERTY INTERESTS HELD BY THE GROUP FOR SALE IN HONG KONG

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

21. 3 Residential Flats The property is a 20-storey residential The property is currently HK$147,000,000 and 8 Carparking building surmounting on a 3-storey car vacant. (100% interest) spaces in Radcliffe, parking/recreational podium completed 120 Pok Fu Lam in February 2007. 100% attributable Road, Pok Fu Lam, to the Group: Hong Kong The property comprises 3 duplex units HK$147,000,000 with a total gross floor area of Portion of Rural approximately 1,008.92 sq.m. (10,860 Building Lot No. sq.ft.). 422 and the Extensions thereto The property also comprises 8 car parking spaces within the development.

Rural Building Lot No. 422 and the Extensions thereto are held under Conditions of Sale No. UB3925 for a term of 75 years commencing from 5 June 1939 renewable for a further term of 75 years with an annual Government rent at HK$208.

Notes:

(1) The registered owner of the property is Bonsuric Company Limited, in which the Group has a 100 per cent attributable interest.

(2) The property comprises duplex units on 19th and 20th Floors, 21st and 22nd Floors as well as 23rd and 25th Floors and carparking spaces nos. 4, 5, 7, 8, 9, 11, 12 and 13 on the Ground Floor.

(3) The property is subject to a Modification Letter, which inter alia, contains the following conditions:

(i) The lot or any part thereof or any building or part of any building erected or to be erected thereon shall not be used for any purpose other than for private residential purposes (excluding service apartments);

(ii) The design, disposition and height of any building or buildings erected or to be erected on the lot shall be subject to the approval in writing of the Director and no building works (other than site formation works) shall be commenced on the lot until such approval shall have been obtained;

(iii) The total gross floor area of any building or buildings erected or to be erected on the lot shall not exceed 3,001 sq.m.;

(iv) Any building or buildings erected or to be erected on the lot shall not be less than 11 storeys and shall not exceed 20 storeys including any floor or space below the level of the ground;

— 179 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

(v) For the purposes of calculating the number of storeys referred to in (iv), hereof there shall not be taken into account any floor space solely or, in the opinion of the Director (which opinion shall be final and binding on the purchaser) predominately used for the purpose of entrance lobby, carport, mechanical service floor, landscape garden, water tank, plant rooms, recreational facilities, caretakers’ office accommodation and caretakers’ quarters;

(vi) The total number of residential units in any building or buildings erected or to be erected on the lot shall not exceed 10;

(vii) Spaces or carports or both shall be provided within the lot to the satisfaction of the Director for the parking of motor vehicles at the rate of not more than 1.5 spaces or car ports for every residential unit in the building or buildings erected or to be erected on the lot.

(4) The property lies within an area zoned “Residential (Group C)” under Pok Fu Lam Outline Zoning Plan.

— 180 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

22. 13 Residential Monmouth Place is a residential The property is subject to HK$90,000,000 (100% Flats in Monmouth development comprising a 25-storey various tenancies for interest) Place, 9L Kennedy residential block over a 5-level terms of mostly two years Road, Wan Chai, entrance/car parking podium. The with the latest expiring 100% attributable Hong Kong development was completed in 1994. date in July 2011 yielding to the Group: a total monthly rental of HK$90,000,000 308/1,230th shares The property comprises 13 flat units approximately of and in Inland on various floors of the development HK$390,000 inclusive of Lot. No. 8782. with a total gross floor area of management fee and approximately 1,523.78 sq.m. (16,402 rates. sq.ft.).

Inland Lot. No. 8782 is held under Conditions of Exchange No. 12207 for a term commencing on 11 May 1992 and expiring on 30 June 2047 at an annual Government rent at 3% of the rateable value for the time being of the lot.

Notes:

(1) The registered owner of the property is Hocy Development Limited, in which the Group has a 100 per cent attributable interest.

(2) The property comprises the 13 residential flats which are detailed as follows:

Floor Flat 1B 2A 4A 5A 6A 7B 8A 10 A 11 B 14 B 18 B 21 B 22 B

(3) The property lies within an area zoned “Residential (Group B)” under Wan Chai Outline Zoning Plan.

— 181 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

23. Yau Tong Marine The property comprises two pieces of The property is currently HK$29,000,000 (100% Lots Nos. 30 roughly rectangular level site with a vacant. interest) and 31, Yau Tong, total site area of approximately Kowloon, 1,802.30 sq.m. (19,400 sq.ft.). 50% attributable Hong Kong to the Group: Yau Tong Marine Lots Nos. 30 and 31 HK$14,500,000 are held under their respective Government leases each for a term of 21 years commencing on 1 July 1958 renewable for a further term of 18 years which has been extended to 30 June 2047 at an annual Government rent at 3% of the rateable value for the time being of the lot.

Notes:

(1) The registered owner of the property is Guidetone Investments Limited, in which the Group has a 50 per cent attributable interest.

(2) The property is subject to a Wavier Letter from the Government of the Hong Kong Special Administrative Region by District Lands Officer/Kowloon East dated 9 December 1997.

(3) The property is subject to an Agreement for Sale and Purchase dated 15 April 1999 as part of the Yau Tong redevelopment plan at a consideration of HK$69,840,000 and three Supplement Agreements all in favor of Start Treasure Limited and which will be completed on or before 31 December 2011.

(4) The Group will have an effective interest of approximately 1% in Start Treasure Limited which is not a connected person of the Company as defined under the Listing Rules.

(5) As advised by the Group, there is no approved development plan for the property as at the date of valuation. We have valued the property with reference to site transactions comparables in the vicinity.

(6) The property lies within an area zoned “Comprehensive Development Area (“CDA”) under Cha Kwo Ling, Yau Tong & Lei Yue Mun Outline Zoning Plan.

(7) For the purpose of compliance of Rule 11.3 of the Code on Takeovers and Mergers and as advised by the Company, the potential tax liabilities of the Group which would arise on the disposal of the property interest at the amount of the valuation include a profit tax of approximately HK$0.7 million base on the profit tax rate of 16.5% in Hong Kong on the profit resulting from the disposal of 50% interest in the property held by the Group.

— 182 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP VII — PROPERTY INTEREST HELD BY THE GROUP FOR SALE IN MACAU

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

24. 325 Residential The property comprises 325 residential The property is currently HK$1,661,000,000 Units and 736 Car units and 736 car parking spaces of vacant. (100% interest) Parking Spaces in Nova City Phases 1, 2 and 3 Nova City Phases (濠庭都會第一、二及三期). 100% attributable 1, 2 and 3, Avendia to the Group: de Kwong Tung, The total gross floor area of the HK$1,661,000,000 Taipa, Macau residential units is approximately 45,844.30 sq.m. (493,468 sq.ft.).

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 1 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa-Urbanizações, Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. According to the information provided to us, 232 residential units are contracted to be sold at the total considerations of HK$1,140,553,605.

4. As advised, the Occupation Permits of Nova City III had been issued on 28 November 2008 and 5 December 2008.

— 183 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP VIII — PROPERTY INTEREST HELD BY THE GROUP UNDER DEVELOPMENT IN HONG KONG

Capital value in Particulars of existing state as at No. Property Description and tenure occupancy 31 December 2008

25. Chatham Gardens, “424 Chatham Road” is currently a The property was HK$1,570,000,000 424 Chatham Road rectangular level site with a registered site just commenced (100% interest) North, Hung Hom, area of approximately 3,786.14 sq.m. (40,754 with the foundation Kowloon, sq.ft.). works as at the 51% attributable Hong Kong date of valuation. to the Group: In accordance with the information provided, HK$800,700,000 Kowloon Inland the property is being redeveloped into two Lot No. 6545 blocks of 32-storey residential buildings over a 6 levels commercial/recreational/carparking podium (including 2 carpark basements) which is scheduled to be completed in 1Q 2012. The total gross floor area of the property is approximately 34,075.00 sq.m. (366,783 sq.ft.).

Portion of Podium Level 1 and Podium Levels 2 to 3 are planned as commercial use with a total gross floor area of approximately 5,679.00 sq.m. (61,129 sq.ft.).

The upper 1st to 33rd Floors of the two residential blocks are designated as residential use accommodating about 370 units with a total gross floor area of approximately 28,396.00 sq.m. (305,655 sq.ft.).

Portion of Podium Level 1, Basements 1 and 2 are planned as a carpark accommodating 161 private car parking spaces and 9 loading/ unloading bays. Club house is planned on Podium Level 4 while a sky garden refuge floor is provided beneath 11th Floor.

Kowloon Inland Lot No. 6545 is held under a Government Lease for a term of 75 years commencing from 8 September 1955 at an annual Government rent of HK$1,872.

Notes:

(1) The registered owner of the property is Ranex Investments Limited, in which the Group has a 51 per cent attributable interest.

(2) The property is subject to two Modification Letters.

— 184 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

(3) According to the Modification Letter dated 8 October 2007, it permits Non-industrial development of the property which contains, inter alia, the following covenants:

User : Non-industrial (excluding godown, hotel and petrol filling station) purposes and in particular (i) the lowest three floors including any basement floor for non-industrial (excluding godown, hotel and petrol filling station) purposes subject to (iii); (ii) all other floors, subject to (iii), for private residential purposes; and (iii) any basement floor for non-industrial (excluding residential, godown, hotel and petrol filling station) purposes.

GFA : Total GFA: Minimum 20,445 sq.m.; Maximum 34,075 sq.m.

Total GFA (for private residential purposes): Maximum 28,396 sq.m.

Building Height : Not exceeding 150m above HKPD

Parking Spaces : (i) Private Parking Spaces - at a rate to be calculated by the following table: Less than 40 sq.m. : 1 space for every 10 residential units 40 sq.m. to 70 sq.m. : 1 space for every 6 residential units 70 sq.m. to 100 sq.m. : 1 space for every 2.4 residential units 100 sq.m. to 160 sq.m. : 1 space for every 1.2 residential units Not less than 160 sq.m. : 1 space for every 1.5 residential units

(ii) Visitors’ Parking Spaces — 5 spaces for each residential block subject to a minimum of 1 space being provided (iii) Non-Residential Parking Spaces — 1 spaces for every 240 sq.m. of the GFA for non-industrial (iv) Parking Space for Disabled Persons — 1 spaces for every 200 spaces is such part exceeds 100 spaces (v) Motorcycles — 10 per cent of the total number of spaces provided

Loading/Unloading : 1 space for every 800 residential units subject to a minimum of 1 space for each block of residential units

1 space for every 800 sq.m. of the GFA for non-industrial (excluding residential, hotel, godown and petrol filling station) purposes.

Premium : HK$1,134,730,000.

(4) According to the information provided by the instructing party, the premium sum of HK$1,134,730,000 has been fully paid as at the date of valuation.

(5) In preparing our valuation, we have based on the scheme of the development proposal prepared by Simon Kwan & Associates Ltd.. The development scheme is to conform the use under planning and comply with the conditions as stipulated in the said modification letter and the government lease.

(6) The estimated gross development value of the proposed development of the property as at 31 December 2008 assuming the development is fully completed was in the sum of HK$2,567,000,000.

(7) As advised by the Group, the total construction cost of the proposed development is in the sum of approximately HK$440,100,000 and the total outstanding construction cost as at the date of valuation was in the sum of approximately HK$434,700,000. The development is scheduled to be completed in the first quarter of 2012.

(8) The property lies within an area zoned “Residential (Group A) 6” under Hung Hom Outline Zoning Plan.

— 185 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP IX — PROPERTY INTEREST HELD BY THE GROUP UNDER DEVELOPMENT IN MACAU

Capital value in existing state as at 31 No. Property Description and tenure Particulars of occupancy December 2008

26. One Central, Lote The property will be developed into a The property is currently HK$11,292,000,000 B, do Quarteirão hotel, commercial and residential under construction. (100% interest) B2 da Zona B development. Upon completion, it will situated at comprise a retail shopping mall, a 51% attributable Avenida de Sagres 5-star hotel, 796 residential units (also to the Group: (沙格斯大馬路) known as One Central Residences), 98 HK$5,758,920,000 and Avenida do serviced apartments, 864 car parking Dr. Sun Yat Sen spaces and 141 motorcycle parking (孫逸仙大馬路), spaces. Macau Upon completion, the property will have a total gross floor area of approximately 2,351,042 sq.ft. (218,417.13 sq.m). The development is scheduled to be completed in stages in 2009 and 2010.

The property is held under Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 7th June 2006 and is renewable for further terms until 19th December 2049.

Notes:

1. The registered owner of the property is Propriedades Sub F, S.A. “拾富物業股份有限公司”, in which the Group has a 51 per cent attributable interest.

2. According to the recent title search, no material encumbrance was registered against the Property.

— 186 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

3. The development and uses of the Property is governed under Despacho do Secretário para os Transportes e Obras Públicas N.º 86/2006 dated 7th June 2006 which contains, inter alias, the following salient terms:-

Grantor Região Administrativa Especial de Macau

Grantee Propriedades Sub F, S.A.

Site Area 18,344 sq.m.

Lease Term For a term of 25 years commencing on 7th June 2006 and is renewable for further terms until 19th December 2049

Uses A hotel and residential complex facilities

Gross Floor Area 5-star Hotel : 67,111 sq.m. (not including Refuge Floor) Car Park (Hotel) : 21,455 sq.m. Open Area (Hotel) : 5,227 sq.m. Residential : 151,308 sq.m. Car Park (Residential) : 25,094 sq.m. Open Area (Residential) : 1,946 sq.m.

Building Covenant 48 months commencing on 7th June 2006

Annual Rent 5-star Hotel : HK$15 per sq.m. Car Park (Hotel) : HK$10 per sq.m. Open Area (Hotel) : HK$10 per sq.m. Residential : HK$10 per sq.m. Car Park (Residential) : HK$10 per sq.m. Open Area (Residential) : HK$10 per sq.m.

Other Obligations 1. Clear up portions “A1”, “A2”, “A3”, “B1”, “B2a”, “B2b”, “C1” and “C2” stated on the Cadastral Plan No. 6348/2005 issued on 17 May 2005; 2. Reclaim portions “D1”, “D2” and “D3” stated on the abovementioned Cadastral Plan; 3. Change or remove all the infrastructures such as drainage, water pipeline, electricity and telecom system in the property and the adjoining area; 4. Pave the road and pedestrian road in the adjoining area of the property; 5. Urbanize the adjoining area of the property; 6. The grantee should guarantee the works are in good construction with good material. The grantee is also responsible for the maintenance and rectification of damage regarding items 2) and 3) within two years from handover.

4. The General Building Plan of the development was approved on 24th July 2008. In the course of our valuation, we have assumed that the proposed development of the property has complied with the Government Lease and any amendments thereof. As advised by the Group, the total construction cost of the proposed development is in the sum of approximately HK$5,000,000,000 and the total outstanding construction cost as at the Valuation Date was in the sum of HK$2,204,000,000. The development is scheduled to be completed in stages in 2009 and 2010.

5. The estimate gross development value of the proposed development of the property as at the Valuation Date assuming the development is fully completed was HK$13,496,000,000. 778 residential units were contracted to be sold at the consideration of HK$6,415,486,032.

— 187 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

27. A Proposed The property comprises a site in The property is currently HK$744,000,000 Columbarium rectangular shape with a registered site under construction. (100% interest) Development area of approximately 2,200 sq.m. situated at Nos. 1-7 (23,681 sq.ft.). 79% attributable Avenida Son On to the Group: (信安馬路) (Aterro The property is held under Concessão HK$587,760,000 de Pac On - Lote J), Por Arrendamento (政府租賃批地) for Taipa, Macau a term of 25 years commencing on 12 May 1989 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Companhia De Desenvolvimento Tin Wai Limitada, in which the Group has a 79 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. According to Despacho No. 55/2007 date of gazette 30 May 2007, the property is subject to, inter alias, the following terms and conditions:

Uses A 7-storey columbarium development plus a basement

Gross Floor Area i) Memorial Hall : 6,522 sq.m. ii) Carpark : 1,724 sq.m. iii) Outdoor Area : 706 sq.m. Total : 8,952 sq.m.

Government Rent During the construction period: MOP8,800 per annum

Upon completion of the construction: 8,952 sq.m. x MOP2.00 p.s.m. = MOP17,904 per annum

Building Covenant 36 months commencing on the date of the gazette

4. The General Building Plan of the development was approved on 12th September 2008. In the course of our valuation, we have assumed that the proposed development of the property has complied with the Government Lease and any amendments thereof. As advised by the Group, the total construction cost of the proposed development is in the sum of approximately HK$200,000,000. The development is scheduled to be completed by mid 2010.

5. The estimate gross development value of the proposed development of the property as at the Valuation Date assuming the development is fully completed was in the sum of HK$2,302,800,000.

— 188 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP X — PROPERTY INTERESTS HELD BY THE GROUP FOR DEVELOPMENT IN MACAU

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

28. A Development The property comprises a levelled site The property is currently HK$845,000,000 Site of Nova City of rectangular shape with a site area of vacant. (100% interest) IV, Lote BT35, approximately 5,426.00 sq.m. (58,405 Taipa, Macau sq.ft.). 100% attributable to the Group: As advised, the property shall be HK$845,000,000 developed into a residential development to be known as Nova City IV (濠庭都會第四期). The total gross floor area for the residential portion of the proposed development is approximately 63,279 sq.m. (681,135 sq.ft.) and it shall provide approximately 660 residential units, 231 car parking spaces and 69 motorcycle parking spaces upon completion.

The property is held under a Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 1 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa-Urbanizações, Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. In our valuation, we have assumed that the above development parameters and uses are permissible in all aspects under relevant regulations, town planning and lease conditions and disregarded any substantial administrative fee and the like, if any.

4. As instructed, we assess the market value of the property in its existing state and physical condition having taken into account a premium of approximately HK3,850,000 advised by the Group which was based on Gazette No. 267/2007 and in accordance to the development proposal provided to us.

5. In our valuation, we have based on a development proposal with key development parameters which conform to the use and planning of the land contract gazetted on 1 March 2006. As advised by the Group, the project is now under planning and government approvals are being processed.

— 189 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

29. A Development The property comprises a levelled site The property is currently HK$4,158,000,000 Site of Nova City of irregular shape with a site area of vacant. (100% interest) V, Lote BT2/3, approximately 23,843.00 sq.m. Taipa, Macau (256,646 sq.ft.). 100% attributable to the Group: The property shall be developed into a HK$4,158,000,000 composite development to be known as Nova City V (濠庭都會第五期). The total gross floor area for the residential and commercial portions of the proposed development is approximately 275,815.1 sq.m. (2,968,874 sq.ft.) and the breakdown floor area is as follows:

Portion Gross Floor Area (sq.m.)

Residential 214,914.5

Commercial 60,900.6 Total 275,815.1

Upon completion, it shall provide approximately 1,800 residential units, 1,552 car parking spaces and 389 motorcycle parking spaces.

The property is held under a Concessão Por Arrendamento (政府租賃批地) for a term of 25 years commencing on 1 March 2006 and is renewable for further terms until 19 December 2049.

Notes:

1. The registered owner of the property is Nova Taipa-Urbanizações, Limitada, in which the Group has a 100 per cent attributable interest.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. In our valuation, we have assumed that the above development parameters and uses are permissible in all aspects under relevant regulations, town planning and lease conditions and disregarded any substantial administrative fee and the like, if any.

4. As instructed, we assess the market value of the property in its existing state and physical condition having taken into account a premium of approximately HK$428,376,000 advised by the Group which was based on Gazette No. 267/2007 and in accordance to the development proposal provided to us.

5. In our valuation, we have based on the key development parameters which conform to a Preliminary Plan with the proposed development gross floor area approved by the Macau Government on 9 October 2006. As advised by the Group, the project is now under planning and the government approval is being processed.

— 190 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

30. Development The subject site is situated on the The property is currently HK$1,242,000,000 Rights of a south of Taipa close to Cotai and has a vacant. (100% interest) Proposed Hotel developable site area of approximately Development Site 80,656 sq.m. (868,181 sq.ft.). 100% attributable in Zone A in Baia to the Group: de Nossa Senhora As advised, the subject site shall be HK$1,242,000,000 de Esperança, developed into a massive hotel Taipa, Macau complex with ancillary carparking facilities. Upon completion, the development will provide a gross floor area of approximately 200,000 sq.m. (2,152,800 sq.ft.) for hotel uses and a carparking area of approximately 74,000 sq.m. (796,536 sq.ft.).

Notes:

1. The Group informed, upon obtaining advice from its Macau Legal advisors, that:

a) Ownership

The development rights were held by a company named Sociedade de Desenvolvimento Predial Baia Nossa Senhora de Esperança S.A. (the “Seller”) which, with the approval and authorization of the Macau Government, had transferred such rights to Shun Tak Creative Services Group Ltd. (in Portuguese Shun Tak Serviços Recreativos S.A. or just “STSC” and or “Company”) under the following arrangements:

i. Term of Compromise executed between the Macau Government and the Seller dated of 10th of January 2001.

ii. Letter of the Public Works Department Director, dated of 7 March 2002 (Re: 37-SOTDIR/02) attestiong that by dispatch of 1st of March 2002, Macau SAR Chief Executive had authorized the endorsement of those rights to STSC.

iii. Pending the land grant of the development site to STSC, the development is still owned by the Macau Government. However, with the development rights, STSC can, in accordance with the normal procedures in Macau, apply to the Macau Government for granting a leasehold grant in respect of the development and STSC will obtain the legal and registered ownership of the development upon the gazette of the land contract.

b) Tenure (of the Development)

Leasehold of the development will be granted for a standard term of 25 years (to STSC), under the statutory rules applicable and once the development plans are pre-approved by the Public Works Department (PWD).

— 191 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

c) Lease Term

The terms and conditions of the leasehold are still to be submitted by the Macau Government. Once the leasehold is granted and the development completed, the renewal of the leasehold rights will be made for successive and unlimited periods of 10 years once the development has been completed. We are given to understand that STSC has made a number of submissions to the Macau Government seeking leasehold terms and conditions for the development.

2. As advised by the Group, there is no detailed development plan for the property. In exercising the development rights of the property, STSC can only develop the property in accordance with the development parameters prepared by Wong Pun and Partners Ltd, the architect of the Seller (as defined in note 2(a) in the valuation certificate of this property), which conform to the use and planning of the Term of Compromise dated 10 January 2001 executed between the Macau Government and the Seller. The Macau Government had endorsed the transfer of such rights to STSC on 7 March 2002.

3. As advised by the Group, no other development plan for the property is available so far. In the course of our valuation, given that the key development parameters (governing the development of the property) conforming to the use and planning conditions stipulated in the Term of Compromise were set out in the planning proposal previously submitted by the Seller and, absent any subsequent update on the development parameters (which must first be approved by the Macau Government), we consider appropriate to value the development rights of the property based on the prevailing development parameters as stated in the Seller’s planning proposal conforming to the development parameters under the Term of Compromise.

4. As advised, the subject development rights are subject to a maximum land premium of MOP113,000,000 which can be off-set by the cost of provision of infra-structures borne by STSC.

5. In the course of our valuation, we assumed that the proposed development of the property will comply with the Government Lease and any amendments thereof (if any) and we have taken into account the maximum land premium as advised by the Group.

— 192 — APPENDIX IIIA VALUATION REPORT ON THE GROUP’S PROPERTIES (OTHER THAN THE SITE)

GROUP XI — PROPERTY INTERESTS HELD BY THE GROUP FOR DEVELOPMENT IN THAILAND

Capital value in existing state as at No. Property Description and tenure Particulars of occupancy 31 December 2008

31. 15 plots of land The property comprises 15 plots of The property is currently HK$56,090,000 (100% located in Rawai land. vacant. interest) sub-district, Muang Phuket The land plot 1 is held on a single 50% attributable District, title deed with an area 992 sq.m. to the Group: Phuket Province, HK$28,045,000 Thailand The land plot 2 to 14 consists of 13 contiguous title deeds with total land area 34,534.4 sq.m.

The land plot 15 consists of a single title deed with a land area 3,368 sq.m.

There are various wooden bungalows and a 3-storey very poor condition building located on the property.

Notes:

1. The registered owner of the property is FDH (Thailand) Ltd, a 50% owned associate of the Group.

2. Upon our recent title search, no material encumbrances was registered against the property.

3. We have been informed that area covered by the title deeds listed above has been partially expropriated for the widening of Highway no.4233. We have been further informed by our client that an area of approximately 1 rai, 1 ngan, 90 square wah on land title deeds no.6480 and 6481 has been expropriated. For the purposes of this valuation we have assumed these measurements to be correct. We, therefore, assume that the subject plots for this valuation have a total land area of 22 rai, 3 ngan, 33.6 square wah.

4. As instructed, we assess the market value of the property in its existing state.

5. The subject property is located at the low-congested residential zoning area, the medium-congested residential zoning area, the commercial and high-congested residential zoning area which is subject to the Ministerial Regulation of Common Town and City Planning for Phuket Island 2005 issued by virtue of the Town and City Planning Act 1975.

6. There is a ministerial by-law stipulating construction for coastal area in Phuket.

7. As advised by the Group, there is no development plan for the property.

— 193 — APPENDIX IIIB LETTER FROM ACCOUNTANTS IN CONNECTION WITH THE VALUATION OF MACAU GOLF & COUNTRY CLUB BY USING INCOME CAPITALIZATION APPROACH

The following is the text of a letter dated 24 April 2009, prepared for the sole purpose of App1B-5(3) App1B-29(2) inclusion in this circular, received from the independent reporting accountants, H. C. Watt & Company Limited, Certified Public Accountants, Hong Kong, in respect of the valuation of the Macau Golf & Country Club by using income capitalization approach.

Room 1903, New World Tower 18 Queen’s Road Central Hong Kong

24 April 2009

The Directors Shun Tak Holdings Limited Penthouse, 39th Floor West Tower, Shun Tak Centre 200 Connaught Road Central Hong Kong

Dear Sirs and Mesdames,

We refer to the valuation dated 24 April 2009 prepared by Savills Valuation and Professional Services Limited (the “Valuer”) in respect of the fair value of the real estate property, known as Macau Golf & Country Club (the “Property”) held by Sociedade De Turismo E Desenvolvimento Insular, S.A.R.L. (the “Valuation”) set out in Appendix IIIA to the circular of Shun Tak Holdings Limited (the “Company”) dated 24 April 2009 (the “Circular”).

The Valuation including the assumptions, as set out in the valuation report on pages 176 to 177 of the Circular, for which the directors of the Company and the Valuer are solely responsible, has been prepared based on the income capitalization approach (“Income Capitalization Approach”) which are derived from net income derived from the budget of the Property for the period from 1 January 2009 to the end of 2018 prepared by the Group and reviewed by the Valuer. We have reviewed the accounting policies and calculations used in arriving at the Income Capitalization Approach. The Income Capitalization Approach has been prepared using a set of assumptions that include hypothetical assumptions about future events and other assumptions that may or may not necessarily be expected to occur. Consequently, readers are cautioned that the Income Capitalization Approach of the Property may not be appropriate for purposes other than for deriving the valuation of the Property. Even if the events anticipated under the hypothetical assumptions occur, actual results are still likely to be different from the Income Capitalization Approach since the other anticipated events frequently may or may not occur as expected and the variation may be material.

— 194 — APPENDIX IIIB LETTER FROM ACCOUNTANTS IN CONNECTION WITH THE VALUATION OF MACAU GOLF & COUNTRY CLUB BY USING INCOME CAPITALIZATION APPROACH

We conducted our work with reference to Auditing Guideline 3.341 “Accountants’ report on profit forecasts” issued by the Hong Kong Institute of Certified Public Accountants. We examined the arithmetical accuracy of the Income Capitalization Approach. Our work has been undertaken solely to assist the directors of the Company in evaluating whether the Income Capitalization Approach, so far as the accounting policies and calculations are concerned, has been properly complied in accordance with the assumptions made. Our work does not constitute any valuation of the Property.

Based on the work we have performed, in our opinion, the Income Capitalization Approach, so far as the accounting policies and calculations are concerned, has been properly complied in accordance with the assumptions made, as set out in the valuation report of the Property contained in Appendix IIIA to the Circular.

Our work in connection with the Income Capitalization Approach has been undertaken solely for the purpose of reporting under rules 10.1 and 10.2 of the Takeovers Code and for no other purpose. We accept responsibility solely to the directors of the Company. We accept no responsibility to any other person in respect of, arising out of or in connection with our work.

Yours faithfully H. C. Watt & Company Limited Hong Kong Certified Public Accountants Henry C. H. Chui Practising Certificate No. P599

— 195 — APPENDIX IIIC COMFORT LETTER FROM PLATINUM SECURITIES IN CONNECTION WITH THE VALUATION OF MACAU GOLF & COUNTRY CLUB BY USING INCOME CAPITALIZATION APPROACH

The following is the text of a letter dated 24 April 2009, prepared for the sole purpose of App1B-5(3) App 1B-29(2) inclusion in this circular, received from Platinum Securities, in respect of the valuation of the Macau Golf & Country Club by using income capitalization approach.

PLATINUM Securities Company Limited

22/F Standard Chartered Bank Building 4 Des Voeux Road Central Hong Kong

Telephone (852) 2841 7000 Facsimile (852) 2522 2700

24 April 2009

Shun Tak Holdings Limited Penthouse, 39th Floor West Tower Shun Tak Centre 200 Connaught Road Central Hong Kong

Attention: Board of directors

Dear Sir or Madam,

We refer to the valuation report dated 24 April 2009 prepared by Savills Valuation and Professional Services Limited set out in Appendix IIIA to the circular (the “Circular”) of Shun Tak Holdings Limited dated 24 April 2009 in respect of the discloseable and connected transaction in relation to the Disposal and the proposed Share Repurchase (the “Valuation Report”) and the valuation contained therein in respect of the fair value of the real estate property, known as Macau Golf & Country Club held by Sociedade De Turismo E Desenvolvimento Insular, S.A.R.L. (the “Valuation”). Capitalized terms used in this letter shall have the same meanings as defined in the Circular unless defined herein or the context requires otherwise.

The Valuation is based on the income capitalization approach, in which values are developed on the basis of capitalization of the net income, with reference to the financial budget forecast prepared by the Group (the “Forecast”), and that would be generated if a specific stream of income can be attributed to an asset or a group of properties.

— 196 — APPENDIX IIIC COMFORT LETTER FROM PLATINUM SECURITIES IN CONNECTION WITH THE VALUATION OF MACAU GOLF & COUNTRY CLUB BY USING INCOME CAPITALIZATION APPROACH

In accordance with Rule 10 of the Code on Takeovers and Mergers, we hereby confirm that we have discussed with you the assumptions on which the Forecast is based, as stated in the Valuation Report; and we are satisfied that the Forecast, for which you as the directors are solely responsible, has been made with due care and consideration.

Yours faithfully, For and on behalf of

Platinum Securities Company Limited Larry Chan Director

— 197 — APPENDIX IV GENERAL INFORMATION

1. RESPONSIBILITY STATEMENT App B-2

TCR 9.3 This circular includes particulars given in compliance with the Listing Rules, the Takeovers Code and the Repurchase Code for the purpose of giving information with regard to the Group. The Directors jointly and severally accept full responsibility for the accuracy of the information contained in this circular and confirm, having made all reasonable enquiries, that to the best of their knowledge, opinions expressed in this circular have been arrived at after due and careful consideration and there are no other facts not contained in this circular the omission of which would make any statement herein misleading.

2. SHARE CAPITAL

SCH III-21 The particulars of authorized and issued share capital of the Company as at the Latest Practicable Date are as follows:

Number of shares Nominal value HK$

Authorized: Ordinary shares of HK$0.25 each 4,000,000,000 1,000,000,000

Issued and fully paid: Ordinary shares of HK$0.25 each 2,256,941,300 564,235,325

All the Shares rank pari passu in all respects, including as regards rights to capital, dividends and voting.

SCH III-23 Except for the share options granted to the Directors and employees of the Group, there are no warrants, derivatives and conversion rights in issue affecting the Shares. Please refer to the section headed “Disclosure of Interests — (d) Share options” for details of share options of the Company.

SCH III-22 Save for the proposed Share Repurchase as detailed in the letter from the Board of this circular, the Company has not issued or repurchased any Shares, since 31 December 2008, being the date to which the latest published financial statements of the Company were made up, and up to the Latest Practicable Date.

SCH III-24 There was no reorganisation of capital during the two financial years immediately preceding 21 January 2009, being the date of the Announcement.

— 198 — APPENDIX IV GENERAL INFORMATION

SCH III-25 During the 12-month period immediately preceding 24 April 2009, being the date of this circular, the Company has repurchased a total of 104,620,000 Shares, details are as follows:

Number of Month of days on which Number Highest Lowest repurchases on repurchase was of Shares price paid price paid Aggregate the Stock Exchange conducted repurchased per Share per Share price paid HK$ HK$ HK$

June 2008 2 1,718,000 7.37 7.13 12,501,000 July 2008 14 16,612,000 7.03 5.37 100,433,000 August 2008 7 11,300,000 6.00 4.69 57,270,000 September 2008 5 5,354,000 2.79 1.90 13,765,000 October 2008 19 69,636,000 2.49 1.30 130,337,000

Total 104,620,000 314,306,000

SCH III-26 During the 2-year period immediately preceding 21 January 2009, being the date of the Announcement, the Company has issued a total of 179,667,236 Shares, comprising (a) 140,000,000 Shares by a top-up share placement and (b) 39,667,236 Shares by exercise of share options by the Directors and employees of the Group, details are as follows:

(a) Top-up Share Placement

Issue price per Share (before Number deduction Nature of Net amount of Shares of related Intended use Date of issue transaction Placee raised issued expenses) of proceeds HK$

11 October Top-up share Independent Approximately 140,000,000 12.25 Investment in 2007 placment third parties HK$1,687 Shares the Macau million property market

— 199 — APPENDIX IV GENERAL INFORMATION

(b) Exercise of Share Options

Number Total Exercise of share amount price per options paid by Date of issue Grantee Note Share exercised grantee HK$ HK$

30 April 2007 Employee 3.95 500,000 1,975,000 18 October 2007 Mr. Anthony Chan (i) 3.15 5,078,870 15,998,441 24 October 2007 Employee 3.95 118,800 469,260 26 March 2008 Ms. Pansy Ho 1.15 10,434,783 12,000,000 26 March 2008 Ms. Daisy Ho 1.15 5,434,783 6,250,000 30 June 2008 Employee 3.95 100,000 395,000 27 August 2008 Ms. Pansy Ho 3.15 10,000,000 31,500,000 27 August 2008 Ms. Daisy Ho 3.15 8,000,000 25,200,000 39,667,236 93,787,701

Note:

(i) Mr. Anthony Chan has resigned as an executive director of the Company with effect from 8 April 2009.

3. DIVIDENDS

SCH III-27 The frequency and amount of dividends that have been proposed or paid out by the Company to the Shareholders, including STDM and Bluebell (the holders of the Repurchase Shares), during the 2-year period immediately preceding 24 April 2009, being the date of this circular, are as follows:

2008 2007 2006 HK cents HK cents HK cents

Interim dividend per Share for the six months ended 30 June — 7.0 N/A Final dividend per Share for the year ended 31 December 1.3 7.0 8.0

The Company’s ability to pay dividends to Shareholders depends on a number of factors including the financial position of the Group, investment opportunities available to the Group and the general market conditions. The Company will strike a balance between preserving cash for the Group for its operational and investment needs and distributing dividends to Shareholders. The Company has no plan or intention to alter its present dividend policy.

— 200 — APPENDIX IV GENERAL INFORMATION

Subject to approval by the Shareholders at the annual general meeting of the Company on 26 May 2009, the Director has recommended the payment of a final dividend of HK1.3 cents per Share for the year ended 31 December 2008.

SCH III-13 4. MARKET PRICES OF SHARES

The closing prices of the Shares quoted on the Stock Exchange (i) at the end of each of the calendar months during the 6 months immediately preceding 21 January 2009, being the date of the Announcement and ending on the Latest Practicable Date; (ii) on the Last Trading Day; and (iii) on the Latest Practicable Date were as follows:

Closing price Date of the Shares HK$

31 July 2008 6.14 29 August 2008 4.56 30 September 2008 2.64 31 October 2008 1.50 28 November 2008 1.50 31 December 2008 2.13 20 January 2009 (being the Last Trading Day) 2.15 30 January 2009 2.86 27 February 2009 2.51 31 March 2009 2.41 21 April 2009 (being the Latest Practicable Date) 2.86

The highest and lowest closing prices of the Shares as quoted on the Stock Exchange during the period commencing 6 months preceding 21 January 2009, being the date of the Announcement, and ending on the Latest Practicable Date were HK$6.31 on 28 July 2008 and HK$1.28 on 25 November 2008, respectively.

5. DISCLOSURE OF INTERESTS App 1B-34

Interests of Directors

As at the Latest Practicable Date, the interests and short positions of the Directors and chief App 1B-38 executive of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which are required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO) or as recorded in the register required to be kept under section 352 of the SFO,

— 201 — APPENDIX IV GENERAL INFORMATION

or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (“Model Code”) as set out in Appendix 10 to the Listing Rules, were as follows:

SCH III-5(i) (a) Interests of the Directors in the shares and underlying shares of the Company SCH III-5(ii)

Approximate Number of Shares held percentage of total issued Personal Corporate share Name of Director Nature of interests interests Note interests Note Note (i)

Dr. Stanley Ho Interests in issued shares 250,936,160 39,021,590 (iii) 12.85% Interests in unissued shares — 148,883,374 (iv) 6.60% Interests in underlying shares 1,587,300 (ii) — 0.07% Sir Roger Lobo — — — — Mr. Norman Ho — — — — Mr. Charles Ho — — — — Dato’ Dr. Cheng Yu Tung — — — — Mrs. Louise Mok Interests in issued shares 342,627 — 0.02% Ms. Pansy Ho Interests in issued shares 35,587,604 191,931,661 (v) 10.08% Interests in unissued shares — 148,883,374 (iv) 6.60% Interests in underlying shares 10,157,740 (ii) — 0.45% Ms. Daisy Ho Interests in issued shares 42,097,811 97,820,707 (vi) 6.20% Interests in unissued shares — 148,883,374 (iv) 6.60% Interests in underlying shares 12,157,740 (ii) — 0.54% Ms. Maisy Ho Interests in issued shares 2,630,435 23,066,918 (vii) 1.14% Interests in underlying shares 20,157,740 (ii) — 0.89% Mr. David Shum Interests in underlying shares 5,000,000 (ii) — 0.22% Mr. Michael Ng — — — —

Notes:

(i) As at the Latest Practicable Date, the total number of issued shares of the Company is 2,256,941,300.

(ii) These represent the interests in underlying shares in respect of share options granted by the Company, the details of which are stated in section (d) “Share options”.

(iii) The 39,021,590 shares of Dr. Stanley Ho comprise 11,446,536 shares held by Sharikat Investments Limited (“SIL”), 24,838,987 shares held by Dareset Limited (“DL”) and 2,736,067 shares held by Lanceford Company Limited (“LCL”). SIL, DL and LCL are wholly-owned by Dr. Stanley Ho.

(iv) The 148,883,374 unissued shares of Dr. Stanley Ho, Ms. Pansy Ho and Ms. Daisy Ho are the same parcel of shares, and represent shares to be allotted to Alpha Davis Investments Limited (“ADIL”) upon completion of the acquisition as described in the Company’s circular dated 17 December 2004. ADIL is owned as to 47% by Innowell Investments Limited (“IIL”) and 53% by Megaprosper Investments Limited (“MIL”). IIL is wholly-owned by Dr. Stanley Ho. MIL is owned as to 51% by Ms. Pansy Ho, 39% by Ms. Daisy Ho and 10% by Ms. Maisy Ho.

— 202 — APPENDIX IV GENERAL INFORMATION

(v) The 191,931,661 shares of Ms. Pansy Ho comprise 97,820,707 shares held by Beeston Profits Limited (“BPL”) and 94,110,954 shares held by Classic Time Developments Limited (“CTDL”). BPL and CTDL are wholly-owned by Ms. Pansy Ho.

(vi) The 97,820,707 shares of Ms. Daisy Ho are held by St. Lukes Investments Limited, which is wholly-owned by Ms. Daisy Ho.

(vii) The 23,066,918 shares of Ms. Maisy Ho are held by LionKing Offshore Limited, which is wholly-owned by Ms. Maisy Ho.

(b) Interests of the Directors in the shares and underlying shares of subsidiaries of the Company

Percentage Name of Director Name of subsidiary Corporate interest of interest

Dr. Stanley Ho Shun Tak Cultural Centre Limited 4 ordinary shares 40.00%

(c) Interests of the Directors in the shares and underlying shares of associated corporations of the Company

Percentage Name of Director Name of associated corporation Corporate interest of interest

Ms. Pansy Ho Shun Tak & CITS Coach (Macao) Limited 750 shares 15.00%

All the interests disclosed in sections (a) to (c) above represent long position in the shares or underlying shares of the Company, its subsidiaries or its associated corporations.

Save as disclosed in sections (a) to (c) above, none of the Directors (or persons acting in concert with them) or chief executive of the Company or any of their associates had or were deemed to have any interests or short positions in any shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which are required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO) or as recorded in the register required to be kept under section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code as at the Latest Practicable Date.

SCH III-5(v) As at the Latest Practicable Date, none of the Directors or any persons acting in concert with them have borrowed or lent any shares of the Company, save for any borrowed shares which have been either on-lent or sold.

— 203 — APPENDIX IV GENERAL INFORMATION

(d) Share options

As at the Latest Practicable Date, details of outstanding share options held by Directors and employees of the Group are as follows:

Number of share options Exercise outstanding price per as at the Latest Name of Grantee Note Date of grant Exercise period Share Practicable Date

Dr. Stanley Ho (ii) 25 May 2004 25 May 2004 to HK$3.15 1,587,300 24 May 2014 Ms. Pansy Ho (ii) 25 May 2004 25 May 2004 to HK$3.15 10,157,740 24 May 2014 Ms. Daisy Ho (ii) 25 May 2004 25 May 2004 to HK$3.15 12,157,740 24 May 2014 Ms. Maisy Ho (ii) 25 May 2004 25 May 2004 to HK$3.15 20,157,740 24 May 2014 Mr. David Shum (ii) 22 September 2004 22 September 2004 to HK$4.20 5,000,000 21 September 2014 Dr. Ambrose So (ii), (iv) 25 May 2004 25 May 2004 to HK$3.15 20,157,740 24 May 2014 Mr. Patrick Huen (ii), (iv) 25 May 2004 25 May 2004 to HK$3.15 10,078,870 24 May 2014 Employees (iii) 8 July 2004 8 July 2004 to HK$3.95 200,000 7 July 2009

Notes:

(i) The share option scheme of the Company adopted on 18 May 1993 (the “1993 Share Option Scheme”) was terminated on 31 May 2002 and no further options could be offered but the outstanding options granted shall continue to be valid and exercisable in accordance with its provisions. A new share option scheme was adopted on 31 May 2002 (the “2002 Share Option Scheme”).

(ii) The share options outstanding as at the Latest Practicable Date granted to Directors are exercisable during the period of 10 years commencing on the date of grant. These share options vested on the dates of their issues.

(iii) The share options outstanding as at the Latest Practicable Date granted to employees are exercisable during the period of 5 years commencing on the date of grant. These share options vested on the dates of their issues.

(iv) Dr. Ambrose So and Mr. Patrick Huen have resigned as executive directors of the Company with effect from 8 April 2009.

— 204 — APPENDIX IV GENERAL INFORMATION

SCH III-5(iv) Interests of substantial Shareholders

Interests of substantial Shareholders in the shares and underlying shares of the Company

As at the Latest Practicable Date, so far as is known to the Directors and chief executive of the Company, the following persons (not being a Director or chief executive of the Company) had an interest or short position in the shares or underlying shares of the Company which would fall to be disclosed to the Company under provisions of Divisions 2 and 3 of Part XV of the SFO:

Approximate percentage Number of of total Shares/ issued Nature of underlying shares Name of Shareholder Note interest Capacity Shares held Note (i)

STS and its subsidiaries (ii) Interests in Beneficial owner 308,057,215 13.65% issued shares STDM and Bluebell (iii) Interests in Beneficial owner 263,667,107 11.68% issued shares Alpha Davis Investments (iv) Interests in Beneficial owner 148,883,374 6.60% Limited (“ADIL”) unissued shares Innowell Investments (iv) Interests in Interests of controlled 148,883,374 6.60% Limited (“IIL”) unissued shares corporation Megaprosper Investments (iv) Interests in Interests of controlled 148,883,374 6.60% Limited (“MIL”) unissued shares corporation FIL Limited Interests in Investment manager 114,410,000 5.07% issued shares

Notes:

(i) As at the Latest Practicable Date, the total number of issued shares of the Company is 2,256,941,300.

(ii) Dr. Stanley Ho, Dato’ Dr. Cheng Yu Tung, Ms. Pansy Ho and Ms. Daisy Ho have beneficial interests in and are directors of STS. Mrs. Louise Mok and Mr. David Shum have beneficial interests in STS.

(iii) Dr. Stanley Ho, Dato’ Dr. Cheng Yu Tung, Mrs. Louise Mok, Ms. Pansy Ho and Mr. David Shum have beneficial interests in STDM. Dr. Stanley Ho, Mrs. Louise Mok, Ms. Pansy Ho and Ms. Daisy Ho (as appointed representative of the Company) are directors of STDM.

(iv) ADIL is entitled to interests in 148,883,374 unissued shares of the Company which will be issued upon completion of the acquisition as described in the Company’s circular dated 17 December 2004. ADIL is owned as to 47% by IIL and 53% by MIL. IIL is wholly-owned by Dr. Stanley Ho. MIL is owned as to 51% by Ms. Pansy Ho and 39% by Ms. Daisy Ho and 10% by Ms. Maisy Ho. Accordingly, the interests of IIL and MIL in the Company duplicate the interests of ADIL in the Company as described above. Dr. Stanley Ho is a director of ADIL and IIL. Ms. Pansy Ho and Ms. Daisy Ho are directors of ADIL, IIL and MIL.

(v) All the interests disclosed above represent long position in the shares of the Company.

— 205 — APPENDIX IV GENERAL INFORMATION

Save as disclosed above, as at the Latest Practicable Date, so far as is known to the Directors and chief executive of the Company, no other persons (not being a Director or the chief executive of the Company) has an interest or short position in the shares and underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO.

SCH III-5 6. DIRECTORS’ DEALINGS

Save as disclosed herein, no Directors and any parties acting in concert with them had dealt in the Shares (including share options and derivatives) during the period commencing 6 months preceding 21 January 2009, being the date of the Announcement, and ending on the Latest Practicable Date:

(i) On 8 August 2008, Ms. Pansy Ho exercised 10,000,000 share options with an exercise price of HK$3.15 per Share which granted under the 2002 Share Option Scheme, the total amount paid by the grantee was approximately HK$31.5 million. The weighted average closing price of the shares of the Company immediately before the date on which the options were exercised was HK$5.15.

(ii) On 8 August 2008, Ms. Daisy Ho exercised 8,000,000 share options with an exercise price of HK$3.15 per Share which granted under the 2002 Share Option Scheme, the total amount paid by the grantee was approximately HK$25.2 million. The weighted average closing price of the shares of the Company immediately before the date on which the options were exercised was HK$5.15.

(iii) On 8 April 2009, Ms. Daisy Ho acquired 104,000 Shares through the open market at an average price of HK$2.70 per Share, amounting to approximately HK$0.28 million in total.

(iv) On 9 April 2009, Ms. Daisy Ho acquired 1,796,000 Shares through the open market at an average price of HK$2.72 per Share, amounting to approximately HK$4.89 million in total.

(v) On 14 April 2009, Ms. Daisy Ho acquired 1,100,000 Shares through the open market at an average price of HK$2.90 per Share, amounting to approximately HK$3.19 million in total.

(vi) On 15 April 2009, Ms. Daisy Ho acquired 1,096,000 Shares through the open market at an average price of HK$2.82 per Share, amounting to approximately HK$3.09 million in total.

(vii) On 16 April 2009, Ms. Daisy Ho acquired 1,000,000 Shares through the open market at an average price of HK$2.838 per Share, amounting to approximately HK$2.84 million in total.

(viii)On 17 April 2009, Ms. Daisy Ho acquired 1,500,000 Shares through the open market at an average price of HK$2.832 per Share, amounting to approximately HK$4.25 million in total.

— 206 — APPENDIX IV GENERAL INFORMATION

(ix) On 20 April 2009, Ms. Maisy Ho acquired 100,000 Shares through the open market at an average price of HK$2.80 per Share, amounting to approximately HK$0.28 million in total.

(x) On 21 April 2009, Ms. Daisy Ho acquired 1,700,000 Shares through the open market at an average price of HK$2.835 per Share, amounting to approximately HK$4.82 million in total.

(xi) On 21 April 2009, Ms. Maisy Ho acquired 900,000 Shares through the open market at an average price of HK$2.854 per Share, amounting to approximately HK$2.57 million in total.

(xii) No share option was granted to the Directors and any parties acting in concert with them during the period commencing 6 months preceding 21 January 2009, being the date of the Announcement, and ending on the Latest Practicable Date.

SCH III-19 7. LITIGATION

The Company received a petition filed by Madam Winnie Ho and Mutual Stand Limited in 2007 against the Company and three of its directors. The petition seeks an order of the high court of Hong Kong that the Company and Interdragon Limited (a non-wholly-owned subsidiary of the Company) commence proceedings against, among others, STDM in relation to the alleged substantial underpayment of share dividends by STDM to the Company and to Interdragon Limited. As at the Latest Practicable Date, the position is that the Company has filed an application, scheduled for hearing in September 2009, seeking an order that the petition be struck out as an abuse of process of the court.

The Company has reviewed with its legal counsel the merits of the petition (including nature of relief sought against the Company) as well as the Company’s application to strike out the proceedings on the grounds that there is no reasonable prospect of the Court making the orders sought in the petition. In such circumstances, the Company does not consider that such proceedings will attract any material contingent liabilities nor have any material adverse impact on the Group. Accordingly, no contingent liability has been provided for in respect of these proceedings.

Save as disclosed above, as at the Latest Practicable Date, none of the members of the Group was involved in any litigation or claims of material importance and there was no litigation or claims of material importance known to the Directors to be pending or threatened against any member of the Group.

8. DIRECTORS’ INTERESTS IN COMPETING BUSINESS R14A.59(11)

The following Directors are considered to have interests in the following businesses, which compete or are likely to compete, either directly or indirectly, with the businesses of the Group:

Dr. Stanley Ho has beneficial interests in Melco International Development Limited, Shun Tak Centre Limited (“STC”) and STDM, which are also engaged in the businesses of property investment, property development and/or hospitality; and Sociedade de Jogos de Macau, S.A. (“SJM”), one of the gaming concessionaires in Macau. Dr. Stanley Ho is a director of STC, STDM and SJM. Mrs. Louise Mok, Ms. Pansy Ho and Ms. Daisy Ho (as appointed representative of the Company) are directors of STDM. Mr. David Shum is a director of SJM.

— 207 — APPENDIX IV GENERAL INFORMATION

Dato’ Dr. Cheng Yu Tung is a director of New World Development Company Limited, Chow Tai Fook Enterprises Limited, Melbourne Enterprises Limited, Lifestyle International Holdings Limited, which are also engaged in the businesses of property investment, property development, property management, transportation services and/or hospitality, as well as SJM.

Ms. Pansy Ho, Ms. Daisy Ho, Ms. Maisy Ho and Mr. David Shum are directors of STC, which is also engaged in the business of property investment.

Ms. Pansy Ho is a director of, and has a beneficial interest in, MGM Grand Paradise (HK) Limited, which is also engaged in the business of hospitality. Ms. Daisy Ho is a director of that company.

Ms. Pansy Ho is a director of Company Limited, which is also engaged in transportation services in Macau.

The above-mentioned competing businesses are managed by separate entities with independent management and administration. The Directors are of the view that the Group is capable of carrying on such businesses independently of, and at arm’s length from, the businesses of these entities. When making decisions, the relevant Directors, in performance of their duties as directors of the Company, have acted and will continue to act in the best interests of the Group.

Save as disclosed above, as at the Latest Practicable Date, none of the Directors or their respective associates had any interest in any company or business which competes or may compete with the business of the Group.

9. SERVICE CONTRACTS App 1B-39

As at the Latest Practicable Date, none of the Directors had any existing or proposed service contracts with any member of the Group which does not expire or is not determinable by the employer within one year without payment of compensation (other than statutory compensation).

10. DIRECTORS’ INTERESTS IN ASSETS AND OTHER INTERESTS App 1B-40(1)

Save as disclosed herein, as at the Latest Practicable Date, none of the Directors had any direct or indirect interests in any assets which have been acquired or disposed of by, or leased to, or which are proposed to be acquired or disposed of by, or leased to, any member of the Group since 31 December 2008, being the date to which the latest published audited accounts of the Group were made up.

11. DIRECTORS’ INTERESTS IN CONTRACTS AND ARRANGEMENTS App 1B-40(2)

(a) Pursuant to a fuel arrangement agreement entered into between Shun Tak-China Travel Shipping Investments Limited (“ST-CTSI”), a non-wholly-owned subsidiary of the Company, and STDM, STDM supplies and loads fuel into ST-CTSI vessels at the Macau Outer Harbour Terminal. ST-CTSI purchased approximately HK$417.0 million of fuel from the STDM Group for the year ended 31 December 2008 for its Macau shipping operations. The cost of fuel is its market price plus a small handling charge.

— 208 — APPENDIX IV GENERAL INFORMATION

(b) Pursuant to an agreement entered into between ST-CTSI and STDM, STDM acts as the agent of ST-CTSI for sale of ferry tickets for which it received HK$20.5 million in commission for the year ended 31 December 2008. The commission was calculated at 5% of the total net ticket sales generated by STDM as agent (less any discounts and concessions on ferry tickets agreed by ST-CTSI and any tax, fees and levies paid thereon to any government or ferry terminal operator). Under the same agreement, STDM purchases ferry tickets from ST-CTSI with a discount up to a maximum of 12% (depending on the volume of the bulk purchases) for its own use. For the year ended 31 December 2008, STDM purchased approximately HK$284.4 million (net of discount) of ferry tickets from ST-CTSI.

(c) Pursuant to a master service agreement entered into between the Company and MGM Grand Paradise Limited (“MGM”), a company owned as to 50% by Ms. Pansy Ho, a Director and substantial shareholder of the Company, the Group may provide / demand services to / from the MGM group from time to time on a non-exclusive basis, including but not limited to sale of ferry tickets to the MGM group, provision of laundry service to MGM group and rental of guestrooms at the MGM Grand Macau Hotel. During the year ended 31 December 2008, aggregate revenue received by the Group from MGM group and the aggregate expenses paid by the Group to the MGM group for agreements contemplated under such master service agreement amounted to approximately HK$33.6 million and HK$6.3 million respectively.

Save as disclosed herein, as at the Latest Practicable Date, none of the Directors is materially interested in any contract or arrangement subsisting as at the Latest Practicable Date which is significant in relation to the business of the Group.

12. EXPERTS AND CONSENTS

(a) The following are the qualifications of the experts who have given opinions, letter or advice which are contained in this circular:

Name Qualification App 1B-5(1)

DSL Lawyers legal adviser on Macanese Laws

Guangdong Yong Hang Law Office legal adviser on PRC laws

H.C. Watt & Company Limited Certified Public Accountants

Knight Frank Petty Limited property valuer

Mayer Brown JSM legal adviser on Thailand laws

Platinum Securities a licensed corporation under the SFO licensed to carry out Type 1 (dealing in securities) and Type 6 (advising on corporate finance) regulated activities under the SFO

Savills Valuation and Professional property valuer Services Limited

— 209 — APPENDIX IV GENERAL INFORMATION

(b) As at the Latest Practicable Date, none of DSL Lawyers, Guangdong Yong Hang Law App 1B-5(1) Office, H.C. Watt & Company Limited, Knight Frank Petty Limited, Mayer Brown JSM, Platinum Securities and Savills Valuation and Professional Services Limited had any shareholding interest in any member of the Group or any right (whether legally enforceable or not) to subscribe for or to nominate persons to subscribe for securities of any member of the Group.

(c) As at the Latest Practicable Date, none of DSL Lawyers, Guangdong Yong Hang Law App 1B-40(1) Office, H.C. Watt & Company Limited, Knight Frank Petty Limited, Mayer Brown JSM, Platinum Securities and Savills Valuation and Professional Services Limited had a direct or indirect interest in any asset which had been acquired, or disposed of by or leased to any member of the Group, or which are proposed to be acquired or disposed of by or leased to any member of the Group since 31 December 2008, being the date to which the latest published financial statements of the Group were made up.

(d) Each of DSL Lawyers, Guangdong Yong Hang Law Office, H.C. Watt & Company Limited, App 1B-5(2) Knight Frank Petty Limited, Mayer Brown JSM, Platinum Securities and Savills Valuation and Professional Services Limited has given and has not withdrawn its written consent to the issue of this circular with the inclusion of its letter, reports and/or valuation certificates (as the case may be) and references to its name in the form and context in which it is included.

13. GENERAL

(a) The secretary of the Company is Ms. Tsang Mei Chu, Angela. She is an associate member of The Institute of Chartered Secretaries and Administrators and The Hong Kong Institute of Chartered Secretaries.

(b) This circular has been prepared in both English and Chinese. In the case of any discrepancy, the English language text of this circular shall prevail.

14. DOCUMENTS AVAILABLE FOR INSPECTION App 1B-43

SCH III-29 Copies of the following documents will be available for inspection (i) at Penthouse, 39th Floor, West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong from 10:00 a.m. to 1:00 p.m. and from 2:00 p.m. to 5:30 p.m., Mondays to Fridays (except public holidays); (ii) on the Company’s website at www.shuntakgroup.com; and (iii) on the website of Securities and Futures Commission at www.sfc.hk, from the date of this circular up to and including the date of the EGM (and any adjournment thereof):

(a) the memorandum and articles of association of the Company;

(b) the conditional sales and purchase agreement dated 20 January 2009 for the disposal of Skamby Limited;

(c) the deed of undertaking from STDM and Bluebell dated 21 January 2009 together with the form of Repurchase Contract;

— 210 — APPENDIX IV GENERAL INFORMATION

(d) the letter from the Board, the text of which is set out in the “Letter from the Board” in this circular;

(e) the letter from the Independent Board Committee, the text of which is set out in the “Letter from the Independent Board Committee” in this circular;

(f) the letter from Platinum Securities, the text of which is set out in the “Letter from Platinum Securities” in this circular;

(g) the annual reports of the Company for the two years ended 31 December 2007 and 2008;

(h) the valuation report on the Site from Knight Frank Petty Limited, the text of which are set out in Appendix II to this circular;

(i) the valuation report on the properties (other than the Site) of the Group from Savills Valuation and Professional Services Limited, the text of which are set out in Appendix IIIA to this circular;

(j) the letter from H.C. Watt & Company Limited in connection with the pro forma financial effects of the Disposal and/or the proposed Share Repurchase, the text of which is set out in Appendix I to this circular;

(k) the letter from H.C. Watt & Company Limited in connection with the valuation of Macau Golf & Country Club by using income capitalization approach, the text of which is set out in Appendix IIIB to this circular;

(l) the letter from Platinum Securities in connection with the valuation of Macau Golf & Country Club by using income capitalization approach, the text of which is set out in Appendix IIIC of this circular;

(m) the legal opinion issued by the Group’s legal adviser on PRC Laws in respect of a property of the Group in the PRC;

(n) the legal opinion issued by the Group’s legal adviser on Macanese Laws in respect of a property of the Group in Macau;

(o) the legal opinion issued by the Group’s legal adviser on Thailand Laws in respect of a property of the Group in Thailand;

(p) the written consent referred to in the paragraph headed “Experts and Consents” in this Appendix; and

(q) contracts in which Directors are interested referred to in the paragraph headed “Directors’ interest in Contracts and Arrangements” of this Appendix.

—211— APPENDIX V FORM OF REPURCHASE CONTRACT

Dated 2009

SHUN TAK HOLDINGS LIMITED

and

SOCIEDADE DE TURISMO E DIVERSÕES DE MACAU, S.A.

and

BLUEBELL ASSETS LIMITED

REPURCHASE AGREEMENT of shares in the share capital of Shun Tak Holdings Limited

— 212 — APPENDIX V FORM OF REPURCHASE CONTRACT

Contents

Clause Page

1 Definitions...... 2

2 Sale and purchase ...... 4

3 Consideration ...... 4

4 Conditions ...... 5

5 Condition Subsequent...... 5

6 Completion (before fulfilment of Conditions Subsequent)...... 6

7 Deferred Transfer of Repurchase Shares...... 7

8 Termination Right...... 7

9 Representations, warranties and undertakings...... 7

10 Claims after Completion...... 9

11 Default ...... 9

12 Lapse of this Agreement ...... 9

13 Joint and Several Liability ...... 9

14 Guarantee ...... 9

15 Miscellaneous...... 10

16 Announcements and confidentiality ...... 11

17 Notice ...... 11

18 Governing law...... 12

19 Arbitration ...... 12

Schedule 1 Share Charge ...... 14

Schedule 2 Letter of authority ...... 74

— 213 — APPENDIX V FORM OF REPURCHASE CONTRACT

THIS AGREEMENT is made on 2009

BETWEEN:

(1) Shun Tak Holdings Limited, a company incorporated under the laws of Hong Kong with limited liability and having its registered office at Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong (Shun Tak);

(2) Bluebell Assets Limited, a company incorporated in the British Virgin Islands with limited liability and having its registered office at Offshore Incorporations Limited, P.O. Box 957, Offshore Incorporations Centre, Road Tower, Tortola, British Virgins Islands (Bluebell); and

(3) Sociedade de Turismo e Diversões de Macau, S.A. (Company Number: 354(SO)),, a company incorporated under the laws of Macau whose registered office is at 9th Floor, Hotel Lisboa, Macau (STDM).

WHEREAS:

(A) Shun Tak is a company incorporated in Hong Kong whose issued shares are listed on the Stock Exchange. The entire issued share capital of Shun Tak as at the date hereof is HK$[] divided into [] Shares.

(B) Bluebell (a wholly-owned subsidiary of STDM) and STDM are the registered and beneficial owners of the Repurchase Shares.

(C) By a conditional agreement for sale and purchase dated 20th January 2009 (Sale Agreement), Florinda Hotel Investment Limited (Florinda), a subsidiary of Shun Tak, as vendor agreed to sell to Current Time Limited (CTL), STDM’s subsidiary, as purchaser the equity interest more particularly mentioned therein at the consideration set out therein payable in cash.

(D) By a Deed of Undertaking dated [] (the Deed) given by STDM and Bluebell in favour of Shun Tak, STDM and Bluebell irrevocably, jointly and severally, undertook to enter into this agreement and effect the transfer of the Repurchase Shares on the terms and conditions of this Agreement. STDM and Bluebell has authorised CTL to receive the Consideration payable by Shun Tak under this Agreement.

(E) Shun Tak has applied to the Executive for, and has been granted, approval for the Share Repurchase under Rule 2 of the Repurchase Code, which approval is conditional upon the obtaining of approval by Independent Shareholders of the Share Repurchase by not less than a three-fourth majority vote cast on a poll in general meeting.

(F) At an extraordinary general meeting of Shun Tak held on [], the Independent Shareholders (as defined below) had approved, inter alia, the Sale Agreement, this Agreement and the transactions contemplated hereunder.

1

— 214 — APPENDIX V FORM OF REPURCHASE CONTRACT

(G) As at the date of this Agreement, Shun Tak has sufficient distributable profits to settle the consideration of the Share Repurchase as required by Section 49B and other relevant provisions of the Companies Ordinance.

(H) The basis and methodology of deriving the Repurchase Price has been confirmed by an external expert / valuer to be fair and reasonable and in line with prevailing market practices.

NOW IT IS HEREBY agreed as follows:

1 Definitions

1.1 In this Agreement, including its Schedules, unless the context otherwise requires, the words and expressions set out below shall have the following meanings attributed to them:

Agreement this Agreement including its Schedules, as may be amended and supplemented from time to time;

Business Day a day on which the Stock Exchange is open for business of dealing in securities;

Claim any claim, demand, dispute, action, suit, or legal or analogous proceeding;

Codes the Hong Kong Code on Takeovers and Mergers and the Repurchase Code

Companies Ordinance the Companies Ordinance (Chapter 32 of the Laws of Hong Kong);

Completion completion of this Agreement pursuant to and in accordance with Clause 6.1;

Completion Date the date on which Completion takes place;

Conditions the conditions referred to in Clause 4.1;

Consideration the consideration as set out in Clause 3;

EHIL Mortgage Documents as defined in the Sale Agreement;

Encumbrance with respect to any asset, means any mortgage, lien, pledge, charge, option, restriction, right of first refusal, right of pre-emption, third party right or interest, other security interest or encumbrance of any kind in respect of such

2

— 215 — APPENDIX V FORM OF REPURCHASE CONTRACT

asset or any other type of preferential arrangement (including without limitation, a title transfer or retention arrangement) having similar effect;

Executive the Executive Director of the Corporate Finance Division of the Securities and Futures Commission of Hong Kong or any delegate of the Executive Director;

HK$ Hong Kong dollars, the lawful currency of Hong Kong;

Hong Kong the Hong Kong Special Administrative Region of the People’s Republic of China;

Independent Shareholders shareholders of Shun Tak, other than STDM and Bluebell and parties who are not entitled to vote under the Takeovers Code, the Repurchase Code, the Listing Rules and/or applicable laws;

Listing Rules the Rules Governing the Listing of Securities on the Stock Exchange;

Parties the parties to this Agreement, and the term “Party” shall refer to any of them, as the case may be;

PRC The People’s Republic of China, which shall for the purpose of this Agreement, exclude Hong Kong, Macau Special Administrative Region and Taiwan;

Repurchase Price HK$2.20 per Repurchase Share, which is approximately equal to the average closing price per Share for the last 30 Trading Days up to and including 20 January 2009;

Repurchase Code the Hong Kong Code on Share Repurchases;

Repurchase Shares 263,667,107 Shares (as to 9,860,000 Shares held by STDM and as to 253,807,107 Shares held by Bluebell), representing at the date of this Agreement approximately [11.68]% in aggregate of the issued share capital of Shun Tak;

Share Charge a share charge in favor of Shun Tak (in the agreed form as set out in Schedule 1 hereto) in respect of the Repurchase Shares

3

— 216 — APPENDIX V FORM OF REPURCHASE CONTRACT

Shares shares of HK$0.25 in the share capital of Shun Tak;

Share Repurchase the purchase by Shun Tak of the Repurchase Shares by means of an off-market share repurchase on the terms and conditions of this Agreement;

SPA-Fulfillment Date the date when all the conditions precedent under the Sale Agreement have been fulfilled and/or duly waived;

Stock Exchange The Stock Exchange of Hong Kong Limited; and

Trading Day any day on which the Stock Exchange is open for business of dealing in securities.

1.2 In this Agreement, references to statutory provisions shall be construed as references to those provisions as amended or re-enacted or as their applications are modified by other provisions (whether before or after the date hereof) from time to time and shall include any provisions of which they are re-enactments (whether with or without modification).

1.3 In this Agreement, references to “Clause(s)”, “Sub-clause(s)” and “Schedule(s)” are to clause(s) and sub-clause(s) of and schedule(s) to this Agreement unless the context requires otherwise and the Schedules to this Agreement form an integral part of this Agreement.

1.4 The headings in this Agreement are inserted for convenience only and shall not affect the construction or interpretation of this Agreement.

1.5 Unless the context requires otherwise, in this Agreement, words importing the singular include the plural and vice versa and words importing gender or the neuter include both genders and the neuter.

2 Sale and purchase

2.1 Upon and subject to the terms and conditions of this Agreement, STDM (as to 9,860,000 Shares) and Bluebell (as to 253,807,107 Shares) as legal and beneficial owners agree to sell to Shun Tak and Shun Tak agree to purchase the Repurchase Shares from STDM and Bluebell free from all Claims and Encumbrances.

3 Consideration

3.1 The consideration for the sale and purchase of the Repurchase Shares shall be HK$580,067,635.40 (which is equivalent to the product of Repurchase Price and the number of Repurchase Shares) payable in cash or such other method as the Parties may otherwise agree.

4

— 217 — APPENDIX V FORM OF REPURCHASE CONTRACT

4 Conditions

4.1 Completion is conditional upon the following:

(a) all condition precedents under the Sale Agreement having been fulfilled or duly waived and completion of the Sale Agreement taking place simultaneously; and

(b) Shun Tak having sufficient distributable profits to effect the Share Repurchase as required under Section 49B and other relevant provisions of the Companies Ordinance,

Provided that condition (a) in this Clause 4.1 may be waived by Shun Tak within 7 Business Days after the date when the Sale Agreement lapses or is terminated and, for the avoidance of doubt, condition (b) in this Clause 4.1 may not be waived by any Party.

4.2 In the event that Completion takes place simultaneously with the completion of the Sale Agreement, the Parties agree that the payment obligations owing by Shun Tak to CTL (upon authorization made by STDM and Bluebell herein) in respect of the Consideration under this Agreement shall simultaneously upon completion of the Sale Agreement and this Agreement be set off against the payment obligations of such part (to the extent equal to the amount of the Consideration) of the consideration owing by CTL to Shun Tak (upon authorization made by Florinda under Clause 4.3 of Sale Agreement) under the Sale Agreement (the Set-Off). For the purpose of payment of the Consideration in Clause 3 in the event of a Set-Off, STDM and Bluebell hereby irrevocably authorizes CTL to receive the Consideration and directs Shun Tak to pay the Consideration to CTL.

5 Condition Subsequent

5.1 Unless the EHIL Mortgage Documents have been registered or accepted for registration by the Macau Property Registry Office (or such other appropriate registry in Macau) within 30 days following Completion (the Condition Subsequent), the Parties hereto shall take all steps necessary to unwind the transactions hereunder and restore the Parties to their status quo position prior to Completion, subject to the unwinding of the transaction under Clause 3.5 of the Sale Agreement taking place simultaneously in which event the respective payment obligations amongst Shun Tak, STDM and Bluebell and CTL shall be set-off in the same manner as the Set- Off.

5.2 To facilitate the unwinding of the transaction hereunder in the event of non-fulfillment of the Condition Subsequent set out in Clause 5.1, the Parties agree that, instead of transferring the Repurchase Shares to Shun Tak upon Completion, the transfer of the Repurchase Shares (Deferred Transfer) shall be deferred to the date when the Condition Subsequent set out in Clause 5.1 is fulfilled (Deferred Transfer Date).

5

— 218 — APPENDIX V FORM OF REPURCHASE CONTRACT

5.3 As security for the obligations of STDM and Bluebell to deliver and effect the Deferred Transfer on the Deferred Transfer Date, each of STDM and Bluebell shall on the Completion Date execute the Share Charge, which shall be released and discharged after the Deferred Transfer has been duly effected or when the transaction hereunder has been unwound pursuant to Clause 5.1.

5.4 In the event of any matter, event or circumstance arising after the Completion before the Deferred Transfer taking place which may prevent, hinder or restrict the continued performance by the Parties hereto of their respective obligations under this Agreement (other than due to the fault of either Party), then the Parties shall take all steps necessary to unwind the transactions and restore the Parties to their status quo position prior to the entering into of this Agreement.

6 Completion (before fulfilment of Conditions Subsequent)

6.1 Completion shall take place at such time and place and on such date as agreed between the Parties (but no later than the 3rd Business Day after the SPA-Fulfilment Date), when all of the following business (and not part only, save where all the Parties so agree) shall be transacted:

(a) STDM and Bluebell shall deliver or procure to be delivered to Shun Tak:

(i) a Share Charge duly executed by each of STDM and Bluebell in favor of Shun Tak and all ancillary documents required to be delivered upon execution of the Share Charge;

(ii) a certified copy of the board and shareholders’ resolutions of STDM approving this Agreement and the transactions contemplated by this Agreement and authorising the execution by STDM of this Agreement and any other documents required to be executed by it to effect the transactions contemplated by this Agreement;

(iii) a certified copy of the board minutes or board and shareholders’ resolutions of Bluebell approving this Agreement and the transactions contemplated hereunder and authorising the execution by Bluebell of this Agreement and any other documents required to be executed by it to effect the transactions contemplated by this Agreement;

(iv) the share certificate(s) representing the Repurchase Shares issued to and in the name of STDM and Bluebell;

(v) instrument(s) of transfer and sold note(s) in respect of the Repurchase Shares duly executed by STDM and Bluebell (in escrow) in favour of Shun Tak and a letter of authority duly signed by STDM and Bluebell (in the agreed form in Schedule 2 hereto); and

6

— 219 — APPENDIX V FORM OF REPURCHASE CONTRACT

(vi) a letter of acknowledgment that the Consideration has been paid and received by way of the Set-Off.

6.2 If in any respect the preceding provisions of this Clause 6 are not complied with by any Party at Completion, the other Party may rescind this Agreement.

7 Deferred Transfer of Repurchase Shares

7.1 Immediately upon fulfilment of the Conditions Subsequent, Shun Tak shall arrange for the lodging of the bought and sold notes and instrument(s) of transfer in respect of the Repurchase Shares with the Stamp Duty Office of the Inland Revenue Department of Hong Kong for stamping within the time prescribed by the applicable law.

7.2 Immediately after the Deferred Transfer has been effected, the Repurchase Shares shall be cancelled and any rights attached thereto shall cease with effect from the Deferred Transfer Date. Each of STDM and Bluebell confirms that it irrevocably authorizes Shun Tak to take all such steps and actions as are necessary for the cancellation of the Repurchase Shares and acknowledges that it will cease to have any rights to or interests in the Repurchase Shares with effect from the Deferred Transfer Date.

8 Termination Right

8.1 In the event of any matter, event or circumstance arising before Completion which may prevent, hinder or otherwise restrict the continued performance by the Parties hereto of their respective obligations under this Agreement (other than due to the fault of either Party), then the Parties shall consult each other in good faith as to the continued performance of this Agreement and, if thought fit, agree to have this Agreement terminated and all obligations of the Parties shall cease after termination (save for Clauses 13, 14, 16, 18 and 19).

9 Representations, warranties and undertakings

9.1 Shun Tak represents and warrants to STDM and Bluebell (for themselves and for the benefit of their respective successors and assigns in title) that each of the following representations, warranties and undertakings is as at the date hereof and will at and throughout the period until Completion and, if applicable, the Deferred Transfer Date be true and correct in all material respects:

(i) Shun Tak has full power to enter into and perform all its obligations under this Agreement and, when executed by it, constitutes legal, valid and binding obligations on Shun Tak and enforceable in accordance with its terms;

(ii) the execution and performance of this Agreement and the documents herein contemplated do not violate any currently applicable laws, regulations or codes to

7

— 220 — APPENDIX V FORM OF REPURCHASE CONTRACT

which Shun Tak is subject and will not result in a material breach of or material violation of any agreement or arrangement to which Shun Tak is a party;

(iii) all necessary approvals from the Executive and from the shareholders of Shun Tak in the manner as required under the Codes and the Listing Rules or consents (by contract) from the relevant third parties required by Shun Tak for the consummation of the transactions contemplated herein have been or will be obtained prior to Completion and, if applicable, the Deferred Transfer Date.

9.2 Shun Tak undertakes to disclose to each of STDM and Bluebell any matter occurring prior to Completion which constitutes or may lead to a breach of any of the warranties in Clause 9.1 as soon as reasonably practicable upon becoming aware of the same.

9.3 STDM and Bluebell jointly and severally represent and warrant to Shun Tak (for itself and for the benefit of its successors and assigns in title) that each of the following representations, warranties and undertakings is as at the date hereof and will at and throughout the period until Completion and, if applicable, the Deferred Transfer Date be true and correct in all material respects:

(i) STDM and Bluebell are the sole registered and beneficial owners of the Repurchase Shares and have now and will have on Completion and, if applicable, the Deferred Transfer Date the full right, power and authority to sell and transfer the Repurchase Shares to Shun Tak free from all Claims and Encumbrances;

(ii) there are no options or other agreements outstanding which accord to any person the right to require the creation of any Encumbrance over the Repurchase Shares;

(iii) each of STDM and Bluebell has the power to enter into and perform its obligations under this Agreement and, when executed by each of them, constitutes legal valid and binding obligations on each of STDM and Bluebell and enforceable in accordance with its terms;

(iv) the execution and performance of this Agreement and the documents herein contemplated do not violate any applicable law, rule, regulation or code to which any of STDM and Bluebell is subject and will not result in a material breach of or material violation of any agreement or arrangement to which any of STDM and Bluebell is a party; and

(v) all necessary approvals or consents from the third parties required by STDM and Bluebell for the consummation of the transactions contemplated herein have been or will be obtained prior to Completion and, if applicable, the Deferred Transfer Date.

8

— 221 — APPENDIX V FORM OF REPURCHASE CONTRACT

9.4 Each of STDM and Bluebell undertakes to disclose to Shun Tak any matter occurring prior to Completion and, if applicable, the Deferred Transfer Date which constitutes or may lead to a breach of any of the warranties in Clause 9.3 as soon as reasonably practicable upon becoming aware of the same.

10 Claims after Completion

10.1 The representations, warranties, indemnities, undertakings and agreements contained in this Agreement shall remain in full force and effect after and notwithstanding Completion.

10.2 Each Party hereby agrees and undertakes that it will indemnify the other Parties on demand in full from and against all liabilities, loss, damages, claim, action, costs and expenses which may be incurred or suffered by the other Parties as a result of any breach of any of the representations, warranties or undertakings given by it in this Agreement.

11 Default

11.1 Should STDM and/or Bluebell fail to transfer the Repurchase Shares in accordance with the terms of this Agreement, Shun Tak shall, without prejudice to its rights including the right to sue for specific performance and/or damages and/or other rights which Shun Tak may have in respect of such breach, be entitled to rescind this Agreement by notice in writing to STDM and Bluebell.

12 Lapse of this Agreement

12.1 This Agreement shall lapse and shall cease to have effect upon earlier occurrence of (i) the lapse or termination of the Sale Agreement (save where the condition (a) in Clause 4.1 has been waived by Shun Tak); (ii) the transaction hereunder having been unwound pursuant to Clause 5.1 or Clause 5.4 and (iii) the termination of this Agreement pursuant to Clause 8.

13 Joint and Several Liability

13.1 The obligations, undertakings and liabilities of STDM and Bluebell under this Agreement shall be joint and several.

14 Guarantee

14.1 STDM unconditionally and irrevocably guarantees by way of continuing obligation to Shun Tak as primary obligor, and not merely as surety, the due and timely performance by Bluebell of all its obligations and compliance with its undertakings contained in this Agreement:

14.2 The liabilities of STDM hereunder shall not be affected or discharged by any act, omission or circumstance which, but for this Paragraph 14, would discharge STDM or affect its obligations,

9

— 222 — APPENDIX V FORM OF REPURCHASE CONTRACT

including the giving of any indulgence or concession to Bluebell or any other person, any variation, waiver or release affecting any of Shun Tak, STDM or Bluebell and/or the incapacity or disability of Bluebell.

15 Miscellaneous

15.1 This Agreement sets out and constitutes the entire agreement and understanding between the Parties relating to the Share Repurchase and other transactions contemplated by this Agreement and supersedes any previous discussions, negotiations, agreements or understandings relating thereto.

15.2 Each of the Parties hereby undertakes to the others that it will do all such further acts and things and execute all such further deeds and documents as may be necessary or desirable to carry into or to give legal effect to the provisions of this Agreement and the transactions hereby contemplated.

15.3 If any of the provisions of this Agreement is found by any court or other competent authority to be void or unenforceable, such provision shall be deemed to be deleted from this Agreement and the remaining provisions of this Agreement shall continue in full force and effect. To the extent permitted by applicable law, each Party hereby waives any provision of law which would otherwise render any provision of this Agreement unenforceable or invalid.

15.4 This Agreement shall be binding upon and enure for the benefit of successors of the respective Parties but neither shall this Agreement nor the rights hereunder be assignable.

15.5 Any date or period mentioned in any Clause may be extended by mutual agreement between the Parties, but, as regards any date or period so varied or extended as aforesaid, or not having been so varied or extended, time shall be of the essence to this Agreement.

15.6 Each Party shall bear its own legal, accountancy and other costs and expenses incurred in connection with the preparation, negotiation, settlement and performance of this Agreement and other related documents.

15.7 Any stamp duty, charges and taxes (save profit tax or tax of like nature chargeable on gains in connection with the transfer) payable in connection with the transfer of the Repurchase Shares shall be borne by Shun Tak solely.

15.8 No waiver by any Party of any breach by the other Party of any provision hereof shall be deemed to be a waiver of any subsequent breach of that or any other provisions hereof and any forbearance or delay by such Party in exercising any of its rights hereunder shall not be construed as a waiver thereof.

10

— 223 — APPENDIX V FORM OF REPURCHASE CONTRACT

15.9 Any right or remedy conferred by this Agreement on any Party for breach of this Agreement shall be in addition and without prejudice to all other rights and remedies available to it in respect of that breach.

15.10 This Agreement may be signed in any number of copies or counterparts, each of which when so signed and delivered shall be deemed an original, but all the counterparts shall together constitute one and the same instrument.

16 Announcements and confidentiality

16.1 No public announcement or communication of any kind shall be made in respect of the subject matter of this Agreement unless specifically agreed between the Parties or unless an announcement is required pursuant to relevant law or the Codes or the Listing Rules. Any announcement by any Party required to be made pursuant to any relevant law or the Codes or the Listing Rules shall be issued only after such prior consultation with the other Parties as is reasonably practicable in the circumstances.

16.2 Save as aforesaid, none of the Parties shall make any announcement or release or disclose any information concerning this Agreement or the transactions herein referred to or disclose the identity of the other Parties (save disclosure to their respective professional advisers under a duty of confidentiality or their respective directors) without the prior written consent of the other Parties, such consent not to be unreasonably withheld or delayed.

17 Notice

17.1 Any notice or other communication given, or to be given, pursuant to this Agreement shall be in writing, sent or delivered to the following address or facsimile number:

to Shun Tak: Address : Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong

Fax : +852 2857 6342 / +852 2857 4877 number

Attention : the Directors

to STDM: Address : c/o C&C Avenida da Praia Grande, 759-3F, Macau

Fax : +853 2855 3098 number

Attention : Mr. Nuno Sardinha da Mata

11

— 224 — APPENDIX V FORM OF REPURCHASE CONTRACT

to Bluebell: Address : c/o C&C Avenida da Praia Grande, 759-3F, Macau

Fax : +853 2855 3098 number

Attention : Mr. Nuno Sardinha da Mata

or such other address or facsimile number as may be notified by such Party to the others.

17.2 Any notice or other communication shall be deemed to have been received if sent by facsimile, on the date of transmission; or if delivered personally, when delivered; or if sent by post, 7 days if overseas and 48 hours if local after the date of posting.

18 Governing law

18.1 This Agreement is governed by and shall be construed in all respects in accordance with the laws of Hong Kong.

18.2 All the parties irrevocably submit to the exclusive jurisdiction of the courts of Hong Kong with regard to any interim or interlocutory relief sought pending the outcome of any arbitration proceedings referred to in clause 19.

19 Arbitration

19.1 Any dispute, controversy or claim arising out of or relating to this Agreement, or the breach, termination or invalidity thereof, shall be settled by arbitration in accordance with the UNCITRAL Arbitration Rules as at present in force and as may be amended by the rest of this Clause.

19.2 The appointing authority shall be the Hong Kong International Arbitration Centre (HKIAC).

19.3 The place of arbitration shall be in Hong Kong at the HKIAC.

19.4 There shall be only one arbitrator.

19.5 Any such arbitration shall be administered by HKIAC in accordance with HKIAC Procedures for Arbitration of International Arbitration in force at the date of this contract including such additions to the UNCITRAL Arbitration Rules as are therein contained.

19.6 The language to be used in the arbitral proceedings shall be English.

12

— 225 — APPENDIX V FORM OF REPURCHASE CONTRACT

IN WITNESS whereof this Agreement has been duly executed on the date first above written.

SIGNED by ) for and on behalf of ) Shun Tak Holdings Limited ) in the presence of: )

SIGNED by ) for and on behalf of ) Bluebell Assets Limited ) in the presence of: )

SIGNED by ) for and on behalf of ) Sociedade de Turismo e Diversões de Macau, S.A. ) in the presence of: )

13

— 226 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 1

Dated

SOCIEDADE DE TURISMO E DIVERSÕES DE MACAU, S.A.

as Chargor

SHUN TAK HOLDINGS LIMITED

as Chargee

CHARGE OVER SHARES



— 227 — APPENDIX V FORM OF REPURCHASE CONTRACT

Deed dated

PARTIES

(1) Chargor : Sociedade de Turismo e Diversões de Macau, S.A.

(2) Chargee : Shun Tak Holdings Limited

SUMMARY

Chargor Sociedade de Turismo e Diversões de Macau, S.A.

Chargee Shun Tak Holdings Limited

Charged Assets certain shares owned by the Chargor from time to time, including 9,860,000 shares in Shun Tak Holdings Limited

Secured Obligations all liabilities under the Transaction Documents, which include the repurchase agreement dated 2009 between, amongst others, Shun Tak Holdings Limited and Sociedade de Turismo e Diversões de Macau, S.A., and the deed of undertaking dated 2009 from Sociedade de Turismo e Diversões de Macau, S.A. and Bluebell Assets Limited in favour of the Chargee (in each case, as amended or replaced from time to time)

Type of security fixed charges

Law Hong Kong law

IT IS AGREED as follows:

1 — 228 — APPENDIX V FORM OF REPURCHASE CONTRACT

INTERPRETATION

1 Definitions and interpretation

Definitions

1.1 In this Deed:

Authorisation means:

(a) an authorisation, consent, approval, resolution, licence, exemption, filing, notarisation, lodgement or registration; or

(b) in relation to anything which will be fully or partly prohibited or restricted by law if a Governmental Agency intervenes or acts in any way within a specified period after lodgement, filing, registration or notification, the expiry of that period without intervention or action

Bluebell means Bluebell Assets Limited, a company incorporated in British Virgin Islands with no.544288 whose registered office is at Offshore Incorporations Limited, P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands

Charged Assets means those assets which are from time to time the subject of clause 3.2

Chargee means Shun Tak Holdings Limited, a company incorporated in Hong Kong with no.0029856 whose registered office is at Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong

Chargor means Sociedade de Turismo e Diversões de Macau, S.A. (Company Number 354(SO)), a company duly established under the laws of Macau whose registered office is at 9th Floor, Hotel Lisboa, Macau

Company means Shun Tak Holdings Limited, a company incorporated in Hong Kong with no.0029856 whose registered office is at Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong

CPO means the Conveyancing and Property Ordinance (Cap. 219)

Default Rate means 2 per cent per annum above the prime lending rate of Hong Kong Dollars from time to time of The Hongkong and Shanghai Banking Corporation Limited

Disposal means any transfer or other disposal of an asset or of an interest in an asset, or the creation of any Right over an asset in favour of another person, but not the creation of Security

Dividends, in relation to any Share, means:

(a) dividends, interest and distributions of any kind and any other sum received or receivable in respect of that Share;

(b) shares, assets or other Rights accruing or offered by way of redemption, bonus, option or otherwise in respect of that Share;

(c) allotments, offers and other Rights accruing or offered in respect of that Share; and

(d) any other Rights or assets attaching to, deriving from or exercisable by virtue of the ownership of, that Share

Enforcement Date means the earliest date on which:

2 — 229 — APPENDIX V FORM OF REPURCHASE CONTRACT

(a) any amount owing under a Transaction Document is payable but has not been paid; or

(b) an Event of Default has occurred

Event of Default means any breach of the terms of any of the Transaction Documents

Financial Indebtedness means any indebtedness for or in respect of:

(a) moneys borrowed;

(b) any amount raised by acceptance under any acceptance credit facility;

(c) any amount raised pursuant to any note purchase facility or the issue of bonds, notes, debentures, loan stock or any similar instrument;

(d) the amount of any liability in respect of any lease or hire purchase contract which would, in accordance with generally accepted accounting principles in Hong Kong, be treated as a finance or capital lease;

(e) receivables sold or discounted (other than any receivables to the extent they are sold on a non- recourse basis);

(f) any amount raised under any other transaction (including any forward sale or purchase agreement) having the commercial effect of a borrowing;

(g) any derivative transaction entered into in connection with protection against or benefit from fluctuation in any rate or price (and, when calculating the value of any derivative transaction, only the marked to market value shall be taken into account);

(h) any counter-indemnity obligation in respect of a guarantee, indemnity, bond, standby or documentary letter of credit or any other instrument issued by a bank or financial institution; and

(i) the amount of any liability in respect of any guarantee or indemnity for any of the items referred to in paragraphs (a) to (h) above

Governmental Agency means any government or any governmental agency, semi-governmental or judicial entity or authority (including, without limitation, any stock exchange or any self-regulatory organisation established under statute)

HK$ or Hong Kong Dollars mean the lawful currency of Hong Kong

Hong Kong means Hong Kong Special Administrative Region of the People’s Republic of China

Indirect Tax means any goods and services tax, consumption tax, value added tax or any tax of a similar nature

Insolvency Event, in relation to a person, means:

(a) the dissolution, liquidation, provisional liquidation or receivership of that person or the entering into by that person of a voluntary arrangement or scheme of arrangement with creditors;

(b) any analogous or similar procedure in any jurisdiction other than Hong Kong; or

(c) any other form of procedure relating to insolvency, reorganisation or dissolution in any jurisdiction

Obligations, in relation to a person, means all obligations or liabilities of any kind of that person from time to time, whether they are:

3 — 230 — APPENDIX V FORM OF REPURCHASE CONTRACT

(a) to pay money or to perform (or not to perform) any other act;

(b) express or implied;

(c) present, future or contingent;

(d) joint or several;

(e) incurred as a principal or surety or in any other manner; or

(f) originally owing to the person claiming performance or acquired by that person from someone else

Obligors means the Chargor, Bluebell and the Purchaser

Officer, in relation to a person, means any officer, employee or agent of that person

Purchaser means Current Time Limited, a company incorporated under the laws of the British Virgin Islands with registered number 1472820 and whose registered office is at P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands

Receiver means one or more receivers or managers appointed, or to be appointed, under this Deed

Registration Requirements means the making of appropriate registrations, filings and/or notifications of a Transaction Document that are required to be made by law, to ensure the validity, effectiveness, enforceability and/or admissibility in evidence of such Transaction Documents in any Relevant Jurisdiction

Relevant Jurisdiction means, in relation to an Obligor:

(a) its jurisdiction of incorporation or establishment;

(b) any jurisdiction where any asset subject to or intended to be subject to the Transaction Security to be created by it is situated; and

(c) any jurisdiction where it conducts its business

Repurchase Agreement means the repurchase agreement entered into or to be entered into by the Chargee, the Chargor and Bluebell in the form as set out in Schedule 2 to the Deed of Undertaking

Right means any right, privilege, power or immunity, or any interest or remedy, of any kind, whether it is personal or proprietary

Secured Obligations means the Obligations undertaken to be paid or discharged in clause 2 (Payment of Secured Obligations)

Security means:

(a) any mortgage, charge, pledge, lien, hypothecation, assignment by way of security, trust arrangement for the purpose of providing security or other security interest of any kind in any jurisdiction;

(b) any proprietary interest over an asset, or any contractual arrangement in relation to an asset, in each case created in relation to Financial Indebtedness and which has the same commercial effect as if security had been created over it; and

(c) any right of set-off created by agreement

Shares means:

4 — 231 — APPENDIX V FORM OF REPURCHASE CONTRACT

(a) the shares described in Schedule 2 (Shares);

(b) any other shares in the capital of the Company which are beneficially owned by the Chargor;

(c) any shares which are designated as Shares by the Chargor and the Chargee; and

(d) any warrants, options and other Rights to subscribe for or otherwise acquire shares in the capital of the Company; and

SPA means the agreement for sale and purchase dated 20 January 2009 entered into by, amongst others, the Purchaser and Florinda Hotel Investment Limited

Tax means any tax, levy, impost, duty or other charge or withholding of a similar nature (including any penalty or interest payable in connection with any failure to pay or any delay in paying any of the same)

Transaction Documents means:

(a) the SPA;

(b) this Deed, any other Transaction Security Documents and any other document (existing or future) entered into by any person creating or expressing to create any Security to secure the payment and discharge of the Secured Obligations or any of them;

(c) the Repurchase Agreement; and

(d) the Deed of Undertaking

Transaction Security means the Security created by this Deed and any other existing or future Security granted by the Chargor to the Chargee to secure the payment and discharge of the Secured Obligations or any of them

Transaction Security Document means a document creating or evidencing Transaction Security

Interpretation

1.2 In this Deed:

(a) the table of contents, the summary and the headings are inserted for convenience only and do not affect the interpretation of this Deed;

(b) references to clauses and schedules are to clauses of, and schedules to, this Deed;

(c) references to the SPA, any Transaction Document or any other document are to that document as from time to time amended, supplemented, restated, novated or replaced, however fundamentally;

(d) references to a person include an individual, firm, company, corporation, unincorporated body of persons and any government entity;

(e) references to a person include its successors in title, permitted assignees and permitted transferees;

(f) words importing the plural include the singular and vice versa; and

(g) references to any enactment include that enactment as amended or re-enacted; and, if an enactment is amended, any provision of this Deed which refers to that enactment will be amended in such manner as the Chargee, after consultation with the Chargor, determines to be necessary in order to preserve the intended effect of this Deed.

5 — 232 — APPENDIX V FORM OF REPURCHASE CONTRACT

1.3 Where this Deed imposes an obligation on the Chargor to do something if required or requested by the Chargee, it will do so as soon as practicable after it becomes aware of the requirement or request.

1.4 It is intended that this document takes effect as a deed even though the Chargee may only execute it under hand.

1.5 This Deed may be executed in counterparts.

1.6 Each category of shares described in the definition of “Shares” in clause 1.1 will be construed as separate from each other category.

6 — 233 — APPENDIX V FORM OF REPURCHASE CONTRACT

SECURITY

2 Payment of Secured Obligations

The Chargor will pay or otherwise discharge all Obligations from time to time incurred by any Obligor under or in connection with the Transaction Documents when they become due for payment or discharge.

3 Charges

3.1 The charges contained in this clause 3:

(a) are given to the Chargee; and

(b) secure the payment and discharge of the Secured Obligations.

3.2 The Chargor, as legal and beneficial owner of all the Shares, charges to the Chargee, by way of first fixed charge, all of the Rights which it now has and all of the Rights which it obtains at any time in the future in:

(a) the Shares; and

(b) any Rights accruing to, derived from or otherwise connected with the Shares (including Dividends and proceeds of Disposal).

4 Set-off

4.1 The Chargee may set off any matured Secured Obligation due from the Chargor (to the extent beneficially owned by the Chargee) against any matured obligation owed by the Chargee to the Chargor, regardless of the place of payment, booking branch or currency of either obligation.

4.2 If the obligations are in different currencies, the Chargee may convert either obligation at a market rate of exchange in its usual course of trading for the purpose of the set-off.

4.3 These Rights are in addition to the security conferred on the Chargee under this Deed.

5 Restrictions

5.1 The Chargor will ensure that the restrictions contained in this clause 5 are complied with unless the Chargee agrees to the contrary.

5.2 No Security will exist over, or in relation to, any Charged Asset other than Transaction Security.

5.3 There will be no Disposal of any Charged Asset.

6 Perfection

General requirements

6.1 The Chargor will, at its own expense, create all such Security, execute all such documents, give all such notices, effect all such registrations (whether at the Hong Kong Companies Registry or otherwise), deposit all such documents and do all such other things as the Chargee may require from time to time in order to:

(a) ensure that it has an effective first-ranking fixed charge over the Charged Assets; and

7 — 234 — APPENDIX V FORM OF REPURCHASE CONTRACT

(b) facilitate the enforcement of the Transaction Security, the realisation of the Charged Assets or the exercise of any Rights held by the Chargee or any Receiver under or in connection with the Transaction Security.

6.2 The scope of clause 6.1 is not limited by the specific provisions of the rest of this clause 6 or by any other provision of the Transaction Security Documents.

Specific requirements

6.3 The Chargor will:

(a) on the date of this Deed (or, if it acquires the shares later, as soon as practicable after it does so), deposit with the Chargee:

(i) all stock and share certificates or other documents of title relating to the Shares together with any other documents of title relating to the Charged Assets;

(ii) stock transfer forms or instruments of transfer together with the contract notes for the Shares, executed in blank by the Chargor; substantially in the form set out in Schedule 3 (Specimen instrument of transfer and contract notes) together with signed and dated letter of authority from the Chargor in respect of such transfer forms, substantially in the form set out in Schedule 4 (Chargor’s letter of authority);

(iii) signed but undated irrevocable proxy in respect of the Shares executed by the Chargor in favour of the Chargee, substantially in the form set out in Schedule 5 (Irrevocable proxy), entitling the Chargee to exercise, subject to clause 10.2, all voting Rights in respect of the Shares together with a signed and dated letter of authority from the Chargor in respect of such irrevocable proxy, substantially in the form set out in Schedule 4 (Chargor’s letter of authority);

(iv) signed letter of waiver of pre-emption rights from the Chargor, substantially in the form set out in Schedule 8 (Letter of waiver of pre-emption rights) to irrevocably waive all rights of pre-emption (if any) conferred on it (and its successors in title) by the articles of association of the Company or otherwise in relation to the Charged Assets; and

(v) any other documents deemed necessary or desirable by the Chargee to register the Shares in its name or that of its nominee(s);

(b) if required to do so by the Chargee (and to the extent that the Chargor is able to do so) amend the articles of association of the Company in the manner reasonably required by the Chargee (and procure that the Company takes, or omits to take, all such other steps as the Chargee may require) in order to enable it to enforce its security without restriction; and

(c) if reasonably required to do so by the Chargee, procure that the Chargee or its nominee becomes registered as the legal owner of the Shares.

Notification

6.4 If, after the date of this Deed, the Chargor acquires or agrees to acquire any Shares, it will notify the Chargee as soon as reasonably practicable and will provide it with such information about the acquisition as the Chargee may reasonably require.

Subsequent security

6.5 If the Chargee receives notice that any Security has been created over the Charged Assets, the Chargee will be treated as if it had immediately opened a new account for the Chargor, and all payments received by the Chargee from the Chargor will be treated as if they had been credited to the new account and will not reduce the amount then due from the Chargor to the Chargee.

8 — 235 — APPENDIX V FORM OF REPURCHASE CONTRACT

ENFORCEMENT

7 Enforcement

Time for enforcement

7.1 The Chargee may enforce the Transaction Security at any time on or after an Enforcement Date or if the Chargor requests it to do so.

Methods of enforcement

7.2 The Chargee may enforce the Transaction Security by:

(a) appointing a Receiver of all or any part of the Charged Assets;

(b) becoming the registered holder of the Charged Assets, cancelling the Charged Assets, selling the Charged Assets or otherwise receiving the benefit of the Charged Assets in any way it may decide, to the extent permissible by law;

(c) whether or not it has appointed a Receiver, exercising all or any of the powers, authorities and discretions given to mortgagees and receivers by the CPO as varied or extended by this Deed or otherwise conferred by law; or

(d) taking any other action it may decide in any jurisdiction other than Hong Kong.

7.3 A Receiver may be appointed by an instrument in writing executed as a deed or under hand by any Officer of the Chargee.

7.4 The appointment of a Receiver may be made subject to such limitations as are specified by the Chargee in the appointment.

7.5 If more than one person is appointed as a Receiver, each person will have power to act independently of any other, except to the extent that the Chargee may specify to the contrary in the appointment.

7.6 The Chargee may remove or replace any Receiver.

7.7 Any Receiver may be appointed Receiver of all of the Charged Assets or Receiver of a part of the Charged Assets specified in the appointment. In the latter case, the Rights conferred on a Receiver as set out in Schedule 9 (Powers of Chargee and Receiver) shall have effect as though every reference in that schedule to any Charged Assets were a reference to the part of those assets so specified or any part of those assets.

Powers on enforcement

7.8 The Chargee and any Receiver, will have the following powers in respect of the Charged Assets:

(a) the powers, rights, discretions, privileges and immunities given to a mortgagee or a receiver by any statute or ordinance (including the CPO to the extent applicable, but without any restrictions imposed on the power of sale or consolidation of mortgages, charges or other securities);

(b) the powers and rights set out in Schedule 9 (Powers of Chargee and Receiver);

(c) the power to do, or omit to do, on behalf of the Chargor, anything which the Chargor itself could have done, or omitted to do, if the Charged Assets were not the subject of Security and the Chargor were not in insolvency proceedings; and

9 — 236 — APPENDIX V FORM OF REPURCHASE CONTRACT

(d) all other powers (if any) conferred on receivers by law or otherwise,

and all of such powers and rights are exercisable without further notice.

7.9 The Chargee is not required to give any prior notice of non-payment or default to the Chargor before enforcing this Deed. There is no minimum period for which the Secured Obligations must remain due and unpaid before this Deed can be enforced and paragraph 11 of the Fourth Schedule to the CPO (and any similar provision under other laws) does not apply to this Deed.

7.10 Nothing done by or on behalf of the Chargee pursuant to this Deed shall render it liable to account as a mortgagee in possession for any sums other than actual receipts.

7.11 Except to the extent provided by law, none of the powers described in this clause 7 will be affected by an Insolvency Event in relation to the Chargor.

Status and remuneration of Receiver

7.12 A Receiver will be the agent of the Chargor until the Chargor goes into liquidation. He will have no authority to act as agent for the Chargee, even in the liquidation of the Chargor.

7.13 The Chargee may from time to time determine the remuneration of any Receiver.

Third parties

7.14 A person dealing with the Chargee or with a Receiver is entitled to assume, unless it has actual knowledge to the contrary, that:

(a) those persons have the power to do those things which they are purporting to do; and

(b) they are exercising their powers properly.

8 Application of proceeds

All money received by the Chargee or a Receiver under or in connection with the Transaction Documents (whether during, or before, its enforcement of the Transaction Security) will, subject to the rights of any persons having priority, be applied in the following order of priority:

(a) first, in or towards payment of all amounts payable to the Chargee, any Receiver or their Officers under clause 13 (Expenses, liability and indemnity) and all remuneration due to any Receiver under or in connection with the Transaction Security;

(b) secondly, in or towards payment of the Secured Obligations in such order as is required by the Transaction Documentsor otherwise determined by the Chargee in its sole and absolute discretion (and, if any of the Secured Obligations are not then payable, by payment into a suspense account until they become payable); and

(c) thirdly, in payment of any surplus to the Chargor or other person entitled to it.

10 — 237 — APPENDIX V FORM OF REPURCHASE CONTRACT

REPRESENTATIONS AND UNDERTAKINGS

9 Representations and warranties

Representations and warranties

9.1 The Chargor makes the representations and warranties set out in this clause 9 to the Chargee on the date of this Deed.

(a) Status: The Chargor is a corporation, duly incorporated and validly existing under the laws of its jurisdiction of incorporation.

(b) Binding obligations: The obligations expressed to be assumed by the Chargor in this Deed are legal, valid, binding and enforceable obligations and this Deed creates the security interests which it purports to create and those security interests are valid and effective.

(c) Non-conflict with other obligations: The entry into and performance by the Chargor of, and the transactions contemplated by, this Deed and the granting of the Transaction Security do not and will not conflict with:

(i) any law or regulation applicable to it;

(ii) its constitutional documents; or

(iii) any agreement or instrument binding upon it or any of its assets or constitute a default or termination event (however described) under any such agreement or instrument,

nor (except as provided in the Transaction Documents) result in the existence of, or oblige the Chargor to create, any Security over any of its assets.

(d) Power and authority: The Chargor has the power to enter into, perform and deliver, and has taken all necessary action to authorise its entry into, performance and delivery of, this Deed and the transactions contemplated by this Deed. No limit on its powers will be exceeded as a result of the grant of Security contemplated by this Deed.

(e) Validity and admissibility in evidence: All Authorisations required or desirable:

(i) to enable the Chargor lawfully to enter into, exercise its rights and comply with its obligations in this Deed;

(ii) to make this Deed admissible in evidence in its Relevant Jurisdictions; and

(iii) to enable the Chargor to create the Security to be created by it pursuant to this Deed and to ensure that such Security has the priority and ranking it is expressed to have,

have been obtained or effected and are in full force and effect except any Authorisation forming a Registration Requirement applicable to this Deed, which Authorisation will be promptly obtained or effected after the date of this Deed.

(f) Governing law and enforcement: The choice of Hong Kong law as the governing law of this Deed will be recognised and enforced in its Relevant Jurisdictions. Any judgment obtained in Hong Kong in relation to this Deed will be recognised and enforced in its Relevant Jurisdictions.

(g) Deduction of Tax: It is not required under the law applicable in the Chargor’s Relevant Jurisdicions or at the address specified in this Deed to make any deduction for or on account of Tax from any payment the Chargor may make under this Deed.

11 — 238 — APPENDIX V FORM OF REPURCHASE CONTRACT

(h) Ranking: The Security created by this Deed has or will have first ranking priority and it is not subject to any prior ranking or pari passu ranking Security.

(i) Legal and beneficial ownership: The Chargor is the sole legal and beneficial owner of the Shares.

(j) Title to Charged Assets: The Chargor has good, valid and marketable title to the Charged Assets and has full power and authority to grant the Chargee the Security over the Charged Assets created pursuant to this Deed and to execute, deliver and perform its obligations in accordance with the terms of this Deed without the consent or approval of any other person other than any consent or approval which has been obtained.

(k) Shares:

(i) The particulars of the Shares set out in Schedule 2 (Shares) are true and accurate in all respects and such Shares constitute all the share capital in the Company owned by the Chargor.

(ii) The Shares are duly authorised and validly issued by the Company and are fully paid and not subject to any option to purchase or similar rights. There are no moneys or liabilities outstanding or payable in respect of any of the Shares.

(iii) The constitutional documents of the Company do not and could not restrict or inhibit any transfer of the Shares on creation or enforcement of this Deed.

(iv) There are no agreements in force which provide for the issue or allotment of, or grant any person the right to call for the issue or allotment of, any share or loan capital of the Company (including any option or right of pre-emption or conversion).

(l) No Security: No Security exists over all or any of the Charged Assets other than the Transaction Security.

(m) No disposal: The Chargor has not sold, transferred or otherwise disposed of, or agreed to sell, transfer or otherwise dispose of, all or any of its rights, title and interest in the Charged Assets or any part thereof.

Repetition

9.2 The representations and warranties in clause 9.1 shall be deemed to be repeated by the Chargor on each day from the date of this Deed until all the Secured Obligations have been paid or discharged in full, as if made with reference to the facts and circumstances existing on each such day.

10 Undertakings

10.1 With effect from the date of this Deed, the Chargee will be entitled to receive all distributions in respect of the Shares and the Dividends and the Chargor hereby authorises and directs the Company to pay all such distributions and Dividends to or to the order of the Chargee. The Chargee shall deposit all Dividends received pursuant to this clause 10.1 in such interest bearing account as the Chargee may in its absolute discretion think fit. If the parties to the Repurchase Agreement agree to unwind the transactions under the Repurchase Agreement in accordance with clause 5.1 or clause 5.4 of the Repurchase Agreement, the Chargee shall transfer to the Chargor an amount equal to the Dividends so received less any fees, charges, costs and expenses incurred by the Chargee in connection with such account. The Chargee will be entitled to withdraw from and retain all amounts in such account at any time on or after the Deferred Transfer Date (as defined in the Repurchase Agreement).

10.2 On or after Enforcement Date (and also once the Transaction Security is being enforced), the Chargee will be entitled to complete and date the irrevocable proxy delivered to it pursuant to clause 6.3 (Specific requirements) and exercise all voting and other Rights in respect of the Shares and the Dividends. Otherwise, the Chargor will be entitled to exercise those Rights.

12 — 239 — APPENDIX V FORM OF REPURCHASE CONTRACT

10.3 To the extent that the holder of those Shares is not the person entitled to receive those distributions and exercise those Rights, the holder will pay the distributions to the person entitled to them and will exercise those Rights in accordance with the reasonable requirements of the person entitled to exercise them.

10.4 The Chargor will promptly pay all calls, instalments or other payments which from time to time become due in respect of any of its Shares, and the Chargee will not in any circumstances incur any liability in respect of them.

10.5 The Chargor will, unless instructed by the Chargee to the contrary, use its best endeavours to procure that the Company does not cancel, increase, create, issue or put under option (i) any share capital or (ii) any loan capital convertible into shares.

10.6 The Chargor will not convene a meeting of the Company with a view to passing a resolution that the Company be wound up.

10.7 The Chargor will take all steps as are necessary to preserve the value and marketability of the Charged Assets.

10.8 The Chargor will notify the Chargee as soon as it becomes aware of any matter which might reasonably be expected to have an adverse effect on the Rights of the Chargee under the Transaction Security. Those matters include a claim by any person to an interest in a Charged Asset.

10.9 The Chargor will provide to the Chargee:

(a) such information about the Charged Assets;

(b) such information about the extent to which it has complied with its obligations under this Deed; and

(c) copies of such documents which create, evidence or relate to its Charged Assets,

as the Chargee may from time to time reasonably request.

10.10 If the Chargor does not comply with its obligations under this Deed, the Chargee may do so on the Chargor’s behalf on such basis as the Chargee may reasonably decide. The Chargor will indemnify the Chargee on demand against the amount certified by the Chargee to be the cost, loss or liability suffered by it as a result of doing so.

13 — 240 — APPENDIX V FORM OF REPURCHASE CONTRACT

MISCELLANEOUS

11 Security protections

Waiver of defences

11.1 The obligations of the Chargor under this Deed will not be affected by an act, omission, matter or thing which, but for this clause, would reduce, release or prejudice any of its obligations under this Deed (without limitation and whether or not known to it or to the Chargee), including:

(a) any time, waiver or consent granted to, or composition with, the Chargor or other person;

(b) the release of any other security provider or any other person;

(c) the taking, variation, compromise, exchange, renewal or release of, or refusal or neglect to perfect, take up or enforce, any rights against, or security over assets of, the Chargor or other person or any non-presentation or non-observance of any formality or other requirement in respect of any instrument or any failure to realise the full value of any security;

(d) any incapacity or lack of power, authority or legal personality of or dissolution or change in the members or status of the Chargor or any other person;

(e) any amendment (however fundamental) or replacement of a Transaction Document or any other document or security;

(f) any unenforceability, illegality or invalidity of any obligation of any person under any Transaction Document or any other document or security; or

(g) any insolvency or similar proceedings.

Immediate recourse

11.2 The Chargor waives any right it may have of first requiring the Chargee (or any trustee or agent on its behalf) to proceed against or enforce any other rights or security or claim payment from any person before claiming from the Chargor under this Deed. This waiver applies irrespective of any law or any provision of a Transaction Document to the contrary.

Appropriations

11.3 Until the Secured Obligations have been irrevocably and unconditionally discharged in full, the Chargee (or any trustee or agent on its behalf) or a Receiver may:

(a) refrain from applying or enforcing any other money, security or Rights held or received by it (or any trustee or agent on its behalf) in respect of the Secured Obligations, or apply and enforce the same in the manner and order it thinks fit (whether against those amounts or otherwise) and the Chargor will not be entitled to the benefit of the same; and

(b) hold in an interest-bearing suspense account any money received from the Chargor or on account of the Chargor’s liability under this Deed.

Deferral of Chargor’s rights

11.4 Unless the Chargee otherwise directs, the Chargor will not exercise any Rights (including rights of set- off) which it may have by reason of performance by it of its obligations under the Transaction Documents:

(a) to be indemnified or reimbursed by any other security provider;

14 — 241 — APPENDIX V FORM OF REPURCHASE CONTRACT

(b) to claim any contribution from any other guarantor of any Obligor’s obligations under the Transaction Documents; or

(c) to take the benefit (in whole or in part and whether by way of subrogation or otherwise) of any rights of the Chargee under the Transaction Documents or of any other guarantee or security taken under, or in connection with, the Transaction Documents by the Chargee.

11.5 If the Chargor receives any benefit, payment or distribution in relation to such Rights it will promptly pay an equal amount to the Chargee for application in accordance with this Deed.

11.6 Clauses 11.4 and 11.5 only apply until all the Secured Obligations have been irrevocably and unconditionally discharged in full.

12 Duration of the security

12.1 The Obligations of the Chargor under the Transaction Documents and the security created by the Transaction Security will continue until the Secured Obligations have been irrevocably and unconditionally paid or discharged in full, regardless of any intermediate payment or discharge in whole or in part.

12.2 If any payment by the Chargor or any other security provider or any release given by the Chargee (whether in respect of the Secured Obligations or any security for them or otherwise) is avoided or reduced as a result of insolvency or any similar event:

(a) the liability of the Chargor under this Deed will continue as if the payment, release, avoidance or reduction had not occurred; and

(b) the Chargee will be entitled to recover the value or amount of that security or payment from the Chargor, as if the payment, release, avoidance or reduction had not occurred.

13 Expenses, liability and indemnity

13.1 The Chargor will, on demand, pay all legal and other costs and expenses (including any stamp duty, registration or other similar taxes) incurred by the Chargee or by any Receiver in connection with the Transaction Security. This includes any costs and expenses relating to the enforcement or preservation or perfection of the Transaction Security or the Charged Assets and to any amendment, waiver, consent or release required in connection with the Transaction Security.

13.2 Neither the Chargee nor a Receiver nor any of their Officers will be in any way liable or responsible to the Chargor for any loss or liability of any kind arising from any act or omission by it of any kind (whether as mortgagee in possession or otherwise) in relation to the Charged Assets or the Transaction Security, except to the extent caused by its own negligence or wilful misconduct.

13.3 The Chargor will, on demand, indemnify each of the Chargee, a Receiver and their Officers in respect of all costs, expenses, losses or liabilities of any kind which it incurs or suffers in connection with:

(a) anything done or omitted in the exercise of the powers conferred on it under the Transaction Security, unless it was caused by its negligence or wilful misconduct;

(b) a claim of any kind (whether relating to the environment or otherwise) made against it which would not have arisen if the Transaction Security had not been granted and which was not caused by its negligence or wilful misconduct; or

(c) any breach by an Obligor of the Transaction Documents.

14 Payments

14.1 All payments by the Chargor under the Transaction Security Documents will be made in full, without any set-off or other deduction.

15 — 242 — APPENDIX V FORM OF REPURCHASE CONTRACT

14.2 If any tax or other sum must be deducted from any amount payable by the Chargor under the Transaction Security Documents, the Chargor will pay such additional amounts as are necessary to ensure that the recipient receives a net amount equal to the full amount it would have received before such deductions.

14.3 All amounts payable by the Chargor under the Transaction Security Documents are exclusive of Indirect Tax. The Chargor will, in addition, pay any applicable Indirect Tax on those amounts.

14.4 If the Chargor fails to make a payment to a person under the Transaction Security Documents, it will pay interest to that person on the amount concerned at the Default Rate from the date it should have made the payment until the date of payment (after, as well as before, judgment).

14.5 No payment by the Chargor (whether under a court order or otherwise) will discharge the Obligation of the Chargor unless and until the Chargee has received payment in full in the currency in which the Obligation is denominated. If, on conversion into that currency, the amount of the payment falls short of the amount of the Obligation concerned, the Chargee will have a separate cause of action against the Chargor for the shortfall.

14.6 Any certification or determination by the Chargee of an amount payable by the Chargor under this Deed is, in the absence of manifest error, conclusive evidence of that amount.

15 Remedies

15.1 The Rights created by this Deed are in addition to any other Rights of the Chargee against the Chargor or any other security provider under any other documentation, the general law or otherwise. They will not merge with or limit those other Rights, and are not limited by them.

15.2 No failure by the Chargee to exercise any Right under this Deed will operate as a waiver of that Right. Nor will a single or partial exercise of a Right by the Chargee preclude its further exercise.

15.3 If, at any time, any provision of this Deed is or becomes illegal, invalid or unenforceable in any respect under any law of any jurisdiction, neither the legality, validity or enforceability of the remaining provisions nor the legality, validity or enforceability of that provision in any other respect or under the law of any other jurisdiction will be affected or impaired in any way.

16 Power of attorney

The Chargor, by way of security, irrevocably appoints each of the Chargee and any Receiver severally to be its attorney:

(a) to do anything which the Chargor is obliged to do under the Transaction Security Documents; and

(b) to exercise any of the Rights conferred on the attorney by the Transaction Security Documents or by law.

17 Notices

17.1 Any notice or other communication to a party to this Deed must be in writing. It must be addressed for the attention of such person, and sent to such address or fax number as that party may from time to time notify to the other parties.

17.2 It will be deemed to have been received by the relevant party on receipt at that address or fax number.

17.3 The initial administrative details of the parties are contained in Schedule 1 (Initial administrative details of the parties) but a party may amend its own details at any time by notice to the other party.

16 — 243 — APPENDIX V FORM OF REPURCHASE CONTRACT

17.4 Any notice to the Chargor may alternatively be sent to its registered office or to any of its places of business or to any of its directors or its company secretary; and it will be deemed to have been received when delivered to any such places or persons.

18 Governing law

18.1 This Deed shall be governed by and construed in accordance with the laws of Hong Kong.

18.2 All the parties irrevocably submit to the exclusive jurisdiction of the courts of Hong Kong with regard to any interim or interlocutory relief sought pending the outcome of any arbitration proceedings referred to in clause 19. For this purpose and, if necessary, any matters relating to the arbitration, the Chargor irrevocably appoints, and shall on the date hereof cause the appointment by way of a power of attorney of, [ ] of [ ], Hong Kong as its agent to receive and acknowledge on its behalf service of any legal process in Hong Kong.

19 Arbitration

19.1 Any dispute, controversy or claim arising out of or relating to this Deed, or the breach, termination or invalidity thereof, shall be settled by arbitration in accordance with the UNCITRAL Arbitration Rules as at present in force and as may be amended by the rest of this Clause.

19.2 The appointing authority shall be the Hong Kong International Arbitration Centre (HKIAC).

19.3 The place of arbitration shall be at HKIAC.

19.4 There shall be only one arbitrator.

19.5 Any such arbitration shall be administered by HKIAC in accordance with HKIAC Procedures for Arbitration of International Arbitration in force at the date of this Deed including such additions to the UNCITRAL Arbitration Rules as are therein contained.

19.6 The language to be used in the arbitral proceedings shall be English.

This Deed has been executed as a deed, and it has been delivered on the date stated at the beginning of this Deed.

17 — 244 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 1 Initial administrative details of the parties

Party Address Fax number Attention

Chargor c/o C&C, Avenida da +853 2855 3098 Mr Nuno Sardinha da Praia Grande, 759-3F, Mata Macau

Chargee c/o Penthouse, 39/F., +852 2857 6342/ Ms Daisy Ho/ West Tower, Shun Tak +852 2857 4877 Ms Angela Tsang Centre, 200 Connaught Road Central, Hong Kong

18 — 245 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 2 Shares

Name of the Registered Beneficial Number Share Class Nominal company Shareholder shareholder of shares Certificate value per No. share

Shun Tak Sociedade de Sociedade 9,860,000 [To be Ordinary HK$0.25 Holdings Turismo e de Turismo e provided at Limited Diversões de Diversões de the time of Macau, S.A. Macau, S.A. execution of this Deed]

19 — 246 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 3 Specimen instrument of transfer and contract notes

INSTRUMENT OF TRANSFER Shun Tak Holdings Limited Stock Code ᇆזૻֆ׹ ैٝڶॾᐚႃቸ INCORPORATED UNDER THE COMPANIES ORDINANCE, HONG KONGα 0242 FORM OF TRANSFER ैٝ᠏ᨃ஼ To be completed in every detail ᓮᇡาჄᐊ ૻֆ׹ڶRegistrars: Computershare Hong Kong Investor Services Limited ै࿆ٝಖ๠ : ଉཽխ؇ᢞ࿆ࠦಖ ࡉխ֨ 17 ᑔ 1712-1716 ᇆⲯٽՕሐࣟ 183 ᇆٿShops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Hong Kong ଉཽ઄ Tel: 2862 8628 ሽᇩ : 2862 8628 FOR THE CONSIDERATION stated below the "Transferor" named does hereby transfer to the "Transferee" named the shares specified below subject to the several conditions on which the said shares are now held by the Transferor, and the Transferee does hereby agree to accept and hold the said shares subject to the conditions aforesaid. რ൷౏ࢬ᠖ૡհයٙΔࢭ࠹Հ٨ਐࡳհैٝΖٵՀհՀ٨ਐࡳैٝ᠏ᨃፖࢭᨃԳΖࢭᨃԳࠀټයٙΔਊՀ૪հኙᏝΔലٺ᠏ᨃԳ෼ࠉᖕࢬ᠖ૡհ Number of Shares of HK$0.25 each FIGURES าᒘ WORDS Օᒘ ט૿ଖཽኞ㢕ߡٔैޢ) ٝᑇؾै αإ

Certificate Numbers ैปᇆᒘ

TRANSFEROR(S) ᠏ᨃԳ 1) Name(s) in full 2) ټᇡาࡩ In block capitals in English 3) (ᄒ૎֮Ⴤᐊ 4إشᓮ

Consideration ኙᏝ

Ζבழٌٵ᠏ᨃ஼ؘႊፖ᠏ᨃԳհैٝء : NOTE: The certificate(s) in respect of the shares to be transferred must be delivered with this Form of Transfer. ࣹრ

TRANSFEREE(S) ࢭᨃԳ The following particulars are required before shares can be transferred: : ႈٺؘႊჄ໴Հ٨םᓮै࿆ٝಖုع Name(s) and Address in full (a) Name of Transferee in full. i.e., surname, forenames or other names. Ζ Existing Shareholder(s) please mark 'X' in this boxټࢨܑڗټਔࡩּΕץΔټࢭᨃԳᇡาࡩ ܿچ֗ټᇡาࡩ ࣟᓮ़࣍௑փჄ"X"ᇆ ϭैڶb) Address (Joint shareholders should give one address only.) ଺) (ܿچԫٵشࣟैټᜤ) ܿچ In block capitals in English (c) Occupation or Description ᄒ૎֮Ⴤᐊ ៭ᄐࢨ༴૪إشᓮ ټNAME(S) IN CHINESE խ֮ࡩ ټNAME(S) IN ENGLISH ૎֮ࡩ ڗټ Family Name ࡩּ Forenames 1)

2)

3)

4)

ܿچ ADDRESS ጠټࢪᇆ Block No. ஆᇆ Name of Building Օლ/ۯFlat/Room No. ໢

ጠ Floor No. ᑔᑇټStreet No. ॰ྨᒳᇆ Name of Street ဩሐ

District ೴഑ Country/Hong Kong, Kowloon, N.T. ഏ୮/ଉཽΕ԰ᚊΕᄅ੺

شֆ׹റء Telephone No. ሽᇩᇆᒘ Occupation or Description ៭ᄐࢨ༴૪ FOR OFFICE USE S T DIVIDEND INSTRUCTION ैஒ๠෻ Account Number ᔁ֪ᇆᒘ ጠټ۩Name of Bank Ꭼ

ܿچ/۩Branch/Address ։

ཚֲڗSIGNED by the parties to this transfer on ᠨֱ᡽

ټߠᢞԳ᡽ in the presence of SIGNATURE OF WITNESS ܿچ Address

Occupation or Description ៭ᄐࢨ༴૪ αټSignature(s) of Transferor(s) ΰ᠏ᨃԳ᡽ ټߠᢞԳ᡽ in the presence of SIGNATURE OF WITNESS ܿچ Address

Occupation or Description ៭ᄐࢨ༴૪

αټSignature(s) of Transferee(s) ΰࢭᨃԳ᡽

20

— 247 — APPENDIX V FORM OF REPURCHASE CONTRACT

SELLER'S BROKER BUYER'S BROKER SELLER'S BROKER BUYER'S BROKER

1 2 17 18

3 4 19 20

5 6 21 22

7 8 23 24

9 10 25 26

11 12 27 28

13 14 29 30

15 16 31 32

1

— 248 — APPENDIX V FORM OF REPURCHASE CONTRACT

CONTRACT NOTE

SOLD NOTE

Date:

To: [name of Buyer - leave blank]

CONTRACT FOR THE SALE of ______share(s) of [HK$] each in Shun Tak Holdings Limited in consideration of ______.

Name of Seller:

______

SIGNATURE OF SELLER

SOCIEDADE DE TURISMO E DIVERSÕES DE MACAU, S.A.

BOUGHT NOTE

Date:

To: Sociedade de Turismo e Diversões de Macau, S.A.

CONTRACT FOR THE PURCHASE of ______share(s) of [HK$] each in [name of the Company] in consideration of ______.

Name of Buyer: [leave blank]

______

SIGNATURE OF BUYER

[Name of the Buyer - leave blank]

1 — 249 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 4 Chargor's letter of authority

To: Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We hereby unconditionally and irrevocably authorise you to date and otherwise complete, date and put into effect the [stock transfer form[s]/instrument[s] of transfer] and the related contract note in respect of our shares in the Company and the irrevocable proxy, all deposited by ourselves with yourselves pursuant to the charge over shares dated  (the Charge over Shares) between ourselves and yourselves, as and when you become entitled to date and complete the same pursuant to the terms of the Charge over Shares.

Yours faithfully

______SOCIEDADE DE TURISMO E DIVERSÕES DE MACAU, S.A.

2 — 250 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 5 Irrevocable proxy

To: Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We, Sociedade de Turismo e Diversões de Macau, S.A., hereby irrevocably appoint Shun Tak Holdings Limited as our proxy to vote at meetings of the Shareholders of the Company in respect of any existing or further shares in the Company which may have been or may from time to time be issued to us and/or registered in our name. This proxy is irrevocable by reason of being coupled with the interest of Shun Tak Holdings Limited as chargee of the aforesaid shares.

Yours faithfully

______SOCIEDADE DE TURISMO E DIVERSÕES DE MACAU, S.A.

3 — 251 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 6 [Deleted]

4 — 252 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 7 [Deleted]

5 — 253 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 8 Letter of waiver of pre-emption rights

To: The Directors and the Shareholders Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We consent to the transfer to Shun Tak Holdings Limited (the Chargee) (or such other person as may be nominated by the Chargee) of the shares of the Company that are subject to the charge over shares dated [] (the Charge over Shares) between Sociedade de Turismo e Diversões de Macau, S.A. and the Chargee. We hereby irrevocably waive all rights of pre-emption or first refusal, whether conferred on us (or our successors in title) by the articles of association of the Company or otherwise howsoever, to purchase any shares of the Company in the event that they are sold or otherwise disposed of pursuant to the Charge over Shares.

SIGNED by [•] as [director] ) for and on behalf of ) SOCIEDADE DE TURISMO E DIVERSÕES DE ) MACAU, S.A. ) as a deed ) in the presence of :- )

6 — 254 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 9 Powers of Chargee and Receiver

The Chargee or any Receiver appointed pursuant to clause 7 (Enforcement) shall have the right and power, either in his own name or in the name of the Chargor or otherwise and in such manner and upon such terms and conditions as the Chargee or the Receiver thinks fit, and either alone or jointly with any other person to: 1 Take possession: take possession of, and get in all or any of, the Charged Assets and collect all Dividends and receive all distributions in respect of the Charged Assets, including without limitation, to: (a) complete any stock transfer form or instrument of transfer and any other documents delivered to the Chargee pursuant to the provisions of this Deed and procure the transfer of the Charged Assets into the name of the Chargee or its nominee, and if necessary, take possession of and collect the share certificates and/or other documents of title relating to the Charged Assets at the cost and risk of the Chargor; and (b) exercise all voting or other powers or Rights available to a registered holder or bearer thereof in such manner as the Chargee or the Receiver may think fit; 2 Borrow money: raise or borrow any money from or incur any other liability to the Chargee or others on such terms with or without security as the Chargee or the Receiver may think fit and so that any such security may be or include a charge on the whole or any part of the Charged Assets ranking in priority to this Deed or otherwise; 3 Dispose of assets: sell by public auction or private contract, transfer, assign, exchange or otherwise dispose of or deal with all or any of the Charged Assets or concur in so doing in such manner for such consideration and generally on such terms and conditions as the Chargee or the Receiver may think fit with full power to convey, sell, transfer, assign, exchange or otherwise and so that covenants and contractual obligations may be granted and assumed in the name of and so as to bind the Chargor if the Chargee or the Receiver shall consider it necessary or expedient so to do; any such sale, transfer, assignment, exchange or disposition may be for cash, debentures or other obligations, shares, stock, securities or other valuable consideration and be payable immediately or by instalments spread over such period as the Chargee or the Receiver shall think fit and so that any consideration received or receivable shall ipso facto forthwith be and become charged with the payment of all the Secured Obligations; 4 Legal proceedings: institute, continue, enforce, defend, settle or discontinue any actions, suits or proceedings in relation to the Charged Assets or any part thereof or submit to arbitration as the Chargee or the Receiver may think fit; 5 Right of ownership: exercise and do (or permit the Chargor or any nominee of it to exercise and do) all such rights and things as the Chargee or the Receiver would be capable of exercising or doing if it were the absolute beneficial owner of the Charged Assets and in particular, without limitation, exercise any rights of enforcing any Security by entry into possession, foreclosure, sale or otherwise and to arrange for or provide all services which the Chargee or the Receiver may deem proper for the efficient management or use of the Charged Assets or the exercise of such rights; 6 Redemption of Security: redeem any Security (whether or not having priority to this Deed) over the Charged Assets and to settle the accounts of any person with an interest in the Charged Asset; 7 Spend Money: spend such sums as the Chargee or the Receiver may think fit in the exercise of any of the powers set out herein and the Chargor shall forthwith on demand repay the Chargee or the Receiver (as the case may be) all sums so spent together with interest on those sums at such rates as the Chargee or the Receiver may from time to time determine from the time they are paid or incurred and until repayment those sums (together with such interest) shall be secured by this Deed; and 8 Execute documents: sign any document, execute any deed (with authorisation to use the common seal for such purpose) and do all such other acts and things as may be considered by the Chargee or the Receiver to be incidental or conducive to any of the matters or powers aforesaid or to the realisation of the security created by or pursuant to this Deed and to use the name of the Chargor for all the purposes aforesaid.

7 — 255 — APPENDIX V FORM OF REPURCHASE CONTRACT

SIGNATORIES

The Chargor

SIGNED by [•] as [director] ) for and on behalf of ) SOCIEDADE DE TURISMO E DIVERSÕES DE ) MACAU, S.A. ) as a deed ) in the presence of :- )

The Chargee

SIGNED by [•] as [director] ) for and on behalf of ) SHUN TAK HOLDINGS LIMITED ) in the presence of :- )

8 — 256 — APPENDIX V FORM OF REPURCHASE CONTRACT

Dated

BLUEBELL ASSETS LIMITED

as Chargor

SHUN TAK HOLDINGS LIMITED

as Chargee

CHARGE OVER SHARES



— 257 — APPENDIX V FORM OF REPURCHASE CONTRACT

Deed dated

PARTIES

(1) Chargor : Bluebell Assets Limited

(2) Chargee : Shun Tak Holdings Limited

SUMMARY

Chargor Bluebell Assets Limited

Chargee Shun Tak Holdings Limited

Charged Assets certain shares owned by the Chargor from time to time, including 253,807,107 shares in Shun Tak Holdings Limited

Secured Obligations all liabilities under the Transaction Documents, which include the repurchase agreement dated 2009 between, amongst others, Shun Tak Holdings Limited and Bluebell Assets Limited, and the deed of undertaking dated 2009 from Bluebell Assets Limited and Sociedade de Turismo e Diversões de Macau, S.A. in favour of the Chargee (in each case, as amended or replaced from time to time)

Type of security fixed charges

Law Hong Kong law

IT IS AGREED as follows:

1 — 258 — APPENDIX V FORM OF REPURCHASE CONTRACT

INTERPRETATION

1 Definitions and interpretation

Definitions

1.1 In this Deed:

Authorisation means:

(a) an authorisation, consent, approval, resolution, licence, exemption, filing, notarisation, lodgement or registration; or

(b) in relation to anything which will be fully or partly prohibited or restricted by law if a Governmental Agency intervenes or acts in any way within a specified period after lodgement, filing, registration or notification, the expiry of that period without intervention or action

Charged Assets means those assets which are from time to time the subject of clause 3.2

Chargee means Shun Tak Holdings Limited, a company incorporated in Hong Kong with no.0029856 whose registered office is at Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong

Chargor means Bluebell Assets Limited Bluebell Assets Limited, a company incorporated in British Virgin Islands with no.544288 whose registered office is at Offshore Incorporations Limited, P.O. Box 957, Offshore Incorporations Centre, Road Tower, Tortola, British Virgin Islands

Company means Shun Tak Holdings Limited, a company incorporated in Hong Kong with no.0029856 whose registered office is at Penthouse 39/F., West Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong

CPO means the Conveyancing and Property Ordinance (Cap. 219)

Default Rate means 2 per cent per annum above the prime lending rate of Hong Kong Dollars from time to time of The Hongkong and Shanghai Banking Corporation Limited

Disposal means any transfer or other disposal of an asset or of an interest in an asset, or the creation of any Right over an asset in favour of another person, but not the creation of Security

Dividends, in relation to any Share, means:

(a) dividends, interest and distributions of any kind and any other sum received or receivable in respect of that Share;

(b) shares, assets or other Rights accruing or offered by way of redemption, bonus, option or otherwise in respect of that Share;

(c) allotments, offers and other Rights accruing or offered in respect of that Share; and

(d) any other Rights or assets attaching to, deriving from or exercisable by virtue of the ownership of, that Share

Enforcement Date means the earliest date on which :

(a) any amount owing under a Transaction Document is payable but has not been paid; or

(b) an Event of Default has occurred

2 — 259 — APPENDIX V FORM OF REPURCHASE CONTRACT

Event of Default means any breach of the terms of any of the Transaction Documents

Financial Indebtedness means any indebtedness for or in respect of:

(a) moneys borrowed;

(b) any amount raised by acceptance under any acceptance credit facility;

(c) any amount raised pursuant to any note purchase facility or the issue of bonds, notes, debentures, loan stock or any similar instrument;

(d) the amount of any liability in respect of any lease or hire purchase contract which would, in accordance with generally accepted accounting principles in Hong Kong, be treated as a finance or capital lease;

(e) receivables sold or discounted (other than any receivables to the extent they are sold on a non- recourse basis);

(f) any amount raised under any other transaction (including any forward sale or purchase agreement) having the commercial effect of a borrowing;

(g) any derivative transaction entered into in connection with protection against or benefit from fluctuation in any rate or price (and, when calculating the value of any derivative transaction, only the marked to market value shall be taken into account);

(h) any counter-indemnity obligation in respect of a guarantee, indemnity, bond, standby or documentary letter of credit or any other instrument issued by a bank or financial institution; and

(i) the amount of any liability in respect of any guarantee or indemnity for any of the items referred to in paragraphs (a) to (h) above

Governmental Agency means any government or any governmental agency, semi-governmental or judicial entity or authority (including, without limitation, any stock exchange or any self-regulatory organisation established under statute)

HK$ or Hong Kong Dollars mean the lawful currency of Hong Kong

Hong Kong means Hong Kong Special Administrative Region of the People’s Republic of China

Indirect Tax means any goods and services tax, consumption tax, value added tax or any tax of a similar nature

Insolvency Event, in relation to a person, means:

(a) the dissolution, liquidation, provisional liquidation or receivership of that person or the entering into by that person of a voluntary arrangement or scheme of arrangement with creditors;

(b) any analogous or similar procedure in any jurisdiction other than Hong Kong; or

(c) any other form of procedure relating to insolvency, reorganisation or dissolution in any jurisdiction

Obligations, in relation to a person, means all obligations or liabilities of any kind of that person from time to time, whether they are:

(a) to pay money or to perform (or not to perform) any other act;

(b) express or implied;

3 — 260 — APPENDIX V FORM OF REPURCHASE CONTRACT

(c) present, future or contingent;

(d) joint or several;

(e) incurred as a principal or surety or in any other manner; or

(f) originally owing to the person claiming performance or acquired by that person from someone else

Obligors means the Chargor, STDM and the Purchaser

Officer, in relation to a person, means any officer, employee or agent of that person

Purchaser means Current Time Limited, a company incorporated under the laws of the British Virgin Islands with registered number 1472820 and whose registered office is at P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands

Receiver means one or more receivers or managers appointed, or to be appointed, under this Deed

Registration Requirements means the making of appropriate registrations, filings and/or notifications of a Transaction Document that are required to be made by law, to ensure the validity, effectiveness, enforceability and/or admissibility in evidence of such Transaction Documents in any Relevant Jurisdiction

Relevant Jurisdiction means, in relation to an Obligor:

(a) its jurisdiction of incorporation or establishment;

(b) any jurisdiction where any asset subject to or intended to be subject to the Transaction Security to be created by it is situated; and

(c) any jurisdiction where it conducts its business

Repurchase Agreement means the repurchase agreement entered into or to be entered into by the Chargee, the Chargor and STDM in the form as set out in Schedule 2 to the Deed of Undertaking

Right means any right, privilege, power or immunity, or any interest or remedy, of any kind, whether it is personal or proprietary

Secured Obligations means the Obligations undertaken to be paid or discharged in clause 2 (Payment of Secured Obligations)

Security means:

(a) any mortgage, charge, pledge, lien, hypothecation, assignment by way of security, trust arrangement for the purpose of providing security or other security interest of any kind in any jurisdiction;

(b) any proprietary interest over an asset, or any contractual arrangement in relation to an asset, in each case created in relation to Financial Indebtedness and which has the same commercial effect as if security had been created over it; and

(c) any right of set-off created by agreement

Shares means:

(a) the shares described in Schedule 2 (Shares);

(b) any other shares in the capital of the Company which are beneficially owned by the Chargor;

4 — 261 — APPENDIX V FORM OF REPURCHASE CONTRACT

(c) any shares which are designated as Shares by the Chargor and the Chargee; and

(d) any warrants, options and other Rights to subscribe for or otherwise acquire shares in the capital of the Company; and

SPA means the agreement for sale and purchase dated 20 January 2009 entered into by, amongst others, the Purchaser and Florinda Hotel Investment Limited

STDM means Sociedade de Turismo e Diversões de Macau, S.A. (Company Number 354(SO)), a company duly established under the laws of Macau whose head office is at 2nd Floor, Hotel Lisboa, New Wing, P.O. Box 3.36, Macau

Tax means any tax, levy, impost, duty or other charge or withholding of a similar nature (including any penalty or interest payable in connection with any failure to pay or any delay in paying any of the same)

Transaction Documents means:

(a) the SPA;

(b) this Deed, any other Transaction Security Documents and any other document (exisiting or future) entered into by any person creating or expressing to create any Security to secure the payment and discharge of the Secured Obligations or any of them;

(c) the Repurchase Agreement; and

(d) the Deed of Undertaking

Transaction Security means the Security created by this Deed and any other existing or future Security granted by the Chargor to the Chargee to secure the payment and discharge of the Secured Obligations or any of them

Transaction Security Document means a document creating or evidencing Transaction Security

Interpretation

1.2 In this Deed:

(a) the table of contents, the summary and the headings are inserted for convenience only and do not affect the interpretation of this Deed;

(b) references to clauses and schedules are to clauses of, and schedules to, this Deed;

(c) references to the SPA, any Transaction Document or any other document are to that document as from time to time amended, supplemented, restated, novated or replaced, however fundamentally;

(d) references to a person include an individual, firm, company, corporation, unincorporated body of persons and any government entity;

(e) references to a person include its successors in title, permitted assignees and permitted transferees;

(f) words importing the plural include the singular and vice versa; and

(g) references to any enactment include that enactment as amended or re-enacted; and, if an enactment is amended, any provision of this Deed which refers to that enactment will be amended in such manner as the Chargee, after consultation with the Chargor, determines to be necessary in order to preserve the intended effect of this Deed.

5 — 262 — APPENDIX V FORM OF REPURCHASE CONTRACT

1.3 Where this Deed imposes an obligation on the Chargor to do something if required or requested by the Chargee, it will do so as soon as practicable after it becomes aware of the requirement or request.

1.4 It is intended that this document takes effect as a deed even though the Chargee may only execute it under hand.

1.5 This Deed may be executed in counterparts.

1.6 Each category of shares described in the definition of “Shares” in clause 1.1 will be construed as separate from each other category.

6 — 263 — APPENDIX V FORM OF REPURCHASE CONTRACT

SECURITY

2 Payment of Secured Obligations

The Chargor will pay or otherwise discharge all Obligations from time to time incurred by any Obligor under or in connection with the Transaction Documents when they become due for payment or discharge.

3 Charges

3.1 The charges contained in this clause 3:

(a) are given to the Chargee; and

(b) secure the payment and discharge of the Secured Obligations.

3.2 The Chargor, as legal and beneficial owner of all the Shares, charges to the Chargee, by way of first fixed charge, all of the Rights which it now has and all of the Rights which it obtains at any time in the future in:

(a) the Shares; and

(b) any Rights accruing to, derived from or otherwise connected with the Shares (including Dividends and proceeds of Disposal).

4 Set-off

4.1 The Chargee may set off any matured Secured Obligation due from the Chargor (to the extent beneficially owned by the Chargee) against any matured obligation owed by the Chargee to the Chargor, regardless of the place of payment, booking branch or currency of either obligation.

4.2 If the obligations are in different currencies, the Chargee may convert either obligation at a market rate of exchange in its usual course of trading for the purpose of the set-off.

4.3 These Rights are in addition to the security conferred on the Chargee under this Deed.

5 Restrictions

5.1 The Chargor will ensure that the restrictions contained in this clause 5 are complied with unless the Chargee agrees to the contrary.

5.2 No Security will exist over, or in relation to, any Charged Asset other than Transaction Security.

5.3 There will be no Disposal of any Charged Asset.

6 Perfection

General requirements

6.1 The Chargor will, at its own expense, create all such Security, execute all such documents, give all such notices, effect all such registrations (whether at the Hong Kong Companies Registry or otherwise), deposit all such documents and do all such other things as the Chargee may require from time to time in order to:

(a) ensure that it has an effective first-ranking fixed charge over the Charged Assets; and

7 — 264 — APPENDIX V FORM OF REPURCHASE CONTRACT

(b) facilitate the enforcement of the Transaction Security, the realisation of the Charged Assets or the exercise of any Rights held by the Chargee or any Receiver under or in connection with the Transaction Security.

6.2 The scope of clause 6.1 is not limited by the specific provisions of the rest of this clause 6 or by any other provision of the Transaction Security Documents.

Specific requirements

6.3 The Chargor will:

(a) on the date of this Deed (or, if it acquires the shares later, as soon as practicable after it does so), deposit with the Chargee:

(i) all stock and share certificates or other documents of title relating to the Shares together with any other documents of title relating to the Charged Assets;

(ii) stock transfer forms or instruments of transfer together with the contract notes for the Shares, executed in blank by the Chargor; substantially in the form set out in Schedule 3 (Specimen instrument of transfer and contract notes) together with signed and dated letter of authority from the Chargor in respect of such transfer forms, substantially in the form set out in Schedule 4 (Chargor’s letter of authority);

(iii) signed but undated irrevocable proxy in respect of the Shares executed by the Chargor in favour of the Chargee, substantially in the form set out in Schedule 5 (Irrevocable proxy), entitling the Chargee to exercise, subject to clause 10.2, all voting Rights in respect of the Shares together with a signed and dated letter of authority from the Chargor in respect of such irrevocable proxy, substantially in the form set out in Schedule 4 (Chargor’s letter of authority);

(iv) signed letter of waiver of pre-emption rights from the Chargor, substantially in the form set out in Schedule 8 (Letter of waiver of pre-emption rights) to irrevocably waive all rights of pre-emption (if any) conferred on it (and its successors in title) by the articles of association of the Company or otherwise in relation to the Charged Assets; and

(v) any other documents deemed necessary or desirable by the Chargee to register the Shares in its name or that of its nominee(s);

(b) if required to do so by the Chargee (and to the extent that the Chargor is able to do so) amend the articles of association of the Company in the manner reasonably required by the Chargee (and procure that the Company takes, or omits to take, all such other steps as the Chargee may require) in order to enable it to enforce its security without restriction; and

(c) if reasonably required to do so by the Chargee, procure that the Chargee or its nominee becomes registered as the legal owner of the Shares.

Notification

6.4 If, after the date of this Deed, the Chargor acquires or agrees to acquire any Shares, it will notify the Chargee as soon as reasonably practicable and will provide it with such information about the acquisition as the Chargee may reasonably require.

Subsequent security

6.5 If the Chargee receives notice that any Security has been created over the Charged Assets, the Chargee will be treated as if it had immediately opened a new account for the Chargor, and all payments received by the Chargee from the Chargor will be treated as if they had been credited to the new account and will not reduce the amount then due from the Chargor to the Chargee.

8 — 265 — APPENDIX V FORM OF REPURCHASE CONTRACT

ENFORCEMENT

7 Enforcement

Time for enforcement

7.1 The Chargee may enforce the Transaction Security at any time on or after an Enforcement Date or if the Chargor requests it to do so.

Methods of enforcement

7.2 The Chargee may enforce the Transaction Security by:

(a) appointing a Receiver of all or any part of the Charged Assets;

(b) becoming the registered holder of the Charged Assets, cancelling the Charged Assets, selling the Charged Assets or otherwise receiving the benefit of the Charged Assets in any way it may decide, to the extent permissible by law;

(c) whether or not it has appointed a Receiver, exercising all or any of the powers, authorities and discretions given to mortgagees and receivers by the CPO as varied or extended by this Deed or otherwise conferred by law; or

(d) taking any other action it may decide in any jurisdiction other than Hong Kong.

7.3 A Receiver may be appointed by an instrument in writing executed as a deed or under hand by any Officer of the Chargee.

7.4 The appointment of a Receiver may be made subject to such limitations as are specified by the Chargee in the appointment.

7.5 If more than one person is appointed as a Receiver, each person will have power to act independently of any other, except to the extent that the Chargee may specify to the contrary in the appointment.

7.6 The Chargee may remove or replace any Receiver.

7.7 Any Receiver may be appointed Receiver of all of the Charged Assets or Receiver of a part of the Charged Assets specified in the appointment. In the latter case, the Rights conferred on a Receiver as set out in Schedule 9 (Powers of Chargee and Receiver) shall have effect as though every reference in that schedule to any Charged Assets were a reference to the part of those assets so specified or any part of those assets.

Powers on enforcement

7.8 The Chargee and any Receiver, will have the following powers in respect of the Charged Assets:

(a) the powers, rights, discretions, privileges and immunities given to a mortgagee or a receiver by any statute or ordinance (including the CPO to the extent applicable, but without any restrictions imposed on the power of sale or consolidation of mortgages, charges or other securities);

(b) the powers and rights set out in Schedule 9 (Powers of Chargee and Receiver);

(c) the power to do, or omit to do, on behalf of the Chargor, anything which the Chargor itself could have done, or omitted to do, if the Charged Assets were not the subject of Security and the Chargor were not in insolvency proceedings; and

9 — 266 — APPENDIX V FORM OF REPURCHASE CONTRACT

(d) all other powers (if any) conferred on receivers by law or otherwise,

and all of such powers and rights are exercisable without further notice.

7.9 The Chargee is not required to give any prior notice of non-payment or default to the Chargor before enforcing this Deed. There is no minimum period for which the Secured Obligations must remain due and unpaid before this Deed can be enforced and paragraph 11 of the Fourth Schedule to the CPO (and any similar provision under other laws) does not apply to this Deed.

7.10 Nothing done by or on behalf of the Chargee pursuant to this Deed shall render it liable to account as a mortgagee in possession for any sums other than actual receipts.

7.11 Except to the extent provided by law, none of the powers described in this clause 7 will be affected by an Insolvency Event in relation to the Chargor.

Status and remuneration of Receiver

7.12 A Receiver will be the agent of the Chargor until the Chargor goes into liquidation. He will have no authority to act as agent for the Chargee, even in the liquidation of the Chargor.

7.13 The Chargee may from time to time determine the remuneration of any Receiver.

Third parties

7.14 A person dealing with the Chargee or with a Receiver is entitled to assume, unless it has actual knowledge to the contrary, that:

(a) those persons have the power to do those things which they are purporting to do; and

(b) they are exercising their powers properly.

8 Application of proceeds

All money received by the Chargee or a Receiver under or in connection with the Transaction Documents (whether during, or before, its enforcement of the Transaction Security) will, subject to the rights of any persons having priority, be applied in the following order of priority:

(a) first, in or towards payment of all amounts payable to the Chargee, any Receiver or their Officers under clause 13 (Expenses, liability and indemnity) and all remuneration due to any Receiver under or in connection with the Transaction Security;

(b) secondly, in or towards payment of the Secured Obligations in such order as is required by the Transaction Documentsor otherwise determined by the Chargee in its sole and absolute discretion (and, if any of the Secured Obligations are not then payable, by payment into a suspense account until they become payable); and

(c) thirdly, in payment of any surplus to the Chargor or other person entitled to it.

10 — 267 — APPENDIX V FORM OF REPURCHASE CONTRACT

REPRESENTATIONS AND UNDERTAKINGS

9 Representations and warranties

Representations and warranties

9.1 The Chargor makes the representations and warranties set out in this clause 9 to the Chargee on the date of this Deed.

(a) Status: The Chargor is a corporation, duly incorporated and validly existing under the laws of its jurisdiction of incorporation.

(b) Binding obligations: The obligations expressed to be assumed by the Chargor in this Deed are legal, valid, binding and enforceable obligations and this Deed creates the security interests which it purports to create and those security interests are valid and effective.

(c) Non-conflict with other obligations: The entry into and performance by the Chargor of, and the transactions contemplated by, this Deed and the granting of the Transaction Security do not and will not conflict with:

(i) any law or regulation applicable to it;

(ii) its constitutional documents; or

(iii) any agreement or instrument binding upon it or any of its assets or constitute a default or termination event (however described) under any such agreement or instrument,

nor (except as provided in the Transaction Documents) result in the existence of, or oblige the Chargor to create, any Security over any of its assets.

(d) Power and authority: The Chargor has the power to enter into, perform and deliver, and has taken all necessary action to authorise its entry into, performance and delivery of, this Deed and the transactions contemplated by this Deed. No limit on its powers will be exceeded as a result of the grant of Security contemplated by this Deed.

(e) Validity and admissibility in evidence: All Authorisations required or desirable:

(i) to enable the Chargor lawfully to enter into, exercise its rights and comply with its obligations in this Deed;

(ii) to make this Deed admissible in evidence in its Relevant Jurisdictions; and

(iii) to enable the Chargor to create the Security to be created by it pursuant to this Deed and to ensure that such Security has the priority and ranking it is expressed to have,

have been obtained or effected and are in full force and effect except any Authorisation forming a Registration Requirement applicable to this Deed, which Authorisation will be promptly obtained or effected after the date of this Deed.

(f) Governing law and enforcement: The choice of Hong Kong law as the governing law of this Deed will be recognised and enforced in its Relevant Jurisdictions. Any judgment obtained in Hong Kong in relation to this Deed will be recognised and enforced in its Relevant Jurisdictions.

(g) Deduction of Tax: It is not required under the law applicable in the Chargor’s Relevant Jurisdicions or at the address specified in this Deed to make any deduction for or on account of Tax from any payment the Chargor may make under this Deed.

11 — 268 — APPENDIX V FORM OF REPURCHASE CONTRACT

(h) Ranking: The Security created by this Deed has or will have first ranking priority and it is not subject to any prior ranking or pari passu ranking Security.

(i) Legal and beneficial ownership: The Chargor is the sole legal and beneficial owner of the Shares.

(j) Title to Charged Assets: The Chargor has good, valid and marketable title to the Charged Assets and has full power and authority to grant the Chargee the Security over the Charged Assets created pursuant to this Deed and to execute, deliver and perform its obligations in accordance with the terms of this Deed without the consent or approval of any other person other than any consent or approval which has been obtained.

(k) Shares:

(i) The particulars of the Shares set out in Schedule 2 (Shares) are true and accurate in all respects and such Shares constitute all the share capital in the Company owned by the Chargor.

(ii) The Shares are duly authorised and validly issued by the Company and are fully paid and not subject to any option to purchase or similar rights. There are no moneys or liabilities outstanding or payable in respect of any of the Shares.

(iii) The constitutional documents of the Company do not and could not restrict or inhibit any transfer of the Shares on creation or enforcement of this Deed.

(iv) There are no agreements in force which provide for the issue or allotment of, or grant any person the right to call for the issue or allotment of, any share or loan capital of the Company (including any option or right of pre-emption or conversion).

(l) No Security: No Security exists over all or any of the Charged Assets other than the Transaction Security.

(m) No disposal: The Chargor has not sold, transferred or otherwise disposed of, or agreed to sell, transfer or otherwise dispose of, all or any of its rights, title and interest in the Charged Assets or any part thereof.

Repetition

9.2 The representations and warranties in clause 9.1 shall be deemed to be repeated by the Chargor on each day from the date of this Deed until all the Secured Obligations have been paid or discharged in full, as if made with reference to the facts and circumstances existing on each such day.

10 Undertakings

10.1 With effect from the date of this Deed, the Chargee will be entitled to receive all distributions in respect of the Shares and the Dividends and the Chargor hereby authorises and directs the Company to pay all such distributions and Dividends to or to the order of the Chargee. The Chargee shall deposit all Dividends received pursuant to this clause 10.1 in such interest bearing account as the Chargee may in its absolute discretion think fit. If the parties to the Repurchase Agreement agree to unwind the transactions under the Repurchase Agreement in accordance with clause 5.1 or clause 5.4 of the Repurchase Agreement, the Chargee shall transfer to the Chargor an amount equal to the Dividends so received less any fees, charges, costs and expenses incurred by the Chargee in connection with such account. The Chargee will be entitled to withdraw from and retain all amounts in such account at any time on or after the Deferred Transfer Date (as defined in the Repurchase Agreement).

10.2 On or after Enforcement Date (and also once the Transaction Security is being enforced), the Chargee will be entitled to complete and date the irrevocable proxy delivered to it pursuant to clause 6.3 (Specific requirements) and exercise all voting and other Rights in respect of the Shares and the Dividends. Otherwise, the Chargor will be entitled to exercise those Rights.

12 — 269 — APPENDIX V FORM OF REPURCHASE CONTRACT

10.3 To the extent that the holder of those Shares is not the person entitled to receive those distributions and exercise those Rights, the holder will pay the distributions to the person entitled to them and will exercise those Rights in accordance with the reasonable requirements of the person entitled to exercise them.

10.4 The Chargor will promptly pay all calls, instalments or other payments which from time to time become due in respect of any of its Shares, and the Chargee will not in any circumstances incur any liability in respect of them.

10.5 The Chargor will, unless instructed by the Chargee to the contrary, use its best endeavours to procure that the Company does not cancel, increase, create, issue or put under option (i) any share capital or (ii) any loan capital convertible into shares.

10.6 The Chargor will not convene a meeting of the Company with a view to passing a resolution that the Company be wound up.

10.7 The Chargor will take all steps as are necessary to preserve the value and marketability of the Charged Assets.

10.8 The Chargor will notify the Chargee as soon as it becomes aware of any matter which might reasonably be expected to have an adverse effect on the Rights of the Chargee under the Transaction Security. Those matters include a claim by any person to an interest in a Charged Asset.

10.9 The Chargor will provide to the Chargee:

(a) such information about the Charged Assets;

(b) such information about the extent to which it has complied with its obligations under this Deed; and

(c) copies of such documents which create, evidence or relate to its Charged Assets,

as the Chargee may from time to time reasonably request.

10.10 If the Chargor does not comply with its obligations under this Deed, the Chargee may do so on the Chargor’s behalf on such basis as the Chargee may reasonably decide. The Chargor will indemnify the Chargee on demand against the amount certified by the Chargee to be the cost, loss or liability suffered by it as a result of doing so.

13 — 270 — APPENDIX V FORM OF REPURCHASE CONTRACT

MISCELLANEOUS

11 Security protections

Waiver of defences

11.1 The obligations of the Chargor under this Deed will not be affected by an act, omission, matter or thing which, but for this clause, would reduce, release or prejudice any of its obligations under this Deed (without limitation and whether or not known to it or to the Chargee), including:

(a) any time, waiver or consent granted to, or composition with, the Chargor or other person;

(b) the release of any other security provider or any other person;

(c) the taking, variation, compromise, exchange, renewal or release of, or refusal or neglect to perfect, take up or enforce, any rights against, or security over assets of, the Chargor or other person or any non-presentation or non-observance of any formality or other requirement in respect of any instrument or any failure to realise the full value of any security;

(d) any incapacity or lack of power, authority or legal personality of or dissolution or change in the members or status of the Chargor or any other person;

(e) any amendment (however fundamental) or replacement of a Transaction Document or any other document or security;

(f) any unenforceability, illegality or invalidity of any obligation of any person under any Transaction Document or any other document or security; or

(g) any insolvency or similar proceedings.

Immediate recourse

11.2 The Chargor waives any right it may have of first requiring the Chargee (or any trustee or agent on its behalf) to proceed against or enforce any other rights or security or claim payment from any person before claiming from the Chargor under this Deed. This waiver applies irrespective of any law or any provision of a Transaction Document to the contrary.

Appropriations

11.3 Until the Secured Obligations have been irrevocably and unconditionally discharged in full, the Chargee (or any trustee or agent on its behalf) or a Receiver may:

(a) refrain from applying or enforcing any other money, security or Rights held or received by it (or any trustee or agent on its behalf) in respect of the Secured Obligations, or apply and enforce the same in the manner and order it thinks fit (whether against those amounts or otherwise) and the Chargor will not be entitled to the benefit of the same; and

(b) hold in an interest-bearing suspense account any money received from the Chargor or on account of the Chargor’s liability under this Deed.

Deferral of Chargor’s rights

11.4 Unless the Chargee otherwise directs, the Chargor will not exercise any Rights (including rights of set- off) which it may have by reason of performance by it of its obligations under the Transaction Documents:

(a) to be indemnified or reimbursed by any other security provider;

14 — 271 — APPENDIX V FORM OF REPURCHASE CONTRACT

(b) to claim any contribution from any other guarantor of any Obligor’s obligations under the Transaction Documents; or

(c) to take the benefit (in whole or in part and whether by way of subrogation or otherwise) of any rights of the Chargee under the Transaction Documents or of any other guarantee or security taken under, or in connection with, the Transaction Documents by the Chargee.

11.5 If the Chargor receives any benefit, payment or distribution in relation to such Rights it will promptly pay an equal amount to the Chargee for application in accordance with this Deed.

11.6 Clauses 11.4 and 11.5 only apply until all the Secured Obligations have been irrevocably and unconditionally discharged in full.

12 Duration of the security

12.1 The Obligations of the Chargor under the Transaction Documents and the security created by the Transaction Security will continue until the Secured Obligations have been irrevocably and unconditionally paid or discharged in full, regardless of any intermediate payment or discharge in whole or in part.

12.2 If any payment by the Chargor or any other security provider or any release given by the Chargee (whether in respect of the Secured Obligations or any security for them or otherwise) is avoided or reduced as a result of insolvency or any similar event:

(a) the liability of the Chargor under this Deed will continue as if the payment, release, avoidance or reduction had not occurred; and

(b) the Chargee will be entitled to recover the value or amount of that security or payment from the Chargor, as if the payment, release, avoidance or reduction had not occurred.

13 Expenses, liability and indemnity

13.1 The Chargor will, on demand, pay all legal and other costs and expenses (including any stamp duty, registration or other similar taxes) incurred by the Chargee or by any Receiver in connection with the Transaction Security. This includes any costs and expenses relating to the enforcement or preservation or perfection of the Transaction Security or the Charged Assets and to any amendment, waiver, consent or release required in connection with the Transaction Security.

13.2 Neither the Chargee nor a Receiver nor any of their Officers will be in any way liable or responsible to the Chargor for any loss or liability of any kind arising from any act or omission by it of any kind (whether as mortgagee in possession or otherwise) in relation to the Charged Assets or the Transaction Security, except to the extent caused by its own negligence or wilful misconduct.

13.3 The Chargor will, on demand, indemnify each of the Chargee, a Receiver and their Officers in respect of all costs, expenses, losses or liabilities of any kind which it incurs or suffers in connection with:

(a) anything done or omitted in the exercise of the powers conferred on it under the Transaction Security, unless it was caused by its negligence or wilful misconduct;

(b) a claim of any kind (whether relating to the environment or otherwise) made against it which would not have arisen if the Transaction Security had not been granted and which was not caused by its negligence or wilful misconduct; or

(c) any breach by an Obligor of the Transaction Documents.

14 Payments

14.1 All payments by the Chargor under the Transaction Security Documents will be made in full, without any set-off or other deduction.

15 — 272 — APPENDIX V FORM OF REPURCHASE CONTRACT

14.2 If any tax or other sum must be deducted from any amount payable by the Chargor under the Transaction Security Documents, the Chargor will pay such additional amounts as are necessary to ensure that the recipient receives a net amount equal to the full amount it would have received before such deductions.

14.3 All amounts payable by the Chargor under the Transaction Security Documents are exclusive of Indirect Tax. The Chargor will, in addition, pay any applicable Indirect Tax on those amounts.

14.4 If the Chargor fails to make a payment to a person under the Transaction Security Documents, it will pay interest to that person on the amount concerned at the Default Rate from the date it should have made the payment until the date of payment (after, as well as before, judgment).

14.5 No payment by the Chargor (whether under a court order or otherwise) will discharge the Obligation of the Chargor unless and until the Chargee has received payment in full in the currency in which the Obligation is denominated. If, on conversion into that currency, the amount of the payment falls short of the amount of the Obligation concerned, the Chargee will have a separate cause of action against the Chargor for the shortfall.

14.6 Any certification or determination by the Chargee of an amount payable by the Chargor under this Deed is, in the absence of manifest error, conclusive evidence of that amount.

15 Remedies

15.1 The Rights created by this Deed are in addition to any other Rights of the Chargee against the Chargor or any other security provider under any other documentation, the general law or otherwise. They will not merge with or limit those other Rights, and are not limited by them.

15.2 No failure by the Chargee to exercise any Right under this Deed will operate as a waiver of that Right. Nor will a single or partial exercise of a Right by the Chargee preclude its further exercise.

15.3 If, at any time, any provision of this Deed is or becomes illegal, invalid or unenforceable in any respect under any law of any jurisdiction, neither the legality, validity or enforceability of the remaining provisions nor the legality, validity or enforceability of that provision in any other respect or under the law of any other jurisdiction will be affected or impaired in any way.

16 Power of attorney

The Chargor, by way of security, irrevocably appoints each of the Chargee and any Receiver severally to be its attorney:

(a) to do anything which the Chargor is obliged to do under the Transaction Security Documents; and

(b) to exercise any of the Rights conferred on the attorney by the Transaction Security Documents or by law.

17 Notices

17.1 Any notice or other communication to a party to this Deed must be in writing. It must be addressed for the attention of such person, and sent to such address or fax number as that party may from time to time notify to the other parties.

17.2 It will be deemed to have been received by the relevant party on receipt at that address or fax number.

17.3 The initial administrative details of the parties are contained in Schedule 1 (Initial administrative details of the parties) but a party may amend its own details at any time by notice to the other party.

16 — 273 — APPENDIX V FORM OF REPURCHASE CONTRACT

17.4 Any notice to the Chargor may alternatively be sent to its registered office or to any of its places of business or to any of its directors or its company secretary; and it will be deemed to have been received when delivered to any such places or persons.

18 Governing law

18.1 This Deed shall be governed by and construed in accordance with the laws of Hong Kong.

18.2 All the parties irrevocably submit to the exclusive jurisdiction of the courts of Hong Kong with regard to any interim or interlocutory relief sought pending the outcome of any arbitration proceedings referred to in clause 19. For this purpose and, if necessary, any matters relating to the arbitration, the Chargor irrevocably appoints, and shall on the date hereof cause the appointment by way of a power of attorney of, [ ] of [ ], Hong Kong as its agent to receive and acknowledge on its behalf service of any legal process in Hong Kong.

19 Arbitration

19.1 Any dispute, controversy or claim arising out of or relating to this Deed, or the breach, termination or invalidity thereof, shall be settled by arbitration in accordance with the UNCITRAL Arbitration Rules as at present in force and as may be amended by the rest of this Clause.

19.2 The appointing authority shall be the Hong Kong International Arbitration Centre (HKIAC).

19.3 The place of arbitration shall be at HKIAC.

19.4 There shall be only one arbitrator.

19.5 Any such arbitration shall be administered by HKIAC in accordance with HKIAC Procedures for Arbitration of International Arbitration in force at the date of this Deed including such additions to the UNCITRAL Arbitration Rules as are therein contained.

19.6 The language to be used in the arbitral proceedings shall be English.

This Deed has been executed as a deed, and it has been delivered on the date stated at the beginning of this Deed.

17 — 274 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 1 Initial administrative details of the parties

Party Address Fax number Attention

Chargor c/o C&C, Avenida da +853 2855 3098 Mr Nuno Sardinha da Praia Grande, 759-3F, Mata Macau

c/o Penthouse, 39/F., Chargee West Tower, Shun Tak +852 2857 6342/ Ms Daisy Ho/ Centre, 200 Connaught +852 2857 4877 Ms Angela Tsang Road Central, Hong Kong

18 — 275 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 2 Shares

Name of the Registered Beneficial Number of Share Class Nominal company Shareholde shareholder shares Certificate value per r No. share

Shun Tak Bluebell Bluebell 253,807,107 [To be Ordinary HK$0.25 Holdings Assets Assets provided at Limited Limited Limited the time of execution of this Deed]

19 — 276 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 3 Specimen instrument of transfer and contract notes

INSTRUMENT OF TRANSFER Shun Tak Holdings Limited Stock Code ᇆזૻֆ׹ ैٝڶॾᐚႃቸ INCORPORATED UNDER THE COMPANIES ORDINANCE, HONG KONGα 0242 FORM OF TRANSFER ैٝ᠏ᨃ஼ To be completed in every detail ᓮᇡาჄᐊ ૻֆ׹ڶRegistrars: Computershare Hong Kong Investor Services Limited ै࿆ٝಖ๠ : ଉཽխ؇ᢞ࿆ࠦಖ ࡉխ֨ 17 ᑔ 1712-1716 ᇆⲯٽՕሐࣟ 183 ᇆٿShops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Hong Kong ଉཽ઄ Tel: 2862 8628 ሽᇩ : 2862 8628 FOR THE CONSIDERATION stated below the "Transferor" named does hereby transfer to the "Transferee" named the shares specified below subject to the several conditions on which the said shares are now held by the Transferor, and the Transferee does hereby agree to accept and hold the said shares subject to the conditions aforesaid. რ൷౏ࢬ᠖ૡհයٙΔࢭ࠹Հ٨ਐࡳհैٝΖٵՀհՀ٨ਐࡳैٝ᠏ᨃፖࢭᨃԳΖࢭᨃԳࠀټයٙΔਊՀ૪հኙᏝΔലٺ᠏ᨃԳ෼ࠉᖕࢬ᠖ૡհ Number of Shares of HK$0.25 each FIGURES าᒘ WORDS Օᒘ ט૿ଖཽኞ㢕ߡٔैޢ) ٝᑇؾै αإ

Certificate Numbers ैปᇆᒘ

TRANSFEROR(S) ᠏ᨃԳ 1) Name(s) in full 2) ټᇡาࡩ In block capitals in English 3) (ᄒ૎֮Ⴤᐊ 4إشᓮ

Consideration ኙᏝ

Ζבழٌٵ᠏ᨃ஼ؘႊፖ᠏ᨃԳհैٝء : NOTE: The certificate(s) in respect of the shares to be transferred must be delivered with this Form of Transfer. ࣹრ

TRANSFEREE(S) ࢭᨃԳ The following particulars are required before shares can be transferred: : ႈٺؘႊჄ໴Հ٨םᓮै࿆ٝಖုع Name(s) and Address in full (a) Name of Transferee in full. i.e., surname, forenames or other names. Ζ Existing Shareholder(s) please mark 'X' in this boxټࢨܑڗټਔࡩּΕץΔټࢭᨃԳᇡาࡩ ܿچ֗ټᇡาࡩ ࣟᓮ़࣍௑փჄ"X"ᇆ ϭैڶb) Address (Joint shareholders should give one address only.) ଺) (ܿچԫٵشࣟैټᜤ) ܿچ In block capitals in English (c) Occupation or Description ᄒ૎֮Ⴤᐊ ៭ᄐࢨ༴૪إشᓮ ټNAME(S) IN CHINESE խ֮ࡩ ټNAME(S) IN ENGLISH ૎֮ࡩ ڗټ Family Name ࡩּ Forenames 1)

2)

3)

4)

ܿچ ADDRESS ጠټࢪᇆ Block No. ஆᇆ Name of Building Օლ/ۯFlat/Room No. ໢

ጠ Floor No. ᑔᑇټStreet No. ॰ྨᒳᇆ Name of Street ဩሐ

District ೴഑ Country/Hong Kong, Kowloon, N.T. ഏ୮/ଉཽΕ԰ᚊΕᄅ੺

شֆ׹റء Telephone No. ሽᇩᇆᒘ Occupation or Description ៭ᄐࢨ༴૪ FOR OFFICE USE S T DIVIDEND INSTRUCTION ैஒ๠෻ Account Number ᔁ֪ᇆᒘ ጠټ۩Name of Bank Ꭼ

ܿچ/۩Branch/Address ։

ཚֲڗSIGNED by the parties to this transfer on ᠨֱ᡽

ټߠᢞԳ᡽ in the presence of SIGNATURE OF WITNESS ܿچ Address

Occupation or Description ៭ᄐࢨ༴૪ αټSignature(s) of Transferor(s) ΰ᠏ᨃԳ᡽ ټߠᢞԳ᡽ in the presence of SIGNATURE OF WITNESS ܿچ Address

Occupation or Description ៭ᄐࢨ༴૪

αټSignature(s) of Transferee(s) ΰࢭᨃԳ᡽

20

— 277 — APPENDIX V FORM OF REPURCHASE CONTRACT

SELLER'S BROKER BUYER'S BROKER SELLER'S BROKER BUYER'S BROKER

1 2 17 18

3 4 19 20

5 6 21 22

7 8 23 24

9 10 25 26

11 12 27 28

13 14 29 30

15 16 31 32

1

— 278 — APPENDIX V FORM OF REPURCHASE CONTRACT

CONTRACT NOTE

SOLD NOTE

Date:

To: [name of Buyer - leave blank]

CONTRACT FOR THE SALE of ______share(s) of [HK$] each in Shun Tak Holdings Limited in consideration of ______.

Name of Seller:

______

SIGNATURE OF SELLER

BLUEBELL ASSETS LIMITED

BOUGHT NOTE

Date:

To: Bluebell Assets Limited

CONTRACT FOR THE PURCHASE of ______share(s) of [HK$] each in [name of the Company] in consideration of ______.

Name of Buyer: [leave blank]

______

SIGNATURE OF BUYER

[Name of the Buyer - leave blank]

1 — 279 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 4 Chargor's letter of authority

To: Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We hereby unconditionally and irrevocably authorise you to date and otherwise complete, date and put into effect the [stock transfer form[s]/instrument[s] of transfer] and the related contract note in respect of our shares in the Company and the irrevocable proxy, all deposited by ourselves with yourselves pursuant to the charge over shares dated  (the Charge over Shares) between ourselves and yourselves, as and when you become entitled to date and complete the same pursuant to the terms of the Charge over Shares.

Yours faithfully

______BLUEBELL ASSETS LIMITED

2 — 280 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 5 Irrevocable proxy

To: Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We, Bluebell Assets Limited, hereby irrevocably appoint Shun Tak Holdings Limited as our proxy to vote at meetings of the Shareholders of the Company in respect of any existing or further shares in the Company which may have been or may from time to time be issued to us and/or registered in our name. This proxy is irrevocable by reason of being coupled with the interest of Shun Tak Holdings Limited as chargee of the aforesaid shares.

Yours faithfully

______BLUEBELL ASSETS LIMITED

3 — 281 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 6 [Intentionally Deleted]

4 — 282 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 7 [Intentionally Deleted]

5 — 283 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 8 Letter of waiver of pre-emption rights

To: The Directors and the Shareholders Shun Tak Holdings Limited

Date:

Dear Sirs

Shun Tak Holdings Limited (the Company)

We consent to the transfer to Shun Tak Holdings Limited (the Chargee) (or such other person as may be nominated by the Chargee) of the shares of the Company that are subject to the charge over shares dated [] (the Charge over Shares) between Bluebell Assets Limited and the Chargee. We hereby irrevocably waive all rights of pre-emption or first refusal, whether conferred on us (or our successors in title) by the articles of association of the Company or otherwise howsoever, to purchase any shares of the Company in the event that they are sold or otherwise disposed of pursuant to the Charge over Shares.

The COMMON SEAL of ) BLUEBELL ASSETS LIMITED ) was affixed in the presence of: )

6 — 284 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 9 Powers of Chargee and Receiver

The Chargee or any Receiver appointed pursuant to clause 7 (Enforcement) shall have the right and power, either in his own name or in the name of the Chargor or otherwise and in such manner and upon such terms and conditions as the Chargee or the Receiver thinks fit, and either alone or jointly with any other person to: 1 Take possession: take possession of, and get in all or any of, the Charged Assets and collect all Dividends and receive all distributions in respect of the Charged Assets, including without limitation, to: (a) complete any stock transfer form or instrument of transfer and any other documents delivered to the Chargee pursuant to the provisions of this Deed and procure the transfer of the Charged Assets into the name of the Chargee or its nominee, and if necessary, take possession of and collect the share certificates and/or other documents of title relating to the Charged Assets at the cost and risk of the Chargor; and (b) exercise all voting or other powers or Rights available to a registered holder or bearer thereof in such manner as the Chargee or the Receiver may think fit; 2 Borrow money: raise or borrow any money from or incur any other liability to the Chargee or others on such terms with or without security as the Chargee or the Receiver may think fit and so that any such security may be or include a charge on the whole or any part of the Charged Assets ranking in priority to this Deed or otherwise; 3 Dispose of assets: sell by public auction or private contract, transfer, assign, exchange or otherwise dispose of or deal with all or any of the Charged Assets or concur in so doing in such manner for such consideration and generally on such terms and conditions as the Chargee or the Receiver may think fit with full power to convey, sell, transfer, assign, exchange or otherwise and so that covenants and contractual obligations may be granted and assumed in the name of and so as to bind the Chargor if the Chargee or the Receiver shall consider it necessary or expedient so to do; any such sale, transfer, assignment, exchange or disposition may be for cash, debentures or other obligations, shares, stock, securities or other valuable consideration and be payable immediately or by instalments spread over such period as the Chargee or the Receiver shall think fit and so that any consideration received or receivable shall ipso facto forthwith be and become charged with the payment of all the Secured Obligations; 4 Legal proceedings: institute, continue, enforce, defend, settle or discontinue any actions, suits or proceedings in relation to the Charged Assets or any part thereof or submit to arbitration as the Chargee or the Receiver may think fit; 5 Right of ownership: exercise and do (or permit the Chargor or any nominee of it to exercise and do) all such rights and things as the Chargee or the Receiver would be capable of exercising or doing if it were the absolute beneficial owner of the Charged Assets and in particular, without limitation, exercise any rights of enforcing any Security by entry into possession, foreclosure, sale or otherwise and to arrange for or provide all services which the Chargee or the Receiver may deem proper for the efficient management or use of the Charged Assets or the exercise of such rights; 6 Redemption of Security: redeem any Security (whether or not having priority to this Deed) over the Charged Assets and to settle the accounts of any person with an interest in the Charged Asset; 7 Spend Money: spend such sums as the Chargee or the Receiver may think fit in the exercise of any of the powers set out herein and the Chargor shall forthwith on demand repay the Chargee or the Receiver (as the case may be) all sums so spent together with interest on those sums at such rates as the Chargee or the Receiver may from time to time determine from the time they are paid or incurred and until repayment those sums (together with such interest) shall be secured by this Deed; and 8 Execute documents: sign any document, execute any deed (with authorisation to use the common seal for such purpose) and do all such other acts and things as may be considered by the Chargee or the Receiver to be incidental or conducive to any of the matters or powers aforesaid or to the realisation of the security created by or pursuant to this Deed and to use the name of the Chargor for all the purposes aforesaid.

7 — 285 — APPENDIX V FORM OF REPURCHASE CONTRACT

SIGNATORIES

The Chargor

The COMMON SEAL of ) ……………………. BLUEBELL ASSETS LIMITED ) Director was affixed in the presence of: ) ……………………. [Director]/[Secretary]

The Chargee

……………………. SHUN TAK HOLDINGS LIMITED Authorised signatory

by:

8 — 286 — APPENDIX V FORM OF REPURCHASE CONTRACT

Schedule 2 Letter of authority

To: Shun Tak Holdings Limited

Date:

Dear Sirs

Transfer of Repurchase Shares in Shun Tak Holdings Limited

Capitalised terms used therein shall have the same meanings used in the Repurchase Agreement dated [].

We hereby unconditionally and irrevocably authorise you to date and otherwise complete, date and put into effect the stock transfer form[s]/instrument[s] of transfer and the related bought and sold note[s] (the Transfer Documents) in respect of [] shares in the share capital of Shun Tak upon the Deferred Transfer Date.

Yours faithfully

______Sociedade de Turismo e Diversões de Macau, S.A. / Bluebell Assets Limited

15

— 287 — NOTICE OF EGM

SHUN TAK HOLDINGS LIMITED 信德集團有限公司 (Incorporated in Hong Kong with limited liability) (Stock code: 242) Website: http://www.shuntakgroup.com

NOTICE OF EXTRAORDINARY GENERAL MEETING

NOTICE IS HEREBY GIVEN that an extraordinary general meeting (“Meeting”) of Shun Tak Holdings Limited (the “Company”) will be held at the Golden Restaurant, Macau Jockey Club (HK) Club House, 1st Floor, China Merchants Tower, Shun Tak Centre, 200 Connaught Road Central, Hong Kong on Tuesday, 26 May 2009 at 12:15 p.m. (or soon thereafter as the annual general meeting of the Company (the “AGM”) convened at 12:00 noon on the same day and place shall have concluded or adjourned) for the purposes of:

(1) considering and, if thought fit, passing with or without amendments the following resolution as an ordinary resolution:

ORDINARY RESOLUTION

“THAT:

(a) the disposal of the Sale Share and the Sale Loan (as such are defined in the Company’s circular dated 24 April 2009 and despatched to shareholders of the Company of which this notice forms part (the “Circular”)) (the “Disposal of Skamby”), on the terms of and subject to the conditions of the conditional sale and purchase agreement dated 20 January 2009 (the “Agreement”) between Florinda Hotel Investment Limited (the “Vendor”), an indirect wholly-owned subsidiary of the Company, Current Time Limited (the “Purchaser”), a wholly-owned subsidiary of Sociedade de Turismo e Diversões de Macau, S.A. (“STDM”), Excelsior - Hoteis e Investimentos, Limitada, the Company, being the Vendor’s guarantor, and STDM, being the Purchaser’s guarantor (a copy of which was signed by the Chairman of the Meeting and marked “A” for the purposes of identification and which was produced to the Meeting), pursuant to which the Vendor agreed to sell and assign and the Purchaser agreed to purchase the Sale Share and the Sale Loan respectively, and the Company and STDM agreed to guarantee the obligations of the Vendor and the Purchaser respectively under the Agreement, be and are hereby approved; and

— 288 — NOTICE OF EGM

(b) the Directors (or a duly authorised committee thereof) be and are hereby authorised to take all such steps to implement and give effect to the Agreement and the transactions thereunder (including the execution of all documents or deeds as they may consider necessary or appropriate in relation thereto and the making of any changes, modifications, amendments, waivers, variations or extensions of such terms and conditions as they think fit).”

(2) considering and, if thought fit, passing with or without amendments the following resolution as a special resolution:

SPECIAL RESOLUTION

“THAT:

(a) the terms of the agreed form of agreement (the “Repurchase Contract”), including the form of share charge attached thereto (the “Share Charge”) proposed to be entered into between the Company and STDM and Bluebell Assets Limited (“Bluebell”), an indirect wholly-owned subsidiary of STDM (a copy of which was signed by the Chairman of the Meeting and marked “B” for the purposes of identification and which was produced to the Meeting), pursuant to which STDM and Bluebell will transfer to the Company an aggregate of 263,667,107 fully paid shares of HK$0.25 each (the “Repurchase Shares”) in the share capital of the Company (the “Share Repurchase”) on terms contained therein at a total consideration of HK$580,067,635.40 (equivalent to HK$2.20 per Repurchase Share), which consideration will simultaneously upon completion of the Disposal of Skamby be set off against such part (being equal to the amount of the consideration payable under the Repurchase Contract) of the consideration payable by the Purchaser to the Vendor under the Agreement, be and are hereby approved; and

(b) the Directors (or a duly authorised committee thereof) be and are hereby authorised to take such actions as they consider necessary or desirable to implement and give effect to the Repurchase Contract and the Share Repurchase, including the execution of all documents or deeds as they may consider necessary or appropriate in relation thereto and making of any changes, modifications, amendments, waivers, variations or extensions of such terms and conditions as they think fit.”

By Order of the Board Shun Tak Holdings Limited Angela Tsang Company Secretary

Hong Kong, 24 April 2009

— 289 — NOTICE OF EGM

Registered office: Penthouse, 39th Floor West Tower, Shun Tak Centre 200 Connaught Road Central Hong Kong

Notes:

1. A member of the Company entitled to attend, and vote at, the Meeting convened by the notice is entitled to appoint one proxy or two proxies to attend and, on a poll, to vote in his/her stead provided that a member holding only one share shall not be entitled to appoint more than one proxy. A proxy need not be a member of the Company.

2. In order to be valid, a form of proxy must be deposited at the Company’s registered office together with a power of attorney or other authority, if any, under which it is signed or a notarially certified copy of that power of attorney or authority, not less than 48 hours before the time for holding the Meeting or adjourned Meeting.

3. Completion and return of the form of proxy will not preclude a member from attending and voting in person at the above Meeting or any adjournment thereof if he/she so wishes. In that event, his form of proxy will be deemed to have been revoked.

4. In the case of joint holders of a share, the vote of the senior who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion of the votes of the other joint holders, and for this purpose seniority shall be determined by the order in which the names stand in the register of members in respect of the joint holding.

5. The register of members of the Company will be closed from Thursday, 21 May 2009 to Tuesday, 26 May 2009, both dates inclusive, during which no transfer of shares will be effected. In order to be entitled to attend and vote at the Meeting, all transfers accompanied by the relevant share certificates must be lodged for registration with the Company’s Share Registrars, Computershare Hong Kong Investor Services Limited at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on Wednesday, 20 May 2009.

6. At the Meeting, the chairman of the Meeting will exercise his power under Article 56(a) of the Articles of Association of the Company to put each of the above resolutions to the vote by way of poll as required by the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

7. As required under the Code on Share Repurchases, a copy of the Repurchase Contract will be made available for inspection at the Meeting. As required by the Companies Ordinance, a copy of the Repurchase Contract (with the Share Charge attached thereto) and other information are set out in the Circular.

8. In case of any conflict between any translation and the English text hereof, the English text will prevail.

As at the date hereof, the executive Directors are Dr. Stanley Ho, Ms. Pansy Ho, Ms. Daisy Ho, Ms. Maisy Ho, Mr. David Shum and Mr. Michael Ng. The non-executive Directors are Dato’ Dr. Cheng Yu Tung and Mrs. Louise Mok and independent non-executive Directors are Sir Roger Lobo, Mr. Norman Ho and Mr. Charles Ho.

— 290 —