DOCSLIB.ORG

Automotive Industry Insight February 2019 Automotive Industry Insight | February 2019 U.S

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Automotive Industry Insight February 2019 Automotive Industry Insight | February 2019 U.S www.peakstone.com Automotive Industry Insight February 2019 Automotive Industry Insight | February 2019 U.S. Automotive Industry – M&A Update Automotive categories continue to perform in line with the S&P 500 index For 2018, strategic buyers accounted for 86% of Automotive M&A transactions. During 2017, strategic buyers accounted for 89% of the transactions. Select Recent Notable Publicly Announced M&A Transactions Transaction Date Status Target Buyer Size 2/8/2019 Dec-2018 Closed $139 million Sep-2018 Announced $759 million Aug-2018 Closed $501 million Jul-2018 Closed $1.0 billion May-2018 Closed $271 million www.peakstone.com 1 Automotive Industry Insight | February 2019 U.S. Automotive Industry – M&A Market Overview U.S. Automotive transaction activity has been strong U.S. Number of Transactions by Buyer Type U.S. Transaction Multiples 13.1x 12.3x 22 14 11 8.9x 8.9x 15 10 10 7 7.5x 6.9x 6.9x 78 73 71 66 64 62 59 1.9x 1.6x 0.8x 0.8x 0.7x 0.7x 0.6x 2012 2013 2014 2015 2016 2017 2018 2012 2013 2014 2015 2016 2017 2018 EV / EBITDA EV / Revenue Strategic Financial Source: Capital IQ, data as of February, 2019. www.peakstone.com 2 Automotive Industry Insight | February 2019 Peakstone Automotive Index – Trading Statistics Automotive categories performed in line with the S&P 500 Relative Stock Performance 100% 80% 60% Aftermarket Suppliers: 69% 40% S&P 500: 47% Dealers and Service Providers: 35% 20% Aftermarket Retailers and Distributors: 20% Domestic OEM Suppliers: -22% 0% Automotive Manufacturers: -23% International OEM Suppliers: -33% -20% Peakstone Index Company details on pages 5-7 -40% -60% Source: Capital IQ, data as of February, 2019. Note: Peakstone Indexes are equally weighted. www.peakstone.com 3 Automotive Industry Insight | February 2019 Peakstone Automotive Index – Trading Statistics Automotive categories performed in line with the S&P 500 Comparable Valuation Trends – Enterprise Value / EBITDA 16.0x 14.0x 12.0x S&P 500: 11.6x 10.0x Dealers and Service Providers: 11.4x Aftermarket Retailers and Distributors: 10.7x 8.0x Aftermarket Suppliers: 8.3x Automotive Manufacturers: 7.8x International OEM Suppliers: 5.4x 6.0x Domestic OEM Suppliers: 4.6x 4.0x Peakstone Index Company details on pages 5-7 2.0x 0.0x Source: Capital IQ, data as of February, 2019. Note: Peakstone Indexes are equally weighted. www.peakstone.com 4 Automotive Industry Insight | February 2019 Public Trading Comparables by Sector Select Automotive Public Trading Comparables ($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % Automotive Manufacturers Toyota Motor Corporation $166,535 $309,262 1.1x 7.2x 11.6x 7.7x 19% 14% Volkswagen AG $80,885 $245,985 0.9x 9.4x 11.6x 5.2x 18% 8% Daimler AG $58,169 $195,642 1.0x 10.3x 14.4x 6.1x 20% 10% Ford Motor Company $33,375 $164,686 1.0x 14.1x 48.9x 6.9x 9% 7% Bayerische Motoren Werke Aktiengesellschaft $51,331 $147,048 1.3x 9.9x 13.8x 6.5x 17% 13% General Motors Company $54,547 $141,505 1.0x 10.2x 16.2x 6.0x 10% 8% Nissan Motor Co., Ltd. $32,603 $98,094 0.9x 7.8x 14.8x 6.7x 17% 10% Honda Motor Co., Ltd. $46,947 $92,518 0.6x 6.6x 9.8x 6.9x 21% 8% Hyundai Motor Company $22,387 $67,906 0.8x 10.9x 23.3x 9.2x 16% 7% Tesla, Inc. $52,516 $62,192 2.9x 37.7x NM 50.1x 19% 8% Fiat Chrysler Automobiles N.V. $22,815 $26,587 0.2x 2.2x 3.6x 4.4x 6% 10% AUDI AG $37,887 $17,810 0.3x 1.8x 2.6x 0.0x 16% 13% Peugeot S.A. $20,865 $14,803 0.2x 1.9x 2.5x 5.8x 18% 9% Kia Motors Corporation $12,963 $9,848 0.2x 3.5x 8.8x 7.9x 16% 6% Mazda Motor Corporation $7,234 $6,807 0.2x 3.4x 5.7x 11.6x 22% 5% Automotive Manufacturers Median $37,887 $92,518 0.9x 7.8x 11.6x 6.7x 17% 8% 0 Aftermarket Suppliers Snap-on Incorporated $8,524 $9,535 2.3x 9.1x 10.0x 12.4x 52% 26% The Goodyear Tire & Rubber Company $4,340 $9,508 0.6x 4.8x 7.9x 6.7x 22% 12% Allison Transmission Holdings, Inc. $6,147 $8,448 3.2x 8.0x 9.5x 8.3x 52% 40% Dorman Products, Inc. $2,815 $2,762 2.9x 13.7x 15.7x 18.9x 39% 21% Meritor, Inc. $1,687 $2,497 0.6x 5.2x 6.4x 6.1x 15% 10% Fox Factory Holding Corp. $2,301 $2,343 4.0x 22.2x 25.4x 25.3x 33% 18% Cooper Tire & Rubber Company $1,653 $1,816 0.6x 5.8x 10.6x 13.8x 15% 11% Standard Motor Products, Inc. $1,115 $1,139 1.0x 8.6x 10.5x 14.9x 29% 12% Aftermarket Suppliers Median $2,558 $2,630 1.7x 8.3x 10.2x 13.1x 31% 15% Source: Capital IQ, data as of February, 2019. www.peakstone.com 5 Automotive Industry Insight | February 2019 Public Trading Comparables by Sector (continued) Select Automotive Public Trading Comparables ($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % Domestic OEM Suppliers Danaher Corporation $76,639 $85,604 4.3x 18.2x 25.1x 22.7x 56% 24% Johnson Controls International plc $31,032 $43,953 1.4x 8.9x 11.4x 17.5x 30% 15% Aptiv PLC $19,682 $23,670 1.6x 10.5x 14.6x 14.1x 19% 16% Magna International Inc. $16,356 $20,480 0.5x 4.6x 6.6x 7.4x 14% 10% Lear Corporation $9,252 $10,036 0.5x 4.5x 5.8x 8.1x 11% 10% BorgWarner Inc. $7,973 $9,851 0.9x 5.5x 7.3x 8.6x 21% 16% American Axle & Manufacturing Holdings, Inc. $1,536 $4,988 0.7x 4.1x 6.7x 4.7x 17% 16% Gentex Corporation $5,182 $4,796 2.6x 7.8x 9.4x 12.2x 38% 34% Tenneco Inc. $2,559 $3,967 0.4x 4.6x 6.3x 4.9x 16% 9% Linamar Corporation $2,369 $3,939 0.7x 4.6x 6.6x 5.3x 16% 15% Visteon Corporation $2,124 $2,180 0.7x 7.8x 11.0x 15.3x 13% 9% Cooper-Standard Holdings Inc. $1,242 $1,753 0.5x 4.0x 6.0x 9.0x 17% 12% Gentherm Incorporated $1,407 $1,461 1.4x 10.6x 16.8x 16.6x 29% 13% Martinrea International Inc. $758 $1,223 0.4x 3.7x 5.8x 5.1x 19% 12% Metaldyne Performance Group Inc. $0 $0 0.0x 0.0x 0.0x 0.0x 17% 15% Domestic OEM Suppliers Median $2,559 $4,796 0.7x 4.6x 6.7x 8.6x 17% 15% 0 International OEM Suppliers Continental Aktiengesellschaft $29,185 $32,782 0.7x 5.7x 9.7x 9.0x 25% 11% Valeo SA $6,369 $9,888 0.5x 4.1x 6.1x 7.8x 19% 11% Autoliv, Inc. $6,424 $8,051 0.9x 6.2x 8.9x 10.3x 20% 15% Faurecia S.A. $5,388 $6,331 0.3x 3.3x 4.5x 6.4x 11% 8% Compagnie Plastic Omnium SA $3,511 $4,806 0.6x 5.1x 6.7x 7.4x 17% 12% CIE Automotive, S.A. $3,372 $4,448 1.0x 6.7x 8.9x 11.3x 43% 15% Brembo S.p.A. $3,432 $3,737 1.2x 6.9x 9.7x 11.3x 48% 17% ElringKlinger AG $503 $1,369 0.7x 7.1x 15.4x 7.0x 22% 10% Autoneum Holding AG $709 $1,073 0.5x 4.8x 7.5x 11.3x 54% 10% GKN Limited $0 $0 0.0x 0.0x 0.0x 0.0x 55% 9% International OEM Suppliers Median $3,471 $4,627 0.6x 5.4x 8.2x 8.4x 24% 11% Source: Capital IQ, data as of February, 2019. www.peakstone.com 6 Automotive Industry Insight | February 2019 Public Trading Comparables by Sector (continued) Select Automotive Public Trading Comparables ($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % Aftermarket Retailers and Distributors O'Reilly Automotive, Inc. $28,474 $31,860 3.3x 15.4x 17.6x 20.3x 53% 22% AutoZone, Inc. $22,031 $26,878 2.4x 10.7x 12.5x 14.6x 53% 22% Genuine Parts Company $15,093 $17,700 1.0x 12.9x 15.5x 17.4x 31% 7% LKQ Corporation $8,346 $12,480 1.1x 10.5x 13.7x 10.8x 38% 11% Advance Auto Parts, Inc. $11,838 $11,914 1.3x 12.5x 16.7x 20.6x 44% 10% Uni-Select Inc. $621 $1,004 0.6x 8.4x 11.9x 12.1x 33% 7% U.S. Auto Parts Network, Inc. $38 $39 0.1x 4.8x 18.8x 55.0x 29% 3% Aftermarket Retailers and Distributors Median $11,838 $12,480 1.1x 10.7x 15.5x 17.4x 38% 10% 0 Dealers and Service Providers CarMax, Inc. $10,270 $24,114 1.3x 18.2x 21.1x 12.2x 15% 7% Copart, Inc. $12,106 $12,185 6.6x 16.8x 18.9x 23.8x 47% 39% KAR Auction Services, Inc.
Load more

Recommended publications
  • Michigan Strategic Fund
    MICHIGAN STRATEGIC FUND MEMORANDUM DATE: March 12, 2021 TO: The Honorable Gretchen Whitmer, Governor of Michigan Members of the Michigan Legislature FROM: Mark Burton, President, Michigan Strategic Fund SUBJECT: FY 2020 MSF/MEDC Annual Report The Michigan Strategic Fund (MSF) is required to submit an annual report to the Governor and the Michigan Legislature summarizing activities and program spending for the previous fiscal year. This requirement is contained within the Michigan Strategic Fund Act (Public Act 270 of 1984) and budget boilerplate. Attached you will find the annual report for the MSF and the Michigan Economic Development Corporation (MEDC) as required in by Section 1004 of Public Act 166 of 2020 as well as the consolidated MSF Act reporting requirements found in Section 125.2009 of the MSF Act. Additionally, you will find an executive summary at the forefront of the report that provides a year-in-review snapshot of activities, including COVID-19 relief programs to support Michigan businesses and communities. To further consolidate legislative reporting, the attachment includes the following budget boilerplate reports: • Michigan Business Development Program and Michigan Community Revitalization Program amendments (Section 1006) • Corporate budget, revenue, expenditures/activities and state vs. corporate FTEs (Section 1007) • Jobs for Michigan Investment Fund (Section 1010) • Michigan Film incentives status (Section 1032) • Michigan Film & Digital Media Office activities ( Section 1033) • Business incubators and accelerators annual report (Section 1034) The following programs are not included in the FY 2020 report: • The Community College Skilled Trades Equipment Program was created in 2015 to provide funding to community colleges to purchase equipment required for educational programs in high-wage, high-skill, and high-demand occupations.
    [Show full text]
  • Automotive Industry Insight November 2018 Automotive Industry Insight | November 2018 U.S
    www.peakstone.com Automotive Industry Insight November 2018 Automotive Industry Insight | November 2018 U.S. Automotive Industry – M&A Update Automotive categories continue to perform in line with the S&P 500 index For 2018 YTD, strategic buyers accounted for 84% of Automotive M&A transactions. During 2017, strategic buyers accounted for 89% of the transactions. Select Recent Notable Publicly Announced M&A Transactions Transaction Date Status Target Buyer Size 10/29/2018 Sep-2018 Announced $759 million Aug-2018 Closed $420 million Jul-2018 Closed $1.0 billion May-2018 Closed $271 million Apr-2018 Closed $5.4 billion www.peakstone.com 1 Automotive Industry Insight | November 2018 U.S. Automotive Industry – M&A Market Overview U.S. Automotive transaction activity has been strong U.S. Number of Transactions by Buyer Type U.S. Transaction Multiples 12.3x 22 14 11 10 15 8.9x 8.9x 8.7x 7 7.5x 10 6.9x 6.9x 78 73 71 66 62 59 53 2.2x 1.6x 0.8x 0.8x 0.7x 0.7x 0.6x 2012 2013 2014 2015 2016 2017 2018 YTD 2012 2013 2014 2015 2016 2017 2018 YTD Strategic Financial EV / EBITDA EV / Revenue Source: Capital IQ, data as of November, 2018. www.peakstone.com 2 Automotive Industry Insight | November 2018 Peakstone Automotive Index – Trading Statistics Automotive categories performed in line with the S&P 500 Relative Stock Performance 120% 100% 80% 60% Aftermarket Suppliers: 94% S&P 500: 51% 40% Dealers and Service Providers: 27% 20% Aftermarket Retailers and Distributors: 24% International OEM Suppliers: -11% 0% Domestic OEM Suppliers: -11% Automotive Manufacturers: -41% -20% Peakstone Index Company details on pages 5-7 -40% -60% Source: Capital IQ, data as of November, 2018.
    [Show full text]
  • Eligible Company List - Updated 1/21/2021
    Eligible Company List - Updated 1/21/2021 F011RQ 18 K Inc Eighty Four, PA Fleet Employees Only S66234 2A USA Inc Auburn, AL Supplier Employees Only S10009 3 Dimensional Services Rochester Hills, MI Supplier Employees Only S65830 3BL Media LLC North Hampton, MA Supplier Employees Only S69510 3D Systems Rock Hill, SC Supplier Employees Only S70521 3R Manufacturing Company Goodell, MI Supplier Employees Only S61313 7th Sense LP Bingham Farms, MI Supplier Employees Only S42897 A & S Industrial Coating Co Inc Warren, MI Supplier Employees Only S73205 A and D Technology Inc Ann Arbor, MI Supplier Employees Only S38187 A Finkl & Sons DBA Finkl Steel Chicago, IL Supplier Employees Only S01250 A G Simpson (USA) Inc Sterling Heights, MI Supplier Employees Only F02130 A G Wassenaar Denver, CO Fleet Employees Only S80904 A J Rose Manufacturing Avon, OH Supplier Employees Only S64720 A P Plasman Inc Fort Payne, AL Supplier Employees Only S62637 A Raymond Tinnerman Automotive Inc Rochester Hills, MI Supplier Employees Only S82162 A Schulman Inc Fairlawn, OH Supplier Employees Only S78336 A T Kearney Inc Chicago, IL Supplier Employees Only S36205 AAA National Office (Only EMPLOYEES Eligible) Heathrow, FL Supplier Employees Only S14541 Aarell Process Controls Group Troy, MI Supplier Employees Only F05894 ABB Inc Cary, NC Fleet Employees Only S10035 Abbott Ball Co West Hartford, CT Supplier Employees Only F66984 Abbott Labs Chicago, IL Fleet Employees Only FOOF92 AbbVie Inc Chicago, IL Fleet Employees Only S57205 ABC Technologies Southfield, MI Supplier
    [Show full text]
  • Eligible Company List - Updated 2/1/2018
    Eligible Company List - Updated 2/1/2018 S10009 3 Dimensional Services Rochester Hills, MI Supplier Employees Only S65830 3BL Media LLC North Hampton, MA Supplier Employees Only S69510 3D Systems Rock Hill, SC Supplier Employees Only S65364 3IS Inc Novi, MI Supplier Employees Only S70521 3R Manufacturing Company Goodell, MI Supplier Employees Only S61313 7th Sense LP Bingham Farms, MI Supplier Employees Only D18911 84 Lumber Company Eighty Four, PA DCC Employees Only S42897 A & S Industrial Coating Co Inc Warren, MI Supplier Employees Only S73205 A and D Technology Inc Ann Arbor, MI Supplier Employees Only S57425 A G Manufacturing Harbour Beach, MI Supplier Employees Only S01250 A G Simpson (USA) Inc Sterling Heights, MI Supplier Employees Only F02130 A G Wassenaar Denver, CO Fleet Employees Only S80904 A J Rose Manufacturing Avon, OH Supplier Employees Only S19787 A OK Precision Prototype Inc Warren, MI Supplier Employees Only S62637 A Raymond Tinnerman Automotive Inc Rochester Hills, MI Supplier Employees Only S82162 A Schulman Inc Fairlawn, OH Supplier Employees Only S78336 A T Kearney Inc Chicago, IL Supplier Employees Only D80005 A&E Television Networks New York, NY DCC Employees Only S64720 A.P. Plasman Inc. Fort Payne, AL Supplier Employees Only S36205 AAA National Office (Only EMPLOYEES Eligible) Heathrow, FL Supplier Employees Only S31320 AAF McQuay Inc Louisville, KY Supplier Employees Only S14541 Aarell Process Controls Group Troy, MI Supplier Employees Only F05894 ABB Inc Cary, NC Fleet Employees Only S10035 Abbott Ball Co
    [Show full text]
  • The National Biennial RCRA Hazardous
    LIST OF REPORTED RCRA SITES IN THE UNITED STATES THE NATIONAL BIENNIAL RCRA HAZARDOUS WASTE REPORT (BASED ON 2011 DATA) This page intentionally left blank. National Biennial RCRA Hazardous Waste Report: Based on 2011 Data CONTENTS INTRODUCTION . .I .-1 ALABAMA . .1 . ALASKA . .6 . ARIZONA . .7 . ARKANSAS . 11. CALIFORNIA . 14. COLORADO . 36. CONNECTICUT . 39. DELAWARE . 45. DISTRICT . .OF . .COLUMBIA . 47. FLORIDA . 48. GEORGIA . 56. GUAM . 63. HAWAII . 64. IDAHO . 65. ILLINOIS . 66. INDIANA . 86. IOWA . 95. KANSAS . 98. KENTUCKY . 102. LOUISIANA . 107. MAINE . 114. MARYLAND . 116. MASSACHUSETTS . 119. MICHIGAN . 127. MINNESOTA . 136. MISSISSIPPI . 142. MISSOURI . 145. MONTANA . 151. NAVAJO . .NATION . 152. NEBRASKA . 153. NEVADA . 155. i National Biennial RCRA Hazardous Waste Report: Based on 2011 Data NEW . .HAMPSHIRE . 157. NEW . .JERSEY . 160. NEW . .MEXICO . 172. NEW . .YORK . 173. NORTH . .CAROLINA . 199. NORTH . .DAKOTA . 210. OHIO . 211. OKLAHOMA . 227. OREGON . 231. PENNSYLVANIA . 235. PUERTO . .RICO . 250. RHODE . .ISLAND . 252. SOUTH . .CAROLINA . 254. SOUTH . .DAKOTA . ..
    [Show full text]
  • The Detroit Region!
    DETROIT REGIONAL SNAPSHOT summer 2018 QUALITY OF LIFE $137,200 30 median home value in 2016 downtowns have walk scores of 75 of more 200,000 acres of parkland in the region 96.9 28-mile cost of living index, Detroit River serves as an international border 3.1 points below the national (2017) and connecter of the Great Lakes POPULATION AND DEMOGRAPHICS 11-County region ECONOMY 5.3million residents 7,062 in the 11-county region 14th square miles Race and Ethnicity most populous % % 4% 4 2 metropolitan area white in the nation City of Detroit 21% black hispanic asian 68% 139 other square miles ECONOMY % 4.4 % 2017 annual 20.6 unemployment rate per capita income growth since 2011 % 9.8 % gross domestic product Median home values increased 36 growth from 2011 to 2016 in the Detroit area from 2011 to 2016 EMPLOYMENT % 2.3 million jobs 6.0 increase in the Detroit region in employment since 2013 More jobs 12.8% in the Detroit region private sector jobs than 28 U.S. states gained over the past ve years INTERNATIONAL GATEWAY $ 42.1 billion 1,300 in exports (2016) international business locations from 38 countries in the Detroit region 6th largest export market in the United States 34.4 million 1 passengers in 2016 at Detroit Metro Airport, 417,000 with 1,100 daily ights 2nd busiest border foreign-born residents 2 crossing by trucks in in the region (2016) North America (2017) WELCOME TO THE DETROIT REGION! The Detroit region is a dynamic united 11-county area that encompasses more than 300 municipalities with rich geographic, human and business assets.
    [Show full text]
  • MEDC-MSF Annual Report
    2010 Year-End Report FISCAL YEAR YEAR FISCAL to the Legislature MEDC FY 2010 21ST CENTURY JOBS FUND INITIATIVE The 21st Century Jobs Fund (21st CJF) is demonstrating the successes intended in its initial vision. It is proving to be an effective job creator and projects, over the lifetime of the initiative, to become a significant source of direct revenue to the state, beyond its initial investment costs and apart from tax revenues and indirect benefits the state will experience. The initiative was approved in both houses of the state legislature with strong bi-partisan support. The initiative aims to reshape and diversify Michigan’s economy, focusing on innovative, entrepreneurial small businesses. To begin this culture shift, the fund focused resources in competitive-edge technology sectors, helping businesses commercialize new technologies gain access to the critical investment capital they need to grow and create jobs. The Michigan Economic Development Corporation (MEDC) was charged with leading this transformation in collaboration with industry partners, local economic development professionals, business acceleration service providers, university researchers and entrepreneurs from across the state. Through the 21st CJF, the MEDC, itself a partnership of the state and local communities, has helped lay the foundation for a new Michigan economy by developing a multi-dimensional entrepreneurial ecosystem that supplies funding to seed new technology startups, has significantly enhanced available risk capital, and provides entrepreneurs with the coaching, mentoring, and the support infrastructure they need to develop their businesses in Michigan. The 21st CJF, and its predecessor programs, the Michigan Life Sciences Corridor and Technology Tri-Corridor, have played an integral role in Michigan’s vastly expanded clean and renewable energy manufacturing operations, and in growing our life sciences, advanced manufacturing and homeland security and defense industries.
    [Show full text]