Pari Passu Loans in Cmbs 2.0 Last Updated: January 18, 2019
Total Page:16
File Type:pdf, Size:1020Kb
PARI PASSU LOANS IN CMBS 2.0 LAST UPDATED: JANUARY 18, 2019 Has State Issuance Issuance % of Cut-Off % of Pari Pari Master Special Master Special Num- B DBRS Property Deal Property or Origination Trust Whole-Loan Balance at Passu in Passu Servicer Servicer Servicer Servicer ber note Rated Name Name Type Country City Province Year Balance Balance Issuance Deal Piece (Loan) (Loan) (Transaction) (Transaction) 1 no 111 Livingston Street CD 2017-CD3 Office US Brooklyn NY 2017 67,000,000 120,000,000 5.05% 55.83% A-1, A-3 Midland Midland Midland Midland CGCMT 1 no 111 Livingston Street Office US Brooklyn NY 2017 29,000,000 120,000,000 2.83% 24.17% A-2 Midland Midland Wells Fargo Rialto 2017-P7 1 yes 111 Livingston Street CD 2017-CD4 Office US Brooklyn NY 2017 24,000,000 120,000,000 2.67% 20.00% A-4 Midland Midland Midland Rialto 2 yes 1155 Northern Boulevard PFP 2017-4 Office US Manhasset NY 2017 9,523,109 11,630,063 1.46% 81.88% N/A Wells Fargo Wells Fargo Wells Fargo Wells Fargo 2 no 1155 Northern Boulevard TBD Office US Manhasset NY TBD 2,106,954 11,630,063 TBD 18.12% N/A N/A N/A N/A N/A 1166 Avenue of the BBCMS 2017- 3 yes yes Office US New York NY 2017 56,250,000 110,000,000 6.57% 66.18% A-1 Wells Fargo Rialto Wells Fargo Rialto Americas C1 1166 Avenue of the WFCM 2017- 3 yes yes Office US New York NY 2017 28,750,000 110,000,000 4.51% 33.82% A-2 Wells Fargo Rialto Wells Fargo C-III Americas RB1 WFCM 2017- 4 yes 123 William Street Office US New York NY 2017 62,500,000 140,000,000 9.80% 44.64% A-1 Wells Fargo C-III Wells Fargo C-III RB1 4 yes 123 William Street MSC 2017-H1 Office US New York NY 2017 50,000,000 140,000,000 4.59% 35.71% A-2 Wells Fargo C-III Midland LNR Partners WFCM 2017- 4 no 123 William Street Office US New York NY 2017 27,500,000 140,000,000 2.38% 19.64% A-3 Wells Fargo C-III Wells Fargo KeyBank C38 MSC 2017- LNR Part- 5 yes 150 West Jefferson Office US Detroit MI 2017 35,000,000 67,500,000 3.71% 51.85% A-1 Wells Fargo Wells Fargo LNR Partners HR2 ners WFCM 2017- LNR Part- 5 no 150 West Jefferson Office US Detroit MI 2017 32,500,000 67,500,000 4.36% 48.15% A-2 Wells Fargo Wells Fargo LNR Partners C42 ners WFCM 2017- LNR Part- 6 no 16 Court Street Office US Brooklyn NY 2017 66,600,000 111,000,000 8.94% 60.00% A-1 Wells Fargo Wells Fargo LNR Partners C42 ners CCUBS LNR Part- 6 no 16 Court Street Office US Brooklyn NY 2017 44,400,000 111,000,000 6.37% 40.00% A-2 Wells Fargo Midland Midland 2017-C1 ners MSCI 2016- 7 no 191 Peachtree Office US Atlanta GA 2016 80,000,000 175,500,000 9.70% 45.58% A-1, A-4 Midland Rialto Midland Rialto UBS12 BACM 2017- 7 yes 191 Peachtree Office US Atlanta GA 2017 40,500,000 175,500,000 4.14% 23.08% A-2 Midland Rialto Wells Fargo Midland BNK3 MSBAM 7 yes 191 Peachtree Office US Atlanta GA 2016 55,000,000 175,500,000 6.06% 31.34% A-3 Midland Rialto KeyBank Midland 2016-C32 GSMS 2017- 8 yes no 1999 Avenue of the Stars Office US Los Angeles CA 2017 95,500,000 425,000,000 9.96% 41.03% A-1 Midland Midland Midland Midland GS6 GSMS 2017- 8 yes no 1999 Avenue of the Stars Office US Los Angeles CA 2017 137,260,000 425,000,000 12.69% 58.97% A-2, A-3 Midland Midland Wells Fargo Rialto GS7 JPMCC 2017- San Fran- 9 yes yes 211 Main Street Office US CA 2017 45,000,000 195,219,000 5.55% 26.44% A-1 Midland Midland Wells Fargo CWCapital JP7 cisco DBJPM 2017- San Fran- 9 yes yes 211 Main Street Office US CA 2017 60,000,000 195,219,000 5.30% 35.25% A-2 Midland Midland Midland Midland C6 cisco JPMCC 2017- San Fran- 9 yes yes 211 Main Street Office US CA 2017 65,219,000 195,219,000 8.29% 38.31% A-3 Midland Midland Midland Rialto JP6 cisco BANK 2017- San Fran- Wells Fargo/ 10 no 222 Second Street Office US CA 2017 81,500,000 291,500,000 7.21% 27.96% A-3 Wells Fargo Rialto Midland/NCB BNK8 cisco NCB BANK 2017- San Fran- 10 yes 222 Second Street Office US CA 2017 110,000,000 291,500,000 9.06% 37.74% A-1 Wells Fargo Rialto Wells Fargo Rialto BNK7 cisco MSBAM San Fran- 10 no 222 Second Street Office US CA 2017 100,000,000 291,500,000 9.54% 34.31% A-2 Wells Fargo Rialto Wells Fargo LNR Partners 2017-C34 cisco 225 & 233 Park Avenue WFCM 2017- LNR Part- 11 no Office US New York NY 2017 70,000,000 235,000,000 6.18% 29.79% A-1 Wells Fargo Wells Fargo LNR Partners South C39 ners 225 & 233 Park Avenue CGCMT LNR Part- 11 yes Office US New York NY 2017 60,000,000 235,000,000 5.52% 25.53% A-2 Wells Fargo Wells Fargo KeyBank South 2017-P8 ners 225 & 233 Park Avenue WFCM 2017- LNR Part- 11 no Office US New York NY 2017 60,000,000 235,000,000 8.51% 25.53% A-3 Wells Fargo Wells Fargo C-III South C40 ners 225 & 233 Park Avenue WFCM 2017- LNR Part- 11 no Office US New York NY 2017 45,000,000 235,000,000 3.90% 19.15% A-4 Wells Fargo Wells Fargo KeyBank South C38 ners PARI PASSU LOANS IN CMBS 2.0 LAST UPDATED: JANUARY 18, 2019 Has State Issuance Issuance % of Cut-Off % of Pari Pari Master Special Master Special Num- B DBRS Property Deal Property or Origination Trust Whole-Loan Balance at Passu in Passu Servicer Servicer Servicer Servicer ber note Rated Name Name Type Country City Province Year Balance Balance Issuance Deal Piece (Loan) (Loan) (Transaction) (Transaction) GSMS 2016- San Fran- Midland/Wells 12 yes no 225 Bush Street Office US CA 2016 100,000,000 235,000,000 9.74% 81.97% A-1 Wells Fargo AEGON Wells Fargo GS4 cisco Fargo/AEGON GSMS 2017- San Fran- 12 yes no 225 Bush Street Office US CA 2017 22,000,000 235,000,000 2.07% 18.03% A-2 Wells Fargo AEGON Midland Rialto GS5 cisco 229 West 43rd Street Anchored 13 no CD 2016-CD2 US New York NY 2016 75,000,000 285,000,000 7.69% 26.32% A-1, A-6 Wells Fargo KeyBank Wells Fargo KeyBank Retail Condo Retail 229 West 43rd Street JPMDB 2017- Anchored 13 no US New York NY 2017 80,000,000 285,000,000 7.67% 28.07% A-2, A-3 Wells Fargo KeyBank Wells Fargo CWCapital Retail Condo C5 Retail 229 West 43rd Street CGCMT Anchored 13 no US New York NY 2017 30,000,000 285,000,000 2.93% 10.53% A-4-A Wells Fargo KeyBank Wells Fargo Rialto Retail Condo 2017-P7 Retail A-4-B, 229 West 43rd Street Anchored 13 no CD 2017-CD3 US New York NY 2017 100,000,000 285,000,000 7.53% 35.09% A-5, A- Wells Fargo KeyBank Midland Midland Retail Condo Retail 7,A-8 Senior Lien Loan MSBAM A-1-C1, 14 yes no 237 Park Avenue Office US New York NY 2017 70,005,000 693,200,000 6.68% 20.12% Wells Fargo Wells Fargo Wells Fargo LNR Partners 2017-C34 Building Loan A- 1-C1 Senior Lien Loan BANK 2017- A-1-C2, Wells Fargo/ 14 yes no 237 Park Avenue Office US New York NY 2017 70,005,000 693,200,000 6.19% 20.12% Wells Fargo Wells Fargo Midland/NCB BNK8 Building NCB Lien Loan A-1-C2 Senior Lien Loan A-1-S, A- MSSG 2017- 14 yes no 237 Park Avenue Office US New York NY 2017 477,800,000 693,200,000 100.00% 38.10% 2-S, Build- Wells Fargo Wells Fargo Wells Fargo Wells Fargo 237P ing Loan A-1-S, A-2-S Senior Lien Loan UBSCM 2017- A-2-C1, 14 yes no 237 Park Avenue Office US New York NY 2017 50,000,000 693,200,000 6.11% 14.37% Wells Fargo Wells Fargo Wells Fargo Rialto C4 Building Loan A- 2-C1 Senior Lien Loan A-2-C2, UBSCM 2017- A-2-C3, 14 yes no 237 Park Avenue Office US New York NY 2017 25,390,000 693,200,000 3.42% 7.30% Wells Fargo Wells Fargo Midland Midland C5 Building Lien Loan A-2-C2, A-2-C3 A-1-A, A-1-B, PRKAV 2017- 15 yes no 245 Park Avenue Office US New York NY 2017 500,000,000 1,200,000,000 100.00% 35.19% A-1-C, Wells Fargo AEGON Wells Fargo AEGON 245P A-1-D, A-1-E JPMCC 2017- 15 yes yes 245 Park Avenue Office US New York NY 2017 98,000,000 1,200,000,000 12.46% 9.07% A-2-A-1 Wells Fargo AEGON Midland Rialto JP6 DBJPM 2017- A-2-A-2, 15 yes yes 245 Park Avenue Office US New York NY 2017 93,750,000 1,200,000,000 8.28% 8.68% Wells Fargo AEGON Midland Midland C6 A-2-C-1-A JPMCC 2017- 15 yes yes 245 Park Avenue Office US New York NY 2017 75,000,000 1,200,000,000 9.25% 6.94% A-2-A-3 Wells Fargo AEGON Wells Fargo CWCapital JP7 JPMDB 2017- 15 yes yes 245 Park Avenue Office US New York NY 2017 32,000,000 1,200,000,000 2.90% 2.96% A-2-A-4 Wells Fargo AEGON Midland Midland C7 CSAIL 2017- 15 yes yes 245 Park Avenue Office US New York NY 2017 80,000,000 1,200,000,000 9.86% 7.41% A-2-B-1 Wells Fargo AEGON Wells Fargo Midland C8 PARI PASSU LOANS IN CMBS 2.0 LAST UPDATED: JANUARY 18, 2019 Has State Issuance Issuance % of Cut-Off % of Pari Pari Master Special Master Special Num- B DBRS Property Deal Property or Origination Trust Whole-Loan Balance at Passu in Passu Servicer Servicer Servicer Servicer ber note Rated Name Name Type Country City Province Year Balance Balance Issuance Deal Piece (Loan) (Loan) (Transaction) (Transaction) CSAIL 2017- A-2-B-2-A, 15 yes no 245 Park Avenue Office US New York NY 2017 54,000,000 1,200,000,000 6.29% 5.00% Wells Fargo AEGON KeyBank Rialto CX9 A-2-B-3-B UBSCM 2017- A-2-B-2-B, 15 yes no 245 Park Avenue Office US New York NY 2017 31,000,000 1,200,000,000 3.79% 2.87% Wells Fargo AEGON Wells Fargo Rialto C4 A-2-B-3-C WFCM 2017- 15 yes no 245 Park Avenue Office US New York NY 2017 45,000,000 1,200,000,000 3.97% 4.17% A-2-B-3-A Wells Fargo AEGON Wells Fargo LNR Partners C39 A-2-C-1-B, 15 yes no 245 Park Avenue CD 2017-CD5 Office US New York NY 2017 51,250,000 1,200,000,000 5.50% 4.75% Wells Fargo AEGON Wells Fargo Rialto A-2-C-2 UBSCM 2017- 15 yes no 245 Park Avenue Office US New York NY 2017 32,000,000 1,200,000,000 3.56% 2.96% A-2-D-1 Wells Fargo AEGON Midland Midland C2 UBSCM 2017- A-2-D-2, 15 yes no 245 Park Avenue Office US New York NY 2017 38,000,000 1,200,000,000 5.36% 3.52% Wells Fargo AEGON Midland Midland C3 A-2-D-3 WFCM 2017- 15 yes no 245 Park Avenue Office US New York NY 2017 55,000,000 1,200,000,000