Airport Corporation of Vietnam (ACV: UPCOM) PRELISTING REPORT Mai Anh Dinh
[email protected] BUY - 1Y Target Price: VND 37,700 Kim Nguyen LISTING INFORMATION
[email protected] +84 8 3824 2897 ext. 2140 ACV will list on UPCOM on 21st November, 2016 with the reference price of VND 25,000/share. The parent company IPO-ed in December 2015 with 77.8 18 November 2016 mn shares offered to the public, equivalent to 3.5% of total shares. Average winning price was VND14,344/share (see our IPO report). INDUSTRIALS - VIETNAM List of subsidiaries Key Figures Charter cap (USD mn) 96.5 Investment in % Name of Subsidiaries Core business Charter cap (VND bn) 21,.711 subsidiaries(VND bn) Stake Outstanding shares (mn) 2,177 Southern Airport Commercial 671 51.00% Management ownership (%) N.A Services JSC Service in airport Saigon Ground Service Ground service in State ownership (%) 95.4% 78 55.51% JSC airport Foreign ownership (%) 2.93% Noi Bai Aviation Fuel 66 60.00% Aviation Fuel Service JSC(NAFCO) Company Factsheet 13A 14A 15A Source: ACV (as at 30 September 2016) Revenue (USD, mn) 452 493 585 Net profit (USD, mn) 109 123 78 According to the privatization plan of the Government, ACV divested from Cam Total equity (USD, mn) 808 957 915 Ranh Aviation Commercial JSC in 2015 (from 51% ownership to 10%). The Total assets (USD, mn) 1,641 2,045 1,990 company continued to divest from the ownership of 55.5% in Saigon Ground th Net debt (USD, mn) 302 403 398 Service JSC (SGN: UPCOM) to 48% between 02-07 November 2016, making ROA (%) 7.1 6.7 4 it no longer a subsidiary and may record roughly VND 150bn in income from ROE (%) 14.4 14 8.5 the divestment in 4Q16 .