WEDDING CHAPEL, LOUNGE/NIGHTCLUB, EVENT/BANQUET CENTER, HOTEL & RESTAURANT Value-Add Mixed Use Property – Investment or Owner/User Opportunity CommercialSun Real Estate, Inc. 1205 Las Vegas Boulevard South, Las Vegas, Nevada 89104 2 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL COntaCt teaM
Cathy Jones, CPA, SIOR, CCIM Anders Graciano CEO Senior Associate 702-968-7320 702-968-7336 [email protected] [email protected]
Jessica Cegavske Taylor Vasquez Roy Fritz Vice President Associate Senior Vice President 702-968-7321 702-968-7316 702-968-7322 [email protected] [email protected] [email protected]
Exclusively listed by: Sun Commercial Real Estate, Inc. 6140 Brent Thurman Way, Suite 140, Las Vegas, Nevada 89148 702 | 968 | 7300 Ph • 702 | 968 | 7301 Fax www.SunCommercialRE.com
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 3 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL COnfidentiaLity & disCLOsure
SUN COMMERCIAL REAL ESTATE, INC. (the “Broker”) has been retained on an exclusive basis to market the property described herein (the “Property”). Broker has been authorized by the Seller of the Property (the “Seller”) to prepare and distribute the enclosed information (the “Material”) for the purpose of soliciting offers to purchase from interested parties. More detailed fnancial, title and tenant lease information may be made available upon request following the mutual execution of a letter of intent or contract to purchase between the Seller and a prospective purchaser. You are invited to review this opportunity and make an offer to purchase based upon your analysis. If your offer results in the Seller choosing to open negotiations with you, you will be asked to provide fnancial references. The eventual purchaser will be chosen based upon an assessment of price, terms, ability to close the transaction and such other matters as the Seller deems appropriate.
The Material is intended solely for the purpose of soliciting expressions of interest from qualifed investors for the acquisition of the Property. The Material is not to be copied and/or used for any other purpose or made available to any other person without the express written consent of Broker or Seller. The Material does not purport to be all-inclusive or to contain all of the information that a prospective buyer may require. The information contained in the Material has been obtained from the Seller and other sources and has not been verifed by the Seller or its affliates. The pro forma is delivered only as an accommodation and neither the Seller, Broker, nor any of their respective affliates, agents, representatives, employees, parents, subsidiaries, members, managers, partners, shareholders, directors, or offcers, makes any representation or warranty regarding such pro forma. Purchaser must make its own investigation of the Property and any existing or available fnancing, and must independently confrm the accuracy of the projections contained in the pro forma.
Seller reserves the right, for any reason, to withdraw the Property from the market. Seller has no obligation, express or implied, to accept any offer. Further, Seller has no obligation to sell the Property unless and until the Seller executes and delivers a signed agreement of purchase and sale on terms acceptable to the Seller, in its sole discretion. By submitting an offer, a purchaser will be deemed to have acknowledged the foregoing and agreed to release Seller and Broker from any liability with respect thereto.
Property walk-throughs are to be conducted by appointment only. Contact Broker for additional information.
Cathy Jones, CPA, SIOR, CCIM CEO [email protected]
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 4 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL tabLe Of COntents
Property Overview Section 1
Investment Summary - Owner/User Proposed Area Development Surrounding Aerial Map Investment Summary - Sale/Leaseback Lease Abstract - Proposed Tenant Overview Property Summary Property Photos
Location Overview Section 2
Assessor Parcel Map Las Vegas Valley Location Map Las Vegas Retail Market Review Area Demographics
Las Vegas Highlights & Overview Section 3 5 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL inVestMent suMMary - OWner/user
THE OFFERING
The Investment Services Group at Sun Commercial Real Estate has been exclusively retained to offer qualifed investors the opportunity to acquire a mixed-use retail opportunity on Las Vegas Boulevard, consisting of a 16,000 SF 3 story Hotel, 3,000 SF Wedding Chapel, 6,500 SF Event Center and 5,500 SF Restaurant totaling ± 31,000 square foot. The Property is situated on 1.64 acres on Las Vegas Boulevard just south of Charleston Boulevard having the civic address of 1205 Las Vegas Boulevard, Las Vegas, NV 89104. The offering is an Owner/User opportunity.
INVESTMENT HIGHLIGHTS
• Prime Las Vegas Strip Location • One of Las Vegas longest running and most famous Wedding Chapels that includes both indoor and outdoor venues. • Stunning 6,500 SF Event & Banquet Center built in 2013 and seats 240 people. The facility comes with a full bar and kitchen, and has a stage area big enough for shows and cabarets. The facility would be excellent for a nightclub and lounge as well. • 16,000 square feet 27 room hotel that could again serve as a hotel to the event center, currently being used for the wedding chapel, offces, call center and storage. • 5,500 SF very popular newly renovated Thai Cuisine Restaurant. The restaurant has 3 years left on their current lease paying $1.12 PSF/month which is below market rent. The lease includes 3% yearly rent increases and one 5 year extension. • Future Development Opportunity with Possible Entitlements for a High-Rise Gaming Hotel
SUMMARY
Asking Price: $6,495,000 APN: 162- 03-106- 001
Total Building Area: ± 31,000 SF Price per SF: $210
Total Land: ± 1.64 Acres Zoning: C-2 (General Commercial)
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 6 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOpOsed area deVeLOpMent - OWner/user
2005 PLANS - VIVA LAS VEGAS 1141 S. LAS VEGAS BOULEVARD 204 room, 24 story hotel and wedding chapel New Retail Project
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 7 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOpOsed area deVeLOpMent - OWner/user
1215 S. LAS VEGAS BOULEVARD Proposed Apartment & Retail Project
In May 2017 the Las Vegas Planning Commission approved plans to develop a 15-story, 370-unit apartment building at the site adjacent to the Subject Property. The tower, which would include 16,000 square feet of retail space, would be called Thunderbird Lofts.
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 8 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL surrOunding aeriaL Map - OWner/user
MANDALAY BAY PALMS RIO TREASURE ISLAND WYNN/ENCORE
LAS VEGAS HILTON PALACE STATION CONVENTION CENTER GRAND CIRCUS CIRCUS WESTGATE VACATIONS HILTON GRAND SLS VACATIONS
SAHARA AVENUE STRATOSPHERE
LAS VEGAS BOULEVARD
SUBJECT PROPERTY
CHARLESTON BOULEVARD
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 9 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL inVestMent suMMary - saLe/LeasebaCk
THE OFFERING
The Investment Services Group at Sun Commercial Real Estate has been exclusively retained to offer qualifed investors the opportunity to acquire a mixed-use retail opportunity on Las Vegas Boulevard, consisting of a 16,000 SF 3 story Hotel, 3,000 SF Wedding Chapel, 6,500 SF Event Center and 5,500 SF Restaurant totaling ± 31,000 square foot. The Property is situated on 1.64 acres on Las Vegas Boulevard just south of Charleston Boulevard having the civic address of 1205 Las Vegas Boulevard, Las Vegas, NV 89104. The offering is an Investment opportunity.
INVESTMENT HIGHLIGHTS
• Prime Las Vegas Strip Location • Stable Income Producing Property with a 18 Year Operating history • 10 Year Sale-Leaseback Term • Two (2%) Percent Annual Rental Increases • Below Market Rent Structure starting at only $0.92 PSF Provides Safety of Income
SUMMARY
Asking Price: $6,495,000 APN: 162-03-106-001
In-Place NOI: $342,000 Total Building Area: ± 31,000 SF
First Year Cap Rate: 5.26% Price per SF: $210
Firm Lease Term: 10 Years Total Land: ± 1.64 Acres
Annual Increases: 2% Zoning: C-2 (General Commercial) 10 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL Lease abstraCt - prOpOsed - saLe/LeasebaCk
LEASE SUMMARY
Tenant Trade Name: Decar Enterprise LLC
Ownership: Private
Tenant: Decar Enterprise LLC
Guarantor: Personal
Lease Type: Absolute NNN
Landlord Responsibilities: None
Monthly Base Rent: $28,500
PSF Base Rent: $0.92 PSF
Square Footage: ± 31,000
Lease Term: 10 Years from COE
Lease Commencement: Close of Escrow
Annual Increases: 2%
Options: Two 5 year at FMV 11 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL tenant OVerVieW - saLe/LeasebaCk
Decar Enterprises LLC consists of an event center and a wedding chapel. The event center is a beautiful 6,000 square foot venue located right on the Las Vegas Strip between the Stratosphere Hotel and the Fremont Street Experience, making it the ideal spot for the convenience of your private party. They specialize in exquisite wedding receptions but also welcome everything from private parties to Sorority & Fraternity functions. With its versatile performance space and state-of-the-art multi-media capability, The Event Center’s striking banquet hall is both intimate and spacious, with elegant seating for groups up to 300 people.
The Viva Las Vegas Wedding Chapel is an iconic Las Vegas land mark with more than 20 years of experience in the industry. Their weddings are famous for their attention to detail in an unprecedented atmosphere with a large variety of accommodations and wedding packages to make certain the big day is an experience that won’t be forgotten. In addition, the business has a commanding online presence in part due to a large social media following but also through ownership of the highly valuable domain www.vivalasvegas.com.
HEADQUARTERS Las Vegas, Nevada 1205 Las Vegas Boulevard South Las Vegas, Nevada, 89104 Phone: 702.384.1100 www.vivalasvegasweddings.info Elvis Wedding
Halloween Wedding Egyptian Wedding 50’s Wedding
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 12 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty suMMary
Property Location: The Property is located at the southeast corner of S. Las Vegas Boulevard and Park Paseo, having the civic address of 1205 Las Vegas Boulevard South. The property is less than a mile east of the I-15 on/off ramp at Charleston Boulevard, providing easy access to McCarran International Airport, the Las Vegas Strip and the 215 Beltway.
Property Description: This Property consists of a 3 story multi-tenant mixed used property that includes; 16,000 SF 3 story Hotel, 3,000 SF Wedding Chapel, 6,500 SF Event and Banquet Center and 5,500 SF Restaurant built in 1950 and totals +/- 31,000 square feet on a 1.64 acre lot. The property has excellent street exposure on Las Vegas Boulevard offering 278 feet of frontage and traffc count of over 26,000 cars per day.
Assessor Parcel Number: 162-03-106-001
Site Size: ± 1.64 Acres
Building Size: ± 31,000 SF
Zoning: C-2 (General Commercial - City of Las Vegas)
Parking Area: 74 Surface Parking Spaces - Ratio ± 2.39 / 1,000
Construction Year: 1950
Renovation: The Event and Banquet Center was fully renovated in 2013 including bar and kitchen
Traffc Counts: On S. Las Vegas Boulevard, S. of Charleston Boulevard: ±26,000 CPD
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 13 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty phOtOs
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 14 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty phOtOs (COn’t)
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 15 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty phOtOs (COn’t)
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 16 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty phOtOs (COn’t)
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 17 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL prOperty phOtOs (COn’t)
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 18 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL assessOr parCeL Map
This map is for assessment use only and does NOT represent a survey. ASSESSOR'S PARCELS - CLARK CO., NV. SEC. T21S R61E 3MAP N 2 NW 4 162-03-1 Michele W. Shafe - Assessor BOOK No liability is assumed for the accuracy of the data deliniated herein. 8 484 PARCEL BOUNDARY CONDOMINIUM UNIT 001 ROAD PARCEL NUMBER 125 124 123 654321 Information on roads and other non-assessed parcels may be obtained 5 1 5 1 from the Road Document Listing in the Assessor's Office. SUB BOUNDARY AIR SPACE PCL 001 PARCEL NUMER 138 139 140 121110987 PM/LD BOUNDARY ACREAGE 18 17 16 15 1314 RIGHT OF WAY PCL 1.00 6 2 ROAD EASEMENT 2 6 19 23222120 24 This map is compiled from official records, including surveys and deeds, MATCH / LEADER LINE SUB-SURFACE PCL 202 PARCEL SUB/SEQ NUMBER 163 162 161 30 29 28 27 26 25 7 3 7 3 but only contains the information required for assessment. See the HISTORIC LOT LINE PB 24-45 PLAT RECORDING NUMBER NOTES recorded documents for more detailed legal information. 31 3635343332 HISTORIC SUB BOUNDARY BLOCK NUMBER 176 177 178 8 4 8 4 USE THIS SCALE(FEET) WHEN MAP REDUCED FROM 11X17 ORIGINAL 5 HISTORIC PM/LD BOUNDARY 5 LOT NUMBER MAP LEGEND SECTION LINE 5 51 1 0 100 200 400 600 800 110 .6 GL5 GOV. LOT NUMBER Scale: 1" = 200' Rev: 5/9/2017 20 56.52 20061208:5096 58.31125.03 22 299.03 204.5 48 169.57 029 020 022 023 034 014 VAC 4:6 324 021 017 023 40 018 019 001 56.52 395.64 45.22 > E5 >E5 002 CHARLESTONE 5BLVD 014 007 60 60 008 "007
003 10 033 005 10 006 39.21 049 009 010 011 012 048 80.66 52.93 80.05 R=30 194.20 R=25 125.2 15 9 129.17 199.68 40 80 121.71 88.81 043R=54 R=25 80 80 4 032 R=38 5 3 1 : PM 105 3 AQUARIUS 004 1 001 20 114 1 001 147.65 040 039 038 002 160 130.03 124.76 110 109 108 037 036 0 D 137.4 076 075 002 137.38 9 85-41 074 073 072 153.85 PLAZA 210.32 0.49 9 C 006 157.49 0.4 155.25 170.01 1 2 34 10 1.5 25 5 6 232.17 041 189.84 6 78 910 AC 122.53 78910 11 12 12 11 12 PB 87-77 20 34 5678910 11 12 25 2 V 031 229.48
20 280
20 525 129.94 10 115 1 25 140 1 20 (PTA)
142.92 20 LAS VEGAS/ 140 140 001 40 140 130.01 18 111.28 50 13 112 50 50 50.01 035 140 19 10 2.18 18.5 18 50 13 50 50 423.5 21.15 1 13 002 50 CHARLESTON 077 50 6 247.3 50 044 5 143.9 18 PT 1 7 071 50 105 17.45 14 20 034 129.07 002 339.46 50.01 113 19 107 002 253 045 200 20388.7 48.7 14 078 7 003
178.12 19 0.64 200 042 PB 87-77 253
15 E 003 147.68 140 21 033 140.54 114 20 106 50 15 200 079 004 1.1 126.21 2 013 8 21 193.66
8 PB 80-52 105 54 015 112 (PTA) 16 105 140 22 032 13 1 10 PT 1 146.84 21 016 411.11 150 029 42 16 005 125 105 VAC 875 :702413
150 229.42 9 172 080 006 150 200 57 VAC 1541:1500066 17 57 018 20 115 044 23 1 003 12 60 50 0.48 031 034 17 50 50.01 50 BECKLEY 135.12 147.8 14 50 66.43 20 22 140 50 006 202 17 50 10 140 20 10 50 140 18 045 50 50 SUBD 10 24 50 11 140 20 2 BOULDER ADDITION CALIFORNIA ST 140 11 007 15 PARK PLACE ADDITION 052 FOURTH ST 017 1 VAC 200 20614:439 126.5111 120.12 VAC 200 20614:439 54 3 10 035 036 R=25 149.36 133.08 110 16 G 5 12 008 218.5 VAC 200 20614:439 H 191
I 021 40 1 116 50 140 055 104 150.34 PM 120-41 140 50 50 140 004 9 511 053 1 50 4 081 140 VAC 321144
50 13
50
2 1 046 50 117 156.03 50 PB 2-24 105100 9 030 10 112 151.31 005 100 2 009 017 150.05 5 8 295 0.48 14 012 125 75 200 203 1 135 0.32 009 176 3 118 054 140 2 10 99 030 PT2 152.29 1 PB 1-48 PARK PASEO 135.18 3 082 VAC 875PT :702413 576 005 7 018 11 067 15 022 024 200 44 PT2 4 119 3 047 11 17 R=25 214.6 80.05 115 117 .6 117 .6 153.26 12 101 029 48 1 001 4 116 40 2 MAIN ST 010 PT 034 80 AMENDED LOT J
12 066 009 96 50 PT3 COMMERCE ST PT13 16 5 100 25 4 048 130 17 PB 1-92 1 001 154.24 12 015 20 8 THIRD ST 016 PT3 002 SIXTH ST 140 2 11 106 86.66 14 1 5 022 I PB 2-26
50 75 003 13 065
75 17 50 035 004 6 120 105 5 049 121.76 003 PARK 10 60 008 001 75 PARK PLACE ADDITION 155.21 14 13 3 75 0.24 VAC 421 :381000 85 4 140 17 6 083 269.84 002 017 85 14 50 PT9 1.64 PLACE 10 246 PT 2 244.88 6 011 246.34 13 014 2 121 050 020 4 004 PT9 33 7 14 60 156.19 15 097 028 VAC ADDITION 005 7 15 064 CASINO CENTER BLVD 20010919:00215 003 PT 12113 5 005 42.5 018 7 48 5 REPLAT 8 8 095 1 K PT 3 65 122 50 096 15 LAS VEGAS BLVD SOUTH 117 .4 50.01 50 PT 3 J 157.17 50 50 140 114 .1 60 PT16 50 006 PT16 8 50 50 50 80.11 PT 3 PT 12 52 006 007 350.3 50 7 6 140 16 6 42.5 063 050 L 42.5 117 .4 50 20 PT 3
140 50 442 20 8 051 50 2 036 170 170 004 140 16 FIFTH PL 80 110 .03 021 43 PT 4 40 22 42.5 47.67 114 .1 PT 11 013 40 60 47.67 PT 4 019 007 COLORADO ST 3 50 023 7 001 PB 1-52 SUBJECT PROPERTY037 80 028 104.1 158.73 111.76 PT 4 PT 11 130.1 45 10 42.5 PT 4 45 112 112 37.33 020 140 005 42.5 50 123 140 60 50.01 1 4 50 50 038 006 50 008 9 094 50 140 PT 5 20 1 PT 5 20 8 084 70 495.57 104.1 012 38.67 9 50 37
135 027 85 026 114 .1 85 50 025 012
50 50 124 PT1 222 293.5 2 65 175 9 PT1 046 021 50 PT1 5 65 10 PT9PT9 PT9 10 60
46.33 007 2 PT 5 46.33 009 10 136 50 029 PT3 054 053 052 M PT 5 9 PT 6 3 125 PT2 PT2 10 024 50 50 N PB 1-69
PT2 047 35 11 50 093 6 35 45 PT 6
60
50 PT3 11 061 140.07 027 324.31 008 85 011 010 50 3 055 9 85 10 HOP 201.08 55.33 50 4 50 PT 6 55.33 022 126 051 039 50 12 092 50 (A COMMERCIAL 7 1 PT 6
131 95 50 030 12 30 117 .4
50 60 3 060 4 056 SUBDIVISION) PT 7 30 2 117 .4 011 108.19
100 11
5 50 127 PB 153-68 040 114 .1 135
150.08 13 138 50 8 375.41 218.53
95
72
60 023 001 87.5 79.5 50 98 13 013 114 .38 211.12 268.44 60 129 140 50 009 128 5 057 PT 7 45
50 114 .1 8 PT 7 25 001 140 50 010 225.27 0.48 102 031 032 033 12 PT678.19 041 PT6 140.07 50.66 8 14 50 141.35 268.44 120 85.46 15 117 9 189.83 56.93 117 .6 117 .6 14 059 50 59.35 82.87 208.04 135 134.14 115
50 6 058 130.1 001 028 029 30 50 007
50.5 48.36 105 001 001 50 7 50 60
80 80 70 130 53.3 103 40 042 56.9 51.59 200 15 089 50 10 150 0.32 5 053 61.96 0.17 30 150 68.47 0.27 0.08 203 4 116 .33 80 87.17 118 .73 50 101 57.6 80 15 100 115 .1 50 008 047 50 86.29 054 2 6 .01 7 .63 3 6 130 048 57
8 50 155.86 97.73 93.62 50 0.48 105 034 50 005 005 16 50 11 84.3 001 006 214 84.3
84.36 198.18
201 101.58 The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 19 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL Las Vegas VaLLey LOCatiOn Map
The above information has been obtained from sources we believe to be reliable, however we do not take responsibility for its correctness. 20 | Offering MeMOranduM ViVa Las Vegas Wedding ChapeL Las Vegas retaiL Market reVieW