<<

DRIVING2019 Vehicle2019 OperatingYOUR Vehicle CostsOperating ReportDOLLARS Costs Report 2019 5/06/2019 18/06/2019 MITSUBISHI MITSUBISHI GLX TRITON DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.4L (4x2) XL 2.2 HI-RIDER RANGER FORD DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.2L (4x2) HI-RIDE SX D-MAX ISUZU CREW CAB UTILITY AUTOMATIC 6 SP DIESEL TURBO 3.0L HILUX SRHI-RIDER DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.8L (4x2) NAVARA ST NISSAN DUAL CAB P/UP AUTOMATIC 7 SP DIESEL TURBO 2.3L Vehicle Format ofFigures Vehicle Format ofFigures Category 2WD UTEGLX (4X4) TRITON MITSUBISHI DOUBLE CAB P/UP 2WD 6 DIESEL SP 2.4L TURBO AUTOMATIC UTEHOLDEN COLORADOLS (4X4) 2WDCREW CAB P/UP 6 DIESEL SP 2.8L TURBO UTEAUTOMATIC ISUZU D-MAX SX(4X4) 2WDCREW CAB UTILITY UTE 6 DIESEL SP 3.0L TURBO AUTOMATIC 2WDFORD RANGERXL (4X4) DOUBLE CAB P/UP UTE 6 DIESEL SP 3.2L TURBO AUTOMATIC SR(4x4) DOUBLE CAB P/UP 6 DIESEL SP 2.8L TURBO AUTOMATIC List Price (incl. relevant options and rebates) $36,290 $39,690 $38,700 $41,990 $42,690 4WDCategory UTE 4WD UTE 4WD UTE 4WD UTE 4WD UTE 4WD UTE On Road Price (estimated) $40,550 $44,362 $43,467 $46,875 $47,307 List Price (incl. relevant options and rebates) $39,990 $47,190 $46,700 $50,090 $48,640 Trade in Value after 5 years $13,246 $15,876 $13,352 $16,796 $15,582 On Road Price (estimated) $44,406 $52,030 $51,803 $55,199 $53,805 DepreciationTrade in Value after 5 years $ / week $88.63$13,797 $91.59 $20,292 $97.49 $16,579 $96.90 $21,038$104.26 $20,429 Interest $ / week $25.15 $27.49 $26.94 $29.04 $29.30 OnDepreciation Roads, Stamp, Reg, Insurance, Club Mem. $ / week$ / week $49.97 $100.74$52.88 $103.46$54.45 $115.85$55.54 $111.74$58.74 $108.50 TotalInterest Standing Costs $ / week$ / week $163.75$27.52 $171.96 $32.20 $178.89 $32.06 $181.48 $192.31 $34.15 $33.29 On Roads, Stamp, Reg, Insurance, Club Mem. $ / week $51.32 $54.74 $58.17 $55.36 $58.40 Fuel cents / km 11.30 11.75 11.60 12.21 10.25 Total Standing Costs $ / week $179.58 $190.39 $206.08 $201.25 $200.20 Tyres cents / km 0.94 1.57 1.66 1.21 1.90 Servicing cents / km 6.82 6.44 5.11 7.82 6.81 TotalFuel Running Costs cents / kmcents / km 19.06 11.4519.77 12.9618.37 11.6021.23 18.96 13.11 12.81 Tyres cents / km 1.85 0.94 1.66 1.57 1.21 AnnualServicing Cost ($) Total $cents / km$11,374.00 $11,907.316.88 $12,057.897.79 $12,621.405.11 $12,844.286.65 7.95 TotalTotal Costs Running (5 years) Costs Total $cents / km$56,870.0220.18 $59,536.53 $60,289.4321.68 $63,107.0218.37 $64,221.4121.34 21.97 Total Costs cents / km cents / km 75.83 79.38 80.39 84.14 85.63 TotalAnnual Costs Cost $ / week($) $ / week Total $ $218.73$12,365.32 $228.99 $13,152.84 $231.88 $13,471.74 $242.72 $13,665.36 $247.01 $13,705.35 Total Costs (5 years) Total $ $61,826.59 $65,764.19 $67,358.70 $68,326.79 $68,526.76 Total Costs cents / km cents / km 82.44 87.69 89.81 91.10 91.37 Total Costs $ / week $ / week $237.79 $252.94 $259.07 $262.80 $263.56

Page 1 of 2

Page 1 of 2 DRIVING2019 Vehicle2019 OperatingYOUR Vehicle CostsOperating ReportDOLLARS Costs Report 2019 5/06/2019 18/06/2019 DIESEL 8 SP MITSUBISHI MITSUBISHI GLX TRITON DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.4L (4x2) XL 2.2 HI-RIDER RANGER FORD DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.2L (4x2) HI-RIDE SX D-MAX ISUZU CREW CAB UTILITY AUTOMATIC 6 SP DIESEL TURBO 3.0L TOYOTA HILUX SRHI-RIDER DOUBLE CAB P/UP AUTOMATIC 6 SP DIESEL TURBO 2.8L (4x2) NAVARA ST NISSAN DUAL CAB P/UP AUTOMATIC 7 SP DIESEL TURBO 2.3L Vehicle Format ofFigures Vehicle Format ofFigures Category 2WD UTE TDI420 AMAROK VOLKSWAGEN CORE (4x4) DUAL CAB2WD UTILITY TURBO 2.0L UTEAUTOMATIC ST (4x4) 2WDDUAL CAB P/UP 7 DIESEL SP 2.3L TURBO UTEAUTOMATIC MAZDA XTBT-50 (4x4) 2WDDUAL CAB UTILITY UTE 6 DIESEL SP 3.2L TURBO AUTOMATIC 2WD LANDCRUISERTOYOTA (4x4) WORKMATE UTEDOUBLE C/CHAS MANUAL 5 SP DIESEL TURBO 4.5L List Price (incl. relevant options and rebates) $36,290 $39,690 $38,700 $41,990 $42,690 4WDCategory UTE 4WD UTE 4WD UTE 4WD UTE 4WD UTE On Road Price (estimated) $40,550 $44,362 $43,467 $46,875 $47,307 List Price (incl. relevant options and rebates) $47,590 $49,690 $47,340 $67,740 Trade in Value after 5 years $13,246 $15,876 $13,352 $16,796 $15,582 On Road Price (estimated) $52,669 $54,601 $52,437 $73,707 DepreciationTrade in Value after 5 years $ / week $88.63$16,894 $91.59 $19,876 $97.49 $18,226 $96.90 $27,096$104.26 Interest $ / week $25.15 $27.49 $26.94 $29.04 $29.30 OnDepreciation Roads, Stamp, Reg, Insurance, Club Mem. $ / week$ / week $49.97 $118.06$52.88 $114.67$54.45 $111.98$55.54 $156.32$58.74 TotalInterest Standing Costs $ / week$ / week $163.75$32.59 $171.96 $33.78 $178.89 $32.45 $181.48 $192.31 $45.52 On Roads, Stamp, Reg, Insurance, Club Mem. $ / week $53.12 $61.45 $54.32 $57.10 Fuel cents / km 11.30 11.75 11.60 12.21 10.25 Total Standing Costs $ / week $203.77 $209.90 $198.75 $258.94 Tyres cents / km 0.94 1.57 1.66 1.21 1.90 Servicing cents / km 6.82 6.44 5.11 7.82 6.81 TotalFuel Running Costs cents / kmcents / km 19.06 12.5119.77 10.5518.37 15.0721.23 18.96 16.12 Tyres cents / km 1.66 1.90 1.57 1.89 AnnualServicing Cost ($) Total $cents / km$11,374.00 $11,907.316.73 $12,057.896.81 $12,621.406.73 $12,844.28 10.24 TotalTotal Costs Running (5 years) Costs Total $cents / km$56,870.0220.90 $59,536.53 $60,289.4319.26 $63,107.0223.37 $64,221.4128.26 Total Costs cents / km cents / km 75.83 79.38 80.39 84.14 85.63 TotalAnnual Costs Cost $ / week($) $ / week Total $ $218.73$13,730.56 $228.99 $13,804.47 $231.88 $13,840.37 $242.72 $17,703.14 $247.01 Total Costs (5 years) Total $ $68,652.82 $69,022.34 $69,201.87 $88,515.68 Total Costs cents / km cents / km 91.54 92.03 92.27 118.02 Total Costs $ / week $ / week $264.05 $265.47 $266.16 $340.44

Page 1 of 2

Page 2 of 2