Us Msj 00000001
Total Page:16
File Type:pdf, Size:1020Kb
TOTAL DIFFERNE sum_rec_ shallow_mtr_ surface_mtr_ total_al total_a Total Acre‐ percent OVER OR basin nbr suffix NOI Filed Same Management status use acct_year DIV % DIV total used CE (acre‐ nbr amt amt lw_div cres ft over OK SW+GW ft) 86256 LRG 00374 NOI 52.308 0.604 PMT IRR 3 19.63 2012 52.912 1763.73 107.97 52.91 49.01 OK ‐55.05 140089 LRG 00857 NOI 68.451 13.684 ADJ IRR 74.115 16.47 2012 82.135 110.82 90.59 82.14 90.67 OK ‐8.45 140264 LRG 01233 NOI 13.425 2.706 ADJ IRR 14.535 3.23 2012 16.131 110.98 17.77 16.13 90.80 OK ‐1.63 83459 LRG 01176 A NOI 16.205 3.284 PMT IRR 17.505 3.89 2012 19.489 111.33 21.40 19.49 91.09 OK ‐1.91 140328 LRG 01291 NOI 10.512 2.1 PMT IRR 11.295 2.51 2012 12.612 111.66 13.81 12.61 91.36 OK ‐1.19 237537 LRG 01213 2 NOI 15.641 3.033 HS IRR 16.65 3.7 2012 18.674 112.16 20.35 18.67 91.76 OK ‐1.68 140345 LRG 01450 NOI 8.963 1.75 ADJ IRR 9.54 2.12 2012 10.713 112.30 11.66 10.71 91.88 OK ‐0.95 84187 LRG 00832 NOI Same Management 99.607 19.482 PMT IRR 105.44 23.43 2012 119.089 112.95 128.87 119.09 92.41 OK ‐9.78 82448 LRG 00020 NOI 1103.496 212.684 ADJ IRR 1151 255.78 2012 1316.18 114.35 1406.79 1316.18 93.56 OK ‐90.61 220850 LRG 01729 1 NOI 3.403 0.618 HS IRR 3.51 0.78 2012 4.021 114.56 4.29 4.02 93.73 OK ‐0.27 140992 LRG 01258 NOI 17.456 3.372 ADJ IRR 18.18 4.04 2012 20.828 114.57 22.22 20.83 93.74 OK ‐1.39 140707 LRG 01760 NOI 3.004 0.657 PMT IRR 3.195 0.71 2012 3.661 114.59 3.91 3.66 93.75 OK ‐0.24 84610 LRG 00457 NOI 551.18 0 PMT IRR 480.69 106.82 2012 551.18 114.66 587.51 551.18 93.82 OK ‐36.33 82587 LRG 01169 NOI 29.584 5.663 ADJ IRR 30.555 6.79 2012 35.247 115.36 37.35 35.25 94.38 OK ‐2.10 83442 LRG 01070 A NOI Same Management 43.344 8.356 PMT IRR 44.595 9.91 2012 51.7 115.93 54.51 51.70 94.85 OK ‐2.81 85422 LRG 00009 NOI 1867.983 355.373 HS IRR 1917.1 426.02 2012 2223.356 115.98 2343.11 2223.36 94.89 OK ‐119.75 88052 LRG 01176 NOI 30.575 5.833 PMT IRR 31.32 6.96 2012 36.408 116.25 38.28 36.41 95.11 OK ‐1.87 141918 LRG 01559 NOI 12.08 2.217 DCL IRR 12.29 2.731 2012 14.297 116.33 15.02 14.30 95.18 OK ‐0.72 140805 LRG 01875 NOI 1.756 0.35 PMT IRR 1.8 0.4 2012 2.106 117.00 2.20 2.11 95.73 OK ‐0.09 88404 LRG 00746 NOI 233.201 43.75 HS IRR 236.7 52.6 2012 276.951 117.01 289.30 276.95 95.73 OK ‐12.35 86684 LRG 00571 NOI 316.896 59.322 PMT IRR 321.53 71.45 2012 376.218 117.01 392.98 376.22 95.74 OK ‐16.76 217062 LRG 00940 A NOI 107.981 20.183 ADJ IRR 108.99 24.22 2012 128.164 117.59 133.21 128.16 96.21 OK ‐5.05 140425 LRG 01673 NOI 9.937 1.867 PMT IRR 10.035 2.23 2012 11.804 117.63 12.27 11.80 96.24 OK ‐0.46 85050 LRG 00855 NOI 197.18 36.556 DCL IRR 198.47 44.104 2012 233.736 117.77 242.57 233.74 96.36 OK ‐8.84 140482 LRG 01493 NOI 22.016 0 ADJ IRR 18.675 4.15 2012 22.016 117.89 22.83 22.02 96.46 OK ‐0.81 83269 LRG 00750 NOI Same Management 280.819 52.15 ADJ IRR 282.33 62.74 2012 332.969 117.94 345.07 332.97 96.49 OK ‐12.10 140340 LRG 01298 NOI 26.825 5.035 PMT IRR 27 6 2012 31.86 118.00 33.00 31.86 96.55 OK ‐1.14 140602 LRG 01619 NOI 15.988 0 DCL IRR 13.5 3 2012 15.988 118.43 16.50 15.99 96.90 OK ‐0.51 88230 LRG 00735 NOI 372.968 68.516 PMT IRR 371.39 82.53 2012 441.484 118.88 453.92 441.48 97.26 OK ‐12.43 84068 LRG 01070 NOI Same Management 92.523 17.086 ADJ IRR 92.16 20.48 2012 109.609 118.93 112.64 109.61 97.31 OK ‐3.03 84159 LRG 00930 NOI 180.95 33.054 DCL IRR 179.64 39.92 2012 214.004 119.13 219.56 214.00 97.47 OK ‐5.56 255637 LRG 01604 1 NOI 22.773 4.2 ADJ IRR 22.5 5 2012 26.973 119.88 27.50 26.97 98.08 OK ‐0.53 Page 1 of 3 US_MSJ_00000001 TOTAL DIFFERNE sum_rec_ shallow_mtr_ surface_mtr_ total_al total_a Total Acre‐ percent OVER OR basin nbr suffix NOI Filed Same Management status use acct_year DIV % DIV total used CE (acre‐ nbr amt amt lw_div cres ft over OK SW+GW ft) 84555 LRG 00823 NOI 428.269 77.71 DCL IRR 422.01 93.78 2012 505.979 119.90 515.79 505.98 98.10 OK ‐9.81 149279 LRG 00930 A NOI 355.807 64.556 ADJ IRR 348.84 77.52 2012 420.363 120.50 426.36 420.36 98.59 OK ‐6.00 255623 LRG 01603 1 NOI 32.311 5.876 ADJ IRR 31.68 7.04 2012 38.187 120.54 38.72 38.19 98.62 OK ‐0.53 242220 LRG 00950 1 NOI 1040.221 0 LIC IRR 855 190 2012 1040.221 121.66 1045.00 1040.22 99.54 OK ‐4.78 140706 LRG 01759 NOI 80.437 14.447 DCL IRR 77.85 17.3 2012 94.884 121.88 95.15 94.88 99.72 OK ‐0.27 82364 LRG 04535 NOI 367.628 64.512 PMT IRR 348.53 77.45 2012 432.14 123.99 425.98 432.14 101.45 OVER 6.16 88448 LRG 01993 NOI 13.464 2.319 ADJ IRR 12.6 2.8 2012 15.783 125.26 15.40 15.78 102.49 OVER 0.38 87848 LRG 05156 NOI 277.87 47.717 ADJ IRR 258.03 57.34 2012 325.587 126.18 315.37 325.59 103.24 OVER 10.22 150584 LRG 10388 NOI 898.086 151.479 DCL IRR 822.2 182.71 2012 1049.565 127.65 1004.91 1049.57 104.44 OVER 44.66 144509 LRG 03308 NOI 10.504 0 ADJ IRR 8.145 1.81 2012 10.504 128.96 9.96 10.50 105.51 OVER 0.55 202967 LRG 10200 6 NOI 430.302 69.784 PMT IRR 376.97 83.77 2012 500.086 132.66 460.74 500.09 108.54 OVER 39.35 83358 LRG 08447 NOI 350.66 57.295 PMT IRR 306.45 68.1 2012 407.955 133.12 374.55 407.96 108.92 OVER 33.41 205309 LRG 08495 1 NOI 327.447 52.098 PMT IRR 283.14 62.92 2012 379.545 134.05 346.06 379.55 109.68 OVER 33.49 213643 LRG 06312 2 NOI 118.514 18.94 ADJ IRR 102.38 22.75 2012 137.454 134.27 125.13 137.45 109.85 OVER 12.33 86261 LRG 04567 NOI 60.843 9.727 ADJ IRR 52.56 11.68 2012 70.57 134.27 64.24 70.57 109.85 OVER 6.33 82885 LRG 05158 NOI 98.666 15.773 ADJ IRR 85.23 18.94 2012 114.439 134.27 104.17 114.44 109.86 OVER 10.27 213632 LRG 06312 1 NOI 105.693 16.796 DCL IRR 90.585 20.13 2012 122.489 135.22 110.72 122.49 110.63 OVER 11.77 87377 LRG 03696 NOI 14.541 2.408 PMT IRR 12.51 2.78 2012 16.949 135.48 15.29 16.95 110.85 OVER 1.66 141304 LRG 03359 NOI 8.381 1.329 PMT IRR 7.155 1.59 2012 9.71 135.71 8.75 9.71 111.03 OVER 0.97 83077 LRG 04110 NOI Same Management 29.117 4.597 PMT IRR 24.525 5.45 2012 33.714 137.47 29.98 33.71 112.47 OVER 3.74 84993 LRG 01992 NOI 2.22 0.363 PMT IRR 1.845 0.41 2012 2.583 140.00 2.26 2.58 114.55 OVER 0.33 202954 LRG 10200 3 NOI 260.713 39.2 PMT IRR 211.95 47.1 2012 299.913 141.50 259.05 299.91 115.77 OVER 40.86 202957 LRG 10200 4 NOI 234.114 34.533 DCL IRR 187.12 41.583 2012 268.647 143.57 228.71 268.65 117.46 OVER 39.94 238773 LRG 06312 1A NOI 66.785 9.848 PMT IRR 52.695 11.71 2012 76.633 145.43 64.41 76.63 118.99 OVER 12.23 184235 LRG 12044 NOI 322.968 46.785 ADJ IRR 252.72 56.16 2012 369.753 146.31 308.88 369.75 119.71 OVER 60.87 180870 LRG 11899 NOI 347.468 0 DCL IRR 237.11 52.692 2012 347.468 146.54 289.81 347.47 119.90 OVER 57.66 190350 LRG 12187 NOI 368.64 53.409 PMT IRR 288 64 2012 422.049 146.54 352.00 422.05 119.90 OVER 70.05 202963 LRG 10200 5 NOI 204.275 29.114 DCL IRR 157.5 35 2012 233.389 148.18 192.50 233.39 121.24 OVER 40.89 212954 LRG 03801 1 NOI 10.9 0.933 DCL IRR 7.875 1.75 2012 11.833 150.26 9.63 11.83 122.94 OVER 2.21 181284 LRG 11918 NOI 231.578 31.002 ADJ IRR 167.49 37.22 2012 262.58 156.77 204.71 262.58 128.27 OVER 57.87 86248 LRG 04742 NOI 29.663 3.94 DCL IRR 21.281 4.729 2012 33.603 157.90 26.01 33.60 129.20 OVER 7.59 86470 LRG 03698 NOI 7.071 0 HS IRR 4.365 0.97 2012 7.071 161.99 5.34 7.07 132.54 OVER 1.74 86255 LRG 04547 NOI 19.985 2.45 PMT IRR 13.23 2.94 2012 22.435 169.58 16.17 22.44 138.74 OVER 6.27 238487 LRG 10307 2 NOI 142.961 0 PMT IRR 83.34 18.52 2012 142.961 171.54 101.86 142.96 140.35 OVER 41.10 Page 2 of 3 US_MSJ_00000002 TOTAL DIFFERNE sum_rec_ shallow_mtr_ surface_mtr_ total_al total_a Total Acre‐ percent OVER OR basin nbr suffix NOI Filed Same Management status use acct_year DIV % DIV total used CE (acre‐ nbr amt amt lw_div cres ft over OK SW+GW ft) 202951 LRG 10200 2 NOI 118.926 14.183 PMT IRR 76.545 17.01 2012 133.109 173.90 93.56 133.11 142.28 OVER 39.55 211684 LRG 03923 1 NOI 9.361 0 ADJ IRR 5.355 1.19 2012 9.361 174.81 6.55 9.36 143.03 OVER 2.82 89489 LRG 09172 NOI 103.346 12.133 ADJ IRR 65.475 14.55 2012 115.479 176.37 80.03 115.48 144.30 OVER 35.45 88024 LRG 07513 NOI 81.65 9.632 DCL IRR 51.75 11.5 2012 91.282 176.39 63.25 91.28 144.32 OVER 28.03 164442 LRG 11329 NOI 153.941 0 ADJ IRR 84.78 18.84 2012 153.941 181.58 103.62 153.94 148.56 OVER 50.32 88737 LRG 03943 NOI 8.907 0 ADJ IRR 4.905 1.09 2012 8.907 181.59 6.00 8.91 148.57 OVER 2.91 213195 LRG 12726 2 NOI 296.462 33.09 HS IRR 178.65 39.7 2012 329.552 184.47 218.35 329.55 150.93 OVER 111.20 180196 LRG 11864 NOI 148.945 16.567 PMT IRR 89.685 19.93 2012 165.512 184.55 109.62 165.51 150.99 OVER 55.90 84963 LRG 07859 NOI 73.945 7.809 ADJ IRR 42.3 9.4 2012 81.754 193.27 51.70 81.75 158.13 OVER 30.05 181331 LRG 11922 NOI 134.352 13.634 ADJ IRR 73.665 16.37 2012 147.986 200.89 90.04 147.99 164.36 OVER 57.95 143034 LRG 09587 NOI 85.75 8.318 PMT IRR 45.315 10.07 2012 94.068 207.59 55.39 94.07 169.84 OVER 38.68 87805 LRG 06803 NOI 55.841 0 PMT IRR 26.699 5.933 2012 55.841 209.15 32.63 55.84 171.13 OVER 23.21 213176 LRG 11871 1 NOI 114.017 10.267 DCL IRR 55.26 12.28 2012 124.284 224.91 67.54 124.28 184.02 OVER 56.74 213177 LRG 11871 2 NOI 111.959 9.741 ADJ IRR 52.695 11.71 2012 121.7 230.95 64.41 121.70 188.96 OVER 57.30 83829 LRG 03953 NOI 5.27 0.467 PMT IRR 2.25 0.5 2012 5.737 254.98 2.75 5.74 208.62 OVER 2.99 88498 LRG 04840 NOI 15.894 1.283 DCL IRR 6.66 1.48 2012 17.177 257.91 8.14 17.18 211.02 OVER 9.04 82607 LRG 06603 NOI 30.529 1.983 DCL IRR 10.53 2.34 2012 32.512 308.76 12.87 32.51 252.62 OVER 19.64 203263 LRG 10200 7 NOI 62.839 3.967 DCL IRR 21.24 4.72 2012 66.806 314.53 25.96 66.81 257.34 OVER 40.85 202949 LRG 10200 1 NOI 62.29 3.85 DCL IRR 20.925 4.65 2012 66.14 316.08 25.58 66.14 258.61 OVER 40.57 238486 LRG 10307 1 NOI 62.48 3.462 ADJ IRR 18.45 4.1 2012 65.942 357.41 22.55 65.94 292.43 OVER 43.39 205799 LRG 12723 NOI 139.602 0 ADJ IRR 26.55 5.9 2012 139.602 525.81 32.45 139.60 430.21 OVER 107.15 202973 LRG 12726 1 NOI 130.397 0 DCL IRR 18 4 2012 130.397 724.43 22.00 130.40 592.71 OVER 108.40 238490 LRG 10307 3 NOI 50.349 1.329 DCL IRR 6.975 1.55 2012 51.678 740.90 8.53 51.68 606.19 OVER 43.15 223330 LRG 03334 1 NOI 0.817 0 DCL IRR 0 0 2012 0.817 #DIV/0! 0.00 0.82 #DIV/0! #DIV/0! 0.82 Page 3 of 3 US_MSJ_00000003 US_MSJ_00000004 CITY OF LAS CRUCES 40-YEAR WATER DEVELOPMENT PLAN by Annie M.