Morning Notes

Total Page:16

File Type:pdf, Size:1020Kb

Morning Notes iQIYI Inc. August 15, 2019 Content Control Constrains IQ’s Paying Member Growth iQIYI Inc. in 2Q19; The Situation May Get Better In 4Q19 IQ: N/A IQ will report 2Q19 results on August 19th after the markets closed followed by a Price: $16.93 9pm EST conference call. 2019 is a tough year for the online media sector due to Target Price: N/A the government’s stricter control over media content as it is a political sensitive year. IQ and other online video vendors are limited to what they can broadcast on 52 Week Range: $14.35 - $32.46 their platforms. As a result, the paying user growth was slower. Subscribing Market Cap: $12.3B members in 2Q19 is likely to be 100.4M, vs. 96.8M in 1Q19 and 67.1M in 2Q18. In Avg. Daily Vol. (100 day): 7,915,971 addition, brand advertising may be weak from the slowdown in the economy, and 3-Yr. Est. Rev. CAGR: 29% performance ad is under pressure from ByteDance. Putting all together, we believe IQ’s 2Q19 revenue is likely to be in line with or slightly lower than consensus expectation at RMB7,021M. FY (Dec) 2018A 2019E 2020E iQiyi focused on airing top dramas in 2Q19 and less on quantity – iQiyi Q1 4,877A 6,990A 8,209E aired all top 10 drama content in 2Q19E. Among the top 10, two titles “破冰行 Q2 6,170A 6,972E 8,633E 动 (The Thunder)”and “新白娘子传奇 (The Legend of White Snake)” are IQ Q3 6,914A 7,757E 9,537E in-house produced content tiles (Figure 1). The total number of actively viewed Q4 7,027A 8,247E 10,248E content titles for IQ decreased 7.5% Y/Y in 2Q19, vs. increase of 3.1% Y/Y in Revenue 24,989A 29,966E 36,627E 1Q19 (Figure 2); while for the three video platforms (iQiyi, Youku and Tencent Video) combined - total number of actively viewed content titles decreased Q1 (13.80)A (2.52)A (2.20)E 1.1% Y/Y in 2Q19 (Figure 3). The total number of newly added titles for IQ Q2 (3.01)A (3.41)E (1.79)E decreased 10.5% Y/Y in 2Q19, vs. increase of 8.8% Y/Y in 1Q19 (Figure 4); which was below all three platforms combined - newly added active titles Q3 (4.34)A (4.11)E (1.91)E increased 5.1% Y/Y in 2Q19 and increased 3.2% Y/Y in June 2019 (Figure 5). Q4 (4.83)A (3.51)E (1.65)E The total number of in-house produced content titles for IQ increased 114.9% GAAP EPS (25.98)A (12.53)E (7.55)E Y/Y in 2Q19, vs. 220.8% Y/Y in 1Q19 (Figure 6); in-line with all three platforms P/S 3.8x 2.8x 2.3x combined - total actively viewed in-house content titles increased 119.2% Y/Y in 2Q19 and increased 96.6% Y/Y in June 2019 (Figure 7). All figures in RMB millions unless otherwise noted Figure 1: Top Ten Dramas, 1Q19 – 2Q19 $50 Top 10 Dramas $45 Quarter Rank Content Name Platform & in-house Producted $40 $35 1 知否知否应是绿肥红瘦(The Story of Ming Lan) iQiyi, Tencent Video, Youku $30 2 小女花不弃(I Will Never Let You Go) iQiyi, Tencent Video, Youku $25 $20 3 都挺好(All is Well) iQiyi, Tencent Video, Youku $15 4 独孤皇后(Queen Dugu) Youku, Mgtv $10 $5 5 招摇(The Legends) iQiyi Only $0 1Q19 6 皓镧传(Beauty Hao Lan) iQiyi Only 7 黄金瞳(The Golden Eyes) iQiyi - In-house Produced 8 逆流而上的你(Unbeatable You) iQiyi, Tencent Video, Youku 9 天衣无缝(Spy Hunter) iQiyi, Tencent Video, Youku, Mgtv 10 新倚天屠龙记(Relying on Heaven to Slaughter Dragons) Tencent Video 1 封神演义(Investiture of the Gods) iQiyi, Tencent Video, Youku, Mgtv Tian X. Hou; +86 10 8567 0989 2 白发(Princess Silver) iQiyi, Tencent Video, Youku [email protected] 3 破冰行动(The Thunder) iQiyi - In-house Produced 4 青春斗(Youth Struggle) iQiyi, Tencent Video, Youku, Mgtv Ethan Qin; +86 10 8567 0787 5 筑梦情缘(Architect`s Dream and Love) iQiyi, Tencent Video, Youku, Mgtv [email protected] 2Q19 6 如果可以这样爱(Merry Christmas) iQiyi, Tencent Video, Youku, Mgtv 7 我的真朋友(My True Friend) iQiyi, Tencent Video, Youku Jay Dong; +86 10 8567 0787 8 少年派(Growing Pain) iQiyi, Tencent Video, Youku, Mgtv [email protected] 9 新白娘子传奇(The Legend of White Snake) iQiyi - In-house Produced Gina Chen; (646) 389-8528 10 带着爸爸去留学(Over the Sea I Come to You) iQiyi, Tencent Video, Youku [email protected] Source: T.H. DATA (www.thdata.com) TH Data Capital (AKA T. H. Capital, LLC) 5E, Tower D, Central International Trade Center 6 Jianguomenwai Avenue, Beijing 100022, China Please see end this report for full disclosures August 15, 2019 Figure 2: iQiyi - Number of Actively Viewed Content Titles, Figure 3: Industry - Number of Actively Viewed Content Titles, 1/2018 – 6/2019 1/2018 – 6/2019 25,000 70,000 20,000 60,000 50,000 15,000 40,000 10,000 30,000 5,000 20,000 10,000 - - 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 TV Dramas Movies Cartoons Variety Shows iQiyi Tencent Youku Source: T.H. Data (www.thdata.com) Figure 4: iQiyi - Number of Newly Added Actively Viewed Figure 5: Industry - Number of Newly Added Actively Viewed Content Titles, 1/2018 – 6/2019 Content Titles, 1/2018 – 6/2019 6,000 16,000 14,000 5,000 12,000 4,000 10,000 3,000 8,000 6,000 2,000 4,000 1,000 2,000 - - 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 iQiyi Tencent Youku TV Dramas Movies Cartoons Variety Shows Source: T.H. Data (www.thdata.com) Figure 6: iQiyi - Number of Newly Added In-House Produced, Figure 7: Industry - Number of In-House Content, 1/2018 – 6/2019 Content, 1/2018 – 6/2019 1,600 3,000 1,400 2,500 1,200 2,000 1,000 1,500 800 600 1,000 400 500 200 - - 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 201801 201802 201803 201804 201805 201806 201807 201808 201809 201810 201811 201812 201901 201902 201903 201904 201905 201906 iQiyi Tencent Youku TV Dramas Movies Cartoons Variety Shows Source: T.H. Data (www.thdata.com) 2 of 6 DATA DRIVEN INVESTMENT RESEARCH & ADVISORY August 15, 2019 Figure 8: Earnings Model (in RMB Ms, except per share) FY17A FY18A 1Q19A 2Q19E 3Q19E 4Q19E FY19E 1Q20E 2Q20E 3Q20E 4Q20E FY20E FY21E Income Statement (000's of RMB) 12/31/17 12/31/18 3/31/19 6/30/19 9/30/19 12/31/19 12/31/19 3/31/20 6/30/20 9/30/20 12/31/20 12/31/20 12/31/21 Membership services 6,536,028 10,622,769 3,445,343 3,493,000 3,711,834 3,989,874 14,640,051 4,080,376 4,318,795 4,591,275 4,795,634 17,786,080 20,033,897 Online advertising services 8,158,924 9,328,061 2,119,433 2,094,006 2,204,547 2,335,855 8,753,841 2,373,765 2,617,507 2,689,548 2,919,819 10,600,639 12,917,074 Content distribution 1,191,816 2,162,643 442,620 485,423 834,576 600,344 2,362,963 575,406 689,301 1,160,061 828,474 3,253,242 4,411,355 Others 1,491,582 2,875,643 982,523 899,948 1,005,638 1,320,799 4,208,908 1,179,028 1,007,942 1,096,146 1,703,831 4,986,946 5,697,946 Total revenue 17,378,350 24,989,116 6,989,919 6,972,377 7,756,596 8,246,872 29,965,763 8,208,575 8,633,545 9,537,028 10,247,758 36,626,906 43,060,272 Cost of revenues 17,386,563 27,132,811 7,277,196 7,167,603 8,532,255 8,659,216 31,636,270 7,633,974 7,727,023 8,678,696 9,222,982 33,262,675 36,667,613 Gross Profit (8,213) (2,143,695) (287,277) (195,227) (775,660) (412,344) (1,670,507) 574,600 906,522 858,333 1,024,776 3,364,231 6,392,659 Selling, general & administrative 2,674,990 4,167,889 1,140,611 1,240,611 1,440,611 1,370,611 5,192,444 1,388,611 1,408,611 1,441,611 1,406,611 5,645,444 5,677,444 Research and development 1,269,806 1,994,652 598,072 611,072 639,072 649,072 2,497,288 658,072 673,072 685,072 698,072 2,714,288 2,831,288 Operating expenses 3,944,796 6,162,541 1,738,683 1,851,683 2,079,683 2,019,683 7,689,732 2,046,683 2,081,683 2,126,683 2,104,683 8,359,732 8,508,732 Operating income (3,953,009) (8,306,236) (2,025,960) (2,046,910) (2,855,343) (2,432,027) (9,360,239) (1,472,083) (1,175,161) (1,268,350) (1,079,907) (4,995,501) (2,116,073) Non-GAAP Operating income (3,719,585) (7,750,236) (1,769,960) (1,788,350) (2,594,197) (2,168,270) (8,320,776) (1,205,688) (906,102) (996,601) (805,441) (3,913,832) (990,484) Interest income 83,127 213,969 65,097 65,097 70,097 75,097 275,388 75,297 75,497 75,697 75,897 302,388 321,200 Interest expense (277,577) (94,711) (135,247) (145,247) (145,497) (145,487) (571,478) (145,502) (145,492) (145,482) (145,472) (581,948) (581,888) Foreign exchange (loss)/gain, net 400,737 (970,796) 328,035 (300,000) - - 28,035 - - - - - - Loss from equity method investments (263) (16,965) (34,535) (34,545) (34,555) (34,565) (138,200) (34,575) (34,585) (34,595) (34,605) (138,360) (138,520) Other (expense)/income, net 2,488 192,309 (12,224) (12,224) (12,224) (12,224) (48,896) (12,224) (12,224) (12,224) (12,224) (48,896) (48,896) Total other (expenses)/income, net 208,512 (676,194) 211,126 (426,919) (122,179) (117,179) (455,151) (117,004) (116,804) (116,604) (116,404) (466,816) (448,104) Pretax income (3,744,497) (8,982,430) (1,814,834) (2,473,829) (2,977,522) (2,549,206) (9,815,390) (1,589,087) (1,291,965) (1,384,954) (1,196,311) (5,462,317) (2,564,177) Income tax expense/(benefit) (7,565) 78,801 7,443 10,146 12,211 10,455 40,255 15,891 12,920 13,850 11,963 54,623 25,642 Net income (3,736,932) (9,061,231) (1,822,277) (2,483,974) (2,989,733) (2,559,660) (9,855,645) (1,604,978) (1,304,884) (1,398,804) (1,208,274) (5,516,940) (2,589,819) Noncontrolling interests - 48,545 (8,301) (8,321) (8,341) (8,361) (33,324) (8,371) (8,381) (8,391) (8,401) (33,544) (33,704) Net loss attributable to iQiyi (3,736,932) (9,109,776) (1,813,976) (2,475,653)
Recommended publications
  • In China • Understand the Principle
    COURSE OBJECTIVES • Understand the trends and development of over-the-top services (OTT) in China • Understand the principles of scriptwriting and storytelling • Develop techniques of screenwriting • Develop and write the treatment of a screenplay • Create the specific components of screenwriting for OTT: structure, dramatic composition, characterization • Develop and write a screenplay for a full-length fiction for the China OTT market COURSE CONTENT • Trends in China over-the-top services (OTT) and content development • Principles of scriptwriting and storytelling • Ideation and story development • Introduction to treatment • Treatment development and writing • Treatment practice • Visualisation and screenplay structure • Theme & characterisation • Story Bible • Scene breakdown • Scene writing • From treatment to scene breakdown • From screen breakdown to script TRAINERS’ PROFILE GUO JING YU 郭靖宇 GUO JING YU 郭靖宇 entered the Chengde drama troupe as an actor when he was only 18 years old, and began his path in the television and film industry. In 1994, Guo went to Beijing and started off working as a script supervisor. He became an executive director within two years. Following that, Guo studied and practice under the guidance of famous director Huang Jianzhong, and eventually became the independent director renowned for his high-quality script and directorial work. Guo has been honoured as one of the kings of China’s television drama that consistently delivers high performance ratings and award-winning television series. From “Iron Pear” 《铁梨 花》, “Red Lady” 《红娘子》, “Dog Stick” 《打狗棍》, “Brave Heart” 《勇敢的心》 to “Yangko Dance”《大秧歌》, these television series, directed by Guo, are not only legendary, but have all achieved dazzling performance ratings as well.
    [Show full text]
  • Issue 04 | August-September 2019
    MCI (P) 047/06/2017 PPS 1812/01/2013 (025534) ISSN 0219-6166 www.onscreenasia.com Vol. 26 | Issue 04 | august-september 2019 Asia In Focus editor’snote PUBLISHING K.DASS EDITORIAL-IN-CHIEF/PUBLISHER Video Streaming War [email protected] (65) 6828 9333 Today, there are hundreds of video streaming providers with incredible content libraries, pushing EDITORIAL legitimate service to consumers across the region. YI AN ANG Amongst them, there are the elite providers armed EDITORIAL ASSISTANT with original content and deep pockets to compete in [email protected] the video streaming war. I was amazement to learn (65) 6828 9333 that Apple TV+ plans to undercut Netflix and Amazon in India recently. ANG LER SING It is described as the first all-original video EDITORIAL ASSISTANT subscription service; Apple TV+ will be priced at the [email protected] cut price rate of $4.99 per month and will have an (65) 6828 9333 initial launch in over 100 countries and regions. This pricing totally flies in the face of earlier predictions ALISON YEO K. Dass, Editor-In-Chief and is around half that expected, which would have EDITORIAL ASSISTANT put it in the ballpark of Netflix and Amazon Prime and [email protected] is even cheaper than the $6.99 Disney+ set for introduction on 12 November. (65) 6828 9333 Apple TV+ will offer original shows, films and documentaries, including The Morning Show, Dickinson, See, For All Mankind and The Elephant Queen. DESIGN/PRODUCTION Already gaining headlines, The Morning Show is a drama starring and executive SAMANTHA THAM produced by Reese Witherspoon and Jennifer Aniston, and starring the two GRAPHIC DESIGNER actors along with Steve Carell.
    [Show full text]
  • Études Mongoles Et Sibériennes, Centrasiatiques Et Tibétaines, 50
    Études mongoles et sibériennes, centrasiatiques et tibétaines 50 | 2019 Animals in the religion and culture of the Tibetan Plateau Electronic version URL: https://journals.openedition.org/emscat/3702 DOI: 10.4000/emscat.3702 ISSN: 2101-0013 Publisher Centre d'Etudes Mongoles & Sibériennes / École Pratique des Hautes Études Electronic reference Études mongoles et sibériennes, centrasiatiques et tibétaines, 50 | 2019, “Animals in the religion and culture of the Tibetan Plateau” [Online], Online since 04 March 2019, connection on 13 July 2021. URL: https://journals.openedition.org/emscat/3702; DOI: https://doi.org/10.4000/emscat.3702 This text was automatically generated on 13 July 2021. © Tous droits réservés 1 TABLE OF CONTENTS Animals in the religion and culture of the Tibetan Plateau Introduction Geoffrey Barstow Hunting for fortune. Wild animals, goddesses and the play of perspectives in early Tibetan dice divination Brandon Dotson Burning the incestuous fox. A Tibetan fumigation ritual (wa bsang) Daniel Berounský On the moral standing of animals in Tibetan Buddhism Geoffrey Barstow The case of the disappearance of Tibetan sheep from the village of Charo in the eastern Tibetan Plateau. Tibetan pastoralists’ decisions, economic calculations, and religious beliefs Ga Errang “Beasts, Men and Gods”. A red purifying smoke offering (marsang) in Trika (Amdo) Katia Buffetrille Taming of supernatural entities and animal sacrifice. The synthesis of Tibetan Buddhism and local shamanistic traditions in Northern Sikkim (India) Marlene Erschbamer
    [Show full text]
  • The Chinese Book Market December 
    Paper Republic April , The Chinese Book Market December Party Congress Dominates Published materials related to the th National Congress of the CPC, held in November, continue to skew market statistics. The non-fiction charts, in particular, are dominated by political reports and related Party publications, much of which are required reading (or at least required purchasing) for government offices around the country. The People’s Publishing House, sole authorized publisher of these materials, saw a corresponding bump in business. Mo Yan Fever Cools The last few months of saw a huge leap in sales of literature, mostly related to Mo Yan’s Nobel Prize win. Complete sets of his works, published by the Shang- hai Arts & Literature Publishing House and the Writers Publishing House, continued to sell very well, though numbers are falling. Foreign Literature Elements of the fantastic are much in evidence: popular foreign fiction this month includes Life of Pi and The Hobbit, both riding high on movie tie-ins; two older works by Gabriel García Márquez (the newly-authorized translation of One Hundred Years of Solitude is rising on the charts); J.K. Rowling’s non-fantastic novel, A Casual Vacancy, is losing ground. Economy a Hot Topic One particularly strong showing this month was Credit Factory, written by economist and banker Chen Shi. Chen reflects on his experiences making business loans to small and medium enterprises during his years in banking, much of it working for the Hong Kong and Macau branches of the Bank of China. The tendency of Chinese banks to lend only to large state-owned enterprises is a noted stumbling block in the growth of China’s civil-sector economy, and in this book Chen outlines how banks can break this habit and help China’s smaller economic entities flourish.
    [Show full text]