July 29, 2021

Pricol Engineering Industries Limited: Ratings reaffirmed; outlook revised to positive Summary of rating action

Previous Rated Amount Current Rated Amount Instrument* Rating Action (Rs. crore) (Rs. crore) [ICRA]BB+ reaffirmed; Long-term - Term Loan 6.00 0.90 outlook revised to Positive from Stable [ICRA]BB+ reaffirmed; Long-term fund-based 5.00 6.00 outlook revised to Positive from Stable [ICRA]BB+ reaffirmed; Long-term fund based (USD 0.75 million) (USD 0.121 million) outlook revised to Positive (sublimit)# from Stable [ICRA]BB+ reaffirmed; Long Term Working capital - 1.82 outlook revised to Positive demand loan from Stable Short-term non-fund Based 7.50 10.00 [ICRA]A4+ reaffirmed Long-term/ Short-term fund- (2.50) - based facilities (sublimit) Long-term/ Short-term non- fund-based facilities (7.50) - (sublimit) [ICRA]BB+/[ICRA]A4+ Long-term/ Short-term 21.50 21.28 reaffirmed; outlook revised unallocated facilities to Positive from Stable Total 40.00 40.00 *Instrument details are provided in Annexure-1 # - Although the facility is denominated in foreign currency, which is US$ equivalent of the Long-Term loan mentioned above, ICRA’s rating for the same was on national scale as distinct from international rating scale. Rationale The revision in the outlook on the long term rating from stable to positive reflects ICRA’s expectation that factors in improvement in the operating environment in the current fiscal, Engineering Industries Limited (PEIL) addition of new marquee clients in the defence sector which promises revenue growth, as well as the timely collection in debtors in the current fiscal as evidenced from the fact that it has come down from Rs 24 crore as on March 31, 2021 to Rs 13 crore as on June 30, 2021. The revision in outlook also takes into account that despite the lockdown related disruptions in Q1FY2022, the company has been able to achieve revenues of Rs 20.27 crore, showing only a marginal decline sequentially over Q4 FY2021. ICRA believes that the company will also continue to derive comfort from the extensive experience of PEIL’s promoters in the auto industry and their established relationships with customers. The ratings reaffirmation of PEIL draws comfort from its diversified business profile with presence in railways, defence and auto segments with a wide array of products including hull electrical equipment and driver panel for T-72 armoured tank for defence; electrical control cabinet and cable harnesses for railways; and alternators, oil pressure switches and wind shield washer kits for the auto component segment. The ratings also consider the company’s comfortable capital structure with a gearing of 0.3 times as on March 31, 2021 (0.4 times as on March 31, 2020). Also, the Pricol brand has a good connect in the auto component segment, which PEIL leverages while tapping customers in the auto sector. The ratings are also supported by the reputed client profile comprising auto OEMs like Limited, TAFE, and Mahindra and Mahindra to name a few. The company has also improved its profitability in FY2021 despite the pandemic related disruptions through cost rationalisation, which also resulted in a healthy liquidity profile.

www.icra .in Page | 1

However, the ratings are constrained by PEIL's small scale of operations, exposing the company to increased vulnerability during the periods of downturn. Additionally, a decline in revenues in the last two years due to challenging operating environment and headwinds in the auto sector, which is the largest revenue generating segment, adversely impacted its business performance. The company’s tender-based orders in the defence and railway sectors lead to less revenue visibility and temper profit margin. Also, an increase in the working capital intensity in FY2021 due to delayed payments from customers has constrained the ratings. Although PEIL’s customer concentration has reduced from the previous levels with diversification in the non-wiping auto component segment, it continues to remain high with the top five customers contributing 74% to revenues.

Key rating drivers and their description

Credit strengths Diversified product portfolio with presence in the auto component, railways and defence sectors – PEIL has presence in the defence, railways and auto component industries and manufactures various products such as hull electrical equipment, driver panels and instrumental clusters, cable harnesses, alternators, oil pressure switches and wind shield washer kits to name a few, under the umbrella ‘Pricol’ brand. The company’s revenues, which were earlier concentrated in the defence and railways segments leading to limited revenue visibility owing to the tender-based nature of contracts, have now diversified across the defence and railways (~40% revenues in FY2021) and auto component (~60% revenues in FY2021) sectors.

Reputed client profile comprising auto OEMs like Tata Motors Limited, TAFE, and Mahindra and Mahindra– The company’s client profile comprises auto original equipment manufacturers (OEMs) like Tata Motors Limited, Tractors and Farm Equipment Limited, Mahindra & Mahindra Limited and Daimler Commercial Vehicles Private Limited to name a few. In railways, PEIL supplies to the controller of stores, Chennai which is owned and operated by the Indian Railways. In the defence segment, PEIL caters to Heavy Vehicle Factory and Ordnance Factory, Medak. PEIL is also on track to add new customers in the auto segment in FY2022.

Long track record of the promoters in the manufacturing business – PEIL was established in 1995 and has been involved with the business of manufacturing products for defence and railways since its inception. Given the long experience of the promoters in the industry and PEIL’s established operational track record, the company has been able to develop a wide network of suppliers and customers. The company benefits from the established brand name, Pricol, which has a strong recall with customers in the auto component segment. Comfortable financial risk profile – PEIL’s capital structure is comfortable with a gearing of 0.30 times and TOL/TNW of 1.5 times as on March 31, 2021 owing to the repayment of term loans. As on March 31, 2021, the total debt stood at Rs. 8.5 crore, and the company had free cash and liquid investments of Rs. 10.6 crore making it net debt negative. The coverage indicators have also improved on the back of improving profitability over the years with the interest coverage at 5.2 times in FY2021 against 1.2 times in FY2020. NCA/TD1 turned positive at 44% in FY2021 from -5.6% in FY2020 and DSCR2 stood at 1.00 times in FY2021 against 0.2 times in FY2020.

Credit challenges Small scale of operations and thin margin remain vulnerable to escalation in raw material costs – PEIL, with an operating income of ~Rs.76 crore in FY2021 and ~Rs. 93 crore in FY2020, has a small scale of operations. The total net worth of the company is also low at Rs. 27.2 crore in FY2021. However, the operating margins improved to 6.5% in FY2021 against 1.8% in FY2020, supported by cost rationalisation measures implemented by the company. ICRA notes that despite this improvement

1 Net cash accruals to total debt

2 Debt service coverage ratio

www.icra .in Page | 2

in margins, PEIL’s profitability is susceptible to unfavourable raw material price movements as there is limited flexibility to pass on the price increase to customers.

Increase in working capital intensity due to delayed payments from customers in FY2021 – The company’s working capital intensity increased to 16.3% in FY2021 from 11.2% in FY2020 on the back of higher debtor days, which increased to 119 days in FY2021 from 49 days in FY2020. This deterioration was on the back of the pandemic related disruptions. Collections are expected to pick up in the current fiscal following the gradual improvement in the health of end-user industries in FY2022. Currently the debtors have come down from Rs 24 crore as on March 31, 2021 to Rs 13 crore as on June 30, 2021 which would reduce the working capital intensity. Additionally, ICRA notes that in FY2021, when receivables witnessed a sharp increase, PEIL was able to get favourable payment terms with creditors, which limited its dependence on external borrowings to fund the build-up in current assets.

Decline in revenues in FY2021 because of Covid-19 pandemic; volatility in revenues from railways and defence segments as orders are tender based – The company’s revenues declined in FY2020 and FY2021 on the back of lower auto demand in FY2020 and pandemic related disruptions in FY2021. However, its revenues are expected to grow in FY2022 despite a month- long lockdown in the states where PEIL operates, on the back of improving demand from the auto sector. However, with 35- 40% of PEIL’s revenues derived from the defence and railways segments where orders are tender based, revenue visibility in these segments remains low, leading to volatility in turnover and profits. However, the company is associated with marquee names such as Tata, Mahindra and L&T during Q1FY2022 in the defence sector which which promises revenue growth in future.

High customer concentration, though share of top five customers reducing in FY2021– PEIL’s concentration with top five customers reduced to 74% in FY2021 from 97% in FY2017, aided predominantly by addition of new customers in the auto component segment. Nevertheless, the customer concentration remains high, indicating vulnerability of revenues to any slowdown in orders from the clients or shifting of customers to competitors. However, established relationships with customers and history of repeat orders mitigate the risk to an extent.

Liquidity position: Adequate PEIL’s liquidity is adequate with an average utilisation of 68.0% of its working capital limits over the last 15 months ending June 30, 2021. However, the company had cash and liquid investments to the tune of Rs. 10.6 crore as on March,31 2021, which support its liquidity profile. PEIL has minimal debt repayment obligations of ~Rs. 1.8 crore in FY2022 out of which it has already repaid Rs. 0.9 crore in Q1 FY2022 and is expected to repay the balance by August 2021, largely from internal accruals. The company has capex plans to the tune of ~Rs. 4.0 crore in FY2022 and FY2023, which have been proposed to be funded from the internal accruals.

Rating sensitivities Positive factors – An upgrade in the ratings would be triggered by a significant increase in the scale of operations while maintaining comfortable credit metrics. Specific credit metric for ratings upgrade would be RoCE above 13% on a sustained basis. Negative factors – Pressure on the ratings could arise due to a deterioration in liquidity and coverage metrics arising from a significant moderation in revenues and margins/debt-funded capex or investments. Specific credit metric for ratings downgrade would be an interest cover below 3 times.

www.icra .in Page | 3

Analytical approach

Analytical Approach Comments Corporate Credit Rating Methodology Applicable Rating Methodologies

Parent/Group Support Not Applicable

Consolidation/Standalone Standalone financial statements of the issuer

About the Company

Pricol Engineering Industries Limited (PEIL) manufactures instrument clusters (IC)/ driver control panels, hull electrical equipment for tanks and armored vehicles, alternators, wind shield washer kits and oil pressure switches and caters to the defence, railways, and auto component sectors. The latter business was acquired by the company from PMP Auto Components Private Limited in FY2018. The company now has three manufacturing facilities, one each in Periyanaickenpalayam (, ), Rudrapur (Uttarakhand), and Satara (Maharashtra), of which the Rudrapur and Satara facilities were parts of the acquired entity.

With presence spanning over a decade, the company is a part of the well-known Coimbatore-based Pricol Group. PEIL is held by Pricol Holdings Limited – which in turn is primarily held by Mr. Vijay Mohan and Mrs. Vanitha Mohan. While PEIL uses the Pricol brand, the company does not have any other material financial interlinkages with Pricol Limited (rated [ICRA]BBB(Stable)/ [ICRA]A3+).

Key financial indicators PEIL FY2020 FY2021(Provisional) Operating Income (Rs. crore) 92.4 75.9 PAT (Rs. crore) -2.6 1.8 OPBDIT/OI (%) 1.8% 6.5% RoCE (%) -2.9% 10.0% Total Outside Liabilities/Tangible Net Worth (times) 1.4 1.5 Total Debt/OPBDIT (times) 6.2 1.7 Interest Coverage (times) 1.2 5.2 DSCR (times) 0.2 1.0 *Source: Company data PAT: Profit after Tax; OPBDIT: Operating Profit before Depreciation, Interest, Taxes and Amortisation; ROCE: PBIT/Avg (Total Debt + Tangible Net Worth + Deferred Tax Liability - Capital Work in Progress); DSCR: (PBIT + Mat Credit Entitlements - Fair Value Gains through P&L - Non-cash Extraordinary Gain/Loss)/(Interest + Repayments made during the Year)

Status of non-cooperation with previous CRA: NA

Any other information: None

www.icra .in Page | 4

Rating history for past three years

Current Rating (FY2022) Chronology of Rating History for the past 3 years Amount Amoun Date & Rating in Date & Rating in Date & Rating in Outstanding Instrument t Rated Date & Rating Type as of March FY2021 FY2019 FY2018 (Rs. 31, 2021 crore) (Rs. crore) 29-Jul-2021 8-Jun-2020 6-Dec-2018 7-Jul-2017 Long [ICRA]BB+ [ICRA]BB+ 1 Term Loan 0.90 1.80 [ICRA]BB+ (Stable) - Term (Positive) (Positive) Long [ICRA]BB+ [ICRA]BB+ [ICRA]BB+ 2 Cash Credit 6.00 - [ICRA]BB+ (Stable) Term (Positive) (Positive) (Positive) FCNRB Long (0.0121 [ICRA]BB+ [ICRA]BB+ 3 - [ICRA]BB+ (Stable) - (sublimit) Term Million) (Positive) (Positive) Long [ICRA]BB+ 4 WCDL 1.82 1.82 - - - Term (Positive) Bank Short 5 10.00 - [ICRA]A4+ [ICRA]A4+ [ICRA]A4+ [ICRA]A4+ Guarantee Term Long [ICRA]BB+( Unallocate Term/ [ICRA]BB+(Positi [ICRA]BB+(Positiv [ICRA]BB+(Stable) 6 21.28 Stable)/ d Limits Short ve)/[ICRA]A4+ e)/ [ICRA]A4+ / [ICRA]A4+ [ICRA]A4+ Term Bank Long [ICRA]BB+( Guarantee Term/ [ICRA]BB+(Positiv [ICRA]BB+(Stable) 7 Stable)/ (sublimit) Short e)/ [ICRA]A4+ / [ICRA]A4+ [ICRA]A4+ Term WCDL Long [ICRA]BB+( (sublimit) Term/ [ICRA]BB+(Positiv [ICRA]BB+(Stable) 8 Stable)/ Short e)/ [ICRA]A4+ / [ICRA]A4+ [ICRA]A4+ Term Amount in Rs. crore Complexity level of the rated instrument

Instrument Complexity Indicator Long Term – Term loan Simple Long Term FCNR Interchangeable Simple Long Term - Fund Based/ CC Simple Long Term - Fund Based/ WCDL Simple Short Term – Non-Fund based Very Simple Long term/Short term - Unallocated NA The complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural, transactional, or legal aspects. Details on the complexity levels of the instruments, is available on ICRA’s website: www.icra.in

www.icra .in Page | 5

Annexure-1: Instrument details ISIN Instrument Name Date of Coupon Maturity Date Amount Rated Current Rating and No Issuance / Rate* (Rs. crore) Outlook Sanction NA Term Loan Aug 2017 Aug 2021 0.90 [ICRA]BB+ (Positive) NA Cash Credit NA NA NA 6.00 [ICRA]BB+ (Positive) NA FCNRB Aug 2017 Aug 2021 (USD 0.121 [ICRA]BB+ (Positive) million) NA WCDL Aug 2020 7.70% Aug 2024 1.82 [ICRA]BB+ (Positive) NA Bank Guarantee NA NA NA 10.00 [ICRA]A4+ NA Unallocated Limits NA NA NA 21.28 [ICRA]BB+ (Positive)/ [ICRA]A4+ Source: Company data

Annexure-2: List of entities considered for consolidated analysis

Company Name Ownership Consolidation Approach NA Source: Company data As on March 31, 2021, PEIL does not have any subsidiaries, associates, or joint ventures.

www.icra .in Page | 6

ANALYST CONTACTS Jayanta Roy Priyesh Ruparelia +91 33 71501100 022 6169 3328 [email protected] [email protected]

Ritabrata Ghosh Viren B Chhabria +91 33 71501107 +91 80 49225504 [email protected] [email protected]

RELATIONSHIP CONTACT Jayanta Chatterjee +91 80 4332 6401 [email protected]

MEDIA AND PUBLIC RELATIONS CONTACT Ms. Naznin Prodhani Tel: +91 124 4545 860 [email protected]

Helpline for business queries

+91-9354738909 (open Monday to Friday, from 9:30 am to 6 pm) [email protected]

About ICRA Limited:

ICRA Limited was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an independent and professional investment Information and Credit Rating Agency.

Today, ICRA and its subsidiaries together form the ICRA Group of Companies (Group ICRA). ICRA is a Public Limited Company, with its shares listed on the and the National Stock Exchange. The international Credit Rating Agency Moody’s Investors Service is ICRA’s largest shareholder.

For more information, visit www.icra.in

www.icra .in Page | 7

ICRA Limited

Registered Office B-710, Statesman House, 148, Barakhamba Road, New Delhi-110001 Tel: +91 11 23357940-45

Branches

© Copyright, 2021 ICRA Limited. All Rights Reserved. Contents may be used freely with due acknowledgement to ICRA. ICRA ratings should not be treated as recommendation to buy, sell or hold the rated debt instruments. ICRA ratings are subject to a process of surveillance, which may lead to revision in ratings. An ICRA rating is a symbolic indicator of ICRA’s current opinion on the relative capability of the issuer concerned to timely service debts and obligations, with reference to the instrument rated. Please visit our website www.icra.in or contact any ICRA office for the latest information on ICRA ratings outstanding. All information contained herein has been obtained by ICRA from sources believed by it to be accurate and reliable, including the rated issuer. ICRA however has not conducted any audit of the rated issuer or of the information provided by it. While reasonable care has been taken to ensure that the information herein is true, such information is provided ‘as is’ without any warranty of any kind, a nd ICRA in particular, makes no representation or warranty, express or implied, as to the accuracy, timeliness or completeness of any such information. Also, ICRA or any of its group companies may have provided services other than rating to the issuer rated. All information contained herein must be construed solely as statements of opinion, and ICRA shall not be liable for any losses incurred by users from any use of this publication or its contents.