Project Submission Pack
Total Page:16
File Type:pdf, Size:1020Kb
PROJECT SUBMISSION PACK FILM: Escobar DATE: September 2016 1. Submission Form p2 2. Budget p6 3. Finance p97 4. Sales Estimates p102 5. Script Report p103 6. Script p106 FF II LL MM SS UU BB MM II SS SS II OO NN FF OO RR MM PROJECT TITLE: DATE: 12.09.2016 ESCOBAR APPLICANT DETAILS APPLICANT CONTACT DETAILS NAME: LAURA ANDINA Via Ronciglione, 3 – 00191 DEVELOPMENT EXEC ADDRESS: POSITION: Rome - Italy for Mauro Castellini +39 3471670912 - COMPANY SETTIMA ENTERTAINMENT S.R.L. TEL: +13237459605 [email protected] EMAIL: [email protected] PROJECT DETAILS PRODUCERS: BUDGET: $23,5 m LATI GROBMAN http://www.imdb.com/name/nm0342788/? ref_=fn_al_nm_1 http://www.imdb.com/company/co036064 6/?ref_=pro_co_visitcons JAVIER BARDEM, http://www.imdb.com/name/nm0000849/? ref_=fn_al_nm_1 DEAN NICHOLS, http://www.imdb.com/name/nm4878339/? ref_=fn_al_nm_1 EXECUTIVE PRODUCERS: AVI LERNER, http://www.imdb.com/name/nm0503592/? ref_=fn_al_nm_1 TREVOR SHORT, http://www.imdb.com/name/nm0795121/? ref_=fn_al_nm_1 PRODUCER/S and CREDITS PRODUCTION BOAZ DAVIDSON, B2Y EOOD [BG] COMPANIES & http://www.imdb.com/name/nm0203246/? ref_=fn_al_nm_1 NATIONALITY: JOHN THOMPSON, http://www.imdb.com/name/nm0860315/? ref_=fn_al_nm_1 MARK GILL, http://www.imdb.com/name/nm1247584/? ref_=fn_al_nm_2 CHRISTA CAMPBELL, http://www.imdb.com/company/co036064 6/?ref_=pro_co_visitcons JEFF RICE, http://www.imdb.com/name/nm0723450/? ref_=fn_al_nm_1 MAURO CASTELLINI http://www.imdb.com/name/nm25906 43/?ref_=fn_al_nm_1 WRITER: FERNANDO LEON DE ARANOA GENRE: BIOPIC – CRIME - DRAMA Propose Approached Confirmed LOI NAME: CREDITS (1 or 2) d DIRECTOR: FERNANDO LEON DE http://www.imdb.com/name/nm0508 X FF II LL MM SS UU BB MM II SS SS II OO NN FF OO RR MM ARANOA 208/?ref_=fn_al_nm_1 X http://www.imdb.com/name/nm0000 CAST 1: XAVIER BARDEM 849/?ref_=fn_al_nm_1 X http://www.imdb.com/name/nm0004 CAST 2: PENELOPE CRUZ 851/?ref_=fn_al_nm_1 SHOOTING SCHEDULE – Prep, Principal, Post, delivery SHORT SYNOPSIS / LOGLINE START DATE: OCTOBER 17TH, 2016 The true story of the notorious drug king Pablo Escobar, who PREP: 10 WEEKS killed thousands, made billions and struck up an unlikely love SHOOT: 8 WEEKS (44 DAYS) affair with his polar opposite, a glamorous television host POST: 26 WEEKS named Virginia Vallejo. FINANCE DETAILS Propose Approached Confirmed LOI FINANCIER NATURE OF INVESTMENT AMOUNT £ BUDGET % d % Premiere Stakeholder: Corridor 1st TBC BO Proposed ND recoupment nd 2 : schedule rd AU for all 3 DIT financiers: 4th OR : 5th SALES INFORMATION SALES AGENT: MILLENNIUM FILMS SALES ESTIMATES: CONTACT: MARK GILL LOW: $18.665.000 TEL: +1 310 388 6900 MEDIUM: $ EMAIL: [email protected] HIGH: $33.135.000 TERRITORY: DISTRIBUTOR: MG: RIGHTS: EIM Airlines $250.000 Becker Film Group Australia/New Zealand $400.000 Icon UK United Kingdom $2.200.000 VAA West Indies $45.000 FF II LL MM SS UU BB MM II SS SS II OO NN FF OO RR MM Benelux DFW $400.000 France SND $1.500.000 Greece/Cyprus Odeon $75.000 Italy Notorious $500.000 Portugal Lusomundo $75.000 Scandinavia StarMedia $400.000 Spain Mono Film / CoPro (4 mil Euros) $4.407.560 Latin America California Filmes $975.000 China China 3d $1.500.000 Hong Kong / Macao China 3d (sold w/ China) India PT Parkit $100.000 Indonesia PT Amero $175.000 Philippines PT Parkit $75.000 Middle East Eagle $450.000 Turkey Tanweer $100.000 Eastern Europe Pro Rom $400.000 CIS & Baltics Magnum $320.000 EXCLUDED / WITHHELD TERRITORIES: DETAILS: USA USA (Home Ent) FF II LL MM SS UU BB MM II SS SS II OO NN FF OO RR MM Canada South Africa Germany Switzerland (Th) Iceland Pan Asian Pay TV Japan Malaysia Singapore South Korea Taiwan Thailand Vietnam PRODUCTION INFORMATION COUNTRY: % SPEND: DETAILS: ESCOBAR - REVISED JUNE 1ST, 2016 A MILLENNIUM PRODUCTION DIRECTOR: TBD PRODUCERS: DEAN NICHOLS, JAVIER BARDEM WRITER: FERNANDO LEON DE ARANOA LOCATIONS: BOGOTA/MEDELLIN/COLOMBIA START DATE: OCTOBER 17TH, 2016 UNIONS: WGA/SAG/ PREP: 10 WEEKS POST: 26 WEEKS SHOOT: 8 WEEKS (44 DAYS) BUDGET: BY MILLENNIUM FILMS COLOMBIA PORTON BY DINAMO Acct# Category Description Page Total 1100 STORY / RIGHTS / CONTINUITY 1 $1,907,296 1200 PRODUCERS UNIT 2 $1,377,441 1300 DIRECTORS UNIT 3 $373,005 1400 CAST & STUNTS 4 $2,160,241 1500 ATL TRAVEL & LIVING COSTS 14 $1,663,668 Total Above-The-Line $7,481,651 2000 PRODUCTION STAFF 18 $914,343 2100 EXTRA TALENT 23 $181,995 2200 SET DESIGN 28 $287,331 2300 SET CONSTRUCTION 29 $686,176 2400 SET STRIKING 32 $14,625 2500 SET OPERATIONS 32 $288,634 2600 SPECIAL EFFECTS 35 $376,927 2700 SET DRESSING 37 $235,936 2800 PROPERTY 42 $832,968 2900 WARDROBE 49 $526,412 3100 MAKEUP & HAIR 51 $373,200 3200 LIGHTING 53 $367,102 3300 CAMERA 56 $759,404 3400 PRODUCTION SOUND 59 $226,038 3500 TRANSPORTATION 61 $1,129,746 3600 LOCATION 70 $1,973,793 3700 FILM & LABORATORY 74 $55,808 3900 STAGE 75 $45,000 4000 SECOND UNIT 75 $525,000 4100 TESTS 75 $6,000 Total Below-The-Line Production $9,806,438 4400 STOCK FOOTAGE 76 $18,972 4500 EDITING 76 $564,019 4600 MUSIC 80 $308,194 4700 SOUND 81 $211,000 4800 POST FILM & LAB 82 $241,666 4900 VISUAL EFFECTS 84 $740,000 4900 TITLES 84 $16,000 Total Below-The-Line Post $2,099,851 6400 OVERHEAD 86 $100,000 The Entertainment Partners Services Group, MM Budgeting Acct# Category Description Page Total 6500 PUBLICITY 86 $68,035 6600 COLOMBIA PRODUCTION SERVICES 86 $218,000 6700 INSURANCE 87 $310,460 6800 GENERAL EXPENSE 87 $781,500 Total Below-The-Line Other $1,477,995 7001 Bond (0 excluded) $417,319 7002 Contingency (0 excluded) $1,200,000 7003 FINANCE FEE $1,043,297 Total Above-The-Line $7,481,651 Total Below-The-Line $13,384,284 Total Above and Below-The-Line $20,865,935 Grand Total $23,526,550 7004 COLOMBIA FILM 40 $(3,005,182) 7005 COLOMBIA SERVICES 20 $(499,107) Sub Total $(3,504,289) Net Total $20,022,261 ESCOBAR 1 ESCOBAR - REVISED JUNE 1ST, 2016 A MILLENNIUM PRODUCTION DIRECTOR: TBD PRODUCERS: DEAN NICHOLS, JAVIER BARDEM WRITER: FERNANDO LEON DE ARANOA LOCATIONS: BOGOTA/MEDELLIN/COLOMBIA START DATE: OCTOBER 17TH, 2016 UNIONS: WGA/SAG/ PREP: 10 WEEKS POST: 26 WEEKS SHOOT: 8 WEEKS (44 DAYS) BUDGET: BY MILLENNIUM FILMS COLOMBIA PORTON BY DINAMO Acct# Description Amt Units X Rate Sub T Total 1100 STORY / RIGHTS / CONTINUITY 1101 WRITERS Virginia Vallejo (book rights) 1 Allow 1 400,000 400,000 Subtotal $400,000 Fernando Leon (writing and fringes) 1 Allow 1 232,000 232,000 Subtotal $232,000 All Rise LLC (Zimbalist Bros) 1 Allow 1 150,000 150,000 Subtotal $150,000 Total $782,000 1102 CLEARANCES Script Clearance 1 Allow 1 1,500 1,500 Add'l Clearances 50 Sear... 1 50 2,500 Copyright & Title Search 1 Allow 1 1,500 1,500 Subtotal $5,500 Total $5,500 1103 SCRIPT TRANSLATION Tony Gray - OLH 1st Payment 1 Fee 1 6,000 6,000 Tony Gray - OLH 2nd Payment 1 Fee 1 4,000 4,000 Subtotal $10,000 1 Allow 1 5,000,000 2,250 Subtotal $2,250 Total COLFB 12.5% 2,250 281 $12,531 1104 DEVELOPMENT COSTS DNP Prior costs 1 Allow 1 861,626 861,626 Lorenzo O'Brien (line prod) 1 Allow 1 4,000 4,000 Jose Luis Escobar (line prod) 1 Allow 1 5,000 5,000 Tony Gray (script translation) 1 Allow 1 5,419 5,419 Jun 1, 2016 05:55:05 PM ESCOBAR 2 Continuation of Account 1104 Acct# Description Amt Units X Rate Sub T Total Barkin Law (prior legal) 1 Allow 1 81,220 81,220 Total $957,265 1195 OTHER 1 Allow 1 150,000 150,000 Total $150,000 Account Total for 1100 $1,907,296 1200 PRODUCERS UNIT 1201 EXECUTIVE PRODUCER Exec Producer 1 1 Fee 1 250,000 250,000 Subtotal $250,000 Exec Producer 2 1 Fee 1 250,000 250,000 Subtotal $250,000 Exec Producer 3 1 Fee 1 100,000 100,000 Subtotal $100,000 Exec Producer 4 1 Fee 1 100,000 100,000 Subtotal $100,000 Defer 1 Allow 1 (500,000) (500,000) Subtotal $(500,000) Nu Image EP Fee 1 Allow 1 200,000 200,000 Subtotal $200,000 Total CA WC ATL 10 896 Wee... 3,584 3,584 CK FEE 18 180 Wee.. 720 720 $404,304 1202 PRODUCER . Producers Dean Nichols 1 Fee 1 1,000,000 1,000,000 Defer 1 Allow 1 (800,000) (800,000) Subtotal $200,000 Xavier Bardem 1 Fee 1 1,000,000 1,000,000 Defer 1 1 (800,000) (800,000) Subtotal $200,000 John Thompson 1 Allow 1 200,000 200,000 M.O'Toole 1 Allow 1 100,000 100,000 Subtotal $300,000 Total CA WC ATL 10 896 Wee... 3,584 3,584 Jun 1, 2016 05:55:05 PM ESCOBAR 3 Acct# Description Amt Units X Rate Sub T Total CK FEE 18 180 Wee.. 720 720 $704,304 1203 CO-PRODUCER . Co-Producer - US Hire - Ed Cathell Subtotal $0 Prep 16 Wee... 1 7,500 120,000 Shoot SW Wee... 1 7,500 60,000 Wrap 4 Wee... 1 7,500 30,000 Subtotal $210,000 ADD $40,000 1 Allow 1 40,000 40,000 Subtotal $40,000 Total $250,000 1204 ASSISTANTS Assistant 1 PRE 8 Wee... 1 1,000,000 3,600 SHOOTING SWF Wee... 1 1,000,000 4,770 WRAP 1 Week 1 1,000,000 450 Subtotal $8,820 Assistant 2 PRE 6 Wee..