DOCSLIB.ORG

Registration Document

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Registration Document Norske Skogindustrier ASA, Prospectus of 10 July 2009 Registration Document Registration Document Norske Skogindustrier ASA Registration Document Joint Arrangers: Oslo, 10 July 2009 1 av 40 Norske Skogindustrier ASA, Prospectus of 10 July 2009 Registration Document Important information The Registration Document is based on sources such as annual reports and publicly available information and forward looking information based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for the Company's (including subsidiaries and affiliates) lines of business. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for the company's businesses, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Registration Document. Although it is believed that the expectations are based upon reasonable assumptions, the Borrower can give no assurance that those expectations will be achieved or that the actual results will be as set out in the presentation. This Registration Document is subject to the general business terms of the Arrangers, available at their websites. Confidentiality rules and internal rules restricting the exchange of information between different parts of the Arrangers may prevent employees of the Arrangers who are preparing this presentation from utilizing or being aware of information available to the Arrangers and/or affiliated companies and which may be relevant to the recipients decisions. The Arrangers and/or affiliated companies and/or officers, directors and employees may be a market maker or hold a position in any instrument or related instrument discussed in this Registration Document, and may perform or seek to perform financial advisory or banking services related to such instruments. The Arrangers’ corporate finance department may act as manager or co-manager for this Company in private and/or public placement and/or resale not publicly available or commonly known. Copies of this presentation are not being mailed or otherwise distributed or sent in or into or made available in the United States. Persons receiving this document (including custodians, nominees and trustees) must not distribute or send such documents or any related documents in or into the United States. Other than in compliance with applicable United States securities laws, no solicitations are being made or will be made, directly or indirectly, in the United States. Securities will not be registered under the United States Securities Act of 1933 and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The distribution of the Registration Document may be limited by law also in other jurisdictions, for example in Canada, Japan and in the United Kingdom. Verification and approval of the Registration Document by Oslo Børs implies that the Registration Document may be used in any EEA country. No other measures have been taken to obtain authorisation to distribute the Registration Document in any jurisdiction where such action is required. The Registration Document together with the Securities Note constitutes the Prospectus. 2 av 40 Norske Skogindustrier ASA, Prospectus of 10 July 2009 Registration Document Table of Contents: 1. Risk factors........................................................................................................................4 2. Definitions .........................................................................................................................8 3. Persons responsible ............................................................................................................9 4. Statutory Auditors ............................................................................................................10 5. Information about the issuer ..............................................................................................11 6. Business overview ............................................................................................................14 7. Organizational structure.....................................................................................................21 8. Trend information .............................................................................................................27 9. Administrative, management and supervisory bodies .............................................................31 10. Major shareholders..........................................................................................................34 11. Financial information concerning the issuer's assets and liabilities, financial position and profits and losses ...........................................................................................................................36 12. Documents on display......................................................................................................37 Cross Reference List .............................................................................................................38 Articles of association for Norske Skogindustrier ASA .................................................................39 3 av 40 Norske Skogindustrier ASA, Prospectus of 10 July 2009 Registration Document 1. Risk factors Readers of this Registration Document should carefully consider all of the information contained herein and in particular the following factors, which may affect some or all of the Company’s activities and its ability to service the bond debt. The risk factors described below will have the same meaning and possible impact on the Company even though the term Group is used in the text. This list is not exhaustive. The actual results of the Group could be impacted by the result of many factors, including the risks described below and elsewhere in this Registration Document. Global economic crisis The disruptions of the global economy since the global credit crisis emerged in August 2007 have been characterized by a general economic slowdown, a loss of consumer confidence, reduced liquidity and increased cost of funding for borrowers. As a result, the advertising markets have become weaker, causing demand and prices for publication paper to fall. If the economic crisis deepens or fails to recover, this is likely to have a further negative impact on paper consumption and demand for publication paper as well as affecting the cost of Norske Skog’s input factors. Consumer preference The increased use of the internet and electronic media represent the most significant change in consumer preferences for the publication paper industry. The internet as a source of information, advertising vehicle and publication medium reduces the circulation of newspapers and magazines. This is resulting in downward pressure on the demand in various markets and risk of price pressure in the publication paper industry. Price volatility The markets for paper products such as newsprint and magazine paper are cyclical and have historically experienced price volatility due to imbalances between supply and demand. Supply depends primarily on available manufacturing capacity, capacity utilization rates and trade between regions. Demand for paper products is affected by the overall strength of the economy, fluctuations in inventory levels and consumer preferences. Despite capacity reductions and industry wide efforts to consolidate, supply continues to exceed demand in the publication paper industry, putting a downward pressure on prices and changing the pattern of imports and exports between regions. The imbalance between production capacity and demand remains the largest challenge for the paper industry. Norske Skog has limited influence over the timing and extent of price changes for the company’s products. Any significant downturn in the price levels for publication paper products or the quantity of deliveries the company is able to make could have a material adverse effect on its financial condition and results of operations. In addition, because Norske Skog is focused on the production of publication paper, a sharp downturn in prices for newsprint and magazine paper would likely affect the company more than it would affect a more diversified paper producer. Paper products are, in many cases, sold in local currencies under annual contracts with stated pricing formulae. Accordingly, prices for publication paper are subject to currency fluctuations. Cost of energy and raw materials As a focused company, Norske Skog is dependent on the price of relatively few raw materials, including wood, recovered paper, chemical pulp and chemicals. The cost of these raw materials has historically changed unexpectedly and has not necessarily correlated to changes in the market price for the company’s products. Wood and recovered paper both contribute to between 10 per cent and 15 per cent of the total cost in Norske Skog’s present production portfolio. The cost of wood in Norway increased in 2008 while wood outside Europe was more stable. Recovered paper prices increased in the first half of 2008, but leveled out later. Towards the end of the year, prices in the recovered paper
Load more

Recommended publications
  • 2021 Lane County 4-H FFA Fair Book
    1 Revised 5/19/2021 Table of Contents Schedules…………………………………………………………………………………………………………………………………………… 4-8 Small Animal Fair ............................................................................................................................. 4 Horse Fair…………………………………………………………………………………………………………………………………..4 Lane County Fair ............................................................................................................................. 4 Contact Information ...................................................................................................................................... 8 4H/FFA Rules ................................................................................................................................................. 9 Communication Flow Chart ………………………………………………………………………………………………………………..…10 Registration ................................................................................................................................................ 10 Live Stock Rules .......................................................................................................................................... 10 Exhibit and Facility Rules ....................................................................................................................... 11-14 Herdsmanship ............................................................................................................................................ 14 Animal Welfare Rules ................................................................................................................................
    [Show full text]
  • Boosting Business with Science the Human Factor Modern Bleaching
    CURRENT awaRENESS FROM THE INNVENTIA GROUP #3/2010 Modern bleaching technology free of dioxin Norwegian collaboration improving bioenergy efficiency The human factor Research Seminar 2010 N O ANSS JOH ICE R Good team crucial for climate of innovation beat O: O: T HO P Boosting business with science Modern bleaching technology free of dioxin Elisabeth Bergnor at Innventia. Five years ago, reports came Concerns and discussions are still the ECF bleached pulp contains as low from the Swedish Environmental arising, such as in the case of the Baltic amount of dioxin as the unbleached Sea1 and where completely new mills are pulp and the TCF bleached pulp. The Protection Agency (SEPA) being built. Peter was in demand as an content of dioxin is thus at the same concerning increased levels of dioxin expert in the public debate surround- background level in the unbleached as in in the water outside forest industry ing the construction of a new mill in the bleached pulps.” plants along the Baltic Sea coast Uruguay a few years ago. The investigation also studied how in Sweden. There was concern “If you bleach using chlorine dioxide the formation of dioxin is affected by the that this rise in content could have and do it the right way, no increase in ‘purity’ of the chlorine dioxide, i.e. the the content of dioxin can be detected,” content of chlorine in the chlorine diox- connection with the utilisation of he states. ide. It showed that, when the chlorine chlorine dioxide (ClO2) in bleach To verify this thesis, Innventia content reaches 5% (calculated as active plants, so called ECF Bleaching recently carried out screening studies, chlorine) or higher, which occurred with (Elemental Chlorine Free), which in which pulp samples that had been the older techniques, a formation of is currently the normally preferred bleached using different methods were dioxin starts.
    [Show full text]
  • ANNUAL REPORT 1997 1 Main Figures Per Area
    NORSKE SKOG ANNUAL REPORT 1997 1 Main figures per Area 1997 1996 1995 1994 1993 1992 1991 1990 1989 Area Paper Operating revenue NOK million 9,284 9,493 8,066 5,831 4,731 4,773 5,855 6,733 5,768 Operating profit NOK million 1,134 2,078 1,708 454 469 95 656 721 398 Operating margin % 12.2 21.9 21.2 7.8 9.9 2.0 11.2 10.7 6.9 Area Fibre Operating revenue NOK million 1,376 1,222 2,171 1,498 1,052 1,202 1,247 1,709 2,025 Operating profit NOK million 49 -127 682 178 -187 -176 -164 327 615 Operating margin % 3.6 -10.4 31.4 11.9 -17.8 -14.6 -13.2 19.1 30.4 Area Building Materials Operating revenue NOK million 2,667 2,579 2,333 2,048 1,704 1,688 1,725 1,960 1,911 Operating profit NOK million -16 27 96 146 85 64 9 107 93 Operating margin % -0.6 1.0 4.1 7.1 5.0 3.8 0.5 5.5 4.9 Operating revenue per market Operating revenue per product Rest of Other world 8% 2% Pulp 8% Norway 23% Newsprint Special grades 1% USA 10% 40% SC magazine paper 20% Other Europe 25% Germany 15% LWC magazine paper 9% UK 11% France 8% Building materials 20% 2 NORSKE SKOG ANNUAL REPORT 1997 1997 Highlights Price decline caused weaker result Growth in sawn timber Expansion in Eastern Europe Prices of paper and pulp fell during the In September, Norske Skog took over In November, Norske Skog took over first quarter of 1997.
    [Show full text]
  • Catalyst Paper Corporation
    CATALYST PAPER CORPORATION ANNUAL INFORMATION FORM March 3, 2011 TABLE OF CONTENTS Documents Incorporated By Reference ............................................................................................... 1 Glossary Of Terms ............................................................................................................................... 1 Forward Looking Statements ............................................................................................................... 1 Incorporation ........................................................................................................................................ 2 Corporate Profile .................................................................................................................................. 4 Three Year History ............................................................................................................................... 5 Competitive Strengths ........................................................................................................................ 10 Business Strategy ............................................................................................................................... 12 Lines Of Business ............................................................................................................................... 12 Competition ........................................................................................................................................ 17 Fibre
    [Show full text]
  • Conference Papers, Edited by Ramesh C
    Quantity Meets Quality: Towards a digital library. By Jasper Faase & Claus Gravenhorst (Koninklijke Bibliotheek, Netherland) Jasper Faase Koninklijke Bibliotheek, Netherland Jasper Faase is a historian and Project Manager Digitization at the Koninklijke Bibliotheek (National Library of the Netherlands). Since 1999 Jasper has been involved in large scale digitization projects concerning historical data. In 2008 he joined the KB as coordinator of ‘Heritage of the Second World War’, a digitization programme that generated the following national collections: war diaries, propaganda material and illegally printed literature. He currently heads the Databank Digital Daily Newspapers project at the Koninklijke Bibliotheek, as well as several other mass-digitization projects within the KB’s digitization department. Claus Gravenhorst CCS Content Conversion Specialists GmbH Claus Gravenhorst joined CCS Content Conversion Specialists GmbH in 1983, holds a diploma in Electrical Engineering (TU Braunschweig, 1983). Today he is the Director of Strategic Initiatives at CCS leading business development. For 10 years Claus was in charge of the product management of CCS products. During the METAe Project, sponsored by the European Union Framework 5, from 2000 to 2003 Claus collaborated with 16 international partners (Universities, Libraries and Research Institutions) to develop a conversion engine for books and journals. Claus was responsible for the project management, exploration and dissemination. The METAe Project was successfully completed in August 2003. Since 2003 he is engaged in Business Development and promoted docWORKS as a speaker on various international conferences and exhibitions. In 2006 Claus contributed as a co-author to “Digitalization - International Projects in Libraries and Archives”, published in June 2007 by BibSpider, Berlin.
    [Show full text]
  • City Council Agenda
    Mayor City Council Christine Lundberg City Council Agenda Sean VanGordon, Ward 1 City Manager: City Hall Steve Moe, Ward 2 Sheri Moore, Ward 3 Gino Grimaldi 225 Fifth Street Leonard Stoehr, Ward 4 City Recorder: Springfield, Oregon 97477 541.726.3700 Marilee Woodrow, Ward 5 AJ Ripka 541.726.3700 Joe Pishioneri, Ward 6 Online at www.springfield-or.gov The meeting location is wheelchair-accessible. For the hearing-impaired, an interpreter can be provided with 48 hours’ notice prior to the meeting. For meetings in the Council Meeting Room, a “Personal PA Receiver” for the hearing impaired is available, as well as an Induction Loop for the benefit of hearing aid users. To arrange for these services, call 541.726.3700. Meetings will end prior to 10:00 p.m. unless extended by a vote of the Council. All proceedings before the City Council are recorded. February 19, 2019 _____________________________ 6:00 p.m. Work Session Jesse Maine Room ______________________________ (Council work sessions are reserved for discussion between Council, staff and consultants; therefore, Council will not receive public input during work sessions. Opportunities for public input are given during all regular Council meetings) CALL TO ORDER ROLL CALL - Mayor Lundberg ___, Councilors VanGordon___, Moe___, Moore____, Stoehr___, Woodrow ___, and Pishioneri ___. 1. Transit Tomorrow Comprehensive Operations Analysis [Emma Newman] (25 Minutes) 2. Solid Waste Code Changes [Sandy Belson] (25 Minutes) ADJOURNMENT Council Agenda February 19, 2019 Page 2 ______________________________ 7:00 p.m. Regular Meeting Council Meeting Room ____________________________ CALL TO ORDER ROLL CALL - Mayor Lundberg ___, Councilors VanGordon___, Moe___, Moore____, Stoehr___, Woodrow ___, and Pishioneri ___.
    [Show full text]
  • Paper Technology Journal
    Paper Technology Journal News from the Divisions: CompactPulper – the new generation of Voith broke pulpers. The success story of Shandong Huatai Paper and Voith Paper keeps on rolling. Adolf Jass, Germany – complete production line for packaging papers. PrintFlex P – development of a new press fabric concept. Paper Culture: 17 Japanese Paper Blossoms Anew. Contents EDITORIAL Title page: Foreword 1 Traditional production Mixed Tropical Hardwood – of Japanese Paper. a minor and declining source of fibre for paper 2 NEWS FROM THE DIVISIONS Fiber Systems: CompactPulper – the new generation of Voith broke pulpers 7 Fiber Systems: Rejects and residue disposal from recycled fiber plants – Europe as the pioneer in rejects handling systems 10 Paper Machines: The success story of Shandong Huatai Paper and Voith Paper keeps on rolling 15 Finishing: China’s first Twister – automated paper roll wrapping par excellence 20 Trade fair and more... Voith Paper demonstrates its technological competence and close relationship with customers 23 Paper Machines: Kimberly PM 96 – position for lang-term competitiveness 26 Paper Machines: NipcoFlex and TissueFlex – Shoe press technology for the dewatering of all paper grades 28 Paper Machines: Hengfeng PM 12 – new quality benchmark for cigarette paper 32 Paper Machines: Adolf Jass Paper Mill, Schwarza, Germany – another complete production line for packaging papers 36 Paper Machines: Zülpich PM 6 – still one of the most productive paper machines for Testliner and Corrugating Medium 39 Finishing: Excellent threading
    [Show full text]
  • Annual Report Contents
    2014 ANNUAL REPORT CONTENTS SUMMARY AND PRESENTATION 3 3 Key figures 3 Norske Skog 2014 4-5 CEO’s comments 6 Short stories 8-11 Board of Directors 12 Corporate Management 13 CORPORATE SOCIAL RESPONSIBILITY 15 15 Norske Skog and local communities 19 Key figures - employees 2014 20 Paper production 22 Production capacity 22 Evaluation of our environmental performance 23 Sustainable raw materials 24 Energy consumption 26 Norske Skog’s greenhouse gas emissions 27 Our carbon footprint 28 Continuously improving our production processes 29 Water 31 Emissions to air and discharge to water 32 Mill figures 34 Independent auditor’s report 36 Environment and corporate social responsibility reporting 36 REPORT OF THE BOARD OF DIRECTORS 38 38 Organisation 40 CONSOLIDATED FINANCIAL STATEMENTS 42 42 Notes to the consolidated financial statements 50 FINANCIAL STATEMENTS NORSKE SKOGINDUSTRIER ASA 96 96 Notes to the financial statements 102 Independent auditor’s report 116 Declaration from the board of directors and CEO 118 CORPORATE GOVERNANCE 120 120 Shares and share capital 124 SUMMARY AND PRESENTATION 126 126 Key figures related to shares 126 Articles of Association for Norske Skogindustrier ASA 128 Design and layout: pan2nedesign.no // Tone Strømberg Print: 07 Aurskog Paper: Norcote Trend 90 g/m2 - Norske Skog Photo and editor: Carsten Dybevig All images are Norske Skog’s property and should not be used for other purposes without the consent of the communication dept. of Norske Skog KEY FIGURES DEFINITIONS 2014 2013 2012 2011 2010 2009 INCOME STATEMENT
    [Show full text]
  • Annual Report 2011 Norske Skog
    ANNUAL REPORT 2011 NORSKE SKOG NORWEGIAN PAPER TRADITION 2 SUMMARY AND PRESENTATION KEY FIGURES DEFINITIONS 2011 2010 2009 2008 2007 2006 INCOME STATEMENT Operating revenue 18 904 18 986 20 362 26 468 27 118 28 812 Gross operating earnings 1 1 515 1 413 2 185 2 723 3 932 4 704 Operating earnings -2 701 -2 379 -1 325 -1 407 677 -2 527 Net profit/loss for the year -2 545 -2 469 -1 400 -2 765 -683 -3 017 Earnings per share (NOK) -13.36 -12.97 -6.36 -14.33 -3.26 -14.84 CASH FLOW Net cash flow from operating activities 455 397 1 697 1 977 2 166 2 763 Net cash flow from investing activities 470 415 -587 2 289 -1 644 -498 Cash flow per share (NOK) 2.40 2.09 8.95 10.43 11.43 14.60 OPERATING MARGIN AND PROFITABILITY (%) Gross operating margin 2 8,0 7.4 10.7 10.3 14.5 16.3 Return on capital employed 3 -0,9 -3.1 -1.2 0.3 3.0 3.6 Return on equity 4 -28.9 -22.2 -10.9 -18.7 -4.0 -14.6 Return on assets 5 -8.7 -7.5 -3.1 -2.8 1.8 -4.7 PRODUCTION / DELIVERIES / CAPACITY UTILISATION Production (1 000 tonnes) 3 832 3 998 3 895 5 377 6 049 6 078 Deliveries (1 000 tonnes) 3 857 4 013 3 894 5 412 6 027 6 106 Production / capacity (%) 87 89 79 93 95 92 31.12.2011 31.12.2010 31.12.2009 31.12.2008 31.12.2007 31.12.2006 BALANCE SHEET Non-current assets 15 803 19 271 23 546 26 980 29 307 37 577 Current assets 6 171 10 027 9 609 18 211 13 953 7 653 Total assets 21 974 29 297 33 155 45 191 43 260 45 230 Equity 7 433 10 183 12 015 13 632 15 957 18 550 Net interest-bearing debt 6 7 863 8 889 9 595 14 047 16 408 17 320 Gearing (net interest-bearing debt / equity) 7 1.06 0.87 0.80 1.05 1.05 0.96 OPERATING REVENUE GROSS OPERATING EARNINGS NET INTEREST-BEARING DEBT MNOK MNOK MNOK 30 000 5 000 18 000 4 500 16 000 25 000 17 320 28 812 4 000 4 704 14 000 16 408 27 118 26 468 20 000 3 500 12 000 3 932 14 047 3 000 10 000 20 362 15 000 18 986 18 904 2 000 8 000 2 723 9 595 10 000 1 500 6 000 8 889 7 863 2 185 1 000 4 000 5 000 1 515 500 1 413 2 000 0 0 0 20062007 2008 2009 2010 2011 20062007 2008 2009 2010 2011 20062007 2008 2009 2010 2011 DEFINITIONS KEY FIGURES 1.
    [Show full text]
  • Norske Skog Annual Report 2020 / Norske Skog 7 SUMMARY BACK to CONTENTS > BACK to CONTENTS > SUMMARY
    ANNUAL REPORT 2020 We create green value Contents SUMMARY Key figures 6 Norske Skog - The big picture 7 CEO’s comments 8 Share information 10 Board of directors 12 Corporate management 13 Short stories 14 SUSTAINABILITY REPORT About Norske Skog’s operations 18 Stakeholder and materiality analysis 19 The sustainable development goals are an integral part of our strategy 20 Compliance 21 About the sustainability report 21 Sustainability Development Goals overview 24 Prioritised SDGs 26 Our response to the TCFD recommendations 38 How Norske Skog relates to the other SDGs 41 Key figures 54 GRI standards index 56 Independent Auditor’s assurance report 58 Corporate governance 60 Report of the board of directors 68 CONSOLIDATED FINANCIAL STATEMENTS 73 Notes to the consolidated financial statements 78 FINANCIAL STATEMENTS NORSKE SKOG ASA 119 Notes to the financial statements 124 Statement from the board of directors and the CEO 132 Independent auditor’s report 133 Alternative performance measures 137 Design: BK.no / Print: BK.no Paper: Artic Volum white Editor: Carsten Dybevig Cover photo: Adobe Stock. All images are Norske Skog’s property and should not be used for other purposes without the consent of the communication department of Norske Skog Photo: Carsten Dybevig SUMMARY BACK TO CONTENTS > BACK TO CONTENTS > SUMMARY Key figures NOK MILLION (UNLESS OTHERWISE STATED) 2015 2016 2017 2018 2019 2020 mills in 5 countries INCOME STATEMENT 7 Total operating income 11 132 11 852 11 527 12 642 12 954 9 612 Skogn, Norway / Saugbrugs, Norway / Golbey,
    [Show full text]
  • This Is Norske Skog in Words and Numbers
    This is Norske Skog in words and numbers. Norske Skog is a leading Norwegian industrial company which focu- ses on these core areas: printing paper for newspapers and maga- zines, bleached sulphate pulp, and wood-based building materials. The Group has about 5,800 employees, and its operating income in 1996 was NOK 13,265 million. 78% of its income came from export markets, primarily in Europe, but also in the US and the Far East. The Group operates 23 companies in Norway, one mill in Austria and one in France. Its activities are organized in fourAreas: Paper, Fibre, Building Materials and Resources. In printing paper, Norske Skog is one of the world's leading suppliers, with capacity of 2.3 million tonnes in a market that totals about 50 million tonnes. Norske Skog is the third largest manufactu- rer of printing paper in Europe, and the world's fifth largest news- print producer. The pulp sold by the Group is used in the production of printing paper, fine paper and tissue. Norske Skog Bygg AS is Norway's largest producer of building materials: sawn timber for building purposes, board for the building and furniture industries, and flooring products. Since its foundation in 1962, Norske Skog has grown rapidly through mergers with other companies, and major investments in new mills, both in Norway and abroad. Since 1990 the Group has in- creased its printing paper capacity by one million tonnes, or just over 70%. Norske Skog has a sound financial basis, with total assets of NOK 16,623 million, and an equity capital ratio of 45,9%.
    [Show full text]
  • Annual Report
    Future on Paper NORSKE SKOG ANNUAL07 REPORT MAIN FINANCIAL FIGURES DEFINITIONS 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 Profit and loss account (NOK mill) Operating revenue 27 118 28 812 25 726 25 302 24 068 23 471 30 354 26 635 18 054 14 908 Gross operating earnings 1 8 395 3 932 4 220 4 303 4 686 5 198 8 419 6 599 3 818 3 103 Operating earnings 677 (2 527) 630 757 1 536 1 306 5 096 4 211 2 129 1 780 Earnings before financial expenses 2 785 (2 275) (51) 868 1 383 1 833 5 581 4 575 2 252 1 948 Earnings before taxation 235 (3 480) (1 004) 210 770 806 3 894 3 021 1 825 1 417 Earnings for the year (618) (2 809) (854) 621 402 1 162 2 494 1 958 300 1 020 Balance sheet (NOK mill) Fixed assets 29 307 37 577 43 740 36 861 39 219 38 197 45 417 43 717 18 828 17 586 Current assets 13 953 7 653 8 293 7 238 7 119 6 769 10 855 17 510 6 086 6 663 Total assets 43 260 45 230 52 033 44 099 46 338 44 966 56 272 61 227 24 914 24 249 Shareholder’s equity incl. minority int. 15 957 18 550 22 679 18 894 19 416 17 921 19 526 22 351 11 727 10 029 Long term debt 21 533 18 802 21 700 20 052 21 402 18 814 30 858 31 906 9 021 9 564 Current liabilities 5 770 7 878 7 654 5 153 5 520 6 210 5 888 6 970 4 166 4 656 Total liabilities and shareholder’s equity 43 260 45 230 52 033 44 099 46 338 42 945 56 272 61 227 24 914 24 249 Net interest bearing debt 16 409 17 321 19 063 16 871 17 759 18 204 22 820 20 535 7 618 7 082 Profitability Gross operating margin % 3 30.9 13.6 16.4 17.0 19.5 22.1 27.7 24.8 21.1 20.8 Net operating margin % 4 2.5 (8.8) 2.4 3.0 6.3 5.6 16.8
    [Show full text]