<<

Fact Book 2005 Fact Book 2005 Fact Book 2005 OPERATIONS

Table of Contents Welcome Letter 2

Explore the of Disney 3 TABLE of contents

Management Management Team 8 Board of Directors 10

Operations Media Networks Profile 13 Business 14 Key Dates 16 Fast Facts 21 Data 26

Studio Entertainmet Profile 35 Business 36 Key Dates 37 Fast Facts 40 Data 44

Parks and Resorts Profile 53 Business 53 Key Dates 54 Fast Facts 56 Data 59

Consumer Products Profile 66 Business 67 Key Dates 68 Fast Facts 70 Data 73

History 75

Financials Consolidated Statements of Income 95 Consolidated Balace Sheets 98 Consolidated Statements of Cash Flows 100 Consolidated Statements of Income / Fiscal 2005 102 Consolidated Statements of Income / Fiscal 2004 107 Key Financial Ratios 111 Disney Common Stock Statistics 112 Reconciliations 113

1 Fact Book 2005 FINANCIALS

Welcome to The Company Fact Book 2005

The Walt Disney Company’s Fact Book 2005 seeks to highlight the great connection that people from around the world have with Disney products, movies, stage shows, televi- sion programming, music, theme park experiences, and a myriad of digital content offer- ings, including broadband and wireless.

New technologies and distribution paths worldwide provide with a bridge to a previously unavailable customer base already familiar with the Compa- ny’s Disney, ESPN and other brands, and further reinforce the connection that consumers have with our operating business segments. With a focus on growing operating income, improving returns on capital and delivering strong cash flow, the Company aims to pro- vide long-term value to shareholders.

Disney enjoys competitive advantages that underpin many of our successes, both finan- cial and creative. In the long run, we prosper from the inventiveness of our film, televi- sion, , and other programming; our ability to connect with our audiences through our brands and creativity; the use of technological advances to enhance our products and expand our content delivery methods; the opportunity to delight people around the world with our toys, clothing and other consumer products; and the ability to surprise our Guests with magical experiences at our parks, cruise lines and resorts. We seek to continue our growth into the many different media platforms and global regions that new and established technologies have made available.

In this Fact Book, we profile the Company’s key business segments and performance, and highlight key events from throughout the Company’s 82 year history. We also showcase our current global initiatives, and give you a glimpse into what The Walt Disney Com- pany has in store for growth around the world.

Enjoy Fact Book 2005 and thank you for your interest in The Walt Disney Company.

Sincerely,

Winifred Markus Webb Senior Vice President Investor Relations and Shareholder Services

2 Fact Book 2005 EXPLORE THE

EXPLORE THE WORLD OF DISNEY > MEDIA NETWORKS Media Networks brings Disney into the homes of hundreds of millions of people internationally through 23 Disney Channels and more than 70 branded blocks. Additionally, the brand now encompasses 18 international channels airing in nearly 80 countries. ESPN International, through ownership in whole or in part of 29 television networks out- side of the , reaches fans in 194 countries and territories in 12 languages. Media Networks is also pursu- ing new media opportunities through the Walt Disney Internet group that maintains 40 international Disney branded websites and licenses content to more than 70 mobile distributors in over 30 countries.

3 Fact Book 2005 EXPLORE THE WORLD OF DISNEY

EXPLORE THE WORLD OF DISNEY > STUDIO ENTERTAINMENT Studio Entertainment markets and distributes Disney, Touchstone, and internationally produced or acquired filmed entertainment across the theatrical, video and television windows. International, the theatrical distri- bution arm, began international distribution in 1939 and has achieved $1 billion in box office for the past 11 years. The segment is also home to a Theatrical Productions business that has brought , Aida, Beauty & the Beast and Mary Poppins to the live stage in 14 international venues and also tours seven global shows. The Buena Vista Music Group rounds out Studio Entertainment’s international operations with the marketing, distribution and pub- lishing of three major labels with acts such as and Jesse McCartney.

4 Fact Book 2005 EXPLORE THE WORLD OF DISNEY

EXPLORE THE WORLD OF DISNEY > PARKS AND RESORTS The Parks and Resorts segment first expanded beyond US borders with the launch of Tokyo in 1983. Since then, 4 additional international theme parks have been launched with the latest, , opening its doors this past September. The segment now boasts eight of the top 10 theme parks globally, including the most vis- ited site in , Paris.

5 Fact Book 2005 EXPLORE THE WORLD OF DISNEY

EXPLORE THE WORLD OF DISNEY > CONSUMER PRODUCTS is the world’s largest licensor and is continuing to expand its international presence through innovative direct to retail relationships with major retailers including Carrefour, Auchan, Tesco and Wal-Mart. The seg- ment has also been one of the most successful in emerging markets such as China, where nearly 2,000 Disney Corners offer Disney branded merchandise to the country’s population of 1.3 billion. Disney Consumer Products is also home to the world’s largest children’s publisher, producing books and magazines in more than 55 languages reaching more than 100 million readers each month. The segment’s other key international operations include over 100 owned Disney Stores in Europe and 50 licensed Disney Stores in Japan, as well as Buena Vista Games, which produces and distributes interactive content for the latest PCs and gaming consoles.

6 Fact Book 2005

MANAGEMENTMANAGEMENT

7 Fact Book 2005 MANAGEMENT

MANAGEMENT TEAM

Robert A. Iger Andy Bird President and President Chief Executive Officer Walt Disney The Walt Disney International Company

George W. Bodenheimer Alan Braverman Co-Chairman Senior Executive Vice Disney Media Networks President, General President Counsel and Secretary, ESPN, Inc. and ABC Sports The Walt Disney Chairman Company ESPN Board of Directors

Richard Cook Andrew P. Mooney Chairman Chairman The Disney Consumer Products

8 Fact Book 2005 MANAGEMENT

MANAGEMENT TEAM

Jay Rasulo Chairman Co-Chairman Walt Disney Parks and Disney Media Networks, Resorts President Disney-ABC Television Group

Thomas O. Staggs Steve Wadsworth Senior Executive Vice President President and Walt Disney Internet Group The Walt Disney Company

9 Fact Book 2005 MANAGEMENT

BOARD OF DIRECTORS

John E. Bryson John S. Chen Director since 2000 Director since 2004

Judith L. Estrin Robert A. Iger Director since 1998 Director since 2000

Fred H. Langhammer Aylwin B. Lewis Director since 2005 Director since 2004

Monica C. Lozano Robert W. Matschullat Director since 2000 Director since 2002

10 Fact Book 2005 MANAGEMENT

BOARD OF DIRECTORS

George J. Mitchell Leo J. O'Donovan, S.J. Chairman of the Board Director since 1996 since March 2004

John E. Pepper, Jr. Orin C. Smith Director since 2006 Director since 2006

Gary L. Wilson Director since 1985

11 Fact Book 2005

OPERAOPERATIONSTIONS Fact Book 2005 OPERATIONS

MEDIA NETWORKS > PROFILE

The Media Networks segment encompasses the Company’s and Cable businesses, as well as its Internet and digital media operations. The ABC Television Network has 226 affiliated stations reaching 99% of all U.S. television households, and broadcasts programs in “dayparts” including early morning, daytime, lat night, prime time, news, children and sports. The Company owns and operates 10 ABC television stations in top markets across the country, 27 ABC radio stations nationwide as well as a variety of radio network programming including , ESPN Radio and ABC News Radio. The Walt Disney Company also develops and produces television programming under the Buena

Vista Production and banners, and children’s animated programming under the Buena Vista Tele- vision and labels. Also included in the Broadcasting segment of Media Networks are Buena Vista Television, which produces and distributes syndicated programming and Buena Vista Television International, which distributes Disney’s series and movies for T.V. outside the United States. Disney’s cable networks also form part of the Company’s Media Networks division, including all of the ESPN sports networks and brand extensions, Worldwide, ABC Family, , SOAPnet, Jetix and equity interests in Lifetime Entertainment Services, A&E Tele- vision Networks and E! Networks. The Walt Disney Internet Group, which leads corporate Internet business and technol- ogy strategy and manages many of the Company’s Internet properties, is also a part of the Media Networks division.

13 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > BUSINESSES

ABC Television Network abc.com ABC Daytime abc.com/daytime ABC News abcnews.com ABC Sports abcsports.com ABC Kids tv.disney.go.com/abckids/ Owned and Operated TV Stations abclocal.go.com

Touchstone Television Production and Distribution touchstonetvpress.com Walt Disney Television tv.disney.go.com/ Buena Vista Television Buena Vista Television International ABC Radio Network abcradio.com ESPN Radio Network espnradio.com Radio Disney Network radiodisney.com ABC Owned Radio Stations abclocal.go.com Walt Disney Internet Group disney.com ESPN, Inc. .com ESPN Magazine insider.espn.go.com/insider/magazine ESPN Classic espn.com/classic ESPNsoccernet soccernet.com ESPN Radio espnradio.com EXPN expn.com ESPN International intltv.espn.com ESPN Deportes espndeportes.com ABC Family abcfamily.com Disney Channel disneychannel.com Disney Channel International disneyinternational.com Toon Disney toondisney.com jetixeurope.com Jetix jetixtv.com SOAPnet .com Lifetime Television lifetimetv.com

14 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > BUSINESS

Lifetime Movie Network lifetimetv.com/lmn/ A&E aetv.com The History Channel thehistorychannel.com The Biography Channel biography.com History International historyinternational.com The History Channel en espanol history.com/espanol Military History Channel historychannel.com/military E! Entertainment Television eonline.com style. stylenetwork.com

15 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > KEY DATES

January 6, 2005 ESPN2 HD launches as a simulcast of ESPN2 and includes over 100 live tele- casts originally produced and distributed in high-definition television.

January 10, 2005 ESPN Classic Sport launches in Belgium, making the network available to more than 15 million European households.

January 17, 2005 Electronic Arts (NASDAQ: ERTS) and ESPN announce a long-term agreement for the development and integrated marketing of EA SPORTS games containing ESPN content. The relationship is to include established EA SPORTS franchises, which will be enhanced by ESPN telecast, print and online content, as well as new sports games to be published by EA based on ESPN media properties.

February 27, 2005 The 77th Annual Academy Awards, hosted by Chris Rock, airs on ABC. Also this year, it was announced that the Oscar® telecast will remain on ABC through 2014 – which will mark 38 consecutive years airing on ABC.

March 4, 2005 ESPNU launches - a multimedia college sports initiative across ESPN’s family of services, including a 24-hour television network, content and components for ESPN.com, ESPN The Magazine, Mobile ESPN (wireless), ESPN Radio, ESPN Interactive, and ESPN Broadband.

April 1, 2005 ESPN.com celebrates its 10-year anniversary.

16 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > KEY DATES

May 26 – 29, 2005 The , the world’s signature action sports competition, makes its South Korean debut, as the city of Seoul hosted the Asian X Games 2005.

April 8, 2005 : So the Drama, the first-ever animated Disney Channel Original Movie, premieres on Disney Channel.

June 7, 2005 The Walt Disney Internet Group acquires Minds Eye Productions, a leading interactive T.V. game developer in Europe.

June 20, 2005 The ABC Family original scripted drama Wildfire delivers the highest series premiere in the history of the channel.

June 20, 2005 Walt Disney Television International announces the launch of Disney Channel and Channel into Cambodia, making it the fourth Asian mar- ket within six months to have launched Disney Channels – this after launching into Palau, Thailand and most recently, Vietnam.

June 28, 2005 ABC News, Disney Online and ESPN.com announce their extensive line-up of free audio Podcast content available via the iTunes Podcast Directory. Users can subscribe to this content among other Podcasts, and iTunes will automati- cally check to see when there are new episodes, download them into fans’ com- puters and automatically put them on user’s iPods.

17 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > KEY DATES

July 6, 2005 The Walt Disney Internet Group and Sprint announce an agreement through which Disney will create the first national U.S. wireless phone service specifi- cally designed for families. The service, called , will use the Sprint Nationwide PCS Network and is slated to launch in 2006.

July 19, 2005 A Radio Disney playlist with downloadable music for sale becomes available on Apple’s iTunes.

August 1, 2005 ESPN Radio crosses a major milestone with the addition of WINE-AM 940 and WPUT-AM 1510, in Brookfield, Conn. marking the 300th full-time radio affiliate for .

September 13, 2005 Viva Disney, an all family, Spanish-language radio program, and part of the Ra- dio , launches in weekly syndication to select top markets includ- ing , El Paso, Phoenix, Albuquerque and West Palm Beach.

September 14, 2005 ESPN and announce that they have reached an eight- year regular-season agreement, highlighted by the continuation of ESPN’s Sunday Night Baseball series with additional, exclusive team appearances.

September 19, 2005 The ABC Television Network wins six Emmys at the 57th annual Primetime Emmy Awards ceremony, more than any other broadcast network. ABC se- cured major wins for Outstanding Drama Series for Lost, Outstanding Actress in a Series for for her work on , Outstanding Lead Actor in a Drama Series for James Spader and Outstanding Supporting Actor in a Drama Series for William Shatner, both of Boston Legal.

18 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > KEY DATES

September 21, 2005 and The Walt Disney Company announce a long-term, wide-ranging programming agreement for multiple Disney and ESPN networks and services, including the Disney and ESPN broadband products ABC News Now, Disney Connection, ESPN360, & Movies.com; the hispanic television channels ESPN Deportes and Toon Disney en Espanol; VOD content for On Demand services from ABC Family, ABC News Now, Disney Channel, ESPN, ESPN Deportes, ESPNU, Jetix, Radio Disney TV, SOAPnet and Toon Disney; Buena Vista Pay Television; & ESPN Pay-Per-View.

October 9, 2005 Disney Channel’s primetime premiere of its Playhouse Disney series for pre- schoolers, Disney’s Little Einsteins is the highest rated Playhouse Disney series premiere ever. It is also the highest rated Playhouse Disney primetime event in 5 years among the targeted Kids 2-5 demographic.

October 12, 2005 The Walt Disney Company and Apple announce they are offering current and past season episodes of ABC and Disney Channel television shows for pur- chase on Apple’s iTunes Music Store. The companies start with five shows, including ABC’s Desperate Housewives and Lost, as well as the ABC drama Night Stalker, and two Disney Channel shows, That’s So Raven and The Suite Life of Zack & Cody.

October 19, 2005 The Walt Disney Internet Group acquires top European mobile game developer and publisher, Living Mobile, the company’s first in-house mobile game devel- opment studio.

19 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > KEY DATES

November 2, 2005 ESPN, ABC Sports and ESPN2 announce they will provide exclusive English- language telecasts of the FIFA World CupTM and the FIFA Women’s World Cup for another eight years as part of a United States broadcast rights agreement with the Fédération Internationale de Football Association.

November 3, 2005 ABC’s Good Morning America celebrates its 30th anniversary.

December 7, 2005 ABC Sports and ESPN sign eight-year, content-rich deal with NASCAR to cover the 17 race Nextel Cup schedule, as well as the entire Busch series.

December 13, 2005 ABC receives 16 Golden Globe Award nominations, more than any other broad- cast network, and seven more nominations than it garnered the previous year.

February 5, 2006 ABC’s football season culminates with Super Bowl XL, airing from Ford Field in Detroit, Michigan.

20 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > FAST FACTS

Toon Disney is currently available in over 50 million households in the US and is also available in the UK, France, , , and India.

Radio Disney covers 97% of the United States via more than 50 terrestrial sta- tions that include 18 of the top 20 DMAs, XM and Sirius satellite radio and on digital cable and satellite TV music provider, Music Choice. Radio Disney logs 5 million telephone calls from listeners each month.

Radio Disney can be heard throughout the world in Japan, the UK, , Argentina, Paraguay, Guatemala, Uruguay, and the Dominican Republic.

During the 2004 / 2005 television season, ABC’s primetime ratings were up more than those of any other broadcast network. Growing 16 percent in its tar- geted demographic of adults 18 – 49, ABC marked the biggest season-to-season audience increase for any major network in the last 25 years.

In Fall 2005, ABC became the first English-language broadcast network to provide all regular primetime entertainment programming in Spanish via a combination of closed-captioning and .

In August of 2005, the X Games were televised live on ESPN International to 75 countries through its affiliated networks in Canada, Brazil, Israel, the , Africa, Australia, and more.

Disney Channel distributes approximately 100 Disney-branded blocks of programming in more than 70 countries reaching over 600 million television viewers.

21 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > FAST FACTS

Jetix programming reaches more than 140 million households in 79 countries and in 18 languages. In Latin America, Jetix reaches 14 million households in 19 countries. Jetix Europe is broadcast in 57 countries to more than 34 million households, in 17 languages, across Europe and the Middle East, including the , Spain, France, Germany, Italy, Scandinavia, Poland, Hungary, Israel and the , among others.

Lifetime Television, Lifetime Movie Network, Lifetime Real Women, Lifetime Radio for Women, Lifetime Home Entertainment and Lifetime Online are part of Lifetime Entertainment Services, a joint venture of The Walt Disney Com- pany and the Hearst Corporation. Lifetime Television reaches more than 90 mil- lion homes, with Lifetime Movie Network reaching an audience of 46 million.

A&E Network is currently in nearly 90 million homes, while The Biography Channel reaches an audience of more than 35 million. As well, The History Channel is available in more than 89 million homes.

E! Entertainment Television is available in 87 million homes in the U.S. and reaches 300 million homes in 120 countries worldwide. The Style Network has 41 million subscribers.

ESPN International reaches sports fans on all seven continents: an Argentine navel facility on Antarctica subscribes to ESPN International television pro- gramming.

ESPN Radio provides more than 9,000 hours of programming annually to nearly 700 stations, and one of every two sports radio listeners listen to an ESPN Radio affiliate.

ABC Radio Networks reaches over 100 million listeners each week. One out of every three adults listens to ABC Radio Networks each week.

22 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > FAST FACTS

SOAPnet is the first and only cable channel dedicated to soap operas and their fans and is available in more than 44 million homes, making it one of the fast- est growing basic cable networks year to year in terms of growth.

When Buena Vista International Television launched Desperate Housewives in Australia in January, it ranked as the number-one program for the night, and was the most watched new drama program in the country’s history, delivering a 21.7% share for people 18-49. The premiere of Lost was the second biggest debut for an acquired series in Australian history (after Desperate Housewives).

ABC’s Lost took home two Emmy® Awards at the 57th Annual Primetime Emmy Awards in : Outstanding Drama Series and Outstanding Directing for a Drama Series. In the Comedy category, Desperate Housewives’ Felicity Huffman was named Outstanding Actress and the show also earned Charles McDougall an Emmy for Comedy Series Directing. Lost director J.J. Abrams earned an Emmy for Outstanding Drama Directing.

Buena Vista Television’s The Amazing Race won an Emmy Award in the Reality- Competition category, a third-straight Emmy award in that category.

On July 10th, Lost launched in Russia on Channel 1, where it dominated its timeslot, as the highest-rated performance of any US movie or series in Russia in 2005 to date.

ESPNsoccernet.com attracts users from over 100 countries. The site is split into five different versions to best serve this diverse audience, including UK and Europe, , Asia, and Australia. During the 2004-05 football season, ESPNsoccernet.com drew 21 million unique users and delivered over one billion page views to them as they visited the site over 141 million times collectively.

23 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > FAST FACTS

Disney Mobile in Japan offers a portfolio of 6,000 individual products in over 20 categories on 4 major carriers (NTT DoCoMo, J-Phone, KDDI and DDI-Product).

In 2005, Disney Mobile struck deals covering 20 International markets (some markets have multiple distribution channels) including: Austria, Belgium, Canada, China, Denmark, France, Germany, Hong Kong, Italy, Japan, Nether- lands, New Zealand, Philippines, , Singapore, South Korea, Switzer- land, Taiwan, the UK, and the United States.

Some of the many technology “firsts” Walt Disney Internet Group has achieved over the years include: -First Web property to serve over one million pages in its first year (1995) -First Internet publishing system (1995) -First Internet authentication/registration system (1996) -First dynamic content architecture system (1996) -First Internet infrastructure management systems (1997) -First massively multiplayer online game for kids and families (2002) -First cached video delivery system (2003)

To highlight the brand strength of ESPN, to date, 23 ESPN fans have named their babies Espn.

ESPN features a broad portfolio of multimedia sports assets with over 50 business entities including seven domestic television networks (ESPN, ESPN2, ESPN Classic, ESPNEWS, ESPN Deportes, ESPNU, ESPN Today), ESPN HD and ESPN2 HD (high-definition simulcast services of ESPN and ESPN2, respective- ly), ESPN Regional Television, ESPN International (29 international networks and syndication), ESPN Radio, ESPN.com, ESPN The Magazine, SportsTicker, ESPN Enterprises, ESPN Zones (sports-themed restaurants), and other grow- ing new businesses including ESPN 360 (broadband), Mobile ESPN (wireless), ESPN On Demand, ESPN Interactive and ESPN PPV.

24 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > FAST FACTS

ESPN offers more than 5,100 live and/or original hours of sports programming annually and more than 65 sports including MLB, NBA, NFL, NASCAR, WNBA, college football, men’s and women’s college basketball, including every game of the women’s basketball tournament, tennis, PGA and LPGA Tour golf, Little League World Series, the X Games and the Great Outdoor Games.

ESPN2, launched Oct. 1, 1993, reached 50, 60, 65, 70, 75 and 80 million homes faster than any network previously.

ESPN International has 29 networks, reaching 192 countries and territories including ESPN (Latin America), ESPN Brasil, ESPN+, ESPN Dos (Mexico); TSN, RDS, ESPN Classic Canada, NHL Network, Animal Planet, Discovery Channel, Discovery Civilization, Le Réseau Info-Sports (Canada); ESPN Asia, ESPN India, ESPN Taiwan, ESPN Hong Kong, Sports Asia, Star Sports India, Star Sports South East Asia, Star Sports Hong Kong, MBA-ESPN Sports (Korea); J Sports Broadcasting Corporation (Japan), ESPN (Australia), ESPN (New Zealand); Orbit ESPN Sports, ESPN (Africa), ESPN Israel; ESPN Classic Sport (France), ESPN Classic Sport (Italy), and ESPN Classic Sport (English- language feed).

ESPN can be found throughout the world in 12 languages including Arabic, Cantonese, English, French, German, Hindi, Italian, Japanese, Korean, Manda- rin, Portuguese, and Spanish.

ESPN.com is the leading sports Website, averaging more than 15 million unique users per month, more than any other sports Website, according to comScore Media Metrix.

25 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > DATA

ABC TV Stations

New York WABC / Channel 7 Los Angeles KABC / Channel 7 WLS / Channel 7 WPVI / Channel 6 KGO / Channel 7

Houston KTRK / Channel 13 Raleigh-Durham WTVD / Channel 11 Fresno KFSN / Channel 30 Flint WJRT / Channel 12 Toledo WTVG / Channel 13

ABC Owned Radio Stations

Market Station Format No. 1 , NY WABC-AM N/T 770 2 New York, NY WPLJ-FM Hot Adult Contemporary 95.5 3 New York, NY WEPN-AM Sports / Sports Talk 1050 4 Los Angeles, CA KABC-AM N/T 790 5 Los Angeles, CA KSPN-AM ESPN 1110 6 Los Angeles, CA KDIS-AM Radio Disney 1110 7 Los Angeles, CA KLOS-FM Classic Rock 95.5 8 Chicago, IL WLS-AM N/T 890 9 Chicago, IL WMVP-AM ESPN 1000 10 Chicago, IL WRDZ-AM Radio Disney 1300 11 Chicago, IL WZZN-FM 80’s 94.7 12 San Francisco, CA KGO-AM N/T 810 13 San Francisco, CA KSFO-AM N/T Conservative 560 14 San Francisco, CA KMKY-AM Radio Disney 1310 15 Dallas, TX WBAP-AM N/T 820 16 Dallas, TX KMKI-AM Radio Disney 620 17 Dallas, TX KTYS-FM Country 96.7 18 Dallas, TX KSCS-FM Country 96.3 19 Dallas, TX KESN-FM ESPN 103.3

20 Philadelphia, PA WWJZ-AM Radio Disney 640 26 21 Houston, TX KMIC-AM Radio Disney 1590 22 Washington DC WMAL-AM N/T 630 23 Washington DC WRQX-FM Hot Adult Contemporary 107.3 24 Washington DC WJZW-FM SJ 105.9 25 Detroit, MI WJR-AM N/T 760 26 Detroit, MI WDVD-FM Hot Adult Contemporary 96.3 27 Detroit, MI WDRQ-FM Contemporary Hit 93.1 28 , GA WDWD-AM Radio Disney 590 29 Atlanta, GA WKHX-FM Country 101.5 30 Atlanta, GA WYAY-FM Country 106.7 31 Boston, MA WMKI-AM Radio Disney 1260 32 , FL WMYM-AM Radio Disney 990 33 Seattle, WA KKDZ-AM Radio Disney 1250 34 Phoenix, AZ KMIK-AM Radio Disney 1580 35 , MN KDIZ-AM Radio Disney 1440 36 Minneapolis, MN KQRS-FM Classic Rock 92.5 37 Minneapolis, MN KXXR-FM Hard Active Rock 93.7 38 Minneapolis, MN WGVX-FM Adult Contemporary 105.1+ 39 Minneapolis, MN WGVY-FM Adult Contemporary 105.3+ 40 Minneapolis, MN WGVZ-FM Adult Contemporary 105.7+ 41 Tampa, FL WWMI-AM Radio Disney 1380 42 St. Louis, MO WSDZ-AM Radio Disney 1260 43 Denver, CO KDDZ-AM Radio Disney 1690 44 Pittsburgh, PA WEAE-AM ESPN 1250 45 Portland, OR KDZR-AM Radio Disney 1640 46 Portland, OR KKSL-AM 1290 47 Cleveland, OH WWMK-AM Radio Disney 1260 48 Sacramento, CA KIID-AM Radio Disney 1470 49 Kansas City, MO KPHN-AM Radio Disney 1190 50 San Antonio, TX KRDY-AM Radio Disney 1160 51 Salt Lake City, UT KWDZ-AM Radio Disney 910 52 Milwaukee, WI WKSH-AM Radio Disney 1640 53 Charlotte, NC WGFY-AM Radio Disney 1480 54 Providence, RI WDDZ-AM Radio Disney 550 55 Orlando, FL WDYZ-AM Radio Disney 990 56 Norfolk, VA WHKT-AM Radio Disney 1650 57 Norfolk, VA WPMH-AM Christian Talk 670 58 Indianapolis, IN WRDZ-FM Radio Disney 98.3 59 Greensboro, NC WCOG-AM Radio Disney 1320 60 W. Palm Beach, FL WMNE-AM Radio Disney 1600 61 New Orleans, LA WBYU-AM Radio Disney 1450 62 Jacksonville, FL WBWL-AM Radio Disney 600 63 Hartford, CT WDZK-AM Radio Disney 1550 64 Louisville, KY WDRD-AM Radio Disney 680 65 Richmond, VA WDZY-AM Radio Disney 1290 66 Albany, NY WDDY-AM Radio Disney 1460 67 Tulsa, OK (Dark) KMUS-AM Radio Disney 1560 68 Albuquerque, NM KALY-AM Radio Disney 1240 69 Little Rock, AR KDIS-FM Radio Disney 99.5 70 Wichita, KA KQAM-AM Radio Disney 1480 71 Flint, MI WFDF-AM Radio Disney 910

+ These 3 stations are triplecast as a single station Market Station Format No. 1 New York, NY WABC-AM N/T 770 2 New York, NY WPLJ-FM Hot Adult Contemporary 95.5 3 New York, NY WEPN-AM Sports / Sports Talk 1050 4 Los Angeles, CA KABC-AM N/T 790 5 Los Angeles, CA KSPN-AM ESPN 1110 6 Los Angeles, CA KDIS-AM Radio Disney 1110 7 Los Angeles, CA KLOS-FM Classic Rock 95.5 8 Chicago, IL WLS-AM N/T 890 9 Chicago, IL WMVP-AM ESPN 1000 Fact Book 2005 OPERATIONS 10 Chicago, IL WRDZ-AM Radio Disney 1300 11 Chicago, IL WZZN-FM 80’s 94.7 12 San Francisco, CA KGO-AM N/T 810 13 San Francisco, CA KSFO-AM N/T Conservative 560 14 San Francisco, CA KMKY-AM Radio Disney 1310 15 Dallas, TX WBAP-AM N/T 820 MEDIA NETWORKS > DATA 16 Dallas, TX KMKI-AM Radio Disney 620 17 Dallas, TX KTYS-FM Country 96.7 ABC18 OwnedDallas, Radio TX Stations KSCS-FM Country 96.3 19 Dallas,Market TX KESN-FMStation FormatESPN 103.3No. 201 Philadelphia,New York, NY PA WWJZ-AMWABC-AM N/TRadio Disney 640770 212 Houston,New York, TX NY KMIC-AMWPLJ-FM HotRadio Adult Disney Contemporary 159095.5 223 WaNewshington York, NY DC WMAL-AMWEPN-AM SportsN/T / Sports Talk 1050630 234 LosWashington Angeles, DC CA WRQX-FMKABC-AM N/THot Adult Contemporary 107.3790 245 LosWashington Angeles, DC CA WJZWKSPN-AM-FM SJESPN 105.91110 256 Detroit,Los Angeles, MI CA WJR-AMKDIS-AM N/TRadio Disney 1110760 267 Detroit,Los Angeles, MI CA WDVD-FMKLOS-FM HotClassic Adult Rock Contemporary 96.395.5 278 Detroit,Chicago, MI IL WDRQ-FMWLS-AM ContemporaryN/T Hit 93.1890 289 Atlanta,Chicago, GA IL WDWD-AMWMVP-AM RadioESPN Disney 1000590 2910 Atlanta,Chicago, GA IL WKHX-FMWRDZ-AM CountryRadio Disney 101.51300 3011 Atlanta,Chicago, GA IL WYWZZN-FMAY-FM Country80’s 106.794.7 3112 Boston,San Francisco, MA CA WMKI-AMKGO-AM RadioN/T Disney 1260810 3213 Miami,San Francisco, FL CA WMYM-AMKSFO-AM RadioN/T Conservative Disney 990560 3314 Seattle,San Francisco, WA CA KKDZ-AMKMKY-AM Radio Disney 12501310 3415 Phoenix,Dallas, TX AZ KMIK-AMWBAP-AM RadioN/T Disney 1580820 3516 Minneapolis,Dallas, TX MN KDIZ-AMKMKI-AM Radio Disney 1440620 3617 Minneapolis,Dallas, TX MN KQRS-FMKTYS-FM ClassicCountry Rock 96.792.5 3718 Minneapolis,Dallas, TX MN KXXR-FMKSCS-FM HardCountry Active Rock 96.393.7 3819 Minneapolis,Dallas, TX MN WGVX-FMKESN-FM AdultESPN Contemporary 105.1+103.3 3920 Minneapolis,Philadelphia, MNPA WGVYWWJZ-AM-FM AdultRadio ContemporaryDisney 105.3+640 4021 Minneapolis,Houston, TX MN WGVZ-FMKMIC-AM AdultRadio ContemporaryDisney 105.7+1590 4122 TWaampa,shington FL DC WWMI-AMWMAL-AM RadioN/T Disney 1380630 4223 St.Wa shingtonLouis, MO DC WSDZ-AMWRQX-FM RadioHot Adult Disney Contemporary 107.31260 4324 DenverWashington, CO DC KDDZ-AMWJZW-FM RadioSJ Disney 105.91690 4425 Pittsburgh,Detroit, MI PA WEAE-AMWJR-AM ESPNN/T 1250760 4526 Portland,Detroit, MI OR KDZR-AMWDVD-FM RadioHot Adult Disney Contemporary 164096.3 4627 Portland,Detroit, MI OR KKSL-AMWDRQ-FM Contemporary Hit 129093.1 4728 Cleveland,Atlanta, GA OH WWMK-AMWDWD-AM Radio Disney 1260590 4829 Sacramento,Atlanta, GA CA KIID-AMWKHX-FM RadioCountry Disney 101.51470 4930 KansasAtlanta, CityGA, MO KPHN-AMWYAY-FM RadioCountry Disney 106.71190 5031 SanBoston, Antonio, MA TX KRDYWMKI-AM-AM Radio Disney 11601260 5132 SaltMiami, Lake FL City, UT KWDZ-AMWMYM-AM Radio Disney 910990 5233 Milwaukee,Seattle, WA WI WKSH-AMKKDZ-AM Radio Disney 16401250 27 5334 Charlotte,Phoenix, AZ NC WGFYKMIK-AM-AM Radio Disney 14801580 5435 Providence,Minneapolis, RI MN WDDZ-AMKDIZ-AM Radio Disney 1440550 5536 Orlando,Minneapolis, FL MN WDYZ-AMKQRS-FM RadioClassic Disney Rock 92.5990 5637 Norfolk,Minneapolis, VA MN WHKTKXXR-FM-AM RadioHard Active Disney Rock 165093.7 5738 Norfolk,Minneapolis, VA MN WPMH-AMWGVX-FM ChristianAdult Contemporary Talk 105.1+670 5839 Indianapolis,Minneapolis, INMN WRDZ-FMWGVY-FM RadioAdult ContemporaryDisney 105.3+98.3 5940 Greensboro,Minneapolis, NCMN WCOG-AMWGVZ-FM RadioAdult ContemporaryDisney 105.7+1320 6041 W.Tampa, Palm FL Beach, FL WMNE-AMWWMI-AM Radio Disney 16001380 6142 NewSt. Louis, Orleans, MO LA WBYU-AMWSDZ-AM Radio Disney 14501260 6243 Jacksonville,Denver, CO FL WBWL-AMKDDZ-AM Radio Disney 1690600 6344 Hartford,Pittsburgh, CT PA WDZK-AMWEAE-AM RadioESPN Disney 15501250 6445 Louisville,Portland, OR KY WDRD-AMKDZR-AM Radio Disney 1640680 6546 Richmond,Portland, OR VA WDZYKKSL-AM-AM Radio Disney 1290 6647 AlbanyCleveland,, NY OH WDDYWWMK-AM-AM Radio Disney 14601260 6748 TSacramento,ulsa, OK (Dark) CA KMUS-AMKIID-AM Radio Disney 15601470 6849 Albuquerque,Kansas City, MO NM KALKPHN-AMY-AM Radio Disney 12401190 6950 LittleSan Antonio, Rock, AR TX KDIS-FMKRDY-AM Radio Disney 116099.5 7051 Wichita,Salt Lake KA City, UT KQAM-AMKWDZ-AM Radio Disney 1480910 7152 Flint,Milwaukee, MI WI WFDF-AMWKSH-AM Radio Disney 1640910 53 Charlotte, NC WGFY-AM Radio Disney 1480 54 +Providence, These 3 stations RI are triplecast as aWDDZ-AM single station Radio Disney 550 55 Orlando, FL WDYZ-AM Radio Disney 990 56 Norfolk, VA WHKT-AM Radio Disney 1650 57 Norfolk, VA WPMH-AM Christian Talk 670 58 Indianapolis, IN WRDZ-FM Radio Disney 98.3 59 Greensboro, NC WCOG-AM Radio Disney 1320 60 W. Palm Beach, FL WMNE-AM Radio Disney 1600 61 New Orleans, LA WBYU-AM Radio Disney 1450 62 Jacksonville, FL WBWL-AM Radio Disney 600 63 Hartford, CT WDZK-AM Radio Disney 1550 64 Louisville, KY WDRD-AM Radio Disney 680 65 Richmond, VA WDZY-AM Radio Disney 1290 66 Albany, NY WDDY-AM Radio Disney 1460 67 Tulsa, OK (Dark) KMUS-AM Radio Disney 1560 68 Albuquerque, NM KALY-AM Radio Disney 1240 69 Little Rock, AR KDIS-FM Radio Disney 99.5 70 Wichita, KA KQAM-AM Radio Disney 1480 71 Flint, MI WFDF-AM Radio Disney 910

+ These 3 stations are triplecast as a single station Market Station Format No. 1 New York, NY WABC-AM N/T 770 2 New York, NY WPLJ-FM Hot Adult Contemporary 95.5 3 New York, NY WEPN-AM Sports / Sports Talk 1050 4 Los Angeles, CA KABC-AM N/T 790 5 Los Angeles, CA KSPN-AM ESPN 1110 6 Los Angeles, CA KDIS-AM Radio Disney 1110 7 Los Angeles, CA KLOS-FM Classic Rock 95.5 8 Chicago, IL WLS-AM N/T 890 9 Chicago, IL WMVP-AM ESPN 1000 10 Chicago, IL WRDZ-AM Radio Disney 1300 11 Chicago, IL WZZN-FM 80’s 94.7 12 San Francisco, CA KGO-AM N/T 810 13 San Francisco, CA KSFO-AM N/T Conservative 560 14 San Francisco, CA KMKY-AM Radio Disney 1310 15 Dallas, TX WBAP-AM N/T 820 16 Dallas, TX KMKI-AM Radio Disney 620 17 Dallas, TX KTYS-FM Country 96.7 18 Dallas, TX KSCS-FM Country 96.3 19 Dallas, TX KESN-FM ESPN 103.3 20 Philadelphia, PA WWJZ-AM Radio Disney 640 21 Houston, TX KMIC-AM Radio Disney 1590 22 Washington DC WMAL-AM N/T 630 23 Washington DC WRQX-FM Hot Adult Contemporary 107.3 24 Washington DC WJZW-FM SJ 105.9 25 Detroit, MI WJR-AM N/T 760 26 Detroit, MI WDVD-FM Hot Adult Contemporary 96.3 27 Detroit, MI WDRQ-FM Contemporary Hit 93.1 28 Atlanta, GA WDWD-AM Radio Disney 590 29 Atlanta, GA WKHX-FM Country 101.5 30 Atlanta, GA WYAY-FM Country 106.7 31 Boston, MA WMKI-AM Radio Disney 1260 32 Miami, FL WMYM-AM Radio Disney 990 33 Seattle, WA KKDZ-AM Radio Disney 1250 34 Phoenix, AZ KMIK-AM Radio Disney 1580 35 Minneapolis, MN KDIZ-AM Radio Disney 1440 36 Minneapolis, MN KQRS-FM Classic Rock 92.5 37 Minneapolis, MN KXXR-FM Hard Active Rock 93.7 38 Minneapolis, MN WGVX-FM Adult Contemporary 105.1+ 39 Minneapolis, MN WGVY-FM Adult Contemporary 105.3+ 40 Minneapolis, MN WGVZ-FM Adult Contemporary 105.7+ Fact Book 2005 OPERATIONS 41 Tampa, FL WWMI-AM Radio Disney 1380 42 St. Louis, MO WSDZ-AM Radio Disney 1260 43 Denver, CO KDDZ-AM Radio Disney 1690 44 Pittsburgh, PA WEAE-AM ESPN 1250 45 Portland, OR KDZR-AM Radio Disney 1640 46 Portland, OR KKSL-AM 1290 MEDIA NETWORKS > DATA 47 Cleveland, OH WWMK-AM Radio Disney 1260 48 Sacramento, CA KIID-AM Radio Disney 1470 ABC Owned Radio Stations 49 Kansas City, MO KPHN-AM Radio Disney 1190

50 SanMarket Antonio, TX KRDYStation-AM FormatRadio Disney 1160No. 511 SaltNew Lake York, City NY, UT KWDZ-AMWABC-AM N/TRadio Disney 910770 522 Milwaukee,New York, NY WI WKSH-AMWPLJ-FM HotRadio Adult Disney Contemporary 164095.5 533 Charlotte,New York, NCNY WGFYWEPN-AM-AM SportsRadio Disney / Sports Talk 14801050 544 Providence,Los Angeles, RI CA WDDZ-AMKABC-AM N/TRadio Disney 550790 555 Orlando,Los Angeles, FL CA WDYZ-AMKSPN-AM RadioESPN Disney 1110990 566 Norfolk,Los Angeles, VA CA WHKTKDIS-AM-AM Radio Disney 16501110 577 Norfolk,Los Angeles, VA CA WPMH-AMKLOS-FM ChristianClassic Rock Talk 95.5670 588 Indianapolis,Chicago, IL IN WRDZ-FMWLS-AM RadioN/T Disney 98.3890 599 Greensboro,Chicago, IL NC WCOG-AMWMVP-AM RadioESPN Disney 13201000 6010 W.Chicago, Palm Beach,IL FL WMNE-AMWRDZ-AM Radio Disney 16001300 6111 NewChicago, Orleans, IL LA WBYU-AMWZZN-FM Radio80’s Disney 145094.7 6212 Jacksonville,San Francisco, FL CA WBWL-AMKGO-AM RadioN/T Disney 600810 6313 Hartford,San Francisco, CT CA WDZK-AMKSFO-AM RadioN/T Conservative Disney 1550560 6414 Louisville,San Francisco, KY CA WDRD-AMKMKY-AM Radio Disney 1310680 6515 Richmond,Dallas, TX VA WDZYWBAP-AM-AM RadioN/T Disney 1290820 6616 AlbanyDallas, ,TX NY WDDYKMKI-AM-AM Radio Disney 1460620 6717 TDallas,ulsa, OK TX (Dark) KMUS-AMKTYS-FM RadioCountry Disney 156096.7 6818 Albuquerque,Dallas, TX NM KALKSCS-FMY-AM RadioCountry Disney 124096.3 6919 LittleDallas, Rock, TX AR KDIS-FMKESN-FM RadioESPN Disney 103.399.5 7020 Wichita,Philadelphia, KA PA KQAM-AMWWJZ-AM Radio Disney 1480640 7121 Flint,Houston, MI TX WFDF-AMKMIC-AM Radio Disney 1590910 22 Washington DC WMAL-AM N/T 630 23 +Wa Theseshington 3 stations DC are triplecast as aWRQX-FM single station Hot Adult Contemporary 107.3 24 Washington DC WJZW-FM SJ 105.9 25 Detroit, MI WJR-AM N/T 760 26 Detroit, MI WDVD-FM Hot Adult Contemporary 96.3 27 Detroit, MI WDRQ-FM Contemporary Hit 93.1 28 Atlanta, GA WDWD-AM Radio Disney 590 29 Atlanta, GA WKHX-FM Country 101.5 30 Atlanta, GA WYAY-FM Country 106.7 31 Boston, MA WMKI-AM Radio Disney 1260 32 Miami, FL WMYM-AM Radio Disney 990 28 33 Seattle, WA KKDZ-AM Radio Disney 1250 34 Phoenix, AZ KMIK-AM Radio Disney 1580 35 Minneapolis, MN KDIZ-AM Radio Disney 1440 36 Minneapolis, MN KQRS-FM Classic Rock 92.5 37 Minneapolis, MN KXXR-FM Hard Active Rock 93.7 38 Minneapolis, MN WGVX-FM Adult Contemporary 105.1+ 39 Minneapolis, MN WGVY-FM Adult Contemporary 105.3+ 40 Minneapolis, MN WGVZ-FM Adult Contemporary 105.7+ 41 Tampa, FL WWMI-AM Radio Disney 1380 42 St. Louis, MO WSDZ-AM Radio Disney 1260 43 Denver, CO KDDZ-AM Radio Disney 1690 44 Pittsburgh, PA WEAE-AM ESPN 1250 45 Portland, OR KDZR-AM Radio Disney 1640 46 Portland, OR KKSL-AM 1290 47 Cleveland, OH WWMK-AM Radio Disney 1260 48 Sacramento, CA KIID-AM Radio Disney 1470 49 Kansas City, MO KPHN-AM Radio Disney 1190 50 San Antonio, TX KRDY-AM Radio Disney 1160 51 Salt Lake City, UT KWDZ-AM Radio Disney 910 52 Milwaukee, WI WKSH-AM Radio Disney 1640 53 Charlotte, NC WGFY-AM Radio Disney 1480 54 Providence, RI WDDZ-AM Radio Disney 550 55 Orlando, FL WDYZ-AM Radio Disney 990 56 Norfolk, VA WHKT-AM Radio Disney 1650 57 Norfolk, VA WPMH-AM Christian Talk 670 58 Indianapolis, IN WRDZ-FM Radio Disney 98.3 59 Greensboro, NC WCOG-AM Radio Disney 1320 60 W. Palm Beach, FL WMNE-AM Radio Disney 1600 61 New Orleans, LA WBYU-AM Radio Disney 1450 62 Jacksonville, FL WBWL-AM Radio Disney 600 63 Hartford, CT WDZK-AM Radio Disney 1550 64 Louisville, KY WDRD-AM Radio Disney 680 65 Richmond, VA WDZY-AM Radio Disney 1290 66 Albany, NY WDDY-AM Radio Disney 1460 67 Tulsa, OK (Dark) KMUS-AM Radio Disney 1560 68 Albuquerque, NM KALY-AM Radio Disney 1240 69 Little Rock, AR KDIS-FM Radio Disney 99.5 70 Wichita, KA KQAM-AM Radio Disney 1480 71 Flint, MI WFDF-AM Radio Disney 910

+ These 3 stations are triplecast as a single station Fact Book 2005 OPERATIONS

MEDIA NETWORKS > DATA

CABLE SUBSCRIBERS > The Disney Channel (in Millions)

TCABLEerritory SUBSCRIBERS > The Disney Channel FY05 (in Millions)FY04 US 86.6 84.7 Territory FY05 FY04 UK 4.9 5.1 US 86.6 84.7 Taiwan 5.2 5.1 UK 4.9 5.1 Germany 2.3 2.1 Taiwan 5.2 5.1 France 1.8 1.8 Germany 2.3 2.1 Asia 3.1 2.5 France 1.8 1.8 Spain 1.6 1.5 Asia 3.1 2.5 Australia 1.8 1.6 Spain 1.6 1.5 Latin America & Brazil 10.5 6.0 Australia 1.8 1.6 Italy 2.9 2.3 Latin America & Brazil 10.5 6.0 Middle East 0.2 0.2 Italy 2.9 2.3 Portugal 0.3 0.3 Middle East 0.2 0.2 Scandinavia 2.5 0.5 Portugal 0.3 0.3 Japan 2.4 2.1 Scandinavia 2.5 0.5 Japan 2.4 2.1 Int’l Total 42.4 31.1 Worldwide Total 129 115.8 Int’l Total 42.4 31.1

CABLEWorldwide SUBSCRIBERS Total > ABC Family 129 (in Millions)115.8

TCABLEerritory SUBSCRIBERS > ABC Family FY05 (in Millions)FY04 ABC Family 88.6 87.9 Territory FY05 FY04 Europe 41.6 37.6 ABC Family 88.6 87.9 Fox Kids Latin America 12.1 10.9 Fox Kids Europe 41.6 37.6 Fox Kids Latin America 12.1 10.9

CABLE SUBSCRIBERS > ESPN (in Millions)

TCABLEerritory SUBSCRIBERS > ESPN FY05 (in Millions)FY04 ESPN 90.3 89.4 Territory FY05 FY04 ESPN2 89.4 88.1 ESPN 90.3 89.4 ESPN International 194.0 170.0 ESPN2 89.4 88.1 ESPN Classic 58.3 55.5 ESPN International 194.0 170.0 ESPNEWS 45.5 43.2 29 ESPN Classic 58.3 55.5 CABLEESPNEWS SUBSCRIBERS > Other Cable Properties 45.5 (in Millions)43.2

TCABLEerritory SUBSCRIBERS > Other Cable Properties FY05 (in Millions)FY04 A&E Channel 89.3 88.4 Territory FY05 FY04 Lifetime Channel 89.2 88.4 A&E Channel 89.3 88.4 The History Channel 88.5 87.3 Lifetime Channel 89.2 88.4 E! Entertainment 86.6 85.0 The History Channel 88.5 87.3 A&E Int’l 59.9 52.0 E! Entertainment 86.6 85.0 Toon Disney 50.0 47.6 A&E Int’l 59.9 52.0 Lifetime Movie Channel 45.6 43.1 Toon Disney 50.0 47.6 SOAPnet 43.6 39.4 Lifetime Movie Channel 45.6 43.1 style. 41.5 37.8 SOAPnet 43.6 39.4 Biography 35.2 23.4 style. 41.5 37.8 History Int’l 29.1 23.2 Biography 35.2 23.4 History Int’l 29.1 23.2 CABLE SUBSCRIBERS > The Disney Channel (in Millions)

Territory FY05 FY04 CABLE SUBSCRIBERS > The Disney Channel (in Millions) US 86.6 84.7 Territory FY05 FY04 UK 4.9 5.1 US 86.6 84.7 Taiwan 5.2 5.1 UK 4.9 5.1 Germany 2.3 2.1 Taiwan 5.2 5.1 France 1.8 1.8 Germany 2.3 2.1 Asia 3.1 2.5 France 1.8 1.8 Spain 1.6 1.5 Asia 3.1 2.5 Australia 1.8 1.6 Spain 1.6 1.5 Latin America & Brazil 10.5 6.0 Australia 1.8 1.6 Italy 2.9 2.3 Latin America & Brazil 10.5 6.0 Middle East 0.2 0.2 Italy 2.9 2.3 Portugal 0.3 0.3 Middle East 0.2 0.2 Scandinavia 2.5 0.5 Portugal 0.3 0.3 Japan 2.4 2.1 Scandinavia 2.5 0.5 Japan 2.4 2.1 Int’l Total 42.4 31.1 Worldwide Total 129 115.8 Int’l Total 42.4 31.1 Fact Book 2005 OPERATIONS CABLEWorldwide SUBSCRIBERS Total > ABC Family 129 (in Millions)115.8

Territory FY05 FY04 CABLE SUBSCRIBERS > ABC Family (in Millions) ABC Family 88.6 87.9 Territory FY05 FY04 Fox Kids Europe 41.6 37.6 ABC Family 88.6 87.9 Fox Kids Latin America 12.1 10.9 Fox Kids Europe 41.6 37.6 MEDIAFox KidsNETWORKS Latin America > DATA 12.1 10.9

CABLE SUBSCRIBERS > ESPN (in Millions)

Territory FY05 FY04 CABLE SUBSCRIBERS > ESPN (in Millions) ESPN 90.3 89.4 Territory FY05 FY04 ESPN2 89.4 88.1 ESPN 90.3 89.4 ESPN International 194.0 170.0 ESPN2 89.4 88.1 ESPN Classic 58.3 55.5 ESPN International 194.0 170.0 ESPNEWS 45.5 43.2 ESPN Classic 58.3 55.5 CABLEESPNEWS SUBSCRIBERS > Other Cable Properties 45.5 (in Millions)43.2

Territory FY05 FY04 CABLE SUBSCRIBERS > Other Cable Properties (in Millions) A&E Channel 89.3 88.4 Territory FY05 FY04 Lifetime Channel 89.2 88.4 A&E Channel 89.3 88.4 The History Channel 88.5 87.3 Lifetime Channel 89.2 88.4 E! Entertainment 86.6 85.0 The History Channel 88.5 87.3 A&E Int’l 59.9 52.0 E! Entertainment 86.6 85.0 Toon Disney 50.0 47.6 A&E Int’l 59.9 52.0 Lifetime Movie Channel 45.6 43.1 Toon Disney 50.0 47.6 SOAPnet 43.6 39.4 Lifetime Movie Channel 45.6 43.1 style. 41.5 37.8 SOAPnet 43.6 39.4 Biography 35.2 23.4 style. 41.5 37.8 History Int’l 29.1 23.2 Biography 35.2 23.4 History Int’l 29.1 23.2

30 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > DATA

ESPN INTERNATIONAL - Network Breakdown by Region (with original launch date) Latin America ESPN (Latin America) 1989 ESPN (Latin America) 1989 ESPN (Latin America) 1989 ESPN Brasil 1995 ESPN Brasil 1995 ESPN Brasil 1995 ESPN + 2002 ESPN + 2002 ESPN + 2002 ESPN2 1996 ESPN2 1996 ESPN2 1996

Canada

TSN 1984 TSN 1984 TSN 1984 RDS 1989 RDS 1989 RDS 1989 Discovery Channel 1994 Discovery Channel 1994 Discovery Channel 1994 Discovery Civilization 2001 Discovery Civilization 2001 Discovery Civilization 2001 Animal Planet 2001 Animal Planet 2001 Animal Planet 2001 ESPN Classic Canada 2001 ESPN Classic Canada 2001 ESPN Classic Canada 2001 NHL Network 2001 NHL Network 2001 NHL Network 2001 RIS 2004 RIS 2004 RIS 2004

Asia ESPN Asia 1992 ESPN Asia 1992 ESPN Asia 1992 ESPN India 1995 ESPN India 1995 ESPN India 1995 ESPN Taiwan 1998 ESPN Taiwan 1998 ESPN Taiwan 1998 ESPN Hong Kong 2004 ESPN Hong Kong 2004 ESPN Hong Kong 2004 Star Sports Asia 1991 Star Sports Asia 1991 Star Sports Asia 1991 Star Sports India 1991 Star Sports India 1991 Star Sports India 1991 Star Sports Hong Kong 2004 Star Sports Hong Kong 2004 Star Sports Hong Kong 2004 Star Sports South East Asia 2001 Star Sports South East Asia 2001 Star Sports South East Asia 2001 MBC-ESPN Sports (Korea) 2001 MBC-ESPN Sports (Korea) 2001 MBC-ESPN Sports (Korea) 2001

J Sports Broadcasting Corporation (Japan) 1990 J Sports Broadcasting Corporation (Japan) 1990 J Sports Broadcasting Corporation (Japan) 1990 ESPN (Australia) 1995 ESPN (Australia) 1995 ESPN (Australia) 1995 ESPN (New Zealand) 1990 ESPN (New Zealand) 1990 ESPN (New Zealand) 1990

31

ESPN Classic Sport (France) 2002 ESPN Classic Sport (France) 2002 ESPN Classic Sport (France) 2002 ESPN Classic Sport (Italy) 2002 ESPN Classic Sport (Italy) 2002 ESPN Classic Sport (Italy) 2002 ESPN Classic Sport (English Feed) 2003 ESPN Classic Sport (English Feed) 2003 ESPN Classic Sport (English Feed) 2003

Orbit ESPN Sports 1994 Orbit ESPN Sports 1994 Orbit ESPN Sports 1994 ESPN (Africa) 1994 ESPN (Africa) 1994 ESPN (Africa) 1994 ESPN (Israel) 2000 ESPN (Israel) 2000 ESPN (Israel) 2000 ESPN (Latin America) 1989 ESPN Brasil(Latin America) 19951989 ESPN (Latin America) 1989 ESPN +Brasil 20021995 ESPN Brasil 1995 ESPN2ESPN + 19962002 ESPN + 2002 ESPN2 1996 ESPN2 1996

TSN 1984 RDSTSN 19891984 TSN 1984 DiscoveryRDS Channel 19941989 RDS 1989 Discovery CivilizationChannel 20011994 Discovery Channel 1994 AnimalDiscovery Planet Civilization 2001 Discovery Civilization 2001 ESPNAnimal Classic Planet Canada 2001 Animal Planet 2001 NHLESPN Network Classic Canada 2001 ESPN Classic Canada 2001 RISNHL Network 20042001 NHL Network 2001 RIS 2004 RIS 2004

ESPN Asia 1992 ESPN IndiaAsia 19952 ESPN Asia 1992 ESPN TIndiaaiwan 19985 ESPN India Fact Book 2005 1995 OPERATIONS ESPN HongTaiwan Kong 20019948 ESPN Taiwan 1998 StarESPN Sports Hong AsiaKong 19920014 ESPN Hong Kong 2004 Star Sports IndiaAsia 1991 Star Sports Asia 1991 Star Sports HongIndia Kong 20019941 Star Sports India 1991 Star Sports SouthHong KongEast Asia 20014 Star Sports Hong Kong 2004 MBC-ESPNStar Sports SportsSouth East(Korea) Asia 2001 MEDIAStar SportsNETWORKS South > East DATA Asia 2001 MBC-ESPN Sports (Korea) 2001 MBC-ESPN Sports (Korea) 2001

ESPN INTERNATIONAL - Network Breakdown by Region (with original launch date) J Sports Broadcasting Corporation (Japan) 1990 Pacific Rim ESPNJ Sports (Australia) Broadcasting Corporation (Japan) 19951990 J Sports Broadcasting Corporation (Japan) 1990 ESPN (New(Australia) Zealand) 19901995 ESPN (Australia) 1995 ESPN (New Zealand) 1990 ESPN (New Zealand) 1990

Europe ESPN Classic Sport (France) 2002 ESPN Classic Sport (Italy)(France) 2002 ESPN Classic Sport (France) 2002 ESPN Classic Sport (English(Italy) Feed) 20032002 ESPN Classic Sport (Italy) 2002 ESPN Classic Sport (English Feed) 2003 ESPN Classic Sport (English Feed) 2003

OrbitAfrica/Middle ESPN Sports East 1994 ESPNOrbit ESPN(Africa) Sports 1994 Orbit ESPN Sports 1994 ESPN (Israel)(Africa) 20001994 ESPN (Africa) 1994 ESPN (Israel) 2000 ESPN (Israel) 2000

DISNEY CHANNEL INTERNATIONAL - Network Breakdown by Region (with original launch date) Latin America ������������������������ ��������� ������������������������ ��������� ������������������������ ��������� ������ ���������� ������������������������ ��������� ������ ���������� �����������������������������������������������������������������������

����������������������������������������������������������������������� ������ ���������� Asia ������������� ���������� ������ ���������� ����� ������������� ������������� ���������� ����� ������������� ��������������������������������������������������������������

�������������������������������������������������������������� ������������� ������������ ��������� ��������� ������������� ������������ ��� ������������ � ������������ 32 ��������� ��������� �������������� ������������� ���������������� ������������ ����������� ������������� �������������� ������������� ����������� ���������� ����������� ������������� ��������� ��������� ����������� ���������� ����� ������������� ��������� ��������� ���������������� ������������� ����� ������������� �������� ���� ���������������� ������������� ������� ���� �������� ���� �������� ���� ������� ���� ���������������������������������������������������������������������� ���� �������������������������������������������������������������������� �������������������������������������������������������������� �������������������������������������������������������������������� �������������� ������������ ������ ���������� �������������� ������������ ����� ���������� ������ ���������� ����� ������������ ����� ���������� ������� ������������ ����� ������������ ��������� ������������� ������� ������������ ����������� ������������� ��������� ������������� ���������� ������������� ����������� ������������� ������������ ������������� ���������� ������������� ������������ ������������� ����������������������������������������������������������������������

���������������������������������������������������������������������� ����������� ����������

����������� ���������� ������������������������ ��������� ����������������������������������������������� � ������������������ ������������������������ Fact Book 2005 ��������� OPERATIONS �������������������������� ���� ������������������� ������������������������ ��������� ������ ���������� ������ ���������� ����������������������������������������������������������������������� ����������������������������������������������������������������������� ����������������������������������������������������������������������� ������ ���������� ������������������� �������������������� MEDIA������ NETWORKS > DATA ���������� ��������������� ��� ����������������������� ������������� ���������� ����� ������������� ����� ������������� DISNEY�������������������������������������������������������������� CHANNEL INTERNATIONAL - Network Breakdown by Region (with original launch date) ��������������������������������������������������������������Paciafic Rim �������������������������������������������������������������� ������������� ������������ ���������������������� ��������������������� ������������� ������������ ������������������������� ��������������������� ��������� ��������� �������������������������� ������������������������� ���������������� ������������ ��������������������� ���� �������������������������� �������������� ������������� ���������������������� ����������������������� ����������� ������������� �������������������� ������������������� ����������� ���������� �������������� ���������������������� ��������� ��������� ��������������������� �������������������������� ����� ������������� �������������������� ���� ����������������� ���������������� ������������� ��������������� �������� �������� ���� ��������������� �������� ������� ���� �������� ���� ���������������������������������������������������������������������� ���� ���������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������� �������������������������������������������������������������������� �������������������������������������������������������������������� Europe�������������� ������������ �������������������� ���������������������� �������������� ������������ ����������� �������������������� ������ ���������� ���������� ���������������������� ����� ���������� ������������ ������������������������ ����� ������������ ���������������� ������������������������� ������� ������������ �������������������� �������������������������� ��������� ������������� ��������������������� �������������������������� ����������� ������������� ������������������ ���� �������������������������� ���������� ������������� ������������ ������������� ������������ ������������� ���������������������������������������������������������������������� ���������������������������������������������������������������������� ���������������������������������������������������������������������� ����������� ���������� Africa/Middle East ����������� ���������� ����������� ����������

33 Fact Book 2005 OPERATIONS

MEDIA NETWORKS > DATA

Percentage Ownership of Non-Wholly Owned Cable Properties

ESPN 80.0%

ESPN2 80.0%

ESPN Classic 80.0%

ESPNEWS 80.0%

JETIX Europe 74.4%

A&E 37.5%

The History Channel 37.5%

The Biography Channel 37.5%

History International 37.5%

A&E International 37.5%

Lifetime Television 50%

Lifetime Movie Network 50%

Lifetime Real Women 50%

E ! Entertainment Television 39.6%

Style 39.6%

34 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > PROFILE

The Studio Entertainment unit is the foundation on which The Walt Disney Company was built, and at its heart are world-renowned animated features and live-action motion pictures. The Walt Disney Studios distributes motion pic- tures under the label (which includes Walt Disney Feature Animation and ) as well as the and Miramax Films banners. Buena Vista International serves as the studio’s interna- tional motion picture distribution arm. Buena Vista Home Entertainment and Buena Vista Home Entertainment Interna- tional together distribute Disney and other film and television titles to home entertainment markets around the world. Buena Vista Theatrical Productions is one of the largest producers of Broadway musicals, and the Buena Vista Music Group distributes original music and motion picture soundtracks under its four record labels: , Buena Vista Records, , and Lyric Street Records.

35 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > BUSINESS

Theatrical Film Banners

Walt Disney Pictures disney.com/disneypictures Touchstone Pictures touchstone.movies.go.com Miramax Films miramax.com

Distribution Entities

Buena Vista Motion Picture Group Buena Vista International

Buena Vista Home Entertainment video.com disneyvideos.com Buena Vista Home Entertainment International bvimovies.com buenavistalatino.com Buena Vista Music Group Walt Disney Music Publishing Walt Disney Records disney.com/disneyrecords Buena Vista Records buenavistarecords.go.com Hollywood Records hollywoodrecords.com Lyric Street Records lyricstreet.com

Buena Vista Theatrical Productions Buena Vista Theatrical Group disneyonbroadway.com

Disney Live Family Entertainment

Disney on Ice disneyonice.com Disney Live disney.com/disneylive

36 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > KEY DATES

February 1, 2005 II, the sequel to the theatrical hit Mulan, is released on DVD and later becomes the top-selling direct-to-video family title of 2005.

March 1, 2005 Buena Vista Home Entertainment’s re-release of sells an impressive one million units in North America on its first day of release.

March 4, 2005 The Pacifier is released in theatres, grossing nearly $200 million worldwide.

March 15, 2005 debuts on DVD and becomes the number one selling DVD title of the year, and goes on to sell over 25 million copies worldwide.

March 29, 2005 The Walt Disney Studios and Miramax co-chairmen Bob and Harvey Wein- stein reach a mutual agreement concluding the Weinsteins deal with The Walt Disney Company. The Walt Disney Studios retain the name “Miramax Films” and the Miramax and Dimension film libraries, while the Weinsteins take the Dimension label to their new company.

May 12, 2005 Walt Disney Internet Group and Buena Vista Home Entertainment International launch a test of MOVIE EXPRESS, an Internet download service for movies which is available to the more than 5.9 million subscribers of NTT East and NTT West’s FLET’S broadband network in Japan, offering roughly 20 Disney and Touchstone titles for a fee.

37 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > KEY DATES

August 16, 2005 Hollywood Record’s artist Hilary Duff releases her third , Most Wanted, and enters Billboard’s Top 200 chart at #1, holding that position for 2 weeks.

September 6, 2005 Lost: The Complete First Season debuts as the number one selling DVD title in its first week and is on track to sell over 1.2 million units in it’s first year, making it the best selling drama series release in the TV on DVD market.

September 9, 2005 Disney on Ice debuts The Incredibles in a Adventure in Orlando, Florida and later tours more than 65 North American cities before heading overseas.

September 23, 2005 Touchstone Pictures’ Flightplan starring Jodie Foster opens in theatres and stays at the #1 spot for two weekends in a row.

October 4, 2005 On DVD for the first time ever, the two-disc platinum edition of makes its debut.

November 4, 2005 Walt Disney Pictures’ first CG animated film, Chicken Little, is released and available in Disney Digital 3-D in approximately 85 theatres across the US.

November 16, 2005 In 2005, Buena Vista International once again crosses the $1 billion box-office mark, extending its consecutive $1 billion performance streak to eleven years.

38 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > KEY DATES

December 7, 2005 The Chronicles of Narnia: The Lion, The Witch and The Wardrobe premieres at London’s Royal Albert Hall, with guests of honor Charles and the Duchess of Cornwall, in an effort to raise money for the Cinema and Television Benevolent Fund.

December 8, 2005 The Walt Disney Company and Buena Vista Home Entertainment announce their support of the Blu-ray Disc format and their intent to begin releasing content non-exclusively in that format when Blu-ray hardware launches in the North America and Japan.

December 9, 2005 The Chronicles of Narnia: The Lion, The Witch and The Wardrobe is released in theatres worldwide to critical acclaim and box-office success.

39 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > FAST FACTS

In 2005, Buena Vista Home Entertainment had 4 of the top 10 overall video titles for the year – The Incredibles, National Treasure, Ladder 49 and The Pacifier.

Miramax’s The Aviator took home more Academy Awards than any other film in 2005. Disney / ’s The Incredibles won the Academy Award for Best Ani- mated Feature.

Lyric Street Records found its name, as many of Disney’s other businesses have, in an actual street name. It was Lyric Avenue on which both Walt and Roy built their homes once their fledgling studios began to take off. With Hy- perion and Buena Vista as historic cousins, Lyric Street proudly takes its name from a part of Walt and Roy’s legacy.

Tarzan, a new musical presented by Disney Theatrical Productions, will open on Broadway on May 10th, 2006, at the Richard Rogers Theatre in New York and is Disney’s 6th stage play adaptation.

Disney Theatrical Productions stage adaptation of The Lion King’s “” has been listed as one of the most resonant theatrical moments of the past 10 years in the special 10th Anniversary issue of Time Out New York.

Since opening on Broadway, The Lion King has won over 70 major awards with a total of nine productions worldwide in 2005 including New York, London, San Francisco, Tokyo, Melbourne, Nagoya (Japan), Hamburg, Scheveningen (The Netherlands), and a U.S. national tour.

40 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > FAST FACTS

Disney’s Beauty and the Beast on Broadway is now the longest running tenant in both the history of the Lunt-Fontanne Theatre (currently performing) and the Palace Theatre (previous performance venue). The show is Broadway’s longest running American musical and the 6th longest running show of all time. It is also the second longest-running Broadway production that is currently per- forming in , and has played over 19,000 performances around the world.

The Disney video premiere of Little Einsteins debuted as the number one pre- school DVD of the year.

In 2005, Buena Vista Home Entertainment International continued to hold the title of market share leader in numerous markets thanks to new releases and library titles including National Treasure, Bambi, and The Incredibles – which was the number one DVD title of the year.

The Lion King entered its ninth year on Broadway in November 2005. By the end of 2005, The Lion King will have been seen by over 33,000,000 people around the world.

Buena Vista Music Group’s performance was led by four platinum artists – country group , teen stars Hilary Duff and Jesse McCartney, and rock bank Breaking Benjamin. Hilary Duff’s third album, Most Wanted, was released in August and entered the charts at number one.

In 2005, Walt Disney Records celebrated its third consecutive year as the world’s number one children’s . In 2005, The Cheetah Girls and Lizzie McGuire Movie soundtracks both certified double platinum.

41 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > FAST FACTS

With 49 releases that have grossed over $100 million domestically, Buena Vista Pictures Distribution holds the all-time industry record.

Buena Vista International crossed the $1 billion box office gross threshold again in 2005, becoming the first international distribution company in history to achieve this feat 11 times in ten consecutive years.

Disney Theatrical U.S. touring productions reach 45 markets with 14 interna- tional productions in Japan, Germany, Korea, Australia, Netherlands, and the United Kingdom.

Elton John & Tim Rice’s “Aida” has played to nearly 7,000,000 people in seven productions worldwide.

Disney Theatrical Production’s Broadway musicals have garnered 11 Tony® Awards - 6 for The Lion King, including Best Musical; 4 for Aida; and 1 for Beauty and the Beast.

Disney On Ice first began in 1981. Since that time there have been 26 different Disney On Ice productions.

There are 7 different Disney On Ice shows currently touring to over 30 countries with 2200 performances each year, and is performed in 13 different languages every year.

40% of Disney On Ice attendance comes from International Regions.

42 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > FAST FACTS

Disney On Ice performances touring in 2005 included: - Disney/ Pixar’s The Incredibles in a Magic Kingdom Adventure (premiered in Florida in September 2005) - Mickey and Minnie’s Magical Journey – featuring Little Mermaid, 101 Dalmatians, Lilo and and - Princess Classics – featuring Cinderella, Little Mermaid, Sleeping Beauty, , Beauty & the Beast, Aladdin, and Mulan - - Monsters, Inc. - Jungle Adventures – Lion King, Jungle Book and - 100 Years of Magic – compilation show featuring multiple Disney characters and stories

Since opening in June 2004, Disney Live! Winnie the Pooh has performed in New Zealand, Australia, Bangkok, Singapore, Spain, UK, Netherlands and the US, and will continue touring in Mexico in 2006 before continuing on to Japan and Southeast Asia.

43 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

The Walt Disney Studio - U.S. Theatrical Releases FY05

Title Studio Release Date

Ladder 49 Touchstone 10/1/2004 Shall We Dance Miramax 10/15/2004 The Incredibles Disney 11/5/2004 Finding Miramax 11/12/2004 Bridget Jones: The Edge of Reason Miramax 11/12/2004 National Treasure Disney 11/19/2004 The Life Aquatic with Steve Zissou Touchstone 12/10/2004 The Aviator Miramax 12/17/2004 Darkness Miramax 12/25/2004 Les Choristes Miramax 1/14/2005 Aliens of the Deep IMAX 1/28/2005 Pooh's Heffalump Movie Disneytoon 2/11/2005 Bride and Prejudice Miramax 2/11/2005 Cursed Miramax 2/25/2005 The Best of Youth Miramax 3/2/2005 The Pacifier Disney 3/4/2005 Dear Frankie Miramax 3/4/2005 Hostage Miramax 3/11/2005 Ice Princess Disney 3/18/2005 Sin City Miramax 4/1/2005 The Amityville Horror Miramax 4/15/2005 A Lot Like Love Touchstone 4/22/2005 The Hitchhiker's Guide to the Galaxy Disney 4/29/2005 Twin Sisters Miramax 5/6/2005 Mindhunters Miramax 5/13/2005 Deep Miramax 6/3/2005 Cinderella Man Miramax 6/3/2005 The Adventures of Shark Boy and Lava Girl Miramax 6/10/2005 : Fully Loaded Disney 6/22/2005 Dark Water Touchstone 7/8/2005 The Warrior Miramax 7/15/2005 Sky High Disney 7/29/2005 Secuestro Express Miramax 8/5/2005 44 The Great Raid Miramax 8/12/2005 Valiant Disney 8/19/2005 The Brothers Grimm Miramax 8/26/2005 Underclassman Miramax 9/2/2005 An Unfinished Life Miramax 9/9/2005 Proof Miramax 9/16/2005 Venom Miramax 9/16/2005 Flightplan Touchstone 9/23/2005 Daltry Calhoun Miramax 9/25/2005 The Greatest Game Ever Played Disney 9/30/2005 Title Studio Release Date

Ladder 49 Touchstone 10/1/2004 Shall We Dance Miramax 10/15/2004 The Incredibles Disney 11/5/2004 Finding Neverland Miramax 11/12/2004 Bridget Jones: The Edge of Reason Miramax 11/12/2004 National Treasure Disney 11/19/2004 The Life Aquatic with Steve Zissou Touchstone 12/10/2004 The Aviator Miramax 12/17/2004 Darkness Miramax 12/25/2004 Les Choristes Miramax 1/14/2005 Aliens of the Deep IMAX 1/28/2005 Pooh's Heffalump Movie Disneytoon 2/11/2005 Bride and Prejudice Miramax 2/11/2005 Cursed Miramax 2/25/2005 The Best of Youth Miramax 3/2/2005 The Pacifier Disney 3/4/2005 Dear Frankie Miramax 3/4/2005 Hostage Miramax 3/11/2005 Ice Princess Disney 3/18/2005 Sin City Miramax 4/1/2005 The Amityville Horror Fact Book 2005 Miramax 4/15/2005OPERATIONS A Lot Like Love Touchstone 4/22/2005 The Hitchhiker's Guide to the Galaxy Disney 4/29/2005 Twin Sisters Miramax 5/6/2005 Mindhunters Miramax 5/13/2005 Deep Blue Miramax 6/3/2005 STUDIOCinderella ENTERTAINMENT Man > DATA Miramax 6/3/2005 The Adventures of Shark Boy and Lava Girl Miramax 6/10/2005 Herbie:The Walt Fully Disney Loaded Studio - U.S. Theatrical Releases (cont.) Disney 6/22/2005 FY05 DarkTitle Water TouchstoneStudio Release7/8/2005 Date

LadderThe Warrior 49 TouchstoneMiramax 10/1/20047/15/2005 ShallSky High We Dance MiramaxDisney 10/15/20047/29/2005 TheSecuestro Incredibles Express MiramaxDisney 11/5/20048/5/2005 FindingThe Great Neverland Raid Miramax 11/12/20048/12/2005 BridgetValiant Jones: The Edge of Reason MiramaxDisney 11/12/20048/19/2005 NationalThe Brothers Treasure Grimm MiramaxDisney 11/19/20048/26/2005 TheUnderclassman Life Aquatic with Steve Zissou TouchstoneMiramax 12/10/20049/2/2005 TheAn Unfinished Aviator Life Miramax 12/17/20049/9/2005 DarknessProof Miramax 12/25/20049/16/2005 LesVenom Choristes Miramax 1/14/20059/16/2005 AliensFlightplan of the Deep TouchstoneIMAX 1/28/20059/23/2005 Pooh'sDaltry Calhoun Heffalump Movie DisneytoonMiramax 2/11/20059/25/2005 BrideThe Greatest and Prejudice Game Ever Played MiramaxDisney 2/11/20059/30/2005 Cursed Miramax 2/25/2005 The Best of Youth Miramax 3/2/2005 TheBuena Pacifier Vista Home Entertainment Releases - Q1 Disney 3/4/2005 FY05

DearTitle Frankie Miramax Release3/4/2005 Date

AladdinHostage (P) AnimatedMiramax 3/11/200510/5/2004 RaisingIce Princess Helen Live DisneyAction 10/12/20043/18/2005 DisneySin City Learning Adventures AnimatedMiramax 10/12/20044/1/2005 VThealentin Amityville (DVD) Horror LiveMiramax Action 10/12/20044/15/2005 BionicleA Lot Like 2 Love TouchstoneAnimated 10/19/2004/22/20054 The HoleHitchhiker's (DVD) Guide to the Galaxy Live DisneyAction 10/19/2004/29/20054 I'mTwin Not Sisters Scared (DVD) LiveMiramax Action 10/19/2005/6/20054 BabyMindhunters Einstein: Baby Noah AnimatedMiramax 10/26/2005/13/20054 Mulan:Deep Blue Special Edition AnimatedMiramax 10/26/2006/3/20054 America'sCinderella HeartMan And Soul LiveMiramax Action 11/2/2006/3/20054 AroundThe Adventures The World of SharkIn 80 Days Boy and Lava Girl LiveMiramax Action 6/10/200511/2/2004 Mickey'sHerbie: Fully Twice Loaded Upon A Christmas* AnimatedDisney 6/22/200511/9/2004 ZatoichiDark Water (DVD) TLiveouchstone Action 11/9/2007/8/20054 EloiseThe W arriorat Christmastime* LiveMiramax Action 11/16/2007/15/20054 TSkyiger: High The Authorized DVD Collection (DVD) Live DisneyAction 11/16/2007/29/20054 ASecuestro Wrinkle InExpress Time LiveMiramax Action 11/16/2008/5/20054 45 InThe Search Great ofRaid Santa AnimatedMiramax 11/23/2008/12/20054 BoyValiant Meets World: Season 2 (DVD) Live DisneyAction 11/23/2008/19/20054 GoldenThe Brothers Girls: GrimmSeason 1 (DVD) LiveMiramax Action 11/23/2008/26/20054 HomeUnderclassman Improvement: Season 1 (DVD) LiveMiramax Action 11/23/2009/2/20054 LizzieAn Unfinished McGuire: Life Season 1 (DVD) LiveMiramax Action 11/23/2009/9/20054 HeroProof (DVD) LiveMiramax Action 11/30/2009/16/20054 GargoylesVenom Season 1 (DVD) AnimatedMiramax 9/16/200512/7/2004 KimFlightplan Possible: The Villain Files TouchstoneAnimated 9/23/200512/7/2004 That'sDaltry CalhounSo Raven: Supernaturally Stylish LiveMiramax Action 9/25/200512/7/2004 PowerThe Greatest Rangers: Game Dino Ever Thunder Played 4 AnimatedDisney 9/30/200512/7/2004 : Dino Thunder 5 Animated 12/7/2004 Walt Disney Treasures - in Black and White, Volume Two (DVD) Animated 12/7/2004 Princess Diaries 2 Live Action 12/14/2004 3: The Dale Earnhardt Story Live Action 12/14/2004 Mary Poppins: 40th Anniversary Edition Animated 12/14/2004 King Arthur Live Action 12/21/2004 Young Black Stallion Live Action 12/21/2004 Where The Red Fern Grows Live Action 12/21/2004 Extreme Makeover Fitness - Weight Loss Workout for Beginners Live Action 12/28/2004

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Title Release Date

Aladdin (P) Animated 10/5/2004 Raising Helen Live Action 10/12/2004 Disney Learning Adventures Animated 10/12/2004 Valentin (DVD) Live Action 10/12/2004 Bionicle 2 Fact Book 2005 Animated 10/19/200OPERATIONS4 The Hole (DVD) Live Action 10/19/2004 I'm Not Scared (DVD) Live Action 10/19/2004 : Baby Noah Animated 10/26/2004 Mulan: Special Edition Animated 10/26/2004 America's Heart And Soul Live Action 11/2/2004 STUDIOAround ENTERTAINMENT The World In 80 >Days DATA Live Action 11/2/2004 Mickey's Twice Upon A Christmas* Animated 11/9/2004 BuenaZatoichi Vista (DVD Home) Entertainment Releases - Q1 (cont.) Live Action 11/9/200 FY054 EloiseTitle at Christmastime* Live Action Release11/16/200 Date4

AladdinT iger: The (P )Authorized DVD Collection (DVD) LiveAnimated Action 11/16/20010/5/2004 RaisingA Wrinkle Helen In Time Live Action 10/12/200411/16/2004 DisneyIn Search Learning of Santa Adventures Animated 10/12/200411/23/2004 VBoyalentin Meets (DVD) World: Season 2 (DVD) Live Action 10/12/200411/23/2004 BionicleGolden Girls: 2 Season 1 (DVD) LiveAnimated Action 10/19/20011/23/2004 TheHome Hole Improvement: (DVD) Season 1 (DVD) Live Action 10/19/20011/23/2004 I'mLizzie Not McGuire: Scared (DVDSeason) 1 (DVD) Live Action 10/19/20011/23/2004 BabyHero (DVDEinstein:) Baby Noah LiveAnimated Action 10/26/20011/30/2004 Mulan:Gargoyles Special Season Editio 1 (DVD)n Animated 10/26/20012/7/2004 America'sKim Possible: Heart The And Villain Sou Filel s LiveAnimated Action 12/7/20011/2/2004 AroundThat's So The Raven: World Supernaturally In 80 Days Stylish Live Action 11/2/20012/7/2004 Mickey'sPower Rangers: Twice Upon Dino ThunderA Christmas* 4 Animated 11/9/20012/7/2004 ZatoichiPower Rangers: (DVD) Dino Thunder 5 LiveAnimated Action 11/9/20012/7/2004 WaEloiselt Disney at Christmastime* Treasures - Mickey Mouse Live Action 11/16/2004 T iger: in Black The andAuthorized White, VoDVDlume Collection Two (DVD) (DVD) LiveAnimated Action 11/16/20012/7/2004 APrincess Wrinkle Diaries In Time 2 Live Action 12/14/20011/16/2004 In3: TheSearch Dale of Earnhardt Santa Story LiveAnimated Action 11/23/20012/14/2004 BoyMary Meets Poppins: World: 40th Season Anniversary 2 (DVD Edition) LiveAnimated Action 11/23/20012/14/2004 GoldenKing Arthur Girls: Season 1 (DVD) Live Action 11/23/20012/21/2004 HomeYoung Improvement:Black Stallion Season 1 (DVD) Live Action 11/23/20012/21/2004 LizzieWhere McGuire: The Red SeasonFern Grows 1 (DVD) Live Action 11/23/20012/21/2004 HeroExtreme (DVD Makeover) Fitness - Live Action 11/30/2004 Gargoyles Weight Loss Season Workout 1 (DVD) for Beginners LiveAnimated Action 12/28/20012/7/2004 Kim Possible: The Villain Files Animated 12/7/2004

*That's Disney So VRaven:ideo Premiere Supernaturally Stylish Live Action 12/7/2004 (DVD)Power denotesRangers: DVD Dino Only Thunder Release 4 Animated 12/7/2004 (P)Power denotes Rangers: Platinum Dino CollectionThunder 5 Animated 12/7/2004 Walt Disney Treasures - Mickey Mouse in Black and White, Volume Two (DVD) Animated 12/7/2004 Princess Diaries 2 Live Action 12/14/2004 3: The Dale Earnhardt Story Live Action 12/14/2004 Mary Poppins: 40th Anniversary Edition Animated 12/14/2004

King Arthur Live Action 12/21/2004 46 Young Black Stallion Live Action 12/21/2004 Where The Red Fern Grows Live Action 12/21/2004 Extreme Makeover Fitness - Weight Loss Workout for Beginners Live Action 12/28/2004

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

Buena Vista Home Entertainment Releases - Q2 FY05 Title Release Date

AladdinEdges Of (P The) Lord (DVD) LiveAnimated Action 10/5/2001/4/20054 RaisingMiracle HelenAt Oxford (DVD) Live Action 10/12/20041/4/2005 DisneySpeakeasy Learning (DVD) Adventures LiveAnimated Action 10/12/20041/4/2005 VThealentin Village (DVD) Live Action 10/12/20041/11/2005 BionicleThe Buried 2 Secret of M. Night Shyamalan LiveAnimated Action 10/19/2001/11/20054 TheReturn Hole Of (DVD Jafar/King) Of Thieves 2-Pack* (P) LiveAnimated Action 10/19/2001/18/20054 I'mMulan Not II* Scared (DVD) LiveAnimated Action 10/19/2002/1/20054 BabyMr. 3000 Einstein: Baby Noah LiveAnimated Action 10/26/2002/1/20054 Mulan:Shall We Special Dance Edition LiveAnimated Action 10/26/2002/1/20054 America'sCarolina (DVD) Heart And Soul Live Action 11/2/2002/1/20054 AroundThree The WToorld Heaven In 80 (DVD) Days Live Action 11/2/2002/1/20054 Mickey'sGrowing UpTwice With Upon Winnie A Christmas* The Pooh Animated 11/9/2002/8/20054 ZatoichiPokemon (DVD 7 ) LiveAnimated Action 2/15/200511/9/2004 EloiseDisney at Princess Christmastime* Party: Volume 2 (DVD) LiveAnimated Action 11/16/2002/15/20054 TDisneyiger: The Princess Authorized Stories: DVD Volume Collection 2 (DVD) LiveAnimated Action 11/16/2002/15/20054 ABambi Wrinkle (P) In Time LiveAnimated Action 11/16/2003/1/20054 In Searchthe Weeds of Santa (DVD) LiveAnimated Action 11/23/2003/1/20054 BoyNirvana Meets (DVD) World: Season 2 (DVD) Live Action 11/23/2003/1/20054 GoldenLadder 49Girls: Season 1 (DVD) Live Action 11/23/2003/8/20054 HomeFelicity: Improvement: Season 4 (DVD) Season 1 (DVD) Live Action 11/23/2003/8/20054 LizziePopular: McGuire: Season Season 2 (DVD) 1 (DVD) Live Action 11/23/2003/8/20054 HeroSweet (DVD Valley) High: Season 1 (DVD) Live Action 11/30/2003/8/20054 GargoylesBaby Einstein: Season Baby 1 Monet(DVD) Animated 12/7/2003/8/20054 KimThe IPossible: Inside (DVD) The Villain Files LiveAnimated Action 12/7/2003/8/20054 That'sThe Incredibles So Raven: Supernaturally Stylish LiveAnimated Action 3/15/200512/7/2004 PowerThe Gospel Rangers: Of John Dino Thunder 4 LiveAnimated Action 3/15/200512/7/2004 PowerBeyblade: Rangers: Fierce Dino Battle Thunder 5 Animated 3/22/200512/7/2004 WaFindinglt Disney Neverland Treasures - Mickey Mouse Live Action 3/22/2005 Disney in Black Learning and White, Adventures Volume Two (DVD) Animated 3/22/200512/7/2004 PrincessJoJo’s Circus: Diaries Animal 2 a Go Go LiveAnimated Action 12/14/2003/22/054 3:JoJo's The DaleCircus: Earnhardt Take a Bow Story LiveAnimated Action 12/14/2003/22/20054 MaryHustle Poppins: 40th Anniversary Edition LiveAnimated Action 12/14/2003/29/20054

King Arthur Live Action 12/21/2004 47 Yo* Disneyung Black Video Stallion Premiere Live Action 12/21/2004 Where(DVD) denotes The Red DVD Fern Only Grows Release Live Action 12/21/2004 Extreme(P) denotes Makeover Platinum Fitness Collection - Weight Loss Workout for Beginners Live Action 12/28/2004

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

Buena Vista Home Entertainment Releases - Q3 FY05

Title Release Date

AladdinReform School(P) Girl (DVD) LiveAnimated Action 10/5/2004/5/20054 RaisingRunaway Helen Daughters (DVD) LiveLive ActionAction 10/12/20044/5/2005 DisneySacred LearningPlanet Adventures LiveAnimated Action 10/12/20044/5/2005 VStealalentin (DVD) (DVD) LiveLive ActionAction 10/12/20044/5/2005 BionicleDarkness 2 LiveAnimated Action 10/19/2004/26/20054 The HoleNameless (DVD )(Sin Nombre) (DVD) LiveLive ActionAction 10/19/2004/26/20054 I'mNational Not Scared Treasure (DVD) LiveLive ActionAction 10/19/2005/3/20054 BabyPocahontas: Einstein: 10th Baby Anniversary Noah Edition AnimatedAnimated 10/26/2005/3/20054 Mulan:The Chorus Special (DVD) Edition LiveAnimated Action 10/26/2005/3/20054 America'sThree Amigos Heart (DVD) And Soul LiveLive ActionAction 11/2/2005/3/20054 AroundKim Possible: The W Soorld The In 80Drama Days LiveAnimated Action 5/10/200511/2/2004 Mickey'sThe Last ShotTwice (DVD) Upon A Christmas* LiveAnimated Action 5/10/200511/9/2004 ZatoichiThe Life (DVDAquatic) with Steve Zissou LiveLive ActionAction 5/10/200511/9/2004 EloiseSpanish at FlyChristmastime* (DVD) LiveLive ActionAction 11/16/2005/10/20054 TBuddiesiger: The (DVD) Authorized DVD Collection (DVD) LiveLive ActionAction 11/16/2005/17/20054 AGolden Wrinkle Girls: In T Seasonime 2 (DVD) LiveLive ActionAction 11/16/2005/17/20054 InScrubs: Search Season of Santa 1 (DVD) LiveAnimated Action 11/23/2005/17/20054 BoyPooh’ Meetss Heffalump World: MovieSeason 2 (DVD) LiveAnimated Action 11/23/2005/24/20054 GoldenHellraiser: Girls: Deader Season (DVD) 1 (DVD) LiveLive ActionAction 11/23/2006/7/20054 Home Improvement: Season 12 (DVD(DVD)) LiveLive ActionAction 11/23/2006/7/20054 LizziePower McGuire: Rangers SeasonSPD - Joining 1 (DVD Forces) (Vol. 1) LiveAnimated Action 11/23/2006/7/20054 HeroThe Prophecy (DVD) - Uprising (DVD) LiveLive ActionAction 11/30/2006/7/20054 GargoylesSpider-Man: Season The V enom1 (DVD) Saga AnimatedAnimated 12/7/2006/7/20054 KimThe BestPossible: of Tokyo The PigVillain (DVD) Files AnimatedAnimated 12/7/2006/7/20054 That'sTarzan So2* Raven: Supernaturally Stylish LiveAnimated Action 6/14/200512/7/2004 PowerTilt (DVD) Rangers: Dino Thunder 4 LiveAnimated Action 6/14/200512/7/2004 PowerCursed Rangers: Dino Thunder 5 LiveAnimated Action 6/21/200512/7/2004 WaHostagelt Disney Treasures - Mickey Mouse Live Action 6/21/2005 Cadet in Black Kelly and White, Volume Two (DVD) LiveAnimated Action 6/28/200512/7/2004 PrincessThe Even Diaries Stevens 2 Movie LiveLive ActionAction 12/14/2006/28/20054 3:The The Pacifier Dale Earnhardt Story LiveLive ActionAction 12/14/2006/28/20054 MaryThe W Poppins:oodlanders 40th Anniversary Edition LiveAnimated Action 12/14/2006/28/20054 King Arthur Live Action 12/21/2004 48 * Disney Video Premiere Young Black Stallion Live Action 12/21/2004 (DVD) denotes DVD Only Release Where The Red Fern Grows Live Action 12/21/2004 (P) denotes Platinum Collection Extreme Makeover Fitness - Weight Loss Workout for Beginners Live Action 12/28/2004

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

Buena Vista Home Entertainment Releases - Q4 FY05 Title Release Date

AladdinBride & Prejudice(P) LiveAnimated Action 10/5/2007/5/20054 RaisingDear Frankie Helen (DVD) Live Action 10/12/20047/5/2005 DisneyFantastic Learning Four (DVD) Adventures Animated 10/12/20047/5/2005 VProzacalentin Nation (DVD) Live Action 10/12/20047/5/2005 BionicleDracula III:2 Legacy (DVD) LiveAnimated Action 10/19/2007/12/20054 The HoleCrow: (DVD Wicked) Prayer (DVD) Live Action 10/19/2007/19/20054 I'mBaby Not Einstein: Scared Baby (DVD W) ordsworth LiveAnimated Action 10/19/2007/19/20054 BabyIce Princess Einstein: Baby Noah LiveAnimated Action 10/26/2007/19/20054 Mulan:After Image Special (DVD) Edition LiveAnimated Action 10/26/2008/2/20054 America'sCypher (DVD) Heart And Soul Live Action 11/2/2008/2/20054 AroundMomentum The (DVD)World In 80 Days Live Action 11/2/2008/2/20054 Mickey'sWhen Billie Twice Beat Upon Bobby A Christmas*(DVD) LiveAnimated Action 11/9/2008/2/20054 ZatoichiThe Muppet (DVD Show:) Season 1 (DVD) LiveAnimated Action 11/9/2008/9/20054 EloiseThe Muppet’ at Christmastime*s Wizard Of Oz LiveAnimated Action 11/16/2008/9/20054 TSiniger: City The Authorized DVD Collection (DVD) Live Action 11/16/2008/16/20054 APhil W rinkleOf The In Future: Time Gadgets & Gizmos Live Action 11/16/2008/16/20054 InThat's Search So ofRaven: Santa Disguise the Limit LiveAnimated Action 11/23/2008/16/20054 BoyA Lot Meets Like Love World: Season 2 (DVD) Live Action 11/23/2008/23/20054 GoldenBoy Meets Girls: W orld:Season Season 1 (DVD 3 (DVD)) Live Action 11/23/2008/23/20054 HomeLife As Improvement: We Know It (DVD) Season 1 (DVD) Live Action 11/23/2008/23/20054 LizzieOnce AndMcGuire: Again: Season Season 1 (DVD2 ) Live Action 11/23/2008/23/20054 HeroLittle (DVDEinstein:) Our Big Huge Adventure LiveAnimated Action 11/30/2008/23/20054 GargoylesLilo & Stitch Season II* 1 (DVD) Animated 8/30/200512/7/2004 KimMy Scene Possible: Goes The Hollywood Villain Files Animated 8/30/200512/7/2004 That'sWritten So In Raven:Blood (DVD)Supernaturally Stylish Live Action 12/7/2009/6/20054 PowerLost: Season Rangers: 1 (DVD) Dino Thunder 4 LiveAnimated Action 12/7/2009/6/20054 Power Rangers:Rangers SPD:Dino StakeoutThunder 5 Animated 12/7/2009/6/20054 WaPowerlt Disney Rangers Treasures SPD: Wired - Mickey Mouse Animated 9/6/2005 Disney in Black Princess and White, Sing-a-long Volume Songs Two (DVD) Volume 2: Enchanted Tea Party Animated 12/7/2009/6/20054 PrincessDisney Princess Diaries Stories2 Volume 3, Beauty Shines From Within LiveAnimated Action 12/14/2009/6/20054 3:Haven The Dale(DVD) Earnhardt Story Live Action 12/14/2009/6/20054 MaryHellraiser: Poppins: Hellworld 40th Anniversary (DVD) Edition LiveAnimated Action 12/14/2009/6/20054

KingParis Arthuris Burning (DVD) Live Action 12/21/2009/6/20054 49 YoTheung Prophecy: Black Stallion Forsaken (DVD) Live Action 12/21/2009/6/20054 WhereToy Story: The 10th Red AnniversaryFern Grows Edition (DVD) Live Action 12/21/2009/6/20054 ExtremeHalloweentown Makeover High Fitness - Live Action 9/13/2005 The Weight Hitchhiker's Loss W orkoutGuide tofor the Beginners Galaxy Live Action 12/28/2009/13/20054 Pooh's Heffalump Halloween Movie* Animated 9/13/2005 Twin Sisters (DVD) Animated 9/13/2005 * Disney Video Premiere The Adventures of Sharkboy And Lavagirl Live Action 9/20/2005 (DVD) denotes DVD Only Release Desperate Housewives: Season 1 (DVD) Live Action 9/20/2005 (P) denotes Platinum Collection Mindhunters Live Action 9/20/2005

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Bride & Prejudice Live Action 7/5/2005 Dear Frankie (DVD) Live Action 7/5/2005 (DVD) Animated 7/5/2005 Prozac Nation Live Action 7/5/2005 Dracula III: Legacy (DVD) Live Action 7/12/2005 The Crow: Wicked Prayer (DVD) Live Action 7/19/2005 Baby Einstein: Baby Wordsworth Animated 7/19/2005 Ice Princess Live Action 7/19/2005 After Image (DVD) Live Action 8/2/2005 Cypher (DVD) Live Action 8/2/2005 Momentum (DVD) Live Action 8/2/2005 When Billie Beat Bobby (DVD) Live Action 8/2/2005 The Muppet Show: Season 1 (DVD) Animated 8/9/2005 The Muppet’s Wizard Of Oz Animated 8/9/2005 Sin City Live Action 8/16/2005 : Gadgets & Gizmos Live Action 8/16/2005 That's So Raven: Disguise the Limit Live Action 8/16/2005 A Lot Like Love Live Action 8/23/2005 : Season 3 (DVD) Live Action 8/23/2005 Life As We Know It (DVD) Live Action 8/23/2005 Once And Again: Season 2 Live Action 8/23/2005 Fact Book 2005 OPERATIONS Little Einstein: Our Big Huge Adventure Animated 8/23/2005 Lilo & Stitch II* Animated 8/30/2005 My Scene Goes Hollywood Animated 8/30/2005 Written In Blood (DVD) Live Action 9/6/2005 Lost: Season 1 (DVD) Live Action 9/6/2005 Power Rangers SPD: Stakeout Animated 9/6/2005 STUDIO ENTERTAINMENT > DATA Power Rangers SPD: Wired Animated 9/6/2005 Sing-a-long Songs Volume 2: Enchanted Tea Party Animated 9/6/2005 BuenaDisney VistaPrincess Home Stories Entertainment Volume 3, ReleasesBeauty Shines - Q4 (cont.) From Within Animated 9/6/2005 FY05 HavenTitle (DVD) Live Action Release9/6/2005 Date AladdinHellraiser: (P )Hellworld (DVD) LiveAnimated Action 10/5/2009/6/20054 RaisingParis is BurningHelen (DVD) Live Action 10/12/20049/6/2005 DisneyThe Prophecy: Learning Forsaken Adventures (DVD) LiveAnimated Action 10/12/20049/6/2005 VToyalentin Story: (DVD) 10th Anniversary Edition (DVD) Live Action 10/12/20049/6/2005 BionicleHalloweentown 2 High LiveAnimated Action 10/19/2009/13/20054 The HoleHitchhiker's (DVD) Guide to the Galaxy Live Action 10/19/2009/13/20054 I'mPooh's Not HeffalumpScared (DVD Halloween) Movie* LiveAnimated Action 10/19/2009/13/20054 BabyTwin SistersEinstein: (DVD) Baby Noah Animated 10/26/2009/13/20054 Mulan:The Adventures Special Editio of Sharkboyn And Lavagirl LiveAnimated Action 10/26/2009/20/20054 America'sDesperate HeartHousewives: And Sou Seasonl 1 (DVD) Live Action 9/20/200511/2/2004 AroundMindhunters The World In 80 Days Live Action 9/20/200511/2/2004 Mickey's Twice Upon A Christmas* Animated 11/9/2004 * Disney Video Premiere Zatoichi (DVD) Live Action 11/9/2004 (DVD) denotes DVD Only Release at Christmastime* Live Action 11/16/2004 (P) denotes Platinum Collection Tiger: The Authorized DVD Collection (DVD) Live Action 11/16/2004 A Wrinkle In Time Live Action 11/16/2004 In Search of Santa Animated 11/23/2004 Boy Meets World: Season 2 (DVD) Live Action 11/23/2004 Golden Girls: Season 1 (DVD) Live Action 11/23/2004 Home Improvement: Season 1 (DVD) Live Action 11/23/2004 Lizzie McGuire: Season 1 (DVD) Live Action 11/23/2004 Hero (DVD) Live Action 11/30/2004 Gargoyles Season 1 (DVD) Animated 12/7/2004 Kim Possible: The Villain Files Animated 12/7/2004 That's So Raven: Supernaturally Stylish Live Action 12/7/2004 Power Rangers: Dino Thunder 4 Animated 12/7/2004 Power Rangers: Dino Thunder 5 Animated 12/7/2004 Walt Disney Treasures - Mickey Mouse in Black and White, Volume Two (DVD) Animated 12/7/2004 Princess Diaries 2 Live Action 12/14/2004 3: The Dale Earnhardt Story Live Action 12/14/2004 Mary Poppins: 40th Anniversary Edition Animated 12/14/2004

King Arthur Live Action 12/21/2004 50 Young Black Stallion Live Action 12/21/2004 Where The Red Fern Grows Live Action 12/21/2004 Extreme Makeover Fitness - Weight Loss Workout for Beginners Live Action 12/28/2004

* Disney Video Premiere (DVD) denotes DVD Only Release (P) denotes Platinum Collection Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

Walt Disney Records 2005 Releases

Date Title 2/8 Princess Tea Party Album 2/15 - Here Come the ABCs DVD 2/15 They Might Be Giants - Here Come the ABCs CD 2/15 Disneymania 3 2/15 Disneymania in Concert DVD 3/15 Ice Princess Soundtrack 3/22 Radio Disney Jams 7 4/26 Disney Channel Hits: Take 2 5/3 Disney's Happiest Celebration on Earth 5/10 Baby Einstein Music Box Orchestra 5/10 Selects Her Favorite Disney Songs 5/17 Best of featuring the "The Muppets Wizard of OZ" 6/7 Disney Girlz Rock! 6/14 Disney's Beach Party Album 7/12 Artist Karaoke Series: Hilary Duff 9/13 Cinderella & Friends - Picture Disc 9/20 A Musical History of Disneyland 9/27 Disneyremixmania 10/4 Cinderella Special Edition 10/4 The Disney Songbook 10/11 The Cheetah Girls: A Cheetah-licious Christmas 10/11 Playhouse Disney - Imagine & Learn with Music 10/11 Radio Disney Jingle Jams 11/1 Chicken Little Soundtrack 12/6 Narnia Soundtrack 12/13 Narnia Soundtrack- Special Edition 12/20 Meet The Orchestra

51 Fact Book 2005 OPERATIONS

STUDIO ENTERTAINMENT > DATA

Buena Vista Home Entertainment Industry-Wide Rankings (combined DVD and VHS units / as of September 30, 2005)

Domestic (11 of Top 25) Direct to Video Titles (17 of Top 25)

1 Lion King 1 Lion King 2: Simba's Pride 3 Aladdin 2 Return of Jafar (Aladdin) 4 Finding Nemo 3 Aladdin: King of Thieves 7 4 Beauty & Beast: Enchanted Xmas 9 Beauty & the Beast 5 Lion King 1 1/2 10 Snow White 6 Little Mermaid 2 11 Cinderella 7 2 14 Bambi 8 Cinderella 2 19 Monsters, Inc. 9 Pooh's Grand Adventure 20 11 2 21 The Little Mermaid 14 Stitch! The Movie 15 Buzz Lightyear- Adventure Begins 16 Fun and Fancy Free 19 Tarzan and Jane 22 Mickey's Once Upon a Christmas 23 101 Dalmatians 2 24 An Extremely Movie

Disney on Ice And Disney Live! Currently Perform in:

USA, Canada, Mexico, Puerto Rico, Ecuador, Argentina, Chile, Panama, Japan, Australia, Malaysia, Philippines, China, Singapore, Thailand, Brunei, Korea, UK, Netherlands, France, Sweden, Norway, Finland, Spain, Germany, Belgium, Portugal

52 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > PROFILE

Walt Disney Parks and Resorts (WDP&R) manages the Company’s theme park and resort operations, including the Dis- neyland Resort in Anaheim, and the Resort in Orlando, Florida. WDP&R also oversees (WDI), which leads all the creative development, planning and construction efforts for all Disney theme parks, attractions, hotels and other facilities worldwide. In addition, WDP&R operates the ; the ; and Disney Regional Entertainment which runs eight ESPN Zone dining and entertainment loca- tions. The segment also includes the Company’s interests in the and Disneyland Resort Paris, and the first ever Disney theme park resort in China, Hong Kong Disneyland, which opened on September 12th of this year.

PARKS AND RESORTS > BUSINESS

Walt Disney World Resort disneyworld.com Disneyland Resort disneyland.com Tokyo Disney Resort tokyodisneyresort.co.jp Disneyland Resort Paris disneylandparis.com Hong Kong Disneyland hongkongdisneyland.com Disney Vacation Club dvc.disney.go.com Disney Cruise Line disneycruise.com ESPN Zone espnzone.com Walt Disney Imagineering

53 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > KEY DATES

January 4, 2005 72,000 ticket holders at the FedEx Orange Bowl National Championship game in Miami each receive a surprise free ticket to any Disney theme park in the world. The largest Disney theme park ticket give-away ever was part of the launch of the Happiest Celebration on Earth, celebrating the 50th anniversary of Disneyland and Disney theme parks.

February 25, 2005 The sale of of Anaheim to Orange County entrepreneurs Henry and Susan Samueli is announced.

April 9, 2005 Disneyland Resort Paris launches Space Mountain: Mission 2, a completely reprogrammed attraction to bring visitors a totally new experience.

May 5, 2005 Walt Disney Parks and Resorts kicks off an 18-month global commemoration of the 50th anniversary of Disneyland and a celebration called the Happiest Celebration on Earth.

May 5, 2005 Buzz Lightyear Astro Blasters attraction officially opens at Disneyland in Anaheim.

May 5, 2005 Lights, Motors, Action! Extreme Stunt Show officially opens at Disney-MGM Studios.

May 28, 2005 Disney Cruise Line launches its first-ever West Coast itinerary to commemorate Disney’s Happiest Celebration on Earth.

54 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > KEY DATES

July 17, 2005 Space Mountain re-opens at Disneyland in Anaheim as a re-Imagineered 21st- century thrill attraction, featuring an all-new queue and Space Port, redesigned rockets, an all-new exhilarating on-board audio.

July 17, 2005 in Anaheim officially celebrates its 50th birthday.

July 21, 2005 Raging Spirits, a new roller coaster attraction in Tokyo DisneySea park, opens in the themed port of Lost River Delta.

September 12, 2005 Hong Kong Disneyland, Disney’s 11th vacation destination and first Theme Park in China, opens its gates.

October 5, 2005 The Disneyland Hotel in Anaheim celebrates its 50 years of operation. Origi- nally a 104-room hotel, it now boasts over 1,400 rooms.

October 6, 2005 Christian Marlowe, a 5-year-old from Coos Bay, Ore., becomes the 50,000th child to have a Disney theme park wish granted by the Make-A-Wish Founda- tion and Disney.

December 1, 2005 A festive Disneyland-themed Christmas tree decorated with over 40 celebrity- designed holiday ornaments sells for $7,600 on eBay, in a unique fundraising effort for Toys for Tots, helping young victims of the Gulf Coast hurricanes.

55 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > FAST FACTS

The convention center main ballroom at the Hong Kong Disneyland Hotel is 888 square meters, a lucky number in the Chinese culture.

Feng Shui orientation played an important role in the design and building of Hong Kong Disneyland. For example, the placement of cash registers (placed along the wall or near the corners, to ensure prosperity); the “no fire zones” in hotel kitchens (not able to light fires in certain areas of the kitchen); and the ori- entation of the park walkways (a bend in the entrance walkway so that positive energy or “chi” does not flow into the waters of Penny’s Bay).

There is no fourth floor in either the Hong Kong Disneyland Hotel or the Holly- wood Hotel in Hong Kong because the Chinese word for “four” sounds similar to the Chinese word for “death” and therefore is considered unlucky.

Hong Kong Disneyland is situated on 250 hectares (one hectare equals 2.47 acres), 200 of which were reclaimed from the sea by filling sand behind a sea- wall up to 30 meters.

When the car-themed Autopia opens in Tomorrowland at Hong Kong Disney- land (scheduled for 2006), it will be the first all-electric version of the popular attraction.

Tokyo Disneyland was the first Disney park built outside the United States.

There are approximately 300 weddings at the Disneyland Resort in Anaheim each year.

To date, more than 500 million guests have passed through the gates of Disney- land Park in Anaheim.

56 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > FAST FACTS

Originally, the front view of Disneyland’s was to be the rear. One day, Walt walked in on designers, picked up the model and turned it completely around. He liked it better with the rear facing forward — so that was the way it was built.

Expedition Everest: Mission Himalayas will open in 2006 in the Asia section of Disney’s Animal Kingdom theme park at Walt Disney World Resort in Lake Buena Vista, Florida.

Disneyland Paris is home to 5,000 trees, 59,000 bushes, 2,500 square meters of flower beds, and 40,000 water plants. An additional 7,000 trees, 47,000 bushes and 2,300 square meters of flower beds surround the Disney Resort Paris Hotels.

Each year, Disneyland Resort Guests consume 1.6 million servings of popcorn, 3.2 million servings of ice cream and 2.8 million churros.

Since the opening day of Disneyland in 1955, the Disneyland Band has marched more than 3,500 miles.

At the Walt Disney World Resort in Orlando, more than 2,500 different Cast Member costume designs make up a working wardrobe of about 1.8 million pieces. Approximately 13,000 costume pieces are manufactured each year.

There are enough of the famous “Mouse Ear” hats sold each year at the Walt Disney World Resort in Orlando to cover the head of every man, woman and child in Portland, Oregon.

The Walt Disney World bus fleet covers more than 15 million miles every year.

There are 22 owned and operated hotels at Walt Disney World, representing more than 25,000 guestrooms and 784 campsites as well as five Disney Vaca- tion Club resorts.

57 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > FAST FACTS

Tokyo Disney Resort has the largest working wardrobe in the Far East, includ- ing 393,600 individual pieces of costuming for Cast Members and 4,400 cos- tumes for the Audio-Animatronics figures.

The landscaping of includes 430,000 plants, shrubs and trees.

Disneyland Resort Paris is Europe’s number-one tourist destination.

Disneyland Resort Paris has seven themed hotels, comprising 5,800 rooms, equivalent to the hotel capacity of Cannes.

Disney Magic and Cruise Ships are each as long as the Eiffel Tower is high, and each ship is longer than three football fields.

Disney Vacation Club is “sold out” of memberships at six of its seven owner- ship properties: Disney’s Old Key West Resort; Disney’s BoardWalk Villas; The Villas at Wilderness Lodge; Disney’s Beach Club Villas; Disney’s Vero Beach Resort and Disney’s Hilton Head Island Resort.

ESPN Zone is one of the largest individual restaurant employers in each com- munity it serves, employing nearly 300 Cast Members per site.

Walt Disney Imagineering (WDI) is home to the Company’s cutting-edge techni- cal Research and Development team, making Disney the only major entertain- ment company with a dedicated R&D organization. WDI is always looking for ways to use technology in the theme parks, both in attractions and in energy- efficiency, fireworks technology and pest-control.

58 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > DATA

Disney Theme Park Opening Dates & Acreage DatesDate ParkParks Acreage July 1955 Disneyland Park 85 October 1971 Magic Kingdom 107 October 1982 300 April 1983 Tokyo Disneyland 126 May 1989 Disney-MGM Studios 154 April 1992 140 April 1998 Disney’s Animal Kingdom 500 February 2001 Disney’s California Adventure 55 September 2001 Tokyo DisneySea 122 March 2002 Walt Disney Studios Paris 50 September 2005 Hong Kong Disneyland 310

FASTPASS Attractions

Disneyland Resort (16 Total) Disneyland Disney’s California Adventure Autopia California Screamin' Big Thunder Mountain Grizzly River Run Adventure Soarin' Over California It's a Small World (seasonal) It's Tough To Be a Bug Haunted Mansion (seasonal) Jim Henson's Muppet Vision 3D Roger Rabbit's Cartoon Spin Mulholland Madness Space Mountain Twilight Zone Tower of Terror™ Splash Mountain Star Tours

Walt Disney World Resort (27 Total)

Magic Kingdom Epcot Big Thunder Mountain Honey I Shrunk the Audience Buzz Lightyear's Space Ranger Spin Land Pavilion Haunted Mansion Maelstrom Jungle Cruise Mission: SPACE Peter Pan's Flight Soarin’

Mickey's PhilharMagic Test Track 59 Space Mountain

Splash Mountain Animal Kingdom Stitch's Great Escape DINOSAUR The Many Adventures of Winnie the Pooh It’s Tough To Be a Bug Kali River Rapids Disney-MGM Studios Kilimanjaro Safari Indiana Jones Epic Stunt Spectacular Primeval Whirl Lights, Motors, Action! Extreme Stunt Show Rock 'n' Roller Coaster Star Tours Tower of Terror Voyage of the Little Mermaid Disneyland Resort (16 Total) Disneyland Disney’s California Adventure Autopia California Screamin' Fact Book 2005 OPERATIONS Big Thunder Mountain Grizzly River Run Soarin' Over California It's a Small World (seasonal) It's Tough To Be a Bug Haunted Mansion (seasonal) Jim Henson's Muppet Vision 3D Roger Rabbit's Cartoon Spin Mulholland Madness Space Mountain Twilight Zone Tower of Terror™ PARKS AND RESORTS > DATA Splash Mountain Star Tours Attractions (cont.)

Walt Disney World Resort (27 Total)

Magic Kingdom Epcot Big Thunder Mountain Honey I Shrunk the Audience Buzz Lightyear's Space Ranger Spin Land Pavilion Haunted Mansion Maelstrom Jungle Cruise Mission: SPACE Peter Pan's Flight Soarin’ Mickey's PhilharMagic Test Track Space Mountain

Splash Mountain Animal Kingdom Stitch's Great Escape DINOSAUR The Many Adventures of Winnie the Pooh It’s Tough To Be a Bug Kali River Rapids Disney-MGM Studios Kilimanjaro Safari Indiana Jones Epic Stunt Spectacular Primeval Whirl Lights, Motors, Action! Extreme Stunt Show Rock 'n' Roller Coaster Star Tours Tower of Terror Voyage of the Little Mermaid

60 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > DATA

FASTPASS Attractions (cont.) ������������������������������

���������������� ��������������� �������������������� ���������������������������� ������������������������������� ������������������������������������������� ��������������� ����������������������������������� �������������� ��������������� ����������������� �������������� �������������� ������������ ��������������� �����������������������

���������������������������������

���������������� ������������������� �������������������� ��������������������������� ������������������������������������� ����������������������� ������������������ ���������������� ������������������������� ����������

������������������������������

����������������������������� �������������� �������������������������������������� ��������������������� ��������������������������������������������������������

61 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > DATA

Walt Disney Parks & Resorts Fact Sheet Resort **** # of Hotels # of Hotel Estimated Business Unit Opening Size (Acres) /Venues* Rooms Workforce

Disneyland Resort 506 3 2,224 20,000 Disneyland Park 1955 Disney’s California 2001 Adventure

Walt Disney World Resort 30,080** 22 (including 25,000+ 57,000+ The Magic Kingdom 1971 the five Disney Epcot 1982 Vacation Disney-MGM Studios 1989 Clubs on its Disney’s Animal Kingdom 1998 property) Disney’s Typhoon Lagoon 1989 Disney’s Blizzard Beach 1995 Disney’s Wide World of 1997 Sports

Disney Vacation Club 1991 N/A 7 2,000 1,300

Tokyo Disney Resort 1 494 2 1,006 20,000 1A Tokyo Disneyland Park 1983 Tokyo DisneySea 2001

Disneyland Resort Paris 2 4,800** 7 5,760 12,200 2A Disneyland Paris 1992 Walt Disney Studios Paris 2002

Hong Kong Disneyland Sept. 310 2 1,000 5,000 3 2005

Disney Cruise Line N/A 3,200*** 1998 964 ft. 877 Disney Wonder 1999 964 ft. 877

Disney Regional 1998 N/A 8 ESPN Zones N/A 1,900 62 Entertainment

Walt Disney Imagineering 1952 N/A N/A N/A 1,000+

The World of 2004 23,660 sq. ft. N/A N/A 230

TOTAL Hotels: 38

TOTAL Hotel Rooms: 35,000-plus

TOTAL Full-time, seasonal and part-time Walt Disney Company Employees : 84,000-plus (excluding Euro Disney S.C.A., Hong Kong Disneyland and Oriental Land Company)

All figures are approximations as of July 2005 * Includes only hotels and Disney Vacation Club Units owned and operated by The Walt Disney Company and Oriental Land Company, Euro Disney S.C.A. and Hong Kong International Theme Parks, Ltd. ** Total acreage including undeveloped land *** Including shoreside Cast and shipboard crew **** Includes theme parks, hotels dining and entertainment areas and surrounding land.

1. A subsidiary of The Walt Disney Company earns royalties on revenues generated by the Tokyo Disney Resort, which is owned and operated by Oriental Land Company, a Japanese corporation. 1A. Cast Members of Oriental Land Company 2. The Walt Disney Company has an indirect investment in Euro Disney S.C.A., a publicly held French entity that owns Disneyland Resort Paris. A subsidiary of The Walt Disney Company manages the resort and another subsidiary earns royalties on Disneyland Resort Paris revenues. 2A. Cast Members of Euro Disney S.C.A. 3. Cast Members are primarily employees of Hong Kong International Theme Parks, Ltd., a joint venture between the Hong Kong SAR Government and a subsidiary of The Walt Disney Company. Resort **** # of Hotels # of Hotel Estimated Business Unit Opening Size (Acres) /Venues* Rooms Workforce

Disneyland Resort 506 3 2,224 20,000 Disneyland Park 1955 Disney’s California 2001 Adventure

Walt Disney World Resort 30,080** 22 (including 25,000+ 57,000+ The Magic Kingdom 1971 the five Disney Epcot 1982 Vacation Disney-MGM Studios 1989 Clubs on its Disney’s Animal Kingdom 1998 property) Disney’s Typhoon Lagoon 1989 Disney’s Blizzard Beach 1995 Disney’s Wide World of 1997 Sports

Disney Vacation Club 1991 N/A 7 2,000 1,300

Tokyo Disney Resort 1 494 2 1,006 20,000 1A Tokyo Disneyland Park 1983 Tokyo DisneySea 2001 Fact Book 2005 OPERATIONS

Disneyland Resort Paris 2 4,800** 7 5,760 12,200 2A Disneyland Paris 1992 Walt Disney Studios Paris 2002

Hong Kong Disneyland Sept. 310 2 1,000 5,000 3 PARKS AND RESORTS > DATA 2005

Disney Cruise Line N/A 3,200*** WaltDisney Disney Magic Parks & Resorts Fact Sheet1998 (cont.) 964 ft. 877 Disney Wonder 1999 Resort964 **** ft. # of Hotels # of Hotel877 Estimated Business Unit Opening Size (Acres) /Venues* Rooms Workforce

DisneyDisneyland Regional Resort 1998 N/A506 8 ESPN Zones3 2,224N/A 20,0001,900 Disneyland Entertainment Park 1955 Disney’s California 2001

W Adventurealt Disney Imagineering 1952 N/A N/A N/A 1,000+

TheWalt W Disneyorld of W Disneyorld Resort Store 2004 23,66030,080** sq. ft. 22 (includingN/A 25,000+N/A 57,000+230 The Magic Kingdom 1971 the five Disney

TOTEpcotAL Hotels: 38 1982 Vacation Disney-MGM Studios 1989 Clubs on its

TOTDisney’AL sHotel Animal Rooms: Kingdom 35,000-plus 1998 property) Disney’ s Typhoon Lagoon 1989 TOTDisney’AL sFull-time, Blizzard Beachseasonal and part-time1995 Walt Disney Company Employees : 84,000-plus (excludingDisney’s Wide Euro W Disneyorld of S.C.A., Hong1997 Kong Disneyland and Oriental Land Company) Sports

All figures are approximations as of July 2005 7 2,000 1,300 Disney* Includes Vacation only hotels Club and Disney V1991acation Club Units ownedN/A and operated by The Walt Disney Company and Oriental Land Company, Euro Disney S.C.A. and Hong Kong International Theme Parks, Ltd. 1 2 1,006 20,000 1A T**okyo Total Disney acreage Resort including undeveloped land 494 T***okyo Including Disneyland shoreside Park Cast and shipboard1983 crew T****okyo Includes DisneySea theme parks, hotels dining2001 and entertainment areas and surrounding land.

Disneyland Resort Paris 2 4,800** 7 5,760 12,200 2A 1. A subsidiary of The Walt Disney Company earns royalties on revenues generated by the Tokyo Disney Resort, Disneyland Paris 1992 which is owned and operated by Oriental Land Company, a Japanese corporation. Walt Disney Studios Paris 2002 1A. Cast Members of Oriental Land Company 2. The Walt Disney Company has an indirect investment in Euro Disney S.C.A., a publicly held French entity that Hong Kong Disneyland Sept. 310 2 1,000 5,000 3 owns Disneyland Resort Paris. A subsidiary of The Walt Disney Company manages the resort and another subsidiary 2005 earns royalties on Disneyland Resort Paris revenues. Disney Cruise Line N/A 3,200*** 2A. Cast Members of Euro Disney S.C.A. Disney Magic 1998 964 ft. 877 3. Cast Members are primarily employees of Hong Kong International Theme Parks, Ltd., a joint venture between the Disney Wonder 1999 964 ft. 877 Hong Kong SAR Government and a subsidiary of The Walt Disney Company.

Disney Regional 1998 N/A 8 ESPN Zones N/A 1,900 63 Entertainment

Walt Disney Imagineering 1952 N/A N/A N/A 1,000+

The World of Disney Store 2004 23,660 sq. ft. N/A N/A 230

TOTAL Hotels: 38

TOTAL Hotel Rooms: 35,000-plus

TOTAL Full-time, seasonal and part-time Walt Disney Company Employees : 84,000-plus (excluding Euro Disney S.C.A., Hong Kong Disneyland and Oriental Land Company)

All figures are approximations as of July 2005 * Includes only hotels and Disney Vacation Club Units owned and operated by The Walt Disney Company and Oriental Land Company, Euro Disney S.C.A. and Hong Kong International Theme Parks, Ltd. ** Total acreage including undeveloped land *** Including shoreside Cast and shipboard crew **** Includes theme parks, hotels dining and entertainment areas and surrounding land.

1. A subsidiary of The Walt Disney Company earns royalties on revenues generated by the Tokyo Disney Resort, which is owned and operated by Oriental Land Company, a Japanese corporation. 1A. Cast Members of Oriental Land Company 2. The Walt Disney Company has an indirect investment in Euro Disney S.C.A., a publicly held French entity that owns Disneyland Resort Paris. A subsidiary of The Walt Disney Company manages the resort and another subsidiary earns royalties on Disneyland Resort Paris revenues. 2A. Cast Members of Euro Disney S.C.A. 3. Cast Members are primarily employees of Hong Kong International Theme Parks, Ltd., a joint venture between the Hong Kong SAR Government and a subsidiary of The Walt Disney Company. Fact Book 2005 OPERATIONS

PARKS AND RESORTS > DATA

Domestic Convention Space

Opening Hotel Net Meeting Disney-Owned Resorts Date Class Rooms Space (sq. ft.)

Walt Disney World Resort

Contemporary Resort Oct 71 Premium 1,008 79,000 Grand Floridian Resort & Spa Jul 88 Premium 867 26,000 Yacht Club Resort Nov 90 Premium 621 73000 BoardWalk Inn Jul 96 Premium 372 14000 Coronado Springs Aug 97 Moderate 1921 95000

Total Owned Resorts at Walt Disney World 4,789 287,000 Total Non-Owned Resorts at Walt Disney World 6,578 528,486 Grand Total 11,367 815,486

Disneyland Resort The Disneyland Hotel Jan 88 Premium 990 136,000 Disney’s Paradise Pier Hotel* Dec 95 Premium 489 30,000 Disney’s Grand Californian Hotel Jan 01 First Class 751 20,000 TOTAL 2,230 186,000 *Formerly The Disneyland Pacific Hotel

64 Fact Book 2005 OPERATIONS

PARKS AND RESORTS > DATA

Disney Vacation Club Properties

Space Opening Date # Units Disney’s Old Key West Resort December 1991 531 Disney’s Boardwalk Villas October 1996 383 Disney’s Vero Beach Resort October 1995 208 Disney’s Hilton Head Island Resort March 1996 102 The Villas at Disney’s Wilderness Lodge November 2000 136 Disney’s Beach Club Villas July 2002 208 Disney’s Saratoga Springs May 2004 828*

Total 2,396

*upon phased completion in 2007

Disney Regional Entertainment

ESPN Zone Location Opening Date , July 6, 1998 Chicago, July 10, 1999 New York City, New York September 16, 1999 Atlanta, January 30, 2000 Washington, DC April 3, 2000 Anaheim, California January 11, 2001 Las Vegas, July 19, 2001 Denver, December 6, 2001

65 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > PROFILE

Disney Consumer Products (DCP) is the business segment of The Walt Disney Company that extends the Disney brand to merchandise ranging from apparel, toys, home décor, stationery and books to interactive games, food and bever- ages, electronics and animation art. This is accomplished through the work of DCP’s various lines of business: Disney Toys, Disney Softlines, Disney Hardlines, Disney Publishing, Buena Vista Games, The Baby Einstein Company, the Mup- pets and Disney Direct Marketing’s catalog and Website, DisneyShopping.com. The Disney Store, which debuted in 1987, also falls under DCP. Currently, Disney Stores in North America and Japan are owned and operated by unaffiliated third parties under licensing agreements. Disney Stores located in Europe are wholly owned by Disney.

66 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > BUSINESS

Disney Merchandise Licensing Disney Hardlines

Disney Toys disney.com/disneytoys Disney Softlines Disney Publishing Worldwide disney.com/disneybooks Disney Educational Productions disney.com/educational

Disney Libri disneylibri.it/ Disney Press Disney Editions Disney Auctions disneyauctions.com Family Fun Magazine familyfun.com/ disney.com/disneyadventures Disney Retail Disney Store (licensing agreements in North America disneyshopping.com and Japan, and wholly owned stores in Europe).

DisneyShopping.com disneyshopping.com Disney Direct Marketing Buena Vista Games buenavistagames.go.com disney.go.com/disneyinteractive Disney Home

The Baby Einstein Company babyeinstein.com Muppets Holding Company muppets.com

67 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > KEY DATES

April 22, 2005 Buena Vista Games announces that it will become a multi-platform publisher launching a portfolio of high profile video games in the UK, Germany and France. BVG extends its current portfolio of kids and family focused titles to a wider audience, to include tween, teen and core gamers.

April 27, 2005 Buena Vista Games, Inc. announces a distribution deal with Tokyo-based, D3 Publisher, Inc. (D3P) to release multiple BVG games in Japan.

June 21, 2005 Disney Consumer Products announces that Disney Princess will add another jewel to her tiara in 2005: $3 billion in worldwide consumer products retail sales. The young girls’ lifestyle brand continues to expand into more categories and countries, such as India, and the brand is on track to become the largest global girls franchise in 2006.

June 27, 2005 The chic European boutique, Colette, and the Muppets partner for an exclusive promotion which included a window featuring Miss Piggy lounging on a chaise wearing Prada couture, as well as the launch of three Muppets tees that feature Kermit, Miss Piggy and Animal.

June 30, 2005 The Art of Disney: Celebration stamps featuring Mickey Mouse and , Alice and the Mad Hatter, Ariel and Flounder and Snow White and Dopey are issued by the U.S. Postal Service.

August 9, 2005 The Walt Disney Company, in conjunction with the Muppets Holding Company, honors Kermit’s 50 years of entertaining with a yearlong tribute.

68 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > KEY DATES

August 23, 2005 The Baby Einstein Company continues to grow: the Little Einsteins franchise kicks off with the Disney DVD release of Our Huge Adventure. The TV series airs daily on the Playhouse Disney block on Disney Channel.

September 5, 2005 Disney Novel Dust and the Quest for the Egg is released.

September 29, 2005 The Disney Mix Stick Players, a new digital audio MP3/WMA player specifically designed for kids and teens, debuts.

October 18, 2005 Chicken Little video games are available for the PlayStation®2 computer enter- tainment system, Xbox® video game and entertainment system from Micro- soft, Nintendo Game-CubeTM system, Game Boy® Advance system and PC at retail outlets across North America.

December 6, 2005 Buena Vista Games ships more than 2 Million units of The Chronicles of Narnia video game to retail outlets in North America and Europe.

December 7, 2005 Disney Launches Winnie the Pooh’s 80th Celebration marking Winnie the Pooh’s 80th anniversary in 2005/2006 with an 18-month celebration to be com- memorated with new Winnie the Pooh entertainment throughout the Company.

69 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > FAST FACTS

Disney Publishing Worldwide is the largest publisher of children’s books and magazines in the world, producing more than 200 million children’s books per year. Through books and magazines, DPW reaches an average of more than 100 million readers monthly and has an annual retail business of more than $1.6 billion.

Baby Einstein is the best selling brand in the infant developmental media cat- egory, with over 80 percent market share and 93 percent aided awareness.

The release of Fairy Dust and the Quest for the Egg marks the first time Disney has released a children’s book in the U.S. and abroad simultaneously. The book is published in 50 countries and printed in 32 languages, and had an initial one-million book launch – all firsts for The Walt Disney Company.

Selling more than 250 million stamps in less than a year, the Art of Disney U.S. postage stamps became the most successful stamps in nearly 10 years; the US Postal Service honored Disney Consumer Products with its Industry Star Award in 2005.

Baby Einstein has eight of the top 20 infant/pre-school DVDs.

In 2005, Mickey Mouse Magazine became the top-selling magazine for kids in China, a Mickey Magazine launched in Serbia, and kids in Mexico were able to see Mickey and Donald in comic books for the first time.

Mickey Mouse Magazines are published under 39 titles in 23 countries, ranging from Brazil to . Four out of five Finnish children in the Scandinavian countries read Aku Ankka Magazine ( Magazine).

70 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > FAST FACTS

The Disney Princess brand reigns as the #1 licensed Halloween costume assort- ment for four years in a row.

Twenty-two Disney magazines are published in Italy, including the weekly Topo- lino, one of the top five publications in the country. W.I.T.C.H., was created and launched in Italy in April 2001 and is now available in 30 editions in 65 coun- tries with a monthly circulation of more than 1 million.

Disney Princess Magazine is available in 30 editions in 75 countries.

Two Disney series, Finding Nemo Classics and Winnie the Pooh’s Lessons from the 100 Acre Wood, have been awarded by the China Society for Library Science (CSLS) as two of the “Top 10 Favorite Books by Kids in China.” De- termined by children and teens, this distinction recognizes the most popular books selected by China’s libraries. Finding Nemo Classics and Winnie the Pooh’s Lessons have been placed on the CSLS “Recommended Books for Young Children,” a list that is that is distributed to all libraries throughout China as a result of this honor.

Disney Adventures, launched in 1990, has a circulation of 1.2 million, and is the highest-circulating kids’ magazine in the United States.

FamilyFun Magazine is the nation’s largest family magazine targeting parents with children 3-12 years old.

In early 2006, Disney Publishing Worldwide will launch Wondertime, a new early learning magazine for young mothers of children 0-6, providing them with the insights, inspiration, and learning activities they need to understand their children at every stage and encourage their natural curiosity.

71 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > FAST FACTS

In 2004, Disney Princess was the most successful property for Disney Toys with a global growth of 32%, while Love to Walk Baby Pooh broke the record as the best-selling Disney plush character.

In total, girls around the world have access to 2 billion hours of immersion into the Disney Princess experience.

Disney Consumer Products is the world’s largest licensor, with business that is approximately double in size of its nearest competitor.

Half of boys ages 6-8 express interest in toys, clothes and merchandise based on Power Rangers. One in every five homes has a Power Rangers toy.

DCP has sold $200 million in high-end and adult apparel featuring classic Dis- ney characters since 2003.

Disney Catalog is mailed 23 times per year to approximately 2 million guests and over 20 million guests visit disneyshopping.com.

Disney Princess merchandise has over 25,000 skus & 300 licensees globally.

The Disney Princess franchise accounts for $3.0 billion in retail sales, more than 300% growth over the last three years.

72 Fact Book 2005 OPERATIONS

CONSUMER PRODUCTS > DATA

Buena VistaVista Games Release Schedule

Date Title Format 6/12/2005 Disney's Herbie Fully Loaded GBA 7/19/2005 Disney's Kim Possible 3: Team Possible GBA 7/19/2005 That's So Raven 2: Supernatural Style GBA 8/9/2005 Lizzie McGuire 3: Homecoming Havoc GBA 9/20/2005 Disney's Cinderella: Magical Dreams GBA 9/20/2005 Disney's Cinderella Dollhouse 2 Windows 10/4/2005 Disney/Pixar’s Finding Nemo: Learning with Nemo Win/Mac 10/11/2005 Tim Burton's The Nightmare Before Christmas: Oogie's Revenge PS2 10/11/2005 Tim Burton's The Nightmare Before Christmas: Oogie's Revenge XBOX 10/11/2005 Tim Burton's The Nightmare Before Christmas: The Pumpkin King GBA 10/18/2005 Disney's Chicken Little GBA 10/18/2005 Disney's Chicken Little GC 10/18/2005 Disney's Chicken Little PS2 10/18/2005 Disney's Chicken Little XBOX 10/18/2005 Disney's Chicken Little Windows 11/8/2005 GBA 11/8/2005 Disney's Kim Possible: Kimmunicator DS 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: DS The Lion, The Witch and the Wardrobe 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: GBA The Lion, The Witch and the Wardrobe 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: GC The Lion, The Witch and the Wardrobe 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: PS2 The Lion, The Witch and the Wardrobe 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: XBOX The Lion, The Witch and the Wardrobe 11/15/2005 Disney/Walden Media's The Chronicles of Narnia: Windows The Lion, The Witch and the Wardrobe 11/17/2005 Lizzie McGuire 2: Lizzie Diaries + TV Episode Edition GBA

73 Fact Book 2005

HISTORSTORYY Fact Book 2005 HISTORY

2005

January 4, 2005 Biggest park ticket give-away of all time FedEx Orange Bowl 2005 National Championship ticket holders experienced Disney’s biggest ticket give-away ever, when Disney gave out 72,000 park - ets as part of the launch of the biggest celebration in the history of Walt Disney Parks and Resorts - the “Happiest Celebration on Earth.”

January 18, 2005 ESPN partners with Electronic Arts to develop games ESPN announces long-term agreement for the development and integrated marketing of EA SPORTS games containing ESPN content.

February 25, 2005 Disney sells Mighty Ducks of Anaheim to local philanthropist The Walt Disney Company sells the Mighty Ducks of Anaheim to Dr. and his wife, Susan.

March 13, 2005 elected CEO of The Walt Disney Company Disney’s Board of Directors announces that Robert A. Iger has been unanimous- ly elected Chief Executive Officer effective September 30, 2005.

March 29, 2005 Weinsteins and Walt Disney Studios Dissolve Their Partnership The Walt Disney Studios and Miramax co-chairmen Bob and Harvey Weinstein reach a mutual agreement concluding the Weinsteins current deal with The Walt Disney Company.

April 18, 2005 moves to ESPN It was announced that Monday Night Football, the most successful series in sports television history, will move to ESPN under an eight-year agreement between ESPN and the .

April 19, 2005 Buena Vista Games acquires game development company The Walt Disney Company acquires the game development company Avalanche Software, and establishes a start-up development studio in Vancou- ver, Canada.

75 Fact Book 2005 HISTORY

April 22, 2005 Disney Celebrates 35th Anniversary of Earth Day The Walt Disney Company began celebrating Earth Day in 1992 with the distri- bution of uniquely designed Earth Day buttons to Cast Members and Guests. The effort expanded to include international audiences in 1994 and today, spe- cial events are held in Disney Parks and Resorts worldwide. April 22nd marked the 35th anniversary of Earth Day, a celebration that continues to bring environ- mental initiatives to the forefront through proactive support from millions of people celebrating this very special day.

May 5, 2005 Disney’s Happiest Celebration on Earth kicks off The 50th Anniversary of Disneyland kicks off the worldwide Happiest Celebra- tion on Earth.

June 7, 2005 WDIG acquires Minds Eye Productions The Walt Disney Internet Group acquires Minds Eye Productions, a leading European interactive T.V. game developer.

June 20, 2005 Disney Channel comes to Cambodia Walt Disney Television International announces the launch of Disney Channel and Playhouse Disney Channel in Cambodia, making it the fourth Asian market within six months to have launched Disney channels – this after launching into Palau, Thailand and most recently, Vietnam.

June 21, 2005 Disney Princesses Disney Consumer Products announces that Disney Princess will add another jewel to her tiara in 2005: $3 billion in worldwide consumer products retail sales. The young girls’ lifestyle brand continues to expand into more categories and countries, such as India, and the brand is on track to become the largest global girls franchise in 2006 with 40% growth in 2005 and 300% growth over the last three years.

76 Fact Book 2005 HISTORY

July 6, 2005 Disney Mobile Agreement The Walt Disney Internet Group and Sprint announce an agreement through which Disney will create the first national U.S. wireless phone service specifi- cally designed for families. The service, called Disney Mobile, will use the Sprint Nationwide PCS Network and will launch in 2006.

July 16, 2005 Disney Presents $2 Million to the Make-A-Wish Foundation During a star-studded fundraiser aboard the Disney Magic Cruise Ship on the eve of the 50th Anniversary of Disneyland, Disney presents $2 million to the Make-A-Wish Foundation.

July 17, 2005 Disneyland Celebrates 50 Years of Magic Disneyland Park in Anaheim officially celebrates its 50th birthday.

August 7, 2005 Peter Jennings Passes Away Longtime ABC News Anchor, Peter Jennings, dies at the age of 67.

September 12, 2005 Hong Kong Disneyland Opens Hong Kong Disneyland, Disney’s 11th vacation destination and first theme park in China, opens its gates.

September 14, 2005 Major League Baseball Agreement ESPN and Major League Baseball reach an eight-year deal highlighted by the continuation of ESPN’s Sunday Night Baseball series through 2013.

September 19, 2005 ABC’s Emmy Awards ABC Television Network wins six Emmy Awards, more than any other broad- cast network.

77 Fact Book 2005 HISTORY

September 21, 2005 Disney’s deal with Verizon Verizon and The Walt Disney Company announce a long-term, wide-ranging pro- gramming agreement for multiple Disney and ESPN networks and services. Under the agreement, Verizon will carry 12 television services on Verizon FiOS TV’s expand- ed basic, including ABC Family, ABC News Now, Disney Channel, ESPN, ESPN2, ESPN Classic, ESPNEWS, ESPNU, ESPN HD, ESPN2 HD, Toon Disney and SOAPnet.

September 29, 2005 Raven Teams With Make-A-Wish Four special little girls had their wish to meet Raven-Symoné granted during a surprise trip to New York City care of Disney and the Make-A-Wish Founda- tion®. The girls, ages 7 to 12, were flown in from Kentucky, Philadelphia, Illinois and California with their families to be Raven’s VIP guests for the launch party of the That’s So Raven Mix Stick music player, fragrance and cosmetics.

October 2, 2005 Bob Iger becomes CEO Bob Iger succeeds as CEO of The Walt Disney Company, the sixth CEO in the Company’s 82-year history.

October 6, 2005 50,000th Disney theme park wish The Walt Disney Company and the Make-A-Wish Foundation celebrate the 50,000th Disney theme park wish, when five-year-old Christian Marlowe’s wish to visit Disneyland Park and meet Mickey Mouse comes true.

October 12, 2005 TV shows available for download Disney, ABC and Apple announce a deal to sell television shows online via Apple’s iTunes download service. Lost, Desperate Housewives, and That’s So Raven are some of the shows available for purchase.

October 19, 2005 WDIG acquires Living Mobile The Walt Disney Internet Group acquires top European mobile game developer and publisher, Living Mobile, the company’s first in-house mobile game devel- opment studio.

78 Fact Book 2005 HISTORY

November 2, 2005 Fifa World CupTM Agreement ESPN, ABC Sports and ESPN2 announce they will provide exclusive English- language telecasts of the FIFA World CupTM and the FIFA Women’s World Cup for another eight years as part of a United States broadcast rights agreement with the Fédération Internationale de Football Association.

November 4, 2005 Chicken Little hits theaters Disney’s 72nd animated film, Chicken Little, is released nationwide. In 85 spe- cially selected theaters, the film is presented in Disney Digital 3D, a brand new state-of- the-art 3D technology developed by Industrial, Light & Magic.

November 16, 2005 BVI reaches $1 billion mark for 11th consecutive year Buena Vista International once again crosses the $1 billion box-office mark in 2005, extending its consecutive $1 billion performance streak to eleven years.

December 9, 2005 The Chronicles of Narnia is released The Chronicles of Narnia: The Lion, The Witch and the Wardrobe is released in theatres worldwide, to critical acclaim and box-office success.

December 13, 2005 ABC receives 16 Golden Globe nominations The ABC Television Network receives 16 nominations for the 2006 Golden Globe Awards, more that any other broadcast network and seven more than ABC garnered last year.

December 19, 2005 Desperate Housewives debut in China Touchstone Television hit series “Desperate Housewives” debuts in China on state run CCTV8.

2004

January 7, 2004 ESPN Deportes launches as a 24-hour network The Spanish-language sports network serves Spanish-speaking U.S. sports fans with live events, news and information programming, highlighted by a Span- ish-language SportsCenter.

79 Fact Book 2005 HISTORY

January 8, 2004 500 million...and still growing The Disneyland Resort welcomes its 500 millionth guest at exactly 10:16 a.m.

May 15, 2004 The Disney family expands The Walt Disney Company signs an agreement with The Jim Henson Company to buy the Muppets.

June 29, 2004 ESPN The Magazine in China ESPN The Magazine announces a Chinese-language edition will launch in Main- land China and Hong Kong.

September 7, 2004 25 Years of Sports... ESPN celebrates its 25th anniversary. The company has grown from one net- work in 1979 to more than 50 business entities today. Two additional initiatives, ESPNU, a multimedia college sports endeavor to launch March 4, 2005 and ESPN2 HD, debuting January 6, 2005, are also announced.

September 10, 2004 Retirement announcement Michael Eisner sends a letter to the Board, announcing his intention to retire as CEO at the end of his contract.

November 5, 2004 The Incredibles opens nationwide Walt Disney Pictures presentation of a Pixar Animation Studios film, The Incred- ibles, opens in theaters. The film goes on to see great success at the worldwide box office and wins two Academy Awards® (for Best Animated Feature Film and Achievement in Sound Editing).

November 21, 2004 The Disney Stores changes hands The Children’s Place Retail Stores, Inc. and The Walt Disney Company finalize the agreement announced in October 2004 for The Children’s Place to and operate, under a long-term licensing agreement, the Disney Store retail chain in North America.

80 Fact Book 2005 HISTORY

December 1, 2004 ESPN on the Phone ESPN announces it will create the first national U.S. wireless phone service specifically targeted at sports fans. The new service, Mobile ESPN, will launch in 2006.

December 2, 2004 Magic Your Way Walt Disney Theme Parks and Resorts announces an innovative new ticket plan called “Magic Your Way” that allows Walt Disney World guests to create their own tickets for a customized vacation.

December 15, 2004 Mary Poppins opens in London Presented by Disney and Cameron Mackintosh, the musical Mary Poppins, opens in London’s West End.

2003

March 24, 2003 Disney and Bank One partner for the Disney Visa The Walt Disney Company and Bank One issue the Disney Bank One Visa. The Visa card is Disney’s first co-branded credit card, and offers a wide variety of rewards including Disney merchandise, theme park tickets, hotel rooms and va- cations at Walt Disney World Resort, Disneyland Resort and Disney Cruise Line.

April 18, 2003 Disney Channel celebrates 20 Years The Disney Channel celebrates its 20th Anniversary. When it launched as a pay cable net-work on April 18, 1983, Disney Channel aired 16 hours a day and ended its debut season with 712,000 subscribers. Twenty years later, it’s a basic cable network seen in more than 129 million homes with 23 international Dis- ney Channels in more than 70 countries around the globe.

May 30, 2003 Nemo is the big fish Disney / Pixar’s Finding Nemo swims to the No. 1 slot at the domestic box of- fice, grossing more than $70 million in its initial three days of release and going on to gross more than $865 million worldwide.

81 Fact Book 2005 HISTORY

October 1, 2003 ESPN2 Anniversary ESPN2 celebrates its 10th anniversary. The network is the second largest and second most-viewed national sports network.

October 9, 2003 WDW Debuts an Out-of-this-World Attraction Walt Disney Parks and Resorts unveils its latest attraction, Mission: SPACE, located in Epcot at the Walt Disney World Resort. Presented by HP, Mission: SPACE is a high intensity, thrill attraction that simulates a mission out of this world.

November 18, 2003 Mickey Mouse turns 75 The mouse that started it all turns 75 and The Walt Disney Company celebrates all year long.

2002

January 1, 2002 A decade of ESPN Radio ESPN Radio celebrates its 10th Anniversary. ESPN Radio has grown from the 104 stations owned at the close of the Cap Cities / ABC acquisition to more than 700 stations nationwide by 2004, including 300 full-time affiliates that air ESPN Radio 24/7.

January 22, 2002 ESPN, ABC Sports and the NBA partner ESPN, ABC and the National Basketball Association (NBA) finalize a six-year agreement beginning in 2002-03 to televise more than 100 regular- and post- season games per year, including the NBA Finals, on ABC Sports, ESPN and ESPN2. ESPN becomes the first network to offer all four major national sports.

March 16, 2002 Disneyland Paris becomes a resort Disneyland Resort Paris welcomes a second theme park, as Walt Disney Stu- dios Park opens its gates. The Resort now has two theme parks, seven themed hotels, , a 27-hole golf course and many other entertainment, shopping and dining experiences.

82 Fact Book 2005 HISTORY

April 1, 2002 The Disney Store Japan is acquired by Oriental Land Co., Ltd. Oriental Land Co. Ltd., owner and operator of the Tokyo Disney Resort, acquires The Disney Store Japan for $51 million in exchange for payment of annual royalties based on retail sales to The Walt Disney Company.

September 25, 2002 ESPN in HD ESPN announces plans to launch ESPN HD, a high-definition simulcast service of its premier network ESPN. The service launched on March 30, 2003.

October 7, 2002 A Bug’s Land A Bug’s Land opens in the Bountiful Valley Farm section of Disney’s California Adventure. The new area, inspired by Disney/Pixar’s animated film a bug’s life, features five attractions.

December 16, 2002 50 Years of Imagineering Walt Disney Imagineering celebrates its 50th Anniversary. Disney Imagineers are responsible for designing and building 10 Disney theme parks worldwide, with an 11th – Hong Kong Disneyland – which opened September 12, 2005.

2001

February 8, 2001 Disney’s California Adventure shines in California Disney’s California Adventure, the company’s sixth domestic theme park, opens in Anaheim, California, featuring lands and attractions celebrating the adven- ture, diversity and natural beauty of California.

April 1, 2001 ESPN goes fishing ESPN acquires the business assets of BASS, the world’s largest fishing orga- nization. One month later, ESPN Outdoors, encompassing BASS, the Great Outdoor Games and nearly 1,000 hours of outdoors television programming, is created.

83 Fact Book 2005 HISTORY

September 4, 2001 Tokyo Disneyland becomes a resort Tokyo DisneySea, the second Disney theme park in Japan, opens adjacent to Tokyo Disneyland. The park, inspired by the myths and legends of the sea, is set majestically against the backdrop of Tokyo Bay, and is a wonderful blend of old-world charm and futuristic adventure, history and .

October 1, 2001 Walt Disney World celebrates 30 Years The Walt Disney World Resort celebrates its 30th anniversary since opening in 1971.

October 9, 2001 The One that Started It All premieres on Disney DVD Snow White is released on Disney DVD and sells more than 1 million copies on its first day in release.

October 24, 2001 Disney acquires Fox Family Worldwide The Company acquires Fox Family Worldwide, Inc. (subsequently re-named ABC Family Worldwide).

November 6, 2001 Disney thinks Einstein is a good match The Walt Disney Company acquires The Baby Einstein Company, the award- winning creator of highly innovative media products, toys and books for babies and toddlers. The Baby Einstein Company, founded in 1996, develops and sells products that expose babies to various forms of human expression--language, poetry, music, art and science, through ways that are nurturing and fun.

December 5, 2001 Walt Disney World celebrates 100 Years of Magic The 100 Years of Magic at Walt Disney World honors the 100th Anniversary of Walt Disney’s birth with a 15-month long celebration including all-new parades at all four parks, a new 12-story tall icon of the Sorcerer Mickey hat and new special merchandise including Disney’s Magical Moments pins.

84 Fact Book 2005 HISTORY

2000

January 24, 2000 Bob Iger becomes President and COO Robert A. Iger becomes president and chief operating officer of The Walt Dis- ney Company, as well as a member of its Board of Directors.

January 24, 2000 SOAPnet debuts SOAPnet, the new Disney/ABC Cable Network’s 24-hour channel, launches.

March 23, 2000 AIDA conquers Broadway AIDA, a new musical by Elton John and Tim Rice, becomes the third Disney theatrical production to open on Broadway.

November 30, 2000 ABC Building dedicated Walt Disney Company President and COO Bob Iger dedicates the new ABC Riverside building on the Disney lot in Burbank.

1990s

November 1, 1990 First international Disney Store opens The first international Disney Store opens on London’s Regent Street.

May 6, 1991 The Walt Disney Company joins the Dow The Walt Disney Company replaces USX Corporation in the Dow Jones 30 Industrials.

April 12, 1992 Disneyland Paris opens Euro Disney (later renamed Disneyland Paris) opens 20 miles outside of Paris, France.

June 30, 1993 Miramax Films acquired The Walt Disney Company acquires Miramax Film Corp.

85 Fact Book 2005 HISTORY

April 3, 1994 Tragedy strikes The Walt Disney Company , president and chief operating officer, dies.

April 18, 1994 Disney is the Belle of Broadway Disney’s first stage show, Beauty and the Beast: A New Musical, opens on Broadway, breaking attendance and box office records.

June 24, 1994 The Lion King debuts in theaters Walt Disney Pictures releases The Lion King, which becomes Disney’s most profitable film ever.

September 6, 1994 Disney Theme Parks pass a milestone Disney theme parks welcome their one-billionth guest.

October 20, 1994 Euro Disney S.C.A refinanced The Walt Disney Company sells a portion of its shares in Euro Disney S.C.A., operator of Disneyland Paris, reducing its ownership interest to 39 percent.

July 31, 1995 Disney Announces its intention to buy Cap Cities/ABC The Walt Disney Company announces its intention to acquire Capital Cities/ABC for approximately $19 billion.

February 9, 1996 Disney completes acquisition of ABC Disney completes the acquisition of ABC as approved by stockholders of both Disney and Capital Cities/ABC in their respective special meetings of sharehold- ers held in January in New York City.

February 22, 1996 Disney.com launched Disney Online launches Disney.com to provide interactive online access to a wealth of Disney information and services.

86 Fact Book 2005 HISTORY

May 22, 1996 Disney debuts on 5th Avenue The world’s largest Disney Store to date, at 40,000 square feet, opens on New York’s Fifth Avenue and sets the all-time record for single-day volume in a Disney Store. This is later renamed the “World of Disney” store, which reports under the Parks and Resorts segment, following the completion of the sale of the Disney Store North America to The Children’s Place Retail Stores, Inc.

November 1, 1996 ESPNEWS debuts ESPN, Inc., launches ESPNEWS, a 24-hour-a-day sports news network.

November 18, 1996 Radio Disney premieres Radio Disney, a live, music-intensive radio network for children debuts, offer- ing fun, high-energy entertainment and family-oriented programming for kids under the age of 12.

January 28, 1997 E! has entertaining launch Comcast Corporation and ABC Cable Networks agree to form a new organiza- tion to acquire a majority interest in E! Entertainment Television.

February 24, 1997 Disney and Pixar join forces Disney announces an agreement with Pixar to create five animated films over the next 10 years including A Bug’s Life (1998), Monsters, Inc. (2001), Finding Nemo (2003), The Incredibles (2004) and (2006).

April 3, 1997 Disney purchases stake in Starwave Corporation Disney purchases a significant equity stake in Starwave Corporation, a leading producer of Internet media, and assumes operational control of the company.

April 4, 1997 Knight-Ridder, Inc. buys ABC Newspapers Knight-Ridder, Inc. announces an agreement with Disney to purchase four newspapers owned by ABC, Inc. for $1.65 billion.

87 Fact Book 2005 HISTORY

September 3, 1997 ESPN acquires Classic Sports Network ESPN reaches an agreement to acquire Classic Sports Network, which features the greatest games, heroes and stories in the history of sports. The network is renamed ESPN Classic.

November 13, 1997 The Lion King: The Broadway Musical premieres The Lion King: The Broadway Musical debuts on Broadway in the newly refurbished . The Lion King goes on to win six Tony Awards including Best Musical, Best Director - Musical and Best Costuming.

October 1, 1999 The Millennium Celebration debuts at WDW The 15-month Millennium Celebration at Walt Disney World begins as guests “celebrate the future hand in hand.”

November 2, 1999 Hong Kong Disneyland Project announced Disney announces it will partner with the Hong Kong SAR Government to de- velop Hong Kong Disneyland, which opened September 12, 2005.

June 19, 1998 Disney common stock splits Disney records a three-for-one stock split.

July 12, 1998 ESPN Zone scores in Baltimore The first ESPN Zone, a sports-themed restaurant and entertainment complex, debuts in Baltimore, Md. There are currently eight ESPN Zones nationwide.

July 30, 1998 Disney Cruise Line launches Disney Magic departs on its maiden voyage. Disney’s second cruise ship, Dis- ney Wonder, launches the following summer.

July 8, 1999 ABC Entertainment Television Group created Walt Disney Television Studio, including Buena Vista Television Productions, and ABC’s Primetime Division join forces and become ABC Entertainment Tele- vision Group.

88 Fact Book 2005 HISTORY

August 24, 1999 Disney sells Fairchild Publications, Inc. Disney agrees to sell Fairchild Publications Inc., a subsidiary of ABC Inc. and publisher of W, Jane and Women’s Wear Daily, to Advance Publications, Inc.

1980s

July 8, 1981 Walt Disney name acquired Walt Disney Productions acquires the rights to Walt Disney’s name, likeness and portrait, as well as the steam train and monorail systems at Disneyland, from Retlaw for 888,461 shares of common stock, worth $46.2 million.

October 1, 1982 Epcot debuts at WDW Epcot opens at Walt Disney World.

April 1, 1983 Walt Disney Pictures incorporates Walt Disney Pictures is incorporated as a separate entity responsible for the development, production and marketing of all live-action films and commercial television programming.

April 15, 1983 Tokyo Disneyland opens Tokyo Disneyland opens six miles from downtown Tokyo.

April 18, 1983 The Disney Channel debuts The Disney Channel first broadcasts programming.

March 9, 1984 First Touchstone Picture makes a splash Touchstone Pictures releases its first film, Splash.

June 8, 1984 Hostile take-over announced MM Acquisition Corporation announces its intent to take over and dismantle Walt Disney Productions by offering $67.50 a share for Disney common stock.

89 Fact Book 2005 HISTORY

September 22, 1984 Disney enters a new era Walt Disney Productions welcomes Michael D. Eisner as chairman and chief executive officer and Frank G. Wells as president and chief operating officer.

February 6, 1986 The Walt Disney Company formed Walt Disney Productions changes its name to The Walt Disney Company.

March 28, 1987 The Disney Store debuts The first Disney Store opens at the Glendale Galleria in Glendale, Calif.

January 21, 1988 Wrather Corporation acquired Walt Disney Pictures is incorporated as a separate entity responsible for the development, production and marketing of all live-action films and commercial television programming.

May 1, 1989 Disney-MGM Studios and Pleasure Island premiere at WDW The Disney-MGM Studios Theme Park and the Pleasure Island entertainment complex open at Walt Disney World.

November 6, 1989 Euro Disney SCA shares offered Fifty-one percent of Euro Disney S.C.A.’s 170 million shares are offered to Eu- ropean investors at FF72 per share. A subsidiary of The Walt Disney Company owns the remaining 49 percent.

1970s

October 1, 1971 Walt Disney World opens The Magic Kingdom opens at Walt Disney World.

December 20, 1971 Another legend passes Roy O. Disney dies.

90 Fact Book 2005 HISTORY

1960s

July 6, 1960 Walt Disney Productions purchases remaining stake in Disneyland Walt Disney Productions, Inc. purchases the remaining 34.5 percent interest in Disneyland, Inc. for $7.5 million.

February 3, 1965 Walt Disney Productions consolidates again Walt Disney Productions acquires WED Enterprises from Walt Disney for ap- proximately $4 million.

December 15, 1966 The passing of a legend Walt Disney dies.

1950s

December 16, 1952 WED Enterprises founded WED Enterprises is founded as a private company owned solely by Walt Disney to design and create Disneyland.

April 6, 1953 founded Retlaw Enterprises is founded as a private company solely owned by Walt Disney to control the merchandising rights to the name “Walt Disney.”

November 10, 1953 Premiere of The Living Desert Walt Disney Productions’ Buena Vista Pictures Distribution distributes its first film, The Living Desert.

October 27, 1954 Disneyland television series debuts on ABC Disneyland, a one-hour weekly television series that ultimately aired for 29 seasons under six different titles, debuts on ABC.

91 Fact Book 2005 HISTORY

July 17, 1955 An American original Disneyland first opens its gates in Anaheim, California. Walt Disney Produc- tions invests $500,000 to own 34.5 percent of Disneyland, Inc., the company that owns Disneyland.

October 3, 1955 airs on ABC The Mickey Mouse Club first airs on ABC.

June 19, 1957 Walt Disney Productions exercises Disneyland options Walt Disney Productions, Inc. exercises options to purchase an additional 31.0 percent stake in Disneyland, Inc. for $528,810.

1940s

April 2, 1940 First Preferred Shares issued Walt Disney Productions, Ltd. issues 155,000 shares of 6 percent cumulative convertible preferred stock in the over-the-counter market.

May 6, 1940 Walt Disney Productions moves to Burbank Walt Disney Productions, Ltd. completes its move to its new studio lot in Bur- bank, Calif. from Hollywood, Calif.

1930s

September 5, 1930 Pluto debuts Pluto makes his cartoon short debut in The Chain Gang.

May 25, 1932 Goofy is introduced Disney introduces Goofy to the public in the cartoon short Mickey’s Revue.

July 30, 1932 Flowers and Trees premieres Flowers and Trees, the first full-color animated film, premieres and later earns Walt Disney his first Academy Award® for Best Cartoon Short Subject.

92 Fact Book 2005 HISTORY

June 1, 1933 Ingersoll-Waterbury Co. makes history Ingersoll-Waterbury Co. sells the first Mickey Mouse watch.

June 9, 1934 Donald Duck debuts Donald Duck first appears in The Wise Little Hen.

December 21, 1937 Premiere of Snow White and the Snow White and the Seven Dwarfs, the first feature-length animated film, pre- mieres accompanied by the first comprehensive merchandise campaign.

September 29, 1938 Walt Disney Productions, Ltd. consolidates Walt Disney Productions, Ltd. absorbs the three other Disney companies cre- ated in 1929.

1920s

October 16, 1923 The Alice created Walter E. and Roy O. Disney establish The Disney Brothers Studio in a contract with M.J. Winkler for a series of animated short subjects entitled the Alice Comedies.

November 18, 1928 Steamboat Willie debuts Mickey and Minnie Mouse debut in Steamboat Willie, Disney’s first animated film with sound effects and dialogue.

December 16, 1929 Walt Disney Productions, Ltd. formed The Disney Brothers partnership is replaced by Walt Disney Productions, Ltd.; Walt Disney Enterprises; Liled Realty and Investment Company; and the Disney Film Recording Company.

93 Fact Book 2005

FINANCIALSNCIALS Fact Book 2005 FINANCIALS

The Walt Disney Company Consolidated Statements of Income (In millions, except per share data)

2005 2004

Revenues: Media Networks $ 13,207 $ 11,778 Parks and Resorts 9,023 7,750 Studio Entertainment 7,587 8,713 Consumer Products 2,127 2,511 Total revenues $ 31,944 $ 30,752

Segment operating income: Media Networks $ 2,749 $ 2,169 Parks and Resorts 1,178 1,123 Studio Entertainment 207 662 Consumer Products 520 534 Total segment operating income 4,654 4,488

Corporate and unallocated shared expenses (536 ) (428 ) Amortization of intangible assets (11 ) (12 ) Gain on sale of business and restructuring and impairment charges (6 ) (64 ) Net interest expense (597 ) (617 ) Equity in the income of investees 483 372 Income before income taxes, minority interests and the cumulative effect of accounting change 3,987 3,739 Income taxes (1,241 ) (1,197 ) Minority interests (177 ) (197 ) Income before the cumulative effect of accounting change 2,569 2,345 Cumulative effect of accounting change: EITF D-108 Use of Residual Method to Value Acquired Assets Other than Goodwill (36 ) - Net income $ 2,533 $ 2,345

Earnings per share before the cumulative effect 95 of accounting change: Diluted (1) $ 1.24 $ 1.12 Basic $ 1.27 $ 1.14

Cumulative effect of accounting change per share: EITF D-108 Use of Residual Method to Value Acquired Assets Other than Goodwill $ (0.02 ) $ -

Earnings per share: Diluted (1) $ 1.22 $ 1.12 Basic $ 1.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,089 2,106 Basic 2,028 2,049

(1) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $21 million for fiscal 2005 and 2004.

Depreciation expense is as follows: Media Networks $ 182 $ 172 Parks and Resorts Domestic 756 710 International (1) 207 95 Studio Entertainment 26 22 Consumer Products 25 44 Segment depreciation expense 1,196 1,043 Corporate 132 155 Consolidated depreciation expense $ 1,328 $ 1,198

(1) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment is as follows: Revenues: Cable Networks $ 7,262 $ 6,410 Broadcasting 5,945 5,368 $ 13,207 $ 11,778

Segment operating income: Cable Networks $ 2,285 $ 1,924 Broadcasting 464 245 $ 2,749 $ 2,169

Depreciation expense: Cable Networks $ 80 $ 70 Broadcasting 102 102 $ 182 $ 172 The Walt Disney Company Consolidated Statements of Income (In millions, except per share data)

2005 2004

Revenues: Media Networks $ 13,207 $ 11,778 Parks and Resorts 9,023 7,750 Studio Entertainment 7,587 8,713 Consumer Products 2,127 2,511 Total revenues $ 31,944 $ 30,752

Segment operating income: Media Networks $ 2,749 $ 2,169 Parks and Resorts 1,178 1,123 Studio Entertainment 207 662 Consumer Products 520 534 Total segment operating income 4,654 4,488

Corporate and unallocated shared expenses (536 ) (428 ) Amortization of intangible assetsFact Book 2005 (11 ) (12 ) FINANCIALS Gain on sale of business and restructuring and impairment charges (6 ) (64 ) Net interest expense (597 ) (617 ) Equity in the income of investees 483 372 Income before income taxes, minority interests The andWalt the Disney cumulative Company effect of accounting change 3,987 3,739 IncomeConsolidated taxes Statements of Income (1,241 ) (1,197 ) Minority(In millions, interests except per share data) (177 ) (197 ) Income before the cumulative effect 2005 2004 of accounting change 2,569 2,345 CumulativeRevenues: effect of accounting change: MediaEITF Networks D-108 Use of Residual Method to Value $ 13,207 $ 11,778 ParksAcquired and Resorts Assets Other than Goodwill 9,023(36 ) 7,750- Net incomeStudio Entertainment $ 2,5337,587 $ 2,3458,713 Consumer Products 2,127 2,511

Earnings To pertal share revenues before the cumulative effect $ 31,944 $ 30,752 of accounting change: Segment Diluted operating (1) income: $ 1.24 $ 1.12 MediaBasic Networks $ 2,7491.27 $ 2,1691.14 Parks and Resorts 1,178 1,123

Cumulative Studio Entertainmenteffect of accounting change per share: 207 662 ConsumerEITF D-108 Products Use of Residual Method to Value 520 534 AcquiredTotal segment Assets operating Other than income Goodwill $ 4,654(0.02 ) $ 4,488-

EarningsCorporate per and share: unallocated shared expenses (536 ) (428 ) Amortization Diluted of intangible(1) assets $ 1.22 (11 ) $ 1.12(12 ) Gain on saleBasic of business $ 1.25 $ 1.14 and restructuring and impairment charges (6 ) (64 ) ANetverage interest number expense of common and common (597 ) (617 ) Equityequivalent in the income shares of outstanding: investees 483 372 Income beforeDiluted income taxes, minority interests 2,089 2,106 and Basicthe cumulative effect of accounting change 2,0283,987 2,0493,739 Income taxes (1,241 ) (1,197 ) (1)Minority The calculation interests of diluted earnings per share assumes the conversion of(177 the )Company's convertible(197 ) Incomesenior notes before issued the cumulative in April 2003 effect into 45 million shares of common stock, and adds back related after of-tax accounting interest expense change of $21 million for fiscal 2005 and 2004. 2,569 2,345 Cumulative effect of accounting change: Depreciation EITF expenseD-108 Use is ofas Residualfollows: Method to Value MediaAcquired Networks Assets Other than Goodwill $ 182(36 ) $ 172- Net incomeParks and Resorts $ 2,533 $ 2,345 Domestic 756 710 Earnings per share before the cumulative effect International (1) 207 95 96 Studioof accounting Entertainment change: 26 22 ConsumerDiluted Products (1) $ 1.2425 $ 1.1244 SegmentBasic depreciation expense $ 1,1961.27 $ 1,0431.14 Corporate 132 155 Cumulative Consolidated effect of accounting depreciation change expense per share: $ 1,328 $ 1,198 EITF D-108 Use of Residual Method to Value (1) Represents Acquired 100% Assets of Euro Other Disney than andGoodwill Hong Kong Disneyland's$ depreciation (0.02 expense) for$ all periods- since the Company began consolidating the results of operations and cash flows of these businesses beginningEarnings per April share: 1, 2004. Diluted (1) $ 1.22 $ 1.12 Supplemental Basic revenue, segment operating income, and depreciati$ on expense1.25 detail for the$ Media 1.14 Networks segment is as follows: AverageRevenues: number of common and common equivalentCable Networks shares outstanding: $ 7,262 $ 6,410 BroadcastingDiluted 5,9452,089 5,3682,106 Basic $ 13,2072,028 $ 11,7782,049

(1) TheSegment calculation operating of diluted income: earnings per share assumes the conversion of the Company's convertible senior notesCable issued Networks in April 2003 into 45 million shares of common$ stock, 2,285and adds back related$ 1,924 after -tax Broadcastinginterest expense of $21 million for fiscal 2005 and 2004. 464 245 $ 2,749 $ 2,169 Depreciation expense is as follows:

DepreciationMedia Networks expense: $ 182 $ 172 ParksCable and ResortsNetworks $ 80 $ 70 BroadcastingDomestic 756102 102710 International (1) $ 182207 $ 17295 Studio Entertainment 26 22 Consumer Products 25 44 Segment depreciation expense 1,196 1,043 Corporate 132 155 Consolidated depreciation expense $ 1,328 $ 1,198

(1) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment is as follows: Revenues: Cable Networks $ 7,262 $ 6,410 Broadcasting 5,945 5,368 $ 13,207 $ 11,778

Segment operating income: Cable Networks $ 2,285 $ 1,924 Broadcasting 464 245 $ 2,749 $ 2,169

Depreciation expense: Cable Networks $ 80 $ 70 Broadcasting 102 102 $ 182 $ 172 The Walt Disney Company Consolidated Statements of Income (In millions, except per share data)

2005 2004

Revenues: Media Networks $ 13,207 $ 11,778 Parks and Resorts 9,023 7,750 Studio Entertainment 7,587 8,713 Consumer Products 2,127 2,511 Total revenues $ 31,944 $ 30,752

Segment operating income: Media Networks $ 2,749 $ 2,169 Parks and Resorts 1,178 1,123 Studio Entertainment 207 662 Consumer Products 520 534 Total segment operating income 4,654 4,488

Corporate and unallocated shared expenses (536 ) (428 ) Amortization of intangible assets (11 ) (12 ) Gain on sale of business and restructuring and impairment charges (6 ) (64 ) Net interest expense (597 ) (617 ) Equity in the income of investees 483 372 Income before income taxes, minority interests and the cumulative effect of accounting change 3,987 3,739 Income taxes (1,241 ) (1,197 ) Minority interests (177 ) (197 ) Income before the cumulative effect of accounting change 2,569 2,345 Cumulative effect of accounting change: EITF D-108 Use of Residual Method to Value Acquired Assets Other than Goodwill (36 ) - Net income $ 2,533 $ 2,345

Earnings per share before the cumulative effect of accounting change: Diluted (1) $ 1.24 $ 1.12 Basic $ 1.27 $ 1.14

Cumulative effect of accounting change per share: EITF D-108 Use of Residual Method to Value Acquired Assets Other than Goodwill $ (0.02 ) $ -

Earnings per share: Diluted (1) $ 1.22 $ 1.12 Basic Fact Book 2005 $ 1.25 $ 1.14 FINANCIALS

Average number of common and common equivalent shares outstanding: Diluted 2,089 2,106 Basic 2,028 2,049

The Walt Disney Company (1)Consolidated The calculation Statements of diluted of Incomeearnings per share assumes the conversion of the Company's convertible (Insenior millions, notes except issued perin April share 2003 data) into 45 million shares of common stock, and adds back related after-tax interest expense of $21 million for fiscal 2005 and 2004. 2005 2004

Revenues:Depreciation expense is as follows: Media Networks $ 13,207182 $ 11,778172 Parks and Resorts 9,023 7,750 StudioDomestic Entertainment 7,587756 8,713710 ConsumerInternational Products (1) 2,127207 2,51195 StudioTotal Entertainment revenues $ 31,94426 $ 30,75222 Consumer Products 25 44

Segment Segment operating depreciation income: expense 1,196 1,043 MediaCorporate Networks $ 2,749132 $ 2,169155 ParksConsolidated and Resorts depreciation expense $ 1,1781,328 $ 1,191,1238 Studio Entertainment 207 662 (1) RepresentsConsumer 100%Products of Euro Disney and Hong Kong Disneyland's depreciation520 expense for all periods534 since theTo Companytal segment began operating consolidating income the results of operations and cash4,654 flows of these businesses4,48 8 beginning April 1, 2004.

Corporate and unallocated shared expenses (536 ) (428 ) SupplementalAmortization of revenue, intangible segment assets operating income, and depreciati on expense (11 detail ) for the Media (12 ) GainNetworks on sale segment of business is as follows: andRevenues: restructuring and impairment charges (6 ) (64 ) Net interest Cable expense Networks $ 7,262(597 ) $ 6,410 (617 ) Equity inBroadcasting the income of investees 5,945483 5,368372 Income before income taxes, minority interests $ 13,207 $ 11,778 and the cumulative effect of accounting change 3,987 3,739 Income Segment taxes operating income: (1,241 ) (1,197 ) Minority Cableinterests Networks $ 2,285(177 ) $ 1,924(197 ) Income beforeBroadcasting the cumulative effect 464 245 of accounting change $ 2,5692,749 $ 2,1692,345 Cumulative effect of accounting change: DepreciationEITF D-108 expense: Use of Residual Method to Value AcquiredCable Networks Assets Other than Goodwill $ (3680 ) $ 70- Net income Broadcasting $ 2,533102 $ 2,345102 $ 182 $ 172

Earnings per share before the cumulative effect 97 of accounting change: Diluted (1) $ 1.24 $ 1.12 Basic $ 1.27 $ 1.14

Cumulative effect of accounting change per share: EITF D-108 Use of Residual Method to Value Acquired Assets Other than Goodwill $ (0.02 ) $ -

Earnings per share: Diluted (1) $ 1.22 $ 1.12 Basic $ 1.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,089 2,106 Basic 2,028 2,049

(1) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $21 million for fiscal 2005 and 2004.

Depreciation expense is as follows: Media Networks $ 182 $ 172 Parks and Resorts Domestic 756 710 International (1) 207 95 Studio Entertainment 26 22 Consumer Products 25 44 Segment depreciation expense 1,196 1,043 Corporate 132 155 Consolidated depreciation expense $ 1,328 $ 1,198

(1) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment is as follows: Revenues: Cable Networks $ 7,262 $ 6,410 Broadcasting 5,945 5,368 $ 13,207 $ 11,778

Segment operating income: Cable Networks $ 2,285 $ 1,924 Broadcasting 464 245 $ 2,749 $ 2,169

Depreciation expense: Cable Networks $ 80 $ 70 Broadcasting 102 102 $ 182 $ 172 Fact Book 2005 FINANCIALS

The Walt Disney Company Consolidated Balance Sheets (In millions, except per share data) October 1, September 30, 2005 2004

ASSETS Current assets Cash and cash equivalents $ 1,723 $ 2,042 Receivables 4,585 4,558 Inventories 626 775 Television costs 510 484 Deferred income taxes 749 772 Other current assets 652 738 Total current assets 8,845 9,369

Film and television costs 5,427 5,938 Investments 1,226 1,292 Parks, resorts and other property, at cost Attractions, buildings and equipment 27,570 25,168 Accumulated depreciation (12,605 ) (11,665 ) 14,965 13,503 Projects in progress 874 1,852 Land 1,129 1,127 16,968 16,482

Intangible assets, net 2,731 2,815 Goodwill 16,974 16,966 Other assets 987 1,040 $ 53,158 $ 53,902

LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable and other accrued liabilities $ 5,339 $ 5,623 Current portion of borrowings 2,310 4,093 Unearned royalties and other advances 1,519 1,343 Total current liabilities 9,168 11,059 98

Borrowings 10,157 9,395 Deferred income taxes 2,430 2,950 Other long-term liabilities 3,945 3,619 Minority interests 1,248 798 Commitments and contingencies - - Shareholders' equity Preferred stock, $0.01 par value Authorized - 100 million shares; Issued - none - - Common Stock Common stock - $0.01 par value Authorized - 3.6 billion shares Issued - 2.2 billion shares at October 1, 2005 and 2.1 billion at September 30, 2004 13,288 12,447 Retained earnings 17,775 15,732 Accumulated other comprehensive loss (572 ) (236 ) 30,491 27,943 Treasury stock, at cost, 192.8 million shares at October 1, 2005 and 101.6 million shares at September 30, 2004 (4,281 ) (1,862 ) 26,210 26,081 $ 53,158 $ 53,902

The Walt Disney Company Consolidated Balance Sheets (In millions, except per share data) October 1, September 30, 2005 2004

ASSETS Current assets Cash and cash equivalents $ 1,723 $ 2,042 Receivables 4,585 4,558 Inventories 626 775 Television costs 510 484 Deferred income taxes 749 772 Other current assets 652 738 Total current assets 8,845 9,369

Film and television costs 5,427 5,938 Investments 1,226 1,292 Parks, resorts and other property, at cost Attractions, buildings and Factequipment Book 2005 27,570 25,168 FINANCIALS Accumulated depreciation (12,605 ) (11,665 ) 14,965 13,503 Projects in progress 874 1,852 Land 1,129 1,127 16,968 16,482 The Walt Disney Company ConsolidatedIntangible assets, Balance net Sheets 2,731 2,815 (InGoodwill millions, except per share data) 16,974 16,966 Other assets October987 1, September 1,040 30, $ 53,1582005 $ 53,902 2004

ASSETSLIABILITIES AND SHAREHOLDERS' EQUITY Current assetsliabilities CashAccounts and payablecash equivalents and other accrued liabilities $ 1,7235,339 $ 5,6232,042 ReceivablesCurrent portion of borrowings 4,5852,310 4,558 4,093 InventoriesUnearned royalties and other advances 1,519626 1,343775 TelevisionTotal current costs liabilities 9,168510 11,054849 Deferred income taxes 749 772 BorrowingsOther current assets 10,157652 9,395738 Deferred To incometal current taxes assets 2,4308,845 9,3692,950 Other long-term liabilities 3,945 3,619 FilmMinority and intereststelevision costs 1,2485,427 5,938 798 InvestmentsCommitments and contingencies 1,226- 1,292- Parks,Shareholders' resorts andequity other property, at cost Attractions,Preferred stock, buildings $0.01 andpar valueequipment 27,570 25,168 AccumulatedAuthorized depreciation - 100 million shares; Issued - none (12,605 - ) (11,665- ) Common Stock 14,965 13,503 ProjectsCommon in progress stock - $0.01 par value 874 1,852 Land Authorized - 3.6 billion shares 1,129 1,127 Issued - 2.2 billion shares at 16,968 16,482 October 1, 2005 and 2.1 billion at Intangible assets,September net 30, 2004 13,2882,731 12,442,8157 Goodwill Retained earnings 17,77516,974 16,96615,732 Other Accumulated assets other comprehensive loss (572987 ) 1,040(236 ) $ 53,15830,491 $ 53,90227,943 Treasury stock, at cost, 192.8 million shares LIABILITIES at October AND SHAREHOLDERS' 1, 2005 and 101.6 EQUITY million shares Current liabilitiesat September 30, 2004 (4,281 ) (1,862 ) Accounts payable and other accrued liabilities $ 26,2105,339 $ 26,0815,623 Current portion of borrowings $ 53,158 2,310 $ 53,902 4,093 Unearned royalties and other advances 1,519 1,343 Total current liabilities 9,168 11,059 99

Borrowings 10,157 9,395 Deferred income taxes 2,430 2,950 Other long-term liabilities 3,945 3,619 Minority interests 1,248 798 Commitments and contingencies - - Shareholders' equity Preferred stock, $0.01 par value Authorized - 100 million shares; Issued - none - - Common Stock Common stock - $0.01 par value Authorized - 3.6 billion shares Issued - 2.2 billion shares at October 1, 2005 and 2.1 billion at September 30, 2004 13,288 12,447 Retained earnings 17,775 15,732 Accumulated other comprehensive loss (572 ) (236 ) 30,491 27,943 Treasury stock, at cost, 192.8 million shares at October 1, 2005 and 101.6 million shares at September 30, 2004 (4,281 ) (1,862 ) 26,210 26,081 $ 53,158 $ 53,902

Fact Book 2005 FINANCIALS

The Walt Disney Company Consolidated Statements of Cash Flows (In millions)

2005 2004

OPERATING ACTIVITIES Net income $ 2,533 $ 2,345

Depreciation and amortization 1,339 1,210 Deferred income taxes (262 ) (98 ) Equity in the income of investees (483 ) (372 ) Cash distributions received from equity investees 402 408 Restructuring and impairment charges - 52 Write-off of aircraft leveraged lease 101 16 Cumulative effect of accounting changes 36 - Minority interests 177 197 Net change in film and television costs 568 325 Equity based compensation 380 66 Other (167 ) (43 ) Changes in operating assets and liabilities Receivables (157 ) (16 ) Inventories 22 (40 ) Other assets (85 ) (147 ) Accounts payable and other accrued liabilities (257 ) 560 Income taxes 122 (93 ) Cash provided by operations 4,269 4,370

INVESTING ACTIVITIES Investments in parks, resorts and other property (1,823 ) (1,427 ) Working capital proceeds from The Disney Store North America sale 100 - Acquisitions (9 ) (48 ) Dispositions 29 - Other 12 (9 ) Cash used by investing activities (1,691 ) (1,484 )

100 FINANCING ACTIVITIES Commercial paper borrowings, net 654 100 Borrowings 422 176 Reduction of borrowings (1,775 ) (2,479 ) Repurchases of common stock (2,420 ) (335 ) Dividends (490 ) (430 ) Equity partner contribution 147 66 Euro Disney equity offering 171 - Exercise of stock options 394 201 Cash used by financing activities (2,897 ) (2,701 )

(Decrease)/increase in cash and cash equivalents (319 ) 185 Cash and cash equivalents due to the initial consolidation of Euro Disney and Hong Kong Disneyland - 274 Cash and cash equivalents, beginning of year 2,042 1,583 Cash and cash equivalents, end of year $ 1,723 $ 2,042

Supplemental disclosure of cash flow information: Interest paid $ 641 $ 624 Income taxes paid $ 1,572 $ 1,349

The Walt Disney Company Consolidated Statements of Cash Flows (In millions)

2005 2004

OPERATING ACTIVITIES Net income $ 2,533 $ 2,345

Depreciation and amortization 1,339 1,210 Deferred income taxes (262 ) (98 ) Equity in the income of investees (483 ) (372 ) Cash distributions received from equity investees 402 408 Restructuring and impairment charges - 52 Write-off of aircraft leveraged lease 101 16 Cumulative effect of accounting changes 36 - Minority interests 177 197 Net change in film and television costs 568 325 Equity based compensation 380 66 Other (167 ) (43 ) Changes in operating assets and liabilities Receivables (157 ) (16 ) Inventories 22 (40 ) Other assets (85 ) (147 ) Accounts payable and other accrued liabilities (257 ) 560 Income taxes Fact Book 2005 122 (93 ) FINANCIALS Cash provided by operations 4,269 4,370

INVESTING ACTIVITIES Investments in parks, resorts and other property (1,823 ) (1,427 ) Working capital proceeds from The Disney Store The NorthWalt Disney America Company sale 100 - ConsolidatedAcquisitions Statements of Cash Flows (9 ) (48 ) (InDispositions millions) 29 - Other 12 (9 ) Cash used by investing activities (1,6912005 ) (1,484 2004 )

OPERAFINANCINGTING ACTIVITIESACTIVITIES NetCommercial income paper borrowings, net $ 2,533 654 $ 2,341005 Borrowings 422 176 DepreciationReduction of borrowingsand amortization (1,7751,339 ) (2,4791,210 ) DeferredRepurchases income of common taxes stock (2,420 (262 ) (335(98 ) EquityDividends in the income of investees (490(483 ) (372(430 ) CashEquity distributions partner contribution received from equity investees 147402 40866 RestructuringEuro Disney equity and impairment offering charges 171 - 52- WExerciserite-off ofof stockaircraft options leveraged lease 394101 20116 CumulativeCash used by effect financing of accounting activities changes (2,89736 ) (2,701- ) Minority interests 177 197 Net(Decrease)/increase change in film and in cash television and cash costs equivalents (319568 ) 321855 EquityCash and based cash compensation equivalents due to the initial 380 66 Other consolidation of Euro Disney and (167 ) (43 ) Changes Hong in Kong operating Disneyland assets and liabilities - 274 ReceivablesCash and cash equivalents, beginning of year 2,042 (157 ) 1,583 (16 ) InventoriesCash and cash equivalents, end of year $ 1,723 22 $ 2,042 (40 ) Other assets (85 ) (147 ) AccountsSupplemental payable disclosure and other of cashaccrued flow liabilities information: (257 ) 560 Income Interest taxes paid $ 122641 $ 62(934 ) Cash Income provided taxes by operationspaid $ 1,5724,269 $ 4,3701,349

INVESTING ACTIVITIES Investments in parks, resorts and other property (1,823 ) (1,427 ) Working capital proceeds from The Disney Store North America sale 100 - Acquisitions (9 ) (48 ) Dispositions 29 - Other 12 (9 ) Cash used by investing activities (1,691 ) (1,484 )

101 FINANCING ACTIVITIES Commercial paper borrowings, net 654 100 Borrowings 422 176 Reduction of borrowings (1,775 ) (2,479 ) Repurchases of common stock (2,420 ) (335 ) Dividends (490 ) (430 ) Equity partner contribution 147 66 Euro Disney equity offering 171 - Exercise of stock options 394 201 Cash used by financing activities (2,897 ) (2,701 )

(Decrease)/increase in cash and cash equivalents (319 ) 185 Cash and cash equivalents due to the initial consolidation of Euro Disney and Hong Kong Disneyland - 274 Cash and cash equivalents, beginning of year 2,042 1,583 Cash and cash equivalents, end of year $ 1,723 $ 2,042

Supplemental disclosure of cash flow information: Interest paid $ 641 $ 624 Income taxes paid $ 1,572 $ 1,349

Fact Book 2005 FINANCIALS

The Walt Disney Company Consolidated Statements of Income Fiscal 2005 (In millions, except per share data)

Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues: Media Networks $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 Studio Entertainment 2,362 2,260 1,462 1,503 7,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

Segment operating income: Media Networks $ 444 $ 700 $ 973 $ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 Studio Entertainment 323 241 (44) (313 ) 207 Consumer Products 226 106 56 132 520 Total segment operating income (1) 1,242 1,230 1,422 760 4,654

Corporate and unallocated shared expenses (124 ) (118 ) (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3) (3 ) (11 ) Gain on the sale of business and restructuring and impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income of investees 125 113 125 120 483 Income before income taxes, minority interests and the cumulative effect of accounting change 1,084 1,125 1,297 481 3,987 102 Income taxes (372 ) (414 ) (439) (16 ) (1,241 ) Minority interests (26 ) (54 ) (47 ) (50 ) (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569 Cumulative effect of accounting change - - - (36 ) (36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Basic EPS before the cumulative effect of accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25

Average number of common and common equivalent shares outstanding: Diluted 2,107 2,114 2,096 2,053 2,089 Basic 2,042 2,044 2,031 1,995 2,028

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 Parks and Resorts Domestic 186 186 206 178 756 International (4) 50 50 49 58 207 Studio Entertainment 5 9 6 6 26 Consumer Products 6 7 7 5 25 Segment depreciation expense 290 296 314 296 1,196 Corporate 34 31 33 34 132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207

Segment operating income Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 $ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciation expense Cable Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcasting 26 24 25 27 102 $ 43 $ 44 $ 46 $ 49 $ 182 The Walt Disney Company Consolidated Statements of Income Fiscal 2005 (In millions, except per share data)

Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues: Media Networks $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 Studio Entertainment 2,362 2,260 1,462 1,503 7,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

Segment operating income: Media Networks $ 444 $ 700 $ 973 $ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 Studio Entertainment 323 241 (44) (313 ) 207 Consumer Products Fact Book 2005226 106 56 132 520 FINANCIALS Total segment operating income (1) 1,242 1,230 1,422 760 4,654

Corporate and unallocated shared expenses (124 ) (118 ) (137) (157 ) (536 ) AmortizationThe Walt Disney of Company Consolidatedintangible Statements assets of Income (2 ) (3 ) (3) (3 ) (11 ) GainFiscal on 2005 the sale of business (In millions,and restructuring except per and share data) impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) Y(597ear ) Equity in the income Quarter ended ended of investees Jan125 1 Apr113 2 Jul125 2 Oct120 1 Oct483 1 IncomeRevenues: before income taxes, minorityMedia Networks interests and $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 theParks cumulative and Resorts effect of 2,118 2,096 2,449 2,360 9,023 accountingStudio Entertainment change 1,0842,362 1,1252,260 1,4621,297 1,503481 3,9877,587 Income Consumer taxes Products (372725 ) (414465 ) (439418) 519(16 ) (1,2412,127 ) Minority Tointereststal revenues $ 8,666(26 ) $ 7,829 (54 ) $ 7,715 (47 ) $ 7,734 (50 ) $ 31,944 (177 ) Income before the cumulative Segmenteffect operating of accounting income: change 686 657 811 415 2,569 Cumulative Media Networks effect of $ 444 $ 700 $ 973 $ 632 $ 2,749 accountingParks and Resorts change 249- 183 - 437 - 309(36 ) 1,178 (36 ) Net incomeStudio Entertainment $ 323686 $ 657241 $ 811(44 ) $ (313379 ) $ 2,533207 Consumer Products 226 106 56 132 520 Earnings To pertal share: segment Dilutedoperating EPS before income (1) 1,242 1,230 1,422 760 4,654 the cumulative effect of Corporate accounting and unallocated change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Dilutedshared expensesEPS (3) $ (0.33124 ) $ (1180.31 ) $ (1370.39 ) $ (1570.19 ) $ (5361.22 ) Amortization of Basicintangible EPS beforeassets the (2 ) (3 ) (3) (3 ) (11 ) Gaincumulative on the sale effect of business of accountingand restructuring change and $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basicimpairment EPS charges $ 0.34(17 ) $ 0.32 (7 ) $ 0.40 24 $ 0.19(6 ) $ 1.25 (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income A verageof investees number of common and common 125 113 125 120 483 Incomeequivalent before incomeshares outstanding:taxes, Dilutedminority interests and 2,107 2,114 2,096 2,053 2,089 Basicthe cumulative effect of 2,042 2,044 2,031 1,995 2,028 accounting change 1,084 1,125 1,297 481 3,987 103 Income taxes (372 ) (414 ) (439) (16 ) (1,241 )

Minority(1) Segment interests operating income is a non-GAAP(26 ) financial (54 measure. ) The (47 associated ) (50 ) (177 ) IncomeGAAP before financial the cumulative measure is income before the cumulative effect of accounting change.effect of Aaccounting reconciliation change of the two income686 financial measures657 is noted811 above. 415 2,569 Cumulative effect of (2)accounting EPS for thechange year does not equal the sum- of the quarters - due to rounding. - (36 ) (36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

(3) The calculation of diluted earnings per share assumes the conversion of the EarningsCompany’ per share:s convertible senior notes issued in April 2003 into 45 million shares of commonDiluted EPS stock, before and adds back related after-tax interest expense of $5 million, $6 million,the cumulative $5 million, effect $5 million of and $21 million for the first quarter, second quarter, thirdaccounting quarter, fourth change quarter (2)(3) and $the fiscal0.33 year ,$ respectively 0.31 . $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Segment Basic depreciationEPS before the expense is as follows: Mediacumulative Networks effect of $ 43 $ 44 $ 46 $ 49 $ 182 Parksaccounting and Resorts change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 BasicDomestic EPS $ 0.34 186 $ 0.32186 $ 0.40206 $ 0.19178 $ 1.25 756 International (4) 50 50 49 58 207 Studio Entertainment 5 9 6 6 26 AverageConsumer number Products of common and common 6 7 7 5 25 Segmentequivalent depreciation shares outstanding: Dilutedexpense 2,107290 2,114296 2,096314 2,053296 1,192,0896 CorporateBasic 2,04234 2,04431 2,03133 1,99534 2,028132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328 (1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting

(4)change. Represents A reconciliation 100% of Euro of the Disney two income and Hong financial Kong measuresDisneyland's is noted depreciation above. expense for all periods since the Company began consolidating the results of operations(2) EPS for theand year cash does flows not of equalthese thebusinesses sum of thebeginning quarters April due 1,to 2004. rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the SupplementalCompany’ srevenue, convertible segment senior operating notes issued income, in April and 2003 depreciati into 45on milli expenseon shares detail of for the Media Networks common segment stock, are and as adds follows: back related after -tax interest expense of $5 million , $6 million, $5 million, $5 million and $21 million for the fir st quarter , second quarter, Revenuethird quarter , fourth quarter and the fiscal year , respectively . Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 Segment depreciation expense is as follows:$ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 SegmentParks and operating Resorts income CableDomestic Networks $ 319186 $ 186662 $ 720206 $ 584178 $ 2,28 7565 BroadcastingInternational (4) 125 50 5038 25349 4858 464207 Studio Entertainment $ 4445 $ 7009 $ 9736 $ 6326 $ 2,74926 DepreciationConsumer Products expense 6 7 7 5 25 SegmentCable depreciation Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcastingexpense 290 26 29624 31425 29627 1,191026 Corporate $ 3443 $ 3144 $ 4633 $ 4934 $ 182132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207

Segment operating income Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 $ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciation expense Cable Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcasting 26 24 25 27 102 $ 43 $ 44 $ 46 $ 49 $ 182 The Walt Disney Company Consolidated Statements of Income Fiscal 2005 (In millions, except per share data)

Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues: Media Networks $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 Studio Entertainment 2,362 2,260 1,462 1,503 7,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

Segment operating income: Media Networks $ 444 $ 700 $ 973 $ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 Studio Entertainment 323 241 (44) (313 ) 207 Consumer Products 226 106 56 132 520 Total segment operating income (1) 1,242 1,230 1,422 760 4,654

Corporate and unallocated shared expenses (124 ) (118 ) (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3) (3 ) (11 ) Gain on the sale of business and restructuring and impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income of investees 125 113 125 120 483 Income before income taxes, minority interests and the cumulative effect of accounting change 1,084 1,125 1,297 481 3,987 Income taxes (372 ) (414 ) (439) (16 ) (1,241 ) Minority interests (26 ) (54 ) (47 ) (50 ) (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569 Cumulative effect of accounting change - - - (36 ) (36 ) Net income Fact Book$ 2005686 $ 657 $ 811 $ 379 $ 2,533 FINANCIALS

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 The DilutedWalt Disney EPS (3)Company $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22 Consolidated Statements of Income FiscalBasic 2005 EPS before the (In millions,cumulative except effect per of share data) accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ Y1.25ear Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 ARevenues:verage number of common and common equivalentMedia Networks shares outstanding: $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 DilutedParks and Resorts 2,1072,118 2,1142,096 2,0962,449 2,0532,360 9,0232,089 BasicStudio Entertainment 2,3622,042 2,0442,260 2,0311,462 1,9951,503 2,0287,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

(1) Segment operating income is a non-GAAP financial measure. The associated SegmentGAAP operating financial income:measure is income before the cumulative effect of accounting change.Media Networks A reconciliation of the two$ income444 financial$ measures700 $ is noted973 above.$ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 (2)Studio EPS Entertainmentfor the year does not equal the 323sum of the quarters241 due to rounding.(44) (313 ) 207 Consumer Products 226 106 56 132 520

(3) TheTotal calculation segment of diluted earnings per share assumes the conversion of the Company’operatings convertible income (1) senior notes issued1,242 in April 1,2302003 into 45 milli1,422on shares of 760 4,654 common stock, and adds back related after -tax interest expense of $5 million , Corporate$6 million, and unallocated$5 million, $5 million and $21 million for the first quarter, second quarter, thirdshared quarter expenses, fourth quarter and the fiscal (124 year ) , respectively (118 ) . (137) (157 ) (536 ) Amortization of

intangible assets (2 ) (3 ) (3) (3 ) (11 ) SegmentGain on the depreciation sale of business expense is as follows: Mediaand restructuring Networks and $ 43 $ 44 $ 46 $ 49 $ 182 Parksimpairment and Resorts charges (17 ) (7 ) 24 (6 ) (6 ) Net interest Domestic expense (140 186 ) 186(90 ) (134206 ) (233178 ) (597 756 ) Equity inInternational the income (4) 50 50 49 58 207 Studioof investees Entertainment 1255 1139 1256 1206 48326 IncomeConsumer before incomeProducts taxes, 6 7 7 5 25 Segmentminority interestsdepreciation and the cumulativeexpense effect of 290 296 314 296 1,196 accounting change 1,084 1,125 1,297 481 3,987 Corporate 34 31 33 34 132 104 IncomeConsolidated taxes depreciation (372 ) (414 ) (439) (16 ) (1,241 ) Minority expenseinterests $ 324(26 ) $ 327(54 ) $ 347(47 ) $ 330(50 ) $ 1,328 (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569

Cumulative(4) Represents effect of 100% of Euro Disney and Hong Kong Disneyland's depreciation expenseaccounting for change all periods since the Company- began consolidating - the results - of (36 ) (36 ) Net incomeoperations and cash flows of these$ businesses686 $ beginning 657 April$ 1, 2004.811 $ 379 $ 2,533

Earnings per share: SupplementalDiluted EPS revenue, before segment operating income, and depreciation expense detail for the Media Networks the segment cumulative are as effect follows: of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 RevenueDiluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22 Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 BasicBroadcasting EPS before the 1,654 1,386 1,453 1,452 5,945 cumulative effect of $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 SegmentBasic EPS operating income $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25 Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 A verage number of common and common$ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciationequivalent shares expense outstanding: DilutedCable Networks $ 2,10717 $ 2,11420 $ 2,09621 $ 2,05322 $ 2,08980 BasicBroadcasting 2,042 26 2,04424 2,03125 1,99527 2,028102 $ 43 $ 44 $ 46 $ 49 $ 182

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 Parks and Resorts Domestic 186 186 206 178 756 International (4) 50 50 49 58 207 Studio Entertainment 5 9 6 6 26 Consumer Products 6 7 7 5 25 Segment depreciation expense 290 296 314 296 1,196 Corporate 34 31 33 34 132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207

Segment operating income Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 $ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciation expense Cable Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcasting 26 24 25 27 102 $ 43 $ 44 $ 46 $ 49 $ 182 The Walt Disney Company Consolidated Statements of Income Fiscal 2005 (In millions, except per share data)

Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues: Media Networks $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 Studio Entertainment 2,362 2,260 1,462 1,503 7,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

Segment operating income: Media Networks $ 444 $ 700 $ 973 $ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 Studio Entertainment 323 241 (44) (313 ) 207 Consumer Products 226 106 56 132 520 Total segment operating income (1) 1,242 1,230 1,422 760 4,654

Corporate and unallocated shared expenses (124 ) (118 ) (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3) (3 ) (11 ) Gain on the sale of business and restructuring and impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income of investees 125 113 125 120 483 Income before income taxes, minority interests and the cumulative effect of accounting change 1,084 1,125 1,297 481 3,987 Income taxes (372 ) (414 ) (439) (16 ) (1,241 ) Minority interests (26 ) (54 ) (47 ) (50 ) (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569 Cumulative effect of accounting change - - - (36 ) (36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Basic EPS before the cumulative effect of accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25

Average number of common and common equivalent shares outstanding: Diluted 2,107 2,114 2,096 2,053 2,089 Basic 2,042 2,044 2,031 1,995 2,028

Fact Book 2005 FINANCIALS

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding. The Walt Disney Company

Consolidated(3) The calculation Statements of dilutedof Income earnings per share assumes the conversion of the FiscalCompany’ 2005 s convertible senior notes issued in April 2003 into 45 million shares of (In millions,common except stock, per and share adds data)back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter , fourth quarter and the fiscal year , respectively . Year Quarter ended ended

Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 SegmentRevenues: depreciation expense is as follows: Media Networks $ 3,46143 $ 3,00844 $ 3,38646 $ 3,35249 $ 13,207182 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 StudioDomestic Entertainment 2,362 186 2,260186 1,462206 1,503178 7,587 756 ConsumerInternational Products (4) 725 50 46550 41849 51958 2,127207 StudioTotal Entertainment revenues $ 8,6665 $ 7,8299 $ 7,7156 $ 7,7346 $ 31,94426 Consumer Products 6 7 7 5 25 SegmentSegment operating depreciation income: Mediaexpense Networks $ 444290 $ 296700 $ 973314 $ 632296 $ 2,741,1996 CorporateParks and Resorts 24934 18331 43733 30934 1,178132 ConsolidatedStudio Entertainment depreciation 323 241 (44) (313 ) 207 Consumerexpense Products $ 226324 $ 327106 $ 34756 $ 132330 $ 1,328520 To tal segment operating income (1) 1,242 1,230 1,422 760 4,654

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation Corporateexpense and for unallocated all periods since the Company began consolidating the results of operationsshared expenses and cash flows of these businesses (124 ) beginning (118 ) April 1, 2004. (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3 ) (3 ) (11 ) GainSupplemental on the sale revenue, of business segment operating income, and depreciation expense detail for the Media Networks and restructuring segment are and as follows: impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interestRevenue expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity inCable the income Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 of investeesBroadcasting 1,654125 1,386113 1,453125 1,452120 5,945483 Income before income taxes, $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 minority interests and Segmentthe cumulative operating effect income of accounting change 1,084 1,125 1,297 481 3,987 Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 105 Income taxesBroadcasting (372 125 ) (41438 ) (439253) (1648 ) (1,241464 ) Minority interests $ 444(26 ) $ 700(54 ) $ 973(47 ) $ 632(50 ) $ 2,749 (177 ) IncomeDepreciation before the expense cumulative effectCable of accounting Networks change $ 68617 $ 65720 $ 81121 $ 41522 $ 2,56980 Cumulative Broadcasting effect of 26 24 25 27 102 accounting change $ 43- $ 44 - $ 46 - $ (3649 ) $ 182(36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Basic EPS before the cumulative effect of accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25

Average number of common and common equivalent shares outstanding: Diluted 2,107 2,114 2,096 2,053 2,089 Basic 2,042 2,044 2,031 1,995 2,028

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 Parks and Resorts Domestic 186 186 206 178 756 International (4) 50 50 49 58 207 Studio Entertainment 5 9 6 6 26 Consumer Products 6 7 7 5 25 Segment depreciation expense 290 296 314 296 1,196 Corporate 34 31 33 34 132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207

Segment operating income Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 $ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciation expense Cable Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcasting 26 24 25 27 102 $ 43 $ 44 $ 46 $ 49 $ 182 The Walt Disney Company Consolidated Statements of Income Fiscal 2005 (In millions, except per share data)

Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues: Media Networks $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 Studio Entertainment 2,362 2,260 1,462 1,503 7,587 Consumer Products 725 465 418 519 2,127 Total revenues $ 8,666 $ 7,829 $ 7,715 $ 7,734 $ 31,944

Segment operating income: Media Networks $ 444 $ 700 $ 973 $ 632 $ 2,749 Parks and Resorts 249 183 437 309 1,178 Studio Entertainment 323 241 (44) (313 ) 207 Consumer Products 226 106 56 132 520 Total segment operating income (1) 1,242 1,230 1,422 760 4,654

Corporate and unallocated shared expenses (124 ) (118 ) (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3) (3 ) (11 ) Gain on the sale of business and restructuring and impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income of investees 125 113 125 120 483 Income before income taxes, minority interests and the cumulative effect of accounting change 1,084 1,125 1,297 481 3,987 Income taxes (372 ) (414 ) (439) (16 ) (1,241 ) Minority interests (26 ) (54 ) (47 ) (50 ) (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569 Cumulative effect of accounting change - - - (36 ) (36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Basic EPS before the cumulative effect of accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25

Average number of common and common equivalent shares outstanding: Diluted 2,107 2,114 2,096 2,053 2,089 Basic 2,042 2,044 2,031 1,995 2,028

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 Parks and Resorts Domestic 186 186 206 178 756 International (4) 50 50 49 58 207 Studio Entertainment Fact Book 2005 5 9 6 6 26 FINANCIALS Consumer Products 6 7 7 5 25 Segment depreciation expense 290 296 314 296 1,196 Corporate 34 31 33 34 132 Consolidated depreciation The Waltexpense Disney Company $ 324 $ 327 $ 347 $ 330 $ 1,328 Consolidated Statements of Income Fiscal 2005

(In millions,(4) Represents except 100%per share of Euro data) Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004. Year Quarter ended ended Jan 1 Apr 2 Jul 2 Oct 1 Oct 1 Revenues:Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks Media segment Networks are as follows: $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Parks and Resorts 2,118 2,096 2,449 2,360 9,023 RevenueStudio Entertainment 2,362 2,260 1,462 1,503 7,587 ConsumerCable NetworksProducts $ 1,807725 $ 1,622465 $ 1,933418 $ 1,900519 $ 2,1277,262 ToBroadcastingtal revenues $ 8,6661,654 $ 1,3867,829 $ 7,7151,453 $ 7,7341,452 $ 31,9445,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207 Segment operating income: SegmentMedia Networks operating income $ 444 $ 700 $ 973 $ 632 $ 2,749 ParksCable and ResortsNetworks $ 319249 $ 183662 $ 720437 $ 309584 $ 1,1782,285 StudioBroadcasting Entertainment 323125 24138 253(44 ) (31348 ) 464207 Consumer Products $ 226444 $ 700106 $ 97356 $ 132632 $ 2,749520 DepreciationTotal segment expense Cableoperating Networks income (1) $ 1,24217 $ 1,23020 $ 1,42221 $ 76022 $ 4,65480 Broadcasting 26 24 25 27 102 Corporate and unallocated $ 43 $ 44 $ 46 $ 49 $ 182 shared expenses (124 ) (118 ) (137) (157 ) (536 ) Amortization of intangible assets (2 ) (3 ) (3) (3 ) (11 ) Gain on the sale of business and restructuring and impairment charges (17 ) (7 ) 24 (6 ) (6 ) Net interest expense (140 ) (90 ) (134 ) (233 ) (597 ) Equity in the income of investees 125 113 125 120 483 Income before income taxes, minority interests and the cumulative effect of accounting change 1,084 1,125 1,297 481 3,987 106 Income taxes (372 ) (414 ) (439) (16 ) (1,241 ) Minority interests (26 ) (54 ) (47 ) (50 ) (177 ) Income before the cumulative effect of accounting change 686 657 811 415 2,569 Cumulative effect of accounting change - - - (36 ) (36 ) Net income $ 686 $ 657 $ 811 $ 379 $ 2,533

Earnings per share: Diluted EPS before the cumulative effect of accounting change (2)(3) $ 0.33 $ 0.31 $ 0.39 $ 0.20 $ 1.24 Diluted EPS (3) $ 0.33 $ 0.31 $ 0.39 $ 0.19 $ 1.22

Basic EPS before the cumulative effect of accounting change $ 0.34 $ 0.32 $ 0.40 $ 0.21 $ 1.27 Basic EPS $ 0.34 $ 0.32 $ 0.40 $ 0.19 $ 1.25

Average number of common and common equivalent shares outstanding: Diluted 2,107 2,114 2,096 2,053 2,089 Basic 2,042 2,044 2,031 1,995 2,028

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. A reconciliation of the two income financial measures is noted above.

(2) EPS for the year does not equal the sum of the quarters due to rounding.

(3) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $6 million, $5 million, $5 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 43 $ 44 $ 46 $ 49 $ 182 Parks and Resorts Domestic 186 186 206 178 756 International (4) 50 50 49 58 207 Studio Entertainment 5 9 6 6 26 Consumer Products 6 7 7 5 25 Segment depreciation expense 290 296 314 296 1,196 Corporate 34 31 33 34 132 Consolidated depreciation expense $ 324 $ 327 $ 347 $ 330 $ 1,328

(4) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,807 $ 1,622 $ 1,933 $ 1,900 $ 7,262 Broadcasting 1,654 1,386 1,453 1,452 5,945 $ 3,461 $ 3,008 $ 3,386 $ 3,352 $ 13,207

Segment operating income Cable Networks $ 319 $ 662 $ 720 $ 584 $ 2,285 Broadcasting 125 38 253 48 464 $ 444 $ 700 $ 973 $ 632 $ 2,749 Depreciation expense Cable Networks $ 17 $ 20 $ 21 $ 22 $ 80 Broadcasting 26 24 25 27 102 $ 43 $ 44 $ 46 $ 49 $ 182 Fact Book 2005 FINANCIALS

The Walt Disney Company Consolidated Statements of Income Fiscal 2004 (In millions, except per share data)

Year Quarter ended ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: Media Networks $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 Parks and Resorts 1,631 1,669 2,288 2,162 7,750 Studio Entertainment 2,964 2,162 1,711 1,876 8,713 Consumer Products 840 512 541 618 2,511 Total revenues $ 8,549 $ 7,189 $ 7,471 $ 7,543 $ 30,752

Segment operating income: Media Networks $ 344 $ 704 $ 673 $ 448 $ 2,169 Parks and Resorts 232 188 421 282 1,123 Studio Entertainment 458 153 28 23 662 Consumer Products 237 75 76 146 534 Total segment operating income (1) 1,271 1,120 1,198 899 4,488

Corporate and unallocated shared expenses (103 ) (82 ) (99) (144 ) (428 ) Amortization of intangible assets (3 ) (2 ) (3) (4 ) (12 ) Restructuring and impairment charges - (3 ) (56) (5 ) (64 ) Net interest expense (148 ) (147 ) (151 ) (171 ) (617 ) Equity in the income of investees 97 77 126 72 372 Income before income taxes and minority interests 1,114 963 1,015 647 3,739 Income taxes (410 ) (357 ) (365) (65 ) (1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345 107

Earnings per share: Diluted (2) $ 0.33 $ 0.26 $ 0.29 $ 0.25 $ 1.12 Basic $ 0.34 $ 0.26 $ 0.29 $ 0.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,099 2,110 2,111 2,105 2,106 Basic 2,045 2,048 2,053 2,050 2,049

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial measures is noted above.

(2) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $5 million, $5 million, $6 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 42 $ 42 $ 40 $ 48 $ 172 Parks and Resorts Domestic 177 181 182 170 710 International (3) - - 48 47 95 Studio Entertainment 4 6 4 8 22 Consumer Products 13 13 12 6 44 Segment depreciation expense 236 242 286 279 1,043 Corporate 37 37 34 47 155 Consolidated depreciation expense $ 273 $ 279 $ 320 $ 326 $ 1,198

(3) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 Broadcasting 1,554 1,338 1,304 1,172 5,368 $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778

Segment operating income Cable Networks $ 196 $ 676 $ 529 $ 523 $ 1,924 Broadcasting 148 28 144 (75 ) 245 $ 344 $ 704 $ 673 $ 448 $ 2,169 Depreciation expense Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 Broadcasting 25 25 25 27 102 $ 42 $ 42 $ 40 $ 48 $ 172

The Walt Disney Company Consolidated Statements of Income Fiscal 2004 (In millions, except per share data)

Year Quarter ended ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: Media Networks $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 Parks and Resorts 1,631 1,669 2,288 2,162 7,750 Studio Entertainment 2,964 2,162 1,711 1,876 8,713 Consumer Products 840 512 541 618 2,511 Total revenues $ 8,549 $ 7,189 $ 7,471 $ 7,543 $ 30,752

Segment operating income: Media Networks $ 344 $ 704 $ 673 $ 448 $ 2,169 Parks and Resorts 232 188 421 282 1,123 Studio Entertainment Fact Book 2005458 153 28 23 662 FINANCIALS Consumer Products 237 75 76 146 534 Total segment operating income (1) 1,271 1,120 1,198 899 4,488

Corporate and unallocated The sharedWalt Disney expenses Company (103 ) (82 ) (99) (144 ) (428 ) AmortizationConsolidated ofStatements of Income Fiscalintangible 2004 assets (3 ) (2 ) (3) (4 ) (12 ) Restructuring(In millions, except and per share data) impairment charges - (3 ) (56) (5 ) (64 ) Net interest expense (148 ) (147 ) (151 ) (171 ) Y(617ear ) Equity in the income Quarter ended ended of investees Dec 9731 Mar 3177 Jun126 30 Sep 7230 Sep37 302 IncomeRevenues: before income taxes andMedia minority Networks interests $ 1,1143,114 $ 2,846963 $ 1,0152,931 $ 2,887647 $ 11,7783,739 Income Parks taxes and Resorts 1,631(410 ) 1,669 (357 ) 2,288 (365) 2,162 (65 ) (1,1977,750 ) Minority Studio interests Entertainment 2,964(16 ) 2,162 (69 ) 1,711 (46 ) 1,876 (66 ) 8,713 (197 ) Net incomeConsumer Products $ 840688 $ 512537 $ 604541 $ 516618 $ 2,3452,511 Total revenues $ 8,549 $ 7,189 $ 7,471 $ 7,543 $ 30,752 Earnings per share: SegmentDiluted operating (2) income: $ 0.33 $ 0.26 $ 0.29 $ 0.25 $ 1.12 BasicMedia Networks $ 0.34344 $ 0.26704 $ 0.29673 $ 0.25448 $ 2,161.149 Parks and Resorts 232 188 421 282 1,123 A verageStudio number Entertainment of common and common 458 153 28 23 662 equivalentConsumer Productsshares outstanding: 237 75 76 146 534 DilutedTotal segment 2,099 2,110 2,111 2,105 2,106 Basicoperating income (1) 2,0451,271 2,0481,120 1,1982,053 2,050899 4,4882,049

Corporate and unallocated

(1)shared Segment expenses operating income is a non-GAAP (103 ) financial (82 measure. ) The (99 associated) (144 ) (428 ) AmortizationGAAP financial of measure is net income. A reconcilation of the two income financial measuresintangible isassets noted above. (3 ) (2 ) (3) (4 ) (12 ) Restructuring and (2)impairment The calculation charges of diluted earnings per - share assumes(3 ) the conversion (56) of the (5 ) (64 ) Net interestCompany's expense convertible senior notes issued(148 ) in April 2003(147 )into 45 million (151 ) shares of (171 ) (617 ) Equitycommon in the income stock, and adds back related after-tax interest expense of $5 million, $5 million,of investees $5 million, $6 million and $21 million97 for the first77 quarter , second126 quarter , 72 372 Incomethird before quarter income, fourth taxes quarter and the fiscal year, respectively. and minority interests 1,114 963 1,015 647 3,739 Income taxes (410 ) (357 ) (365 ) (65 ) (1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345 Segment depreciation expense is as follows: 108 Media Networks $ 42 $ 42 $ 40 $ 48 $ 172 EarningsParks per and share: Resorts DilutedDomestic (2) $ 0.33 177 $ 0.26181 $ 0.29182 $ 0.25170 $ 1.17102 BasicInternational (3) $ 0.34 - $ 0.26- $ 0.2948 $ 0.2547 $ 1.14 95 Studio Entertainment 4 6 4 8 22 AverageConsumer number Products of common and common 13 13 12 6 44 Segmentequivalent depreciation shares outstanding: Dilutedexpense 2,099236 2,110242 2,111286 2,105279 1,042,1063 CorporateBasic 2,04537 2,04837 2,05334 2,05047 2,049155 Consolidated depreciation expense $ 273 $ 279 $ 320 $ 326 $ 1,198 (1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial

(3)measures Represents is noted 100% above. of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations(2) The calculation and cash of flows diluted of earningsthese businesses per share beginning assumes Aprilthe conversion 1, 2004. of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after -tax interest expense of $5 million, $5 Supplementalmillion, $5 revenue, million, $6segment million operating and $21 million income, for and the depreciati first quarteron, expensesecond quarter detail for, the Media Networks third quartersegment, fourth are as quarter follows: and the fiscal year , respectively .

Revenue Cable Networks $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 Segment Broadcasting depreciation expense is as follows: 1,554 1,338 1,304 1,172 5,368 Media Networks $ 3,11442 $ 2,84642 $ 2,93140 $ 2,88748 $ 11,778172 Parks and Resorts SegmentDomestic operating income 177 181 182 170 710 CableInternational Networks (3) $ 196 - $ 676- $ 52948 $ 52347 $ 1,92 954 StudioBroadcasting Entertainment 1484 286 1444 (75 8 ) 245 22 Consumer Products $ 34413 $ 70413 $ 67312 $ 4486 $ 2,16944 DepreciationSegment depreciation expense Cableexpense Networks $ 23617 $ 24217 $ 28615 $ 27921 $ 1,04703 CorporateBroadcasting 3725 3725 2534 2747 102155 Consolidated depreciation $ 42 $ 42 $ 40 $ 48 $ 172 expense $ 273 $ 279 $ 320 $ 326 $ 1,198

(3) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 Broadcasting 1,554 1,338 1,304 1,172 5,368 $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778

Segment operating income Cable Networks $ 196 $ 676 $ 529 $ 523 $ 1,924 Broadcasting 148 28 144 (75 ) 245 $ 344 $ 704 $ 673 $ 448 $ 2,169 Depreciation expense Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 Broadcasting 25 25 25 27 102 $ 42 $ 42 $ 40 $ 48 $ 172

The Walt Disney Company Consolidated Statements of Income Fiscal 2004 (In millions, except per share data)

Year Quarter ended ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: Media Networks $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 Parks and Resorts 1,631 1,669 2,288 2,162 7,750 Studio Entertainment 2,964 2,162 1,711 1,876 8,713 Consumer Products 840 512 541 618 2,511 Total revenues $ 8,549 $ 7,189 $ 7,471 $ 7,543 $ 30,752

Segment operating income: Media Networks $ 344 $ 704 $ 673 $ 448 $ 2,169 Parks and Resorts 232 188 421 282 1,123 Studio Entertainment 458 153 28 23 662 Consumer Products 237 75 76 146 534 Total segment operating income (1) 1,271 1,120 1,198 899 4,488

Corporate and unallocated shared expenses (103 ) (82 ) (99) (144 ) (428 ) Amortization of intangible assets (3 ) (2 ) (3) (4 ) (12 ) Restructuring and impairment charges - (3 ) (56) (5 ) (64 ) Net interest expense (148 ) (147 ) (151 ) (171 ) (617 ) Equity in the income of investees 97 77 126 72 372 Income before income taxes and minority interests 1,114 963 1,015 647 3,739 Income taxes (410 ) (357 ) (365) (65 ) (1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345

Earnings per share: Diluted (2) $ 0.33 $ 0.26 $ 0.29 $ 0.25 $ 1.12 Basic $ 0.34 $ 0.26 $ 0.29 $ 0.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,099 2,110 2,111 2,105 2,106 Basic Fact Book 2005 2,045 2,048 2,053 2,050 2,049 FINANCIALS

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial measures is noted above. The Walt Disney Company Consolidated(2) The calculation Statements of dilutedof Income earnings per share assumes the conversion of the FiscalCompany's 2004 convertible senior notes issued in April 2003 into 45 million shares of (In millions,common except stock, per and share adds data)back related after-tax interest expense of $5 million, $5 million, $5 million, $6 million and $21 million for the first quarter, second quarter, third quarter , fourth quarter and the fiscal year , respectively . Year Quarter ended ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: Segment Media depreciation Networks expense is as follows:$ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 MediaParks and Networks Resorts $ 1,63142 $ 1,66942 $ 2,28840 $ 2,16248 $ 7,750172 ParksStudio and Entertainment Resorts 2,964 2,162 1,711 1,876 8,713 ConsumerDomestic Products 177840 181512 182541 170618 2,511710 ToInternationaltal revenues (3) $ 8,549 - $ 7,189- $ 7,47148 $ 7,54347 $ 30,752 95 Studio Entertainment 4 6 4 8 22 SegmentConsumer operating Products income: 13 13 12 6 44 SegmentMedia Networks depreciation $ 344 $ 704 $ 673 $ 448 $ 2,169 Parksexpense and Resorts 236232 242188 421286 279282 1,041,1233 CorporateStudio Entertainment 45837 15337 3428 4723 155662 ConsolidatedConsumer Products depreciation 237 75 76 146 534 expenseTotal segment $ 273 $ 279 $ 320 $ 326 $ 1,198 operating income (1) 1,271 1,120 1,198 899 4,488

Corporate(3) Represents and unallocated 100% of Euro Disney and Hong Kong Disneyland's depreciation expenseshared expenses for all periods since the Company (103 ) began consolidating (82 ) the (99results) of (144 ) (428 ) Amortizationoperations of and cash flows of these businesses beginning April 1, 2004. intangible assets (3 ) (2 ) (3) (4 ) (12 ) Restructuring and Supplementalimpairment revenue, charges segment operating income, - and depreciati(3 ) on expense (56) detail for (5 the ) Media (64 ) NetworksNet interest segment expense are as follows: (148 ) (147 ) (151 ) (171 ) (617 ) Equity in the income Revenueof investees 97 77 126 72 372 Income beforeCable Networksincome taxes $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 and Broadcastingminority interests 1,1141,554 1,338963 1,0151,304 1,172647 3,7395,368 Income taxes $ 3,114(410 ) $ 2,846 (357 ) $ 2,931 (365) $ 2,887 (65 ) $ 11,778(1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345 Segment operating income 109 Cable Networks $ 196 $ 676 $ 529 $ 523 $ 1,924 Earnings Broadcasting per share: 148 28 144 (75 ) 245 Diluted (2) $ 0.33344 $ 0.26704 $ 0.29673 $ 0.25448 $ 2,1691.12 DepreciationBasic expense $ 0.34 $ 0.26 $ 0.29 $ 0.25 $ 1.14 Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 A verage Broadcastingnumber of common and common 25 25 25 27 102 equivalent shares outstanding: $ 42 $ 42 $ 40 $ 48 $ 172 Diluted 2,099 2,110 2,111 2,105 2,106 Basic 2,045 2,048 2,053 2,050 2,049

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial measures is noted above.

(2) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $5 million, $5 million, $6 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 42 $ 42 $ 40 $ 48 $ 172 Parks and Resorts Domestic 177 181 182 170 710 International (3) - - 48 47 95 Studio Entertainment 4 6 4 8 22 Consumer Products 13 13 12 6 44 Segment depreciation expense 236 242 286 279 1,043 Corporate 37 37 34 47 155 Consolidated depreciation expense $ 273 $ 279 $ 320 $ 326 $ 1,198

(3) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 Broadcasting 1,554 1,338 1,304 1,172 5,368 $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778

Segment operating income Cable Networks $ 196 $ 676 $ 529 $ 523 $ 1,924 Broadcasting 148 28 144 (75 ) 245 $ 344 $ 704 $ 673 $ 448 $ 2,169 Depreciation expense Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 Broadcasting 25 25 25 27 102 $ 42 $ 42 $ 40 $ 48 $ 172

The Walt Disney Company Consolidated Statements of Income Fiscal 2004 (In millions, except per share data)

Year Quarter ended ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: Media Networks $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 Parks and Resorts 1,631 1,669 2,288 2,162 7,750 Studio Entertainment 2,964 2,162 1,711 1,876 8,713 Consumer Products 840 512 541 618 2,511 Total revenues $ 8,549 $ 7,189 $ 7,471 $ 7,543 $ 30,752

Segment operating income: Media Networks $ 344 $ 704 $ 673 $ 448 $ 2,169 Parks and Resorts 232 188 421 282 1,123 Studio Entertainment 458 153 28 23 662 Consumer Products 237 75 76 146 534 Total segment operating income (1) 1,271 1,120 1,198 899 4,488

Corporate and unallocated shared expenses (103 ) (82 ) (99) (144 ) (428 ) Amortization of intangible assets (3 ) (2 ) (3) (4 ) (12 ) Restructuring and impairment charges - (3 ) (56) (5 ) (64 ) Net interest expense (148 ) (147 ) (151 ) (171 ) (617 ) Equity in the income of investees 97 77 126 72 372 Income before income taxes and minority interests 1,114 963 1,015 647 3,739 Income taxes (410 ) (357 ) (365) (65 ) (1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345

Earnings per share: Diluted (2) $ 0.33 $ 0.26 $ 0.29 $ 0.25 $ 1.12 Basic $ 0.34 $ 0.26 $ 0.29 $ 0.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,099 2,110 2,111 2,105 2,106 Basic 2,045 2,048 2,053 2,050 2,049

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial measures is noted above.

(2) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $5 million, $5 million, $6 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 42 $ 42 $ 40 $ 48 $ 172 Parks and Resorts Domestic 177 181 182 170 710 International (3) Fact Book 2005 - - 48 47 95 FINANCIALS Studio Entertainment 4 6 4 8 22 Consumer Products 13 13 12 6 44 Segment depreciation expense 236 242 286 279 1,043 Corporate 37 37 34 47 155 The ConsolidatedWalt Disney Company depreciation Consolidated expense Statements of Income $ 273 $ 279 $ 320 $ 326 $ 1,198 Fiscal 2004 (In millions, except per share data)

(3) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of Year operations and cash flows of these businesses beginning Quarter April 1, ended 2004. ended Dec 31 Mar 31 Jun 30 Sep 30 Sep 30 Revenues: SupplementalMedia Networks revenue, segment operating$ 3,114 income, $ and2,846 depreciati $ on expense2,931 detail$ 2,887 for the Media$ 11,778 Networks Parks segmentand Resorts are as follows: 1,631 1,669 2,288 2,162 7,750 Studio Entertainment 2,964 2,162 1,711 1,876 8,713 RevenueConsumer Products 840 512 541 618 2,511 ToCabletal revenues Networks $ 1,5608,549 $ 1,5087,189 $ 1,6277,471 $ 1,7157,543 $ 30,7526,410 Broadcasting 1,554 1,338 1,304 1,172 5,368 Segment operating income: $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778 Media Networks $ 344 $ 704 $ 673 $ 448 $ 2,169 SegmentParks and operating Resorts income 232 188 421 282 1,123 StudioCable Entertainment Networks $ 196458 $ 153676 $ 52928 $ 52323 $ 1,926624 ConsumerBroadcasting Products 237148 2875 14476 146(75 ) 245534 Total segment $ 344 $ 704 $ 673 $ 448 $ 2,169 Depreciationoperating expense income (1) 1,271 1,120 1,198 899 4,488 Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 Corporate Broadcasting and unallocated 25 25 25 27 102 shared expenses $ (10342 ) $ (8242 ) $ (9940 ) $ (14448 ) $ (428172 ) Amortization of intangible assets (3 ) (2 ) (3 ) (4 ) (12 ) Restructuring and impairment charges - (3 ) (56) (5 ) (64 ) Net interest expense (148 ) (147 ) (151 ) (171 ) (617 ) Equity in the income of investees 97 77 126 72 372 Income before income taxes and minority interests 1,114 963 1,015 647 3,739 Income taxes (410 ) (357 ) (365) (65 ) (1,197 ) Minority interests (16 ) (69 ) (46 ) (66 ) (197 ) Net income $ 688 $ 537 $ 604 $ 516 $ 2,345 110

Earnings per share: Diluted (2) $ 0.33 $ 0.26 $ 0.29 $ 0.25 $ 1.12 Basic $ 0.34 $ 0.26 $ 0.29 $ 0.25 $ 1.14

Average number of common and common equivalent shares outstanding: Diluted 2,099 2,110 2,111 2,105 2,106 Basic 2,045 2,048 2,053 2,050 2,049

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is net income. A reconcilation of the two income financial measures is noted above.

(2) The calculation of diluted earnings per share assumes the conversion of the Company's convertible senior notes issued in April 2003 into 45 million shares of common stock, and adds back related after-tax interest expense of $5 million, $5 million, $5 million, $6 million and $21 million for the first quarter, second quarter, third quarter, fourth quarter and the fiscal year, respectively.

Segment depreciation expense is as follows: Media Networks $ 42 $ 42 $ 40 $ 48 $ 172 Parks and Resorts Domestic 177 181 182 170 710 International (3) - - 48 47 95 Studio Entertainment 4 6 4 8 22 Consumer Products 13 13 12 6 44 Segment depreciation expense 236 242 286 279 1,043 Corporate 37 37 34 47 155 Consolidated depreciation expense $ 273 $ 279 $ 320 $ 326 $ 1,198

(3) Represents 100% of Euro Disney and Hong Kong Disneyland's depreciation expense for all periods since the Company began consolidating the results of operations and cash flows of these businesses beginning April 1, 2004.

Supplemental revenue, segment operating income, and depreciation expense detail for the Media Networks segment are as follows:

Revenue Cable Networks $ 1,560 $ 1,508 $ 1,627 $ 1,715 $ 6,410 Broadcasting 1,554 1,338 1,304 1,172 5,368 $ 3,114 $ 2,846 $ 2,931 $ 2,887 $ 11,778

Segment operating income Cable Networks $ 196 $ 676 $ 529 $ 523 $ 1,924 Broadcasting 148 28 144 (75 ) 245 $ 344 $ 704 $ 673 $ 448 $ 2,169 Depreciation expense Cable Networks $ 17 $ 17 $ 15 $ 21 $ 70 Broadcasting 25 25 25 27 102 $ 42 $ 42 $ 40 $ 48 $ 172

Fact Book 2005 FINANCIALS

The Walt Disney Company Key Financial Ratios

Year ended 2005 Segment operating performance Segment operating income (1)/Total revenues 14.6% Income before cumulative effect of accounting change and income taxes (2)/Total revenues 11.9% Income before cumulative effect of accounting change/Total revenues 8.0%

Return on investment Income before cumulative effect of accounting change/Average shareholders' equity 9.8% Income before cumulative effect of accounting change/Average total assets 4.8%

Capital structure Borrowings/Average shareholders' equity 47.7% Borrowings/Average total assets 23.3% Borrowings/Total market capitalization 23.9%

Debt service coverage Income before cumulative effect of accounting change, net interest expense and income taxes (3)/Total gross interest expense 7.3 x Income before cumulative effect of accounting change, net interest expense, income taxes, depreciation and amortization (4) /Total gross interest expense 9.5 x

(1) - (4): Please see Reconciliations Page

111 Fact Book 2005 FINANCIALS

The Walt Disney Company Disney Common Stock Statistics

Year Ended October 1 2005 Stock Price High $ 29.99 Low $ 22.51 Close (October 1, 2005) $ 24.13

Annual Cash Dividends Per Share (1) $ 0.27

Average Diluted Shares Outstanding (in millions) 2,089

Dividend Payout Ratio 21.1%

Dividend Yield 1.1%

Market Value of Equity (in millions) $ 52,169

(1) The fiscal 2005 annual dividend was declared on December 1, 2005, payable on January 6, 2006, to Disney common stock shareholders at the close of business on December 12, 2005.

112 Fact Book 2005 FINANCIALS

The Walt Disney Company Reconciliations

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Segment operating income $ 4,654 Corporate and unallocated shared expenses (536 ) Amortization of intangible assets (11 ) Gain on sale of business and restructuring and impairment charges (6 ) Net interest expense (597 ) Equity in the income of investees 483 Income before income taxes, minority interests and the cumulative effect of accounting change 3,987 Income taxes (1,241 ) Minority interests (177 ) Income before the cumulative effect of accounting change $ 2,569

(2) Income before the cumulative effect of accounting change and income taxes is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures: Income before the cumulative effect of accounting change and income taxes $ 3,810 Income taxes (1,241 ) Income before the cumulative effect of accounting change $ 2,569

(3) Income before the cumulative effect of accounting change, net interest and income taxes is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Income before the cumulative effect of accounting change, net interest and income taxes $ 4,407 Interest (597 ) Income taxes (1,241 ) 113 Income before the cumulative effect of accounting change $ 2,569

(4) Income before the cumulative effect of accounting change, net interest, income taxes, depreciation and amortization is a non-GAAP financial measure. The associ- ated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Income before the cumulative effect of accounting change, net interest, income taxes, and amortization $ 5,746 Interest (597 ) Income Taxes (1,241 ) Depreciation (1,328 ) Amortization (11 ) Income before the cumulative effect of accounting change $ 2,569

(1) Segment operating income is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Segment operating income $ 4,654 Corporate and unallocated shared expenses (536 ) Amortization of intangible assets (11 ) Gain on sale of business and restructuring and impairment charges (6 ) Net interest expense (597 ) Equity in the income of investees 483 Income before income taxes, minority interests and the cumulative effect of accounting change 3,987 Income taxes (1,241 ) Minority interests (177 ) Income before the cumulative effect of accounting change $ 2,569

Fact Book 2005 FINANCIALS (2) Income before the cumulative effect of accounting change and income taxes is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures: Income before the cumulative effect of accounting change and income taxes $ 3,810 The Walt Disney Company Income taxes (1,241 ) Reconciliations Income before the cumulative effect of accounting change $ 2,569

(3) Income before the cumulative effect of accounting change, net interest and income taxes is a non-GAAP financial measure. The associated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Income before the cumulative effect of accounting change, net interest and income taxes $ 4,407 Interest (597 ) Income taxes (1,241 ) Income before the cumulative effect of accounting change $ 2,569

(4) Income before the cumulative effect of accounting change, net interest, income taxes, depreciation and amortization is a non-GAAP financial measure. The associ- ated GAAP financial measure is income before the cumulative effect of accounting change. Below is a reconciliation of the two income financial measures:

Income before the cumulative effect of accounting change, net interest, income taxes, and amortization $ 5,746 Interest (597 ) Income Taxes (1,241 ) Depreciation (1,328 ) Amortization (11 ) Income before the cumulative effect of accounting change $ 2,569

114 *Please note: This Fact Book has been prepared by the Investor Relations group of The Walt Disney Company solely to provide information for shareholders of and potential investors in the Company. It is not intended to provide a basis for or be a recommendation with respect to investment decisions. All shareholders and potential inves- tors should carefully review the Annual Report of the Company on Form 10-K and the other quarterly and pe- riodic reports of the Company and other information filed by the Company with the Securities and Exchange Commission before making any investment decision. All information contained in this Fact Book is presented as of the date below, and the Company assumes no duty to confirm, revise or update the information.

January 26, 2005

115