February 2019 | Monthly Wrap

Monthly Australian TMT Wrap:

February 2019

February saw an increased level of market activity in comparison to January

The uncertainty around the TPG-VHA merger continues, with TPG is likely to Key takeaways write down the value / February saw an increased level of market activity in comparison to January, which includes NetComm receiving an of its spectrum offer from Casa Systems, Event Hospitality & Entertainment Ltd entering into a management agreement, Trade Me Group announcing an licenses and mobile acquisition arrangement with Apax Funds, GetSwift announcing the network assets in acquisition of Delivery Biz Pro and Wisetech Global’s acquisitions of Systema AS event the merger / There has been an increase in market demand for fibre in doesn’ t get ACCC Australia, confirmed by Chorus’ highest number of installations during a six-month period approval / While there is still some uncertainty around the TPG-VHA merger, in the event it does not receive ACCC approval, TPG is likely to write down approximately $168m in relation to spectrum licenses and

mobile network assets / Megaport Limited increased its data centre footprint by a further 24 newly installed data centres, which helped in driving its profit in addition to strong performance in North America that saw monthly recurring revenue increase / Altium has experienced double-digit revenue growth over the first half results of the previous seven years, with this year being no exception.

Monthly Wrap: February 2019

Telecommunications sector highlights: The five best and worst performers for February 2019

Source: Factset, as at 28 February 2019

Over the Wire (14 Feb) released its half year results showing YoY increases in both revenue and EBITDA (43% and 53%, respectively), largely driven by an increase in Cloud/Services revenue by 111% (up from $3m from H1FY18to $7m H1FY19), while net debt decreased from $6m to $4m Macquarie Telecom (26 Feb) per their H1FY19 results, over the past three years MAQ has achieved EBITDA CAGR of 17.8%, driven by cloud and government services (at H1FY19 accounting for 42% revenue and 60% EBITDA). The Group has started its first customer migration of Telecom customers to the nbn network NextDC (27 Feb) has experienced growth in H1FY19 revenue (17%) and EBITDA (26%); however, made a net loss before tax of $7.4m (cf H1FY18 NPBT of $12m). NextDC has opened its S2 data centre (an 8,700sq/m facility scaling up to 30MW) to early customers, while some development is still ongoing MNF Group (26 Feb) reported a decline in financial performance for H1FY19 (NPAT down 49% to $3m), which was impacted by large contract unwinds and TIAB acquisition costs of $800k Chorus Limited (25 Feb) announced a NPAT of $30m and EBITDA of $318m, driven by a high demand for fibre (installed at 95,000 homes for the six months ending December 2018, compared to 79,000 pcp) Megaport Limited (12 Feb) reported NPAT of $4.8m for H1FY19 (cf. $2.7m PCP, a 131% increase) due to a further 24 new installed data centres (new total of 245) and an increase in monthly recurring revenue of $2.7m in December 2018 (cf. $1.1m in December 2017). Monthly recurring revenue in North America increased from $0.55m to $0.98m Megaport Limited (12 Feb) appointed Peter Hase as the company’s new COO and Jay Adelson has been appointed to the Board as a Non-Executive Director, effective 1 March 2019 NetComm (22 Feb) received an offer from Casa Systems (NASDAQ: CASA) to acquire 100% of NetComm by way of Scheme of Arrangement for $1.10 per share (a 53% premium on the closing price of $0.72 per share on 20 February). While the Board supports the offer, it is contingent on approval of NetComm shareholders and Australian courts/review boards

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 2

Telstra (14 Feb)’s half year results were in line with expectations and showed continued growth in mobile services (up 2.4%). Total income for H1FY18 was $13.8b (down 4%), EBITDA was $4.3b (down 16%) and NPAT was $1.2b (down 27%), further impacted by the nbn rollout TPG Telecom (26 Feb) per TPG’s announcement on 29 January 2019 to cease its Australian mobile network rollout, TPG’s spectrum licenses will need to be reassessed. It is estimated if the merger with VHA does not go ahead, TPG will write down its spectrum licenses by approx. $92m. Similarly, a write-down of approx. $76m will also be required in relation to its mobile network assets Vocus Group (27 Feb) during H1FY19 launched its Australia-Singapore cable (a high capacity 4,600km cable from Australia to Asia) and has restructured its business into three distinct units – Networks (servicing enterprise, government and wholesale), Retail (business and consumer) and New Zealand (network and retail)

Forward EV / EBITDA Multiples Chart for leading telco stocks at the end of the month

Source: Factset, as at 28 February 2019

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 3

Media sector highlights: The five best and worst performers for February 2019

Source: Factset, as at 28 February 2019

Carsales.com Limited (13 Feb) announced an increase in revenue (+17% to $245m), EBITDA (+8% to $98m); however, a 2% decline in NPAT to $60m largely due to recognising a $48 million impairment charge for its investment in Stratton Finance Group Event Hospitality & Entertainment Ltd (22 Feb) announced it entered into a management agreement for its newest QT hotel in Adelaide’s CBD – a site owned by Auspac Networks Pty Ltd and Joint Ventured with Axiom Properties (ASX: AXI) GTN Limited (25 Feb) as part of its ongoing capital strategy, announced a buy-back strategy to commence 12 March 2019 until 11 March 2020 for the lesser of $20m or 22,472,064 ordinary shares, GTN reserve the right to suspend or terminate the buy-back at any time iCar Asia Limited (22 Feb) announced a 27% annual revenue growth during its full year of 2018 with cash receipts growth at 46% YoY from 2017 Macquarie Media Limited (15 Feb) reported its H1FY19 underlying EBITDA of $15m ($0.8m or 4.9% decrease on prior year) and an underlying NPAT of $8.1m (a $0.5m or 6% decrease) (21 Feb) announced its H1FY19 revenue of $710m and EBITDA of $178m (a 2% decline from H1FY18). Broadcasting accounted for 54% of Nine’s revenue (down form 86% during H1FY18) due to significant increases in Digital and Publishing and Domain revenues oOh media Ltd (25 Feb) while coming close to a complete integration, oOh media expects synergies to be between $15-18m over the next two years (integration costs of approximately $7m) QMS Media Limited (4 Feb) appointed Ian Rowden as a Non-Executive Director to leverage Ian’s international knowledge and marketing expertise REA Group (11 Feb) reported strong H1FY19 results with $469m revenue (+15%), EBITDA $289m (+19%) and NPAT of $177m (+20%) (18 Feb) Michael Ilczynski will be stepping down from his role as CEO Asia, Pacific & Americas effective mid-July 2019

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 4

Seek Limited (26 Feb) appointed Leigh Jasper as a Non-Executive Director to the Board, effective 1 April 2019. Leigh is co-founder and CEO of Aconex Southern Cross Media Group Ltd (21 Feb) reported underlying NPAT of $42m (up 10.6%), which was a result of increased revenue (up 0.2%) and a corresponding decrease in expenses (1.7%, excluding restructuring costs) Trade Me Group Limited (27 Feb) announced that its scheme of arrangement with Apax Funds to be acquired for NZ$6.45 per share is progressing to plan and shareholders are to receive full information in March Village Roadshow Limited (22 Feb) announced its CEO (Graham Burke AO) to retire at the end of calendar year 2019. Graham, who has been with the company since age 14 (as a ticket collector) who later became CEO in 1988 upon VRL’s ASX listing, will remain on the Board as a Non- Executive Director Village Roadshow Limited (22 Feb) reported in its H1FY19 results a 31% increase in EBITDA (to $65m) and NPAT of $12m (up from $0 during H1FY18) and has reduced its net debt from $339m to $216m Forward EV / EBITDA Multiples Chart for leading media stocks at the end of the month

Source: Factset, as at 28 February 2019

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 5

Technology sector highlights The five best and worst performers for February 2019

Source: Factset, as at 28 February 2019

Altium (18 Feb) experienced double digit growth in its first half of each year over the past seven years, with 1HFY19 revenue growth at 24% ($78m from $63m during H1FY18) and EBITDA of $28m (49% growth from $19m during 1HFY18). While all regions and business segments delivered double-digit revenue growth, Altium’s revenue in China grew 49% during the period, which resulted in the opening of a new office in Beijing (in addition to Shanghai and Shenzhen) Arq Group Ltd (26 Feb) reported its full year FY18 revenue of $213m (up 8% from FY18 of $197m), driven by organic growth from its Enterprise services and further helped by a full year contribution from WME Group; however, reported an EBITDA of $19.5m (down from $32m) due to one-off items including investment in its new brand Appen Ltd (8 Feb) advises the resignation of Leanne Ralph and appointment of Carl Middlehurst as Company Secretary, effective immediately Appen Ltd (22 Feb) reported its FY18 results, which showed continued strong growth in revenue (up 119% to $364m), EBITDA (up 153% to $71m) and NPAT (up 192% to $42m). Financial performance was largely driven by new customers and increased projects as well as the addition of Leapforce Catapult Group International Limited (7 Feb) announced the resignation of Joe Powell as CEO. Catapult has appointed a sub-committee to undertake a global executive search for Joe’s replacement, while Joe will continue to work for Catapult for six months per his contractual obligations Citadel Group Limited (18 Feb) announced the resignation of Dr Miles Jakesman (who was the co- founder of Citadel along with his wife Le-Anne) as director. Dr Miles advised he is now focusing on other opportunities Class Limited (18 Feb) announced the appointment of Andrew Russell as Managing Director and CEO. Andrew previously held senior roles at Mortgage Choice and Virgin Group

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 6

ELMO Software Limited (28 Feb) reported H1FY19 revenue of $18m (an increase from $11m during H1FY18), of which $3m is be attributed to its two major acquisitions during the year (HROnboard and BoxSuite) GetSwift Limited (20 Feb) announced two strategic acquisitions in North America (Delivery BIZ Pro and Scheduling) GetSwift Limited (25 Feb) was served with a class action proceeding on 22 February brought by ASIC alleging GetSwift failed to meet its continuous disclosure obligations and engaged in misleading deceptive conduct. These claims were specifically brought against two of GetSwift’s directors (Mr Macdonald and Mr Hunter) Impelus Limited (14 Feb) announced the launch of its next generation Quality Lead Generation (QLG) that makes searching for childcare centres seamless and simple for parents/carers Infomedia Limited (25 Feb) released its H1FY19 results, which reported revenue of $40m (14% increase on pcp) and EBITDA of $17m (36% increase). Infomedia’s strong financial performance was partially due to its acquisition of Nidasu in late 2018, which was acquired to build Infomedia’s third area of business: data and insights Integrated Research Limited (14 Feb) announced a record half year result with NPAT of $12m (26% above pcp), the company stated this was due to significant growth in the Payments product line and a return to growth in Europe Kogan.com Limited (22 Feb) announced its H1FY19’s revenue increased 10.6% to $232m driven by record trading in the peak Christmas period; however, its EBITDA decreased from $14.1m to $13.3m due to Kogan’s investment in marketing and expanding its warehousing foot-print, which involved some up-front costs Link Administration Holdings Limited (15 Feb) reported increases in revenue and operating EBITDA during H1FY19 by 42% (to $714m) and 25% ($185m), respectively Nearmap Limited (20 Feb) reported H1FY19 revenue of $35.5m (up 45% on pcp) largely due to product enhancement and launching of new products including offline 3B subscriptions, roof measurement tools and enhance integration and scalability for enterprise customers. As a consequence, its EBITDA for H1FY19 increased from $1.2m in H1FY18 to $8.1m Netwealth Group Limited (18 Feb) released its H1FY19 results achieving an underlying EBITDA of $24.8m (an increase of $4.3m or 21%) and an increase in Funds Under Administration by 23% to $3.6b Pro Medicus Limited (21 Feb) reported H1FY19 revenue of $25.3m (up 59%) and NPAT of $9.1m (up 184.3%), largely driven by an increase of revenue from Europe of 204% and a higher number of contracts in North America Technology One Ltd (27 Feb) appointed Clifford Rosenberg as independent, Non-Executive Director. Clifford has experience holding directorial roles in other ASX companies and was the former Managing Director of LinkedIn for Australia, NZ and South-East Asia Limited (21 Feb) announced record H1FY19 EBITDA of $58m (up 42%) and revenue of $175m (up 33%). This was driven by Webjet’s WebBeds business that more than doubled its EBITDA from $12.8m during H1FY18 to $30.1m in H1FY19 from strong growth in its key European and Middle Eastern markets Wisetech Global Ltd (1 Feb) announced the acquisition of Systema AS, a leading customs management solutions provider in Norway. Wisetech’s CEO commented Systema’s customs and cross-border expertise will deepen Wisetech’s footprint in the Nordic region’s largest markets, Norway, Denmark and Sweden allowing for enhanced integrated cross-border logistics solutions and global innovation and development capabilities

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 7

Wisetech Global Ltd (26 Feb) announced the acquisition of Containerchain, a leading container optimisation solutions provider to the container shipping and landside container logistics communities in Asia Pacific, Europe and the United States. Containerchain is HQ’d in Singapore, but has a global footprint Zip Co Limited (21 Feb) reported its H1FY19 transaction value of $495m (up 110%), which resulted in a record revenue of $34m (up 114%). These results were driven by further major Australian retailers joining the platform including Bunnings Warehouse, Target and Officeworks Forward EV / EBITDA Multiples for leading technology stocks at the end of the month

Source: Factset, as at 28 February 2019

1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT © 2019 Venture Insights Pty Ltd. All rights reserved Page 8

About Venture Insights

Venture Insights is an independent company providing research services to companies across the media, telco and tech sectors in Australia, NZ and Europe, with a special focus on new disruptive technologies. For more information go to www.ventureinsights.com.au or contact us at [email protected]

Important notice: By accepting this research note, the recipient agrees to be bound by the following terms of use. This research note has been prepared by Venture Insights Pty Ltd and published solely for guidance and general informational purposes to authorised users under the terms of a licence agreement between Venture Insights Pty Ltd and its subscriber. You need to be expressly authorised to use it, and it may only be used for your internal business purposes and no part of this note may be reproduced or distributed in any manner including, but not limited to, via the internet, without the prior permission of Venture Insights Pty Ltd. If you have not received this note directly from Venture Insights Pty Ltd, your receipt is unauthorised. If so, or you have any doubt as to your authority to use it, please return this note to Venture Insights immediately.

This research note may contain the personal opinions of research analysts based on research undertaken. This note has no regard to any specific recipient, including but not limited to any specific investment objectives, and should not be relied on by any recipient for investment or any other purposes. Venture Insights Pty Ltd gives no undertaking to provide the recipient with access to any additional information or to update or keep current any information or opinions contained herein. The information and any opinions contained herein are based on sources believed to be reliable, but the information relied on has not been independently verified. Neither Venture Insights Pty Ltd nor its officers, employees and agents make any warranties or representations, express or implied, as to the accuracy or completeness of information and opinions contained herein and exclude all liability to the fullest extent permitted by law for any direct or indirect loss or damage or any other costs or expenses of any kind which may arise directly or indirectly out of the use of this note, including but not limited to anything caused by any viruses or any failures in computer transmission.

Any trade marks, copyright works, logos or devices used in this report are the property of their respective owners and are used for illustrative purposes only. Unless otherwise disclosed, Venture Insights has no affiliation or connection with any organisations mentioned in this report. However, the information contained in this report has been obtained from a variety of sources, including in some cases the organisations themselves. In addition, organisations mentioned in this report may be clients of Venture Insights.

The recipient hereby indemnifies Venture Insights Pty Ltd and its officers, employees and agents and their related entities against any direct or indirect loss or damage or any other costs or expenses of any kind which they may incur directly or indirectly as a result of the recipient’s use of this note

© 2019 Venture Insights Pty Ltd. All rights reserved

NIGEL PUGH [email protected] Level 8 333 George Street Sydney, NSW 2000

Level 6 90 Collins Street Melbourne, VIC 3000 1902_363 Monthly TMT wrap IMPORTANT DISCLOSURES ARE PROVIDED AT THE END OF THIS REPORT Page 9 © 2019 Venture Insights Pty Ltd. All rights reserved www.ventureinsights.com.au