Golden Nugget Online Gaming Quarterly Report
Total Page:16
File Type:pdf, Size:1020Kb
GOLDEN NUGGET ONLINE GAMING QUARTERLY REPORT FOR THE QUARTER ENDED DECEMBER 31, 2020 SUBMITTED TO THE DIVISION OF GAMING ENFORCEMENT OF THE STATE OF NEW JERSEY OFFICE OF FINANCIAL INVESTIGATIONS REPORTING MANUAL GOLDEN NUGGET ONLINE GAMING BALANCE SHEETS AS OF DECEMBER 31, 2020 (UNAUDITED) ($ IN THOUSANDS) Amended 8/25/21 Line Description Notes 2020 20__ (a) (b) (c) (d) ASSETS: Current Assets: 1 Cash and Cash Equivalents................................................. $132,432 2 Short-Term Investments..................................................... 0 Receivables and Patrons' Checks (Net of Allowance for 3 Doubtful Accounts - 2020, $ 0 ; 20__, $ )..... 7,057 4 Inventories ......................................................................... 0 5 Other Current Assets........................................................... 938 6 Total Current Assets....................................................... 140,427 0 7 Investments, Advances, and Receivables.............................. 8 Property and Equipment - Gross............................................ 1,157 9 Less: Accumulated Depreciation and Amortization.......... (551) 10 Property and Equipment - Net.........................................…… 606 0 11 Other Assets........................................................................... 37,692 12 Total Assets........................................................................... $178,725 $0 LIABILITIES AND EQUITY: Current Liabilities: 13 Accounts Payable................................................................ $12,818 14 Notes Payable...................................................................... 0 Current Portion of Long-Term Debt: 15 Due to Affiliates............................................................... 0 16 External............................................................................ 0 17 Income Taxes Payable and Accrued................................... 0 18 Other Accrued Expenses..................................................... 19,716 19 Other Current Liabilities..................................................... 47,519 20 Total Current Liabilities................................................... 80,053 0 Long-Term Debt: 21 Due to Affiliates.................................................................. 22 External............................................................................... 141,727 23 Deferred Credits .................................................................... 5,821 24 Other Liabilities..................................................................... 23,334 25 Commitments and Contingencies……………………………Note 10 617,607 26 Total Liabilities...................................................................... 868,542 0 27 Stockholders', Partners', or Proprietor's Equity..................... (689,817) 28 Total Liabilities and Equity................................................... $178,725 $0 The accompanying notes are an integral part of the financial statements. Valid comparisons cannot be made without using information contained in the notes. 12/11 DGE-205 GOLDEN NUGGET ONLINE GAMING STATEMENTS OF INCOME FOR THE EIGHT MONTHS ENDED DECEMBER 31, 2020 AND 20___ (UNAUDITED) ($ IN THOUSANDS) Line Description Notes 2020 20__ (a) (b) (c) (d) Revenue: 1 Casino..................................................................................... $57,813 2 Rooms..................................................................................... 0 3 Food and Beverage................................................................. 0 4 Other....................................................................................... 7,819 5 Net Revenue......................................................................... 65,632 0 Costs and Expenses: 6 Casino..................................................................................... 18,146 7 Rooms, Food and Beverage.................................................... 0 8 General, Administrative and Other......................................... 28,834 9 Total Costs and Expenses.................................................... 46,980 0 10 Gross Operating Profit............................................................... 18,652 0 11 Depreciation and Amortization.............................................. 156 Charges from Affiliates Other than Interest: 12 Management Fees................................................................ 13 Other......................................................................………… 1,216 14 Income (Loss) from Operations................................................. 17,280 0 Other Income (Expenses): 15 Interest Expense - Affiliates................................................... 16 Interest Expense - External..................................................... (38,127) 17 CRDA Related Income (Expense) - Net................................. (1,843) 18 Nonoperating Income (Expense) - Net................................... (25,383) 19 Total Other Income (Expenses)........................................... (65,353) 0 20 Income (Loss) Before Taxes ..................................................... (48,073) 0 21 Provision (Credit) for Income Taxes...................................... (9,354) 22 Net Income (Loss)..................................................................... ($38,719) $0 The accompanying notes are an integral part of the financial statements. Valid comparisons cannot be made without using information contained in the notes. 3/18 DGE-210 GOLDEN NUGGET ONLINE GAMING STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED DECEMBER 31, 2020 AND 20___ (UNAUDITED) ($ IN THOUSANDS) Line Description Notes 20__ 20__ (a) (b) (c) (d) Revenue: 1 Casino..................................................................................... $20,029 2 Rooms..................................................................................... 0 3 Food and Beverage................................................................. 0 4 Other....................................................................................... 3,000 5 Net Revenue......................................................................... 23,029 0 Costs and Expenses: 6 Casino..................................................................................... 6,077 7 Rooms, Food and Beverage.................................................... 0 8 General, Administrative and Other......................................... 14,094 9 Total Costs and Expenses.................................................... 20,171 0 10 Gross Operating Profit............................................................... 2,858 0 11 Depreciation and Amortization.............................................. 52 Charges from Affiliates Other than Interest: 12 Management Fees................................................................ 13 Other......................................................................………… 415 14 Income (Loss) from Operations................................................. 2,391 0 Other Income (Expenses): 15 Interest Expense - Affiliates................................................... 16 Interest Expense - External..................................................... (19,415) 17 CRDA Related Income (Expense) - Net................................. (404) 18 Nonoperating Income (Expense) - Net................................... (25,384) 19 Total Other Income (Expenses)........................................... (45,203) 0 20 Income (Loss) Before Taxes ..................................................... (42,812) 0 21 Provision (Credit) for Income Taxes...................................... (8,565) 22 Net Income (Loss)..................................................................... ($34,247) $0 The accompanying notes are an integral part of the financial statements. Valid comparisons cannot be made without using information contained in the notes. 3/18 DGE-215 GOLDEN NUGGET ONLINE GAMING STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE EIGHT ENDED DECEMBER 31, 2020 AND THE ______ MONTHS ENDED ___________, 20__ (UNAUDITED) ($ IN THOUSANDS) Retained Total Additional Note from Earnings Stockholders' Common Stock Preferred Stock Paid-In Old GNOG (Accumulated Equity Line Description Notes Shares Amount Shares Amount Capital Parent Deficit) (Deficit) (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) 1 Balance, December 31, 2019........... ($8,385) ($8,385) 2 Net Income (Loss) - 20__.............. 6,986 6,986 3 Contribution to Paid-in-Capital..... 0 4 Dividends...................................... (15,208) (15,208) 5 Prior Period Adjustments.............. 0 6 0 7 0 8 0 9 0 10 Balance, April 30, 2020................... 0 0 0 0 0 0 (16,607) (16,607) 11 Net income prior to acquisition tra (6,571) (6,571) 12 Contribution to Paid-in-Capital..... (1,920) 18,712 16,792 13 Dividends...................................... (15,334) (15,334) 14 Prior Period Adjustments.............. 0 15 Note receivable from parent of Old (288,000) (288,000) 16 Acquisition transaction recapitaliza 36,982 4 31,351 3 277,330 289,920 (288,545) 278,712 17 Net loss post acquisition transactio (14,798) (14,798) 18 Other (277,330) (366,681) (644,011) 19 Balance, ____________, 20__ ....... 36,982 $4 31,351 $3 $0 $0 ($689,824) ($689,817) The accompanying notes are an integral part of the financial statements. Valid comparisons cannot be made without using information contained in the notes. 12/11 DGE-220 GOLDEN NUGGET ONLINE GAMING STATEMENTS OF CASH FLOWS FOR THE EIGHT MONTHS ENDED DECEMBER 31,