January 2020

Description of Transaction

On December 17, 2019, Terrier Media Buyer, Inc. (“Terrier Media”), pursuant to Commission consent, completed its acquisition of NBI Holdings LLC (“NBI”) and its subsidiaries that owned and operated broadcast television stations. Immediately after Terrier Media completed its acquisition of NBI and its subsidiaries, Terrier Media completed its acquisition of subsidiaries of , Inc. that owned and operated broadcast television and radio stations (collectively, the “Transactions”).1 Following the consummation of the Transactions, NBI is now a direct, wholly owned subsidiary of Terrier Media. NBI, through various intervening entities, is the indirect parent of 21 subsidiaries that hold broadcast licenses. Attachment A hereto depicts the current structure of Terrier Media, NBI, and its subsidiaries.

For business and tax reasons, Terrier Media intends to implement a reorganization of NBI’s downstream structure (the “Reorganization”). The Reorganization will include the following sequential steps and have the pro forma effects described for each step:

1. Each of , Inc. and Stainless Broadcasting Company will convert from corporations to limited liability companies and become Northwest Broadcasting, LLC and Stainless Broadcasting Company, LLC, respectively;2 2. NE, Inc. will convert from a corporation to a limited liability company and become Cox Media Group NE, LLC; 3. Cox Media Group Northeast, LLC has formed WFXT (), LLC, and will contribute the assets used in the operation of WFXT(TV), including the FCC licenses and authorizations to WFXT (Boston), LLC;3 4. Cox Media Group Northeast, LLC will then distribute WFXT (Boston), LLC to Cox Media Group NE, LLC, which will, in turn, distribute its interest in WFXT (Boston), LLC to Camelot Media Buyer, Inc., which will, in turn, contribute its interest in WFXT (Boston), LLC to Camelot Media Holdings, LLC, making WFXT(Boston), LLC a direct subsidiary of Camelot Media Holdings, LLC;

1 See In the Matter of Consent to Transfer Control of Certain License Subsidiaries of NBI Holdings LLC to Terrier Media Buyer, Inc., et al., Memorandum Opinion and Order, DA 19- 1206 (rel. Nov. 22, 2019). 2 Prior to the consummation of the Reorganization, the company will surrender the license of WNYS-TV, Syracuse, NY (facility identification number 58725), which is currently held by Syracuse Broadcasting, Inc. Syracuse Broadcasting, Inc. will not hold any FCC licenses after the license for WNYS-TV is surrendered. 3 At or immediately following the consummation of the proposed Reorganization, Terrier Media anticipates changing the name of Cox Media Group Northeast, LLC to WHBQ (Memphis), LLC. Terrier Media will timely file the required notice of the change in the name of the licensee to the Commission. 5. Each of Camelot Media Parent, Inc. and Camelot Media Buyer, Inc. will convert from corporations to limited liability companies and become Camelot Media Parent, LLC and Camelot Media Buyer, LLC, respectively; 6. NBI has formed Northwest Media Parent, LLC as a direct subsidiary of NBI; 7. NBI will contribute Northwest Broadcasting, LLC; Stainless Broadcasting Company, LLC; Bryson Broadcast Holdings, LLC and Northwest Broadcasting, L.P. to Northwest Media Parent, LLC; 8. Cox Radio, Inc. will convert from a corporation to a limited liability company, becoming Cox Radio, LLC; 9. Cox Radio, Inc., has formed CMG NY/ Radio, LLC, and after its conversion to a limited liability company, Cox Radio, LLC will contribute the assets used in the operation of all of Cox Radio, LLC’s broadcast radio stations in and Texas to CMG NY/Texas Radio, LLC;4 and 10. Cox Radio, LLC will then distribute CMG NY/Texas Radio, LLC to Camelot Media Buyer, LLC, which, in turn, will contribute its interest in CMG NY/Texas Radio, LLC to Camelot Media Holdings, LLC, making CMG NY/Texas Radio, LLC a direct subsidiary of Camelot Media Holdings, LLC.

The proposed structure of Terrier Media and its subsidiaries following completion of the Reorganization, including all entities downstream to the licensee entity for each station, is depicted in Attachment B attached hereto.

This is one of 22 concurrently filed Form 316 applications seeking Commission consent to the pro forma assignments of license or transfers of control (as applicable) resulting from the above-described Reorganization. Other than ministerial documents to be signed at implementation, no written agreements govern this internal corporate reorganization. Upon consummation of the pro forma transactions described in the applications, the attributable interests in the FCC Licenses will continue to be held in the same proportions and by the same persons who were previously approved to hold those ownership interests. Accordingly, this transaction involves no substantial change in the beneficial ownership of the licensee entities and use of the FCC Form 316 is appropriate. The FCC recently approved the qualifications of Terrier Media and the existing entities specified in these applications in connection with its consent to the Transactions.

The following charts provide the attributable ownership information for the ownership structure of Terrier Media following consummation of the pro forma transaction.

4 A list of the affected stations is included as Attachment C. Idaho Broadcast Partners LLC 1 Idaho Broadcast Partners LLC Bryson Broadcast Holdings LLC 223 Parkway NE 223 Perimeter Center Parkway NE , GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Redwood Television Partners LLC 1 Redwood Television Partners LLC Bryson Broadcast Holdings LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Blackhawk Broadcasting LLC 1 Blackhawk Broadcasting LLC Bryson Broadcast Holdings LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Lost Coast Broadcasting LLC 1 Lost Coast Broadcasting LLC Bryson Broadcast Holdings LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Cala Broadcast Partners LLC 1 Cala Broadcast Partners LLC Bryson Broadcast Holdings LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0%

Bryson Broadcast Holdings LLC 1 Bryson Broadcast Holdings LLC Northwest Media Parent, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Broadcasting Licenses Limited Partnership 1 Broadcasting Licenses Northwest Broadcasting, Broadcasting Limited Partnership LLC Communications, L.L.C. 223 Perimeter Center 223 Perimeter Center 223 Perimeter Center Parkway NE Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 Atlanta, GA 30346 2 Oregon Limited Delaware Limited Oregon Limited Liability Partnership Liability Company Company 3 N/A General Partner Limited Partner 4 N/A 1% 99% 5 N/A N/A N/A

Broadcasting Communications, L.L.C. 1 Broadcasting Northwest Broadcasting, Northwest Broadcasting, Communications, L.L.C. LLC L.P. 223 Perimeter Center 223 Perimeter Center 223 Perimeter Center Parkway NE Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 Atlanta, GA 30346 2 Oregon Limited Delaware Limited Delaware Limited Liability Company Liability Company Partnership 3 N/A Member Member 4 N/A 1% 99% 5 N/A N/A N/A

Mountain Licenses, L.P. 1 Mountain Licenses, L.P. Northwest Broadcasting, Mountain Broadcasting, 223 Perimeter Center LLC L.L.C. Parkway NE 223 Perimeter Center 223 Perimeter Center Atlanta, GA 30346 Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Washington Limited Delaware Limited Washington Limited Partnership Liability Company Liability Company 3 N/A General Partner Limited Partner 4 N/A 1% 99% 5 N/A N/A N/A

Mountain Broadcasting, L.L.C. 1 Mountain Broadcasting, Northwest Broadcasting, Northwest Broadcasting, L.L.C. LLC L.P. 223 Perimeter Center 223 Perimeter Center 223 Perimeter Center Parkway NE Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 Atlanta, GA 30346 2 Washington Limited Delaware Limited Delaware Limited Liability Company Liability Company Partnership 3 N/A Member Member 4 N/A 1% 99% 5 N/A N/A N/A

Bristlecone Broadcasting LLC 1 Bristlecone Broadcasting LLC Northwest Broadcasting, L.P. 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Partnership 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Stainless Broadcasting, L.P. 1 Stainless Broadcasting, Stainless Broadcasting Stainless Broadcasting, L.P. Company, LLC L.L.C. 223 Perimeter Center 223 Perimeter Center 223 Perimeter Center Parkway NE Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 Atlanta, GA 30346 2 New York Limited Delaware Limited Liability New York Limited Partnership Company Liability Company 3 N/A General Partner Limited Partner 4 N/A 1% 99% 5 N/A N/A N/A

Stainless Broadcasting, L.L.C. 1 Stainless Broadcasting, Stainless Broadcasting Northwest Broadcasting, L.L.C. Company, LLC L.P. 223 Perimeter Center 223 Perimeter Center 223 Perimeter Center Parkway NE Parkway NE Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 Atlanta, GA 30346 2 New York Limited Delaware Limited Liability Delaware Limited Liability Company Company Partnership 3 N/A Member Member 4 N/A 1% 99% 5 N/A N/A N/A

Northwest Broadcasting, L.P. 1 Northwest Northwest Northwest Media Stainless Broadcasting Broadcasting, L.P. Broadcasting, Parent, LLC Company, LLC 223 Perimeter LLC 223 Perimeter 223 Perimeter Center Center Parkway NE 223 Perimeter Center Parkway Parkway NE Atlanta, GA 30346 Center Parkway NE Atlanta, GA 30346 NE Atlanta, GA Atlanta, GA 30346 30346 2 Delaware Limited Delaware Limited Delaware Limited Delaware Limited Partnership Liability Liability Liability Company Company Company 3 N/A General Partner Limited Partner Limited Partner 4 N/A 0.07% 99.27% 0.66% 5 N/A N/A N/A N/A

Northwest Broadcasting, LLC 1 Northwest Broadcasting, LLC Northwest Media Parent, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Stainless Broadcasting Company, LLC 1 Stainless Broadcasting Company, Northwest Media Parent, LLC LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0% Northwest Media Parent, LLC 1 Northwest Media Parent, LLC NBI Holdings LLC 223 Perimeter Center Parkway NE 1 Manhattanville Road, Suite 201 Atlanta, GA 30346 Purchase, NY 10577 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Cox Media Group Northeast, LLC 1 Cox Media Group Northeast, LLC Cox Media Group NE, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0% Marian Pittman US Officer 0% 0% Joe Pomilla US Officer 0% 0% Cox Television Tulsa, LLC 1 Cox Television Tulsa, LLC Cox Media Group NE, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0% Cathy Gunther US Officer 0% 0%

Cox Media Group NE, LLC 1 Cox Media Group NE, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner

Georgia Television, LLC 1 Television, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Bart Bruckert US Officer 0% 0% Michael Barber US Officer 0% 0%

WSOC Television, LLC 1 WSOC Television, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0% Cedric Thomas US Officer 0% 0%

WFTV, LLC 1 WFTV, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0% Paul Briggs US Officer 0% 0%

WPXI, LLC

1 WPXI, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0% Kevin Hayes US Officer 0% 0%

Cox Television Jacksonville, LLC 1 Cox Television Jacksonville, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0% Robert Longo US Officer 0% 0%

Cox Radio, LLC 1 Cox Radio, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% William Hendrich US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner

Miami Valley Broadcasting Corporation

1 Valley Broadcasting Camelot Media Holdings, LLC Corporation 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Corporation Delaware Limited Liability Company 3 N/A Sole Shareholder 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner William Hendrich US Officer 0% 0%

KIRO-TV, Inc. 1 KIRO-TV, Inc. Camelot Media Holdings, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Corporation Delaware Limited Liability Company 3 N/A Sole Shareholder 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0% Paul Curran US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner Marian Pittman US Officer 0% 0%

Camelot Radio Buyer, LLC 1 Camelot Radio Buyer, LLC Camelot Media Holdings, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% William Hendrich US Officer 0% 0%

CMG NY/Texas Radio, LLC 1 CMG NY/Texas Radio, LLC Camelot Media Holdings, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Corporation 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

WFXT (Boston), LLC 1 WFXT (Boston), LLC Camelot Media Holdings, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Paul Curran US Officer 0% 0%

Camelot Media Holdings, LLC 1 Camelot Media Holdings, LLC Camelot Media Buyer, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0% Mary Ellen US Officer 0% 0% Marcilliat-Falkner

Camelot Media Buyer, LLC 1 Camelot Media Buyer, LLC Camelot Media Parent, LLC 223 Perimeter Center Parkway NE 223 Perimeter Center Parkway NE Atlanta, GA 30346 Atlanta, GA 30346 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0%

Camelot Media Parent, LLC 1 Camelot Media Parent, LLC NBI Holdings LLC 223 Perimeter Center Parkway NE 1 Manhattanville Road, Suite 201 Atlanta, GA 30346 Purchase, NY 10577 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0%

NBI Holdings LLC 1 NBI Holdings LLC Terrier Media Buyer, Inc. 1 Manhattanville Road, Suite 201 1 Manhattanville Road, Suite 201 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Limited Liability Company Delaware Corporation 3 N/A Sole Member 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0%

Terrier Media Buyer, Inc. 1 Terrier Media Buyer, Inc. Terrier Media Holdings II, Inc. 1 Manhattanville Road, Suite 201 1 Manhattanville Road, Suite 201 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Corporation Delaware Corporation 3 N/A Sole Shareholder 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0%

Terrier Media Holdings II, Inc. 1 Terrier Media Holdings II, Inc. Terrier Media Holdings, Inc. 1 Manhattanville Road, Suite 201 1 Manhattanville Road, Suite 201 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Corporation Delaware Corporation 3 N/A Sole Shareholder 4 N/A 100% 5 N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer, Director 0% 0% Brett Fennell US Officer, Director 0% 0% Heidi Eddy-Dorn US Officer, Director 0% 0%

Terrier Media Holdings, Inc. 1 Terrier Media AP IX Titan Holdings, L.P. Brian W. Brady Holdings, Inc. 1 Manhattanville Road 2111 University Park 1 Manhattanville Suite 201 Drive Road, Suite 201 Purchase, NY 10577 Suite 650 Purchase, NY 10577 Okemos, MI 48864 2 Delaware Corporation Delaware Limited US Partnership 3 N/A Single Majority Director Appointment Shareholder Right 4 N/A 71.28% 5.34%

5 N/A N/A N/A

Name Citizenship Positional Interest % Votes % Total Assets David Sambur US Director 0% 0% Aaron Sobel US Director 0% 0% Brian Brady US Director 0% 0% Steven Pruett US Officer, Director 0% 0% Kimberly Guthrie US Officer 0% 0% Brett Fennell US Officer 0% 0% Heidi Eddy-Dorn US Officer 0% 0%

AP IX Titan Holdings, L.P. 1 AP IX Titan Holdings, AP IX Titan Holdings GP, AIF IX (PMC Equity L.P. LLC AIV), L.P. 1 Manhattanville Road 1 Manhattanville Road 1 Manhattanville Road Suite 201 Suite 201 Suite 201 Purchase, NY 10577 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Limited Delaware Limited Delaware Limited Partnership Liability Company Partnership 3 N/A General Partner Limited Partner 4 N/A 100% 0% 5 N/A 0% 100%

AP IX Titan Holdings GP, LLC 1 AP IX Titan Holdings GP, LLC AP IX (PMC) VoteCo, LLC 1 Manhattanville Road, Suite 201 1 Manhattanville Road, Suite 201 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Limited Liability Company Delaware Limited Liability Company 3 N/A Sole Member 4 N/A 100% 5 N/A 100%

AIF IX (PMC Equity AIV), L.P. 1 AIF IX (PMC Equity AIV), L.P. AP IX (PMC) VoteCo, LLC 1 Manhattanville Road 1 Manhattanville Road Suite 201 Suite 201 Purchase, NY 10577 Purchase, NY 10577 2 Delaware Limited Partnership Delaware Limited Liability Company 3 N/A General Partner 4 N/A 100% 5 N/A 0%

AP IX (PMC) VoteCo, LLC

Each of the following individuals is an officer or member of AP IX (PMC) VoteCo, LLC, a Delaware Limited Liability Company, with an address of 1 Manhattanville Road, Suite 201, Purchase, NY 10577.

Name Citizenship Positional Interest % Votes % Total Assets Scott Kleinman US Managing Member 33.33% 33.33% John J. Suydam US Managing Member 33.33% 33.33% David Sambur US Managing Member/ Officer 33.34% 33.34% Aaron Sobel US Officer 0% 0% James Elworth US Officer 0% 0% Laurie D. US Officer 0% 0% Medley Katherine G. US Officer 0% 0% Newman

Attachment A

Current Ownership Structure

Ownership Structure for Terrier Media Buyer, Inc.

Scott Kleinman David Sambur John Suydam

33.34%

Sole General Member AP IX (PMC) Partner (100%) VoteCo, LLC (100%)

AIF IX (PMC Insulated AP IX Titan Equity AIV), L.P. Limited Partners Holdings GP, LLC Limited Partner Interests

General AP IX Titan Warrant Partner (100%) Holdings, L.P. Holder

Approx. 72% Brian Brady

Terrier Media Holdings, Inc.

100%

Terrier Media Holdings II, Inc.

100%

Terrier Media Buyer, Inc.

100%

NBI Holdings LLC

Northwest Broadcasting Subsidiaries Cox Media Group Subsidiaries (Page 2) (Page 3) 1 Northwest Broadcasting Subsidiaries

NBI Holdings LLC

100% 99.27% 100% 100% LP

Stainless Northwest 0.07% Bryson Broadcast 0.66% Broadcasting 1% Broadcasting LLC GP Holdings LLC LP Company LLC

Northwest Redwood Television 99% 100% Broadcasting, L.P. Partners LLC 99%

Stainless Broadcasting L.L.C.

Cala Broadcast 1% 99% 100% 100% Partners LLC 1% 99% GP LP

Mountain Bristlecone Broadcasting 1% Broadcasting, L.L.C. Broadcasting LLC Communications, 100% Lost Coast L.L.C. Stainless Broadcasting LLC Broadcasting, L.P. 1% 99% 100% GP LP

Blackhawk 100% 99% Broadcasting LLC LP Syracuse Broadcasting 1% Mountain Broadcasting, Licenses, Limited GP Licenses, L.P. Partnership Inc.

Idaho Broadcast 100% Partners LLC

2 Cox Media Group Subsidiaries

NBI Holdings LLC

100%

Camelot Media Parent, Inc.

100%

Camelot Media 100% 100% Buyer, Inc.

Camelot Media Cox Radio, Inc. Holdings, LLC

100% 100% 100%

Miami Valley Camelot KIRO-TV, Inc. Buyer, LLC Corporation

100% 100% 100% 100% 100% 100%

Cox Television Cox Media Group NE, WPXI, LLC Georgia Television, LLC WSOC Television, LLC WFTV, LLC Inc. Jacksonville, LLC

100% 100%

Cox Media Group Cox Television Northeast, LLC Tulsa, LLC

3 Attachment B

Proposed Ownership Structure

Ownership Structure for Terrier Media Buyer, Inc. (Post-Reorganization)

Scott Kleinman David Sambur John Suydam

33.34%

Sole General Member AP IX (PMC) Partner (100%) VoteCo, LLC (100%)

AIF IX (PMC Insulated AP IX Titan Equity AIV), L.P. Limited Partners Holdings GP, LLC Limited Partner Interests

General AP IX Titan Warrant Partner (100%) Holdings, L.P. Holder

Approx. 71% Brian Brady

Terrier Media Holdings, Inc.

100%

Terrier Media Holdings II, Inc.

100%

Terrier Media Buyer, Inc.

100%

NBI Holdings LLC

Northwest Broadcasting Subsidiaries Cox Media Group Subsidiaries (Page 2) (Page 3) 1 Northwest Broadcasting Subsidiaries (Post-Reorganization)

NBI Holdings LLC

100%

Northwest Media Parent, LLC 100% 100% 99.27% 100% LP

Stainless Northwest 0.07% Bryson Broadcast 0.66% Broadcasting 1% Broadcasting LLC GP Holdings LLC LP Company L.L.C.

Northwest Redwood Television 99% 100% Broadcasting, L.P. Partners LLC 99%

Stainless Broadcasting L.L.C.

Cala Broadcast 1% 99% 100% 100% Partners LLC 1% 99% GP LP

Mountain Bristlecone Broadcasting 1% Broadcasting, L.L.C. Broadcasting LLC Communications, 100% Lost Coast L.L.C. Stainless Broadcasting LLC Broadcasting, L.P. 1% 99% GP LP

Blackhawk 100% 99% Broadcasting LLC LP Broadcasting 1% Mountain Licenses, Limited GP Licenses, L.P. Partnership

Idaho Broadcast 100% Partners LLC

2 Cox Media Group Subsidiaries (Post-Reorganization)

NBI Holdings LLC

100%

Camelot Media Parent, LLC

100%

Camelot Media Buyer, LLC

100% 100% 100% 100% 100% 100% 100% 100%

Camelot Media Georgia Television, WSOC Cox Television Cox Media Group WFTV, LLC WPXI, LLC Cox Radio, LLC Holdings, LLC LLC Television, LLC Jacksonville, LLC NE, LLC

100% 100% 100% 100% 100% 100%

Camelot Radio Miami Valley CMG NY/Texas Radio, Cox Media Group Cox Television WFXT (Boston), LLC Buyer, LLC KIRO-TV, Inc. Broadcasting LLC Northeast, LLC Tulsa, LLC Corporation

3 Attachment C

List of Station Licenses to be Contributed to CMG NY/Texas, LLC

Facility Community of Licensee ID No. License WBLI(FM) 37235 Patchogue, NY Cox Radio, Inc. WBAB(FM) 71199 Babylon, NY Cox Radio, Inc. WHFM(FM) 72176 Southampton, NY Cox Radio, Inc. KTHT(FM) 65308 Cleveland, TX Cox Radio, Inc. KKBQ(FM) 23083 Pasadena, TX Cox Radio, Inc. KGLK(FM) 59951 Lake Jackson, TX Cox Radio, Inc. KHPT(FM) 69564 Conroe, TX Cox Radio, Inc. KKYX(AM) 48723 , TX Cox Radio, Inc. K285EU 87144 Mendoza, TX Cox Radio, Inc. KCYY(FM) 48718 San Antonio, TX Cox Radio, Inc. KTKX(FM) 70357 Terrell Hills, TX Cox Radio, Inc. KONO(AM) 50029 San Antonio, TX Cox Radio, Inc. K222DG 202417 San Antonio, TX Cox Radio, Inc. KONO-FM 50030 Helotes, TX Cox Radio, Inc. KISS-FM 34976 San Antonio, TX Cox Radio, Inc. KSMG(FM) 34977 Seguin, TX Cox Radio, Inc.